10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001312073-14-000045 |
| Period End Date | 20141031 |
| Filing Date | 20141217 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | pay-20141031.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$9.88M | USD | Point-in-time |
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$12.65M | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$268.22M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$454.07M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$250.19M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$594.56M | USD | Point-in-time |
| Accounts receivable, net of allowances of $9,880 and $12,652 |
AccountsReceivableNetCurrent
|
$284.02M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowances of $9,880 and $12,652 |
AccountsReceivableNetCurrent
|
$305.50M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$138.69M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$124.28M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$105.61M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$134.06M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$824.99M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$785.57M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Fixed assets, net |
FixedAssetsNet
|
$172.19M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
110.16M | shares | Point-in-time |
| Fixed assets, net |
FixedAssetsNet
|
$177.75M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
113.31M | shares | Point-in-time |
| Purchased intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$457.60M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
113.31M | shares | Point-in-time |
| Purchased intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$642.89M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
110.16M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$1.25B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.18B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.19B | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$30.39M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$23.90M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$77.28M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$65.04M | USD | Point-in-time |
| Total assets |
Assets
|
$2.70B | USD | Point-in-time |
| Total assets |
Assets
|
$2.99B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$161.23M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$116.53M | USD | Point-in-time |
| Other Liabilities, Current |
OtherLiabilitiesCurrent
|
$206.98M | USD | Point-in-time |
| Other Liabilities, Current |
OtherLiabilitiesCurrent
|
$292.02M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueCurrent
|
$86.58M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueCurrent
|
$92.08M | USD | Point-in-time |
| Short-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$32.13M | USD | Point-in-time |
| Short-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$92.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$492.41M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$587.66M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueNoncurrent
|
$50.97M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueNoncurrent
|
$42.62M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$136.06M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$175.94M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$851.04M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$943.33M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$101.09M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$92.51M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.63B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.84B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest in subsidiary |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$593.00K | USD | Point-in-time |
| Redeemable noncontrolling interest in subsidiary |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$774.00K | USD | Point-in-time |
| Preferred Stock, Value, Outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred Stock, Value, Outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common Stock, Value, Outstanding |
CommonStockValueOutstanding
|
$1.10M | USD | Point-in-time |
| Common Stock, Value, Outstanding |
CommonStockValueOutstanding
|
$1.13M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.68B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.60B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-538.21M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-500.08M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-32.39M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-104.83M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$14.85M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.11B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.03B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$36.45M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$36.11M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.99B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.70B | USD | Point-in-time |
Income Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| System Solutions |
SalesRevenueGoodsNet
|
$1.07B | USD | Annual |
| System Solutions |
SalesRevenueGoodsNet
|
$1.34B | USD | Annual |
| System Solutions |
SalesRevenueGoodsNet
|
$1.16B | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$706.65M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$633.78M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$526.95M | USD | Annual |
| Total net revenues |
Revenues
|
$1.70B | USD | Annual |
| Total net revenues |
Revenues
|
$1.87B | USD | Annual |
| Total net revenues |
Revenues
|
$1.87B | USD | Annual |
| System Solutions |
CostOfGoodsSold
|
$811.64M | USD | Annual |
| System Solutions |
CostOfGoodsSold
|
$695.26M | USD | Annual |
| System Solutions |
