10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001312073-12-000058 |
| Period End Date | 20121031 |
| Filing Date | 20121219 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | pay-20121031.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$8.49M | USD | Point-in-time |
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.66M | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$445.14M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$454.07M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$325.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$594.56M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowances of $8,491 and $5,658 |
AccountsReceivableNetCurrent
|
$366.89M | USD | Point-in-time |
| Accounts receivable, net of allowances of $8,491 and $5,658 |
AccountsReceivableNetCurrent
|
$294.44M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$144.32M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$178.27M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$127.13M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$136.21M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
108.07M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.16B | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
105.83M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.14B | USD | Point-in-time |
| Fixed assets, net |
FixedAssetsNet
|
$146.80M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
107.93M | shares | Point-in-time |
| Fixed assets, net |
FixedAssetsNet
|
$146.80M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
105.70M | shares | Point-in-time |
| Fixed assets, net |
FixedAssetsNet
|
$83.63M | USD | Point-in-time |
| Purchased intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$734.81M | USD | Point-in-time |
| Purchased intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$263.77M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$169.32M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.18B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$561.41M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$215.14M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$205.50M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$79.03M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$38.80M | USD | Point-in-time |
| Total assets |
Assets
|
$2.31B | USD | Point-in-time |
| Total assets |
Assets
|
$3.49B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$193.06M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$144.28M | USD | Point-in-time |
| Accrued Liabilities, Current |
AccruedLiabilitiesCurrent
|
$230.87M | USD | Point-in-time |
| Accrued Liabilities, Current |
AccruedLiabilitiesCurrent
|
$218.12M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueCurrent
|
$68.82M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueCurrent
|
$91.55M | USD | Point-in-time |
| Senior convertible notes |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Senior convertible notes |
ConvertibleDebtCurrent
|
$266.98M | USD | Point-in-time |
| Short-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$54.92M | USD | Point-in-time |
| Short-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$5.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$703.28M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$570.39M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueNoncurrent
|
$31.47M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueNoncurrent
|
$37.06M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$92.59M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$214.54M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$211.76M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$1.25B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$70.44M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$78.97M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.15B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.12B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest in subsidiary |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