CostOfGoodsSold
|
$733.04M | USD | Annual |
| Services |
CostOfServices
|
$411.11M | USD | Annual |
| Services |
CostOfServices
|
$298.49M | USD | Annual |
| Services |
CostOfServices
|
$361.77M | USD | Annual |
| Total cost of net revenues |
CostOfRevenue
|
$1.14B | USD | Annual |
| Total cost of net revenues |
CostOfRevenue
|
$1.11B | USD | Annual |
| Total cost of net revenues |
CostOfRevenue
|
$1.06B | USD | Annual |
| Gross profit |
GrossProfit
|
$755.84M | USD | Annual |
| Gross profit |
GrossProfit
|
$724.72M | USD | Annual |
| Gross profit |
GrossProfit
|
$645.19M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$152.00M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$203.74M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$173.32M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$179.69M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$196.59M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$217.45M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$181.10M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$175.17M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$208.69M | USD | Annual |
| Loss Contingency, Loss in Period |
LossContingencyLossInPeriod
|
$64.37M | USD | Annual |
| Loss Contingency, Loss in Period |
LossContingencyLossInPeriod
|
$17.63M | USD | Annual |
| Loss Contingency, Loss in Period |
LossContingencyLossInPeriod
|
$-8.63M | USD | Annual |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$96.16M | USD | Annual |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$97.58M | USD | Annual |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$83.80M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$608.30M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$718.83M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$711.54M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$5.88M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$147.54M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-66.35M | USD | Annual |
| Interest Income (Expense), Net |
InterestIncomeExpenseNet
|
$-58.43M | USD | Annual |
| Interest Income (Expense), Net |
InterestIncomeExpenseNet
|
$-42.47M | USD | Annual |
| Interest Income (Expense), Net |
InterestIncomeExpenseNet
|
$-44.34M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$-20.76M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$3.74M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$-3.30M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-39.88M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-106.96M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$68.35M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$188.04M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-3.44M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$2.05M | USD | Annual |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ProfitLoss
|
$-295.00M | USD | Annual |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ProfitLoss
|
$66.30M | USD | Annual |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ProfitLoss
|
$-36.44M | USD | Annual |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.05M | USD | Annual |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.69M | USD | Annual |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.27M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-296.06M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$65.03M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-38.13M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-2.73 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.34 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.61 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-2.73 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.34 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.59 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
111.59M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
108.61M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
107.01M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
108.61M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
110.31M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
111.59M | shares | Annual |
Cash Flow Statement
103 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
113.31M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
110.16M | shares | Point-in-time |
| Interest Paid |
InterestPaid
|
$42.26M | USD | Annual |
| Interest Paid |
InterestPaid
|
$32.25M | USD | Annual |
| Interest Paid |
InterestPaid
|
$37.38M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-295.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$66.30M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-36.44M | USD | Annual |
| Depreciation and amortization, net |
DepreciationDepletionAndAmortization
|
$213.64M | USD | Annual |
| Depreciation and amortization, net |
DepreciationDepletionAndAmortization
|
$207.80M | USD | Annual |
| Depreciation and amortization, net |
DepreciationDepletionAndAmortization
|
$177.83M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$44.55M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$53.90M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$48.85M | USD | Annual |
| Paid-in-Kind Interest |
PaidInKindInterest
|
$10.29M | USD | Annual |
| Paid-in-Kind Interest |
PaidInKindInterest
|
- | USD | Annual |
| Paid-in-Kind Interest |
PaidInKindInterest
|
- | USD | Annual |
| Deferred Income Tax Expense (Benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-22.03M | USD | Annual |
| Deferred Income Tax Expense (Benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-37.98M | USD | Annual |
| Deferred Income Tax Expense (Benefit) |
DeferredIncomeTaxExpenseBenefit
|
$142.90M | USD | Annual |
| Gains (Losses) on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
$5.27M | USD | Annual |
| Gains (Losses) on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
$7.15M | USD | Annual |
| Gains (Losses) on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-5.11M | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$11.06M | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-16.81M | USD | Annual |
| Net cash provided by operating activities before changes in working capital |
NetCashProvidedByOperatingActivitiesBeforeChangesInWorkingCapital
|
$217.09M | USD | Annual |
| Net cash provided by operating activities before changes in working capital |
NetCashProvidedByOperatingActivitiesBeforeChangesInWorkingCapital
|
$271.15M | USD | Annual |
| Net cash provided by operating activities before changes in working capital |
NetCashProvidedByOperatingActivitiesBeforeChangesInWorkingCapital
|
$109.66M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$53.95M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-84.30M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$29.52M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-26.78M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-9.45M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$19.27M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$-10.15M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$19.85M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$8.46M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-77.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$47.39M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$31.80M | USD | Annual |
| Deferred revenue, net |
IncreaseDecreaseInDeferredRevenue
|
$27.32M | USD | Annual |
| Deferred revenue, net |
IncreaseDecreaseInDeferredRevenue
|
$22.00K | USD | Annual |
| Deferred revenue, net |
IncreaseDecreaseInDeferredRevenue
|
$20.04M | USD | Annual |
| Increase (Decrease) in Other Operating Liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-19.23M | USD | Annual |
| Increase (Decrease) in Other Operating Liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-75.54M | USD | Annual |
| Increase (Decrease) in Other Operating Liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$101.17M | USD | Annual |
| Increase (Decrease) in Operating Capital |
IncreaseDecreaseInOperatingCapital
|
$18.02M | USD | Annual |
| Increase (Decrease) in Operating Capital |
IncreaseDecreaseInOperatingCapital
|
$53.19M | USD | Annual |
| Increase (Decrease) in Operating Capital |
IncreaseDecreaseInOperatingCapital
|
$-126.81M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$217.96M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$199.07M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$236.47M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$85.01M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$77.53M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$63.18M | USD | Annual |
| Payments to Acquire Businesses, Net of Cash Acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Payments to Acquire Businesses, Net of Cash Acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.07B | USD | Annual |
| Payments to Acquire Businesses, Net of Cash Acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$75.91M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-14.56M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-8.71M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-7.12M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-77.89M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-144.73M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.12B | USD | Annual |
| Proceeds from Debt, Net of Issuance Costs |
ProceedsFromDebtNetOfIssuanceCosts
|
$1.10B | USD | Annual |
| Proceeds from Debt, Net of Issuance Costs |
ProceedsFromDebtNetOfIssuanceCosts
|
$123.17M | USD | Annual |
| Proceeds from Debt, Net of Issuance Costs |
ProceedsFromDebtNetOfIssuanceCosts
|
$1.66B | USD | Annual |
| Repayments of Debt and Capital Lease Obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$1.26B | USD | Annual |
| Repayments of Debt and Capital Lease Obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$619.34M | USD | Annual |
| Repayments of Debt and Capital Lease Obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$399.04M | USD | Annual |
| Cash paid on redemption of convertible notes including interest |
CashPaidOnRedemptionOfConvertibleNotesIncludingInterest
|
- | USD | Annual |
| Cash paid on redemption of convertible notes including interest |
CashPaidOnRedemptionOfConvertibleNotesIncludingInterest
|
$279.16M | USD | Annual |
| Cash paid on redemption of convertible notes including interest |
CashPaidOnRedemptionOfConvertibleNotesIncludingInterest
|
- | USD | Annual |
| Proceeds from Stock Options Exercised |
ProceedsFromStockOptionsExercised
|
$35.38M | USD | Annual |
| Proceeds from Stock Options Exercised |
ProceedsFromStockOptionsExercised
|
$30.31M | USD | Annual |
| Proceeds from Stock Options Exercised |
ProceedsFromStockOptionsExercised
|
$11.13M | USD | Annual |
| Payments of Acquisition Related Contingent Consideration |
PaymentsOfAcquisitionRelatedContingentConsideration
|
$524.00K | USD | Annual |
| Payments of Acquisition Related Contingent Consideration |
PaymentsOfAcquisitionRelatedContingentConsideration
|
$24.61M | USD | Annual |
| Payments of Acquisition Related Contingent Consideration |
PaymentsOfAcquisitionRelatedContingentConsideration
|
$11.00M | USD | Annual |
| Proceeds from (Payments for) Other Financing Activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.69M | USD | Annual |
| Proceeds from (Payments for) Other Financing Activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$361.00K | USD | Annual |
| Proceeds from (Payments for) Other Financing Activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.57M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$768.15M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-128.07M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-277.43M | USD | Annual |
| Effect of foreign currency exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-11.14M | USD | Annual |
| Effect of foreign currency exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-160.00K | USD | Annual |
| Effect of foreign currency exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-8.56M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-185.85M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-140.49M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-18.03M | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$268.22M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$454.07M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$250.19M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$594.56M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$268.22M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$454.07M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$250.19M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$594.56M | USD | Point-in-time |
| Income Taxes Paid, Net |
IncomeTaxesPaidNet
|
$27.33M | USD | Annual |
| Income Taxes Paid, Net |
IncomeTaxesPaidNet
|
$36.75M | USD | Annual |
| Income Taxes Paid, Net |
IncomeTaxesPaidNet
|
$26.45M | USD | Annual |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
113.31M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
110.16M | shares | Point-in-time |
| Stockholders' Equity Attributable to Parent |
StockholdersEquity
|
$1.11B | USD | Point-in-time |
| Stockholders' Equity Attributable to Parent |
StockholdersEquity
|
$1.03B | USD | Point-in-time |
| Stockholders' Equity Attributable to Noncontrolling Interest |
MinorityInterest
|
$36.45M | USD | Point-in-time |
| Stockholders' Equity Attributable to Noncontrolling Interest |
MinorityInterest
|
$36.11M | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.19B | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.07B | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.34B | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.15B | USD | Point-in-time |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$11.12M | USD | Annual |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$30.30M | USD | Annual |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$35.75M | USD | Annual |
| Allocated Share-based Compensation Expense |
AllocatedShareBasedCompensationExpense
|
$53.90M | USD | Annual |
| Allocated Share-based Compensation Expense |
AllocatedShareBasedCompensationExpense
|
$48.85M | USD | Annual |
| Allocated Share-based Compensation Expense |
AllocatedShareBasedCompensationExpense
|
$44.55M | USD | Annual |
| Noncontrolling Interest, Increase from Business Combination |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$36.78M | USD | Annual |
| Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$48.85M | USD | Annual |
| Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$44.55M | USD | Annual |
| Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$53.90M | USD | Annual |
| Adjustments to Additional Paid in Capital, Income Tax Benefit from Share-based Compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$2.11M | USD | Annual |
| Adjustments to Additional Paid in Capital, Income Tax Benefit from Share-based Compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$248.00K | USD | Annual |
| Adjustments to Additional Paid in Capital, Income Tax Benefit from Share-based Compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$-523.00K | USD | Annual |
| Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$-1.69M | USD | Annual |
| Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$-1.67M | USD | Annual |
| Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$-1.85M | USD | Annual |
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$-296.06M | USD | Annual |
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$65.03M | USD | Annual |
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$-38.13M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-119.68M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-25.72M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$47.24M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$-157.81M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$39.31M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$-248.82M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-156.30M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$40.58M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-247.49M | USD | Annual |
Comprehensive Income
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$-296.06M | USD | Annual |
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$65.03M | USD | Annual |
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$-38.13M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$46.36M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-121.07M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-22.11M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$660.00K | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$1.29M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-2.69M | USD | Annual |
| Other Comprehensive Income (loss) related to Other items, net of tax |
OtherComprehensiveIncomelossrelatedtoOtheritemsnetoftax
|
$97.00K | USD | Annual |
| Other Comprehensive Income (loss) related to Other items, net of tax |
OtherComprehensiveIncomelossrelatedtoOtheritemsnetoftax
|
$-928.00K | USD | Annual |
| Other Comprehensive Income (loss) related to Other items, net of tax |
OtherComprehensiveIncomelossrelatedtoOtheritemsnetoftax
|
$219.00K | USD | Annual |
| Comprehensive Income (Loss), Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$-157.81M | USD | Annual |
| Comprehensive Income (Loss), Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$39.31M | USD | Annual |
| Comprehensive Income (Loss), Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$-248.82M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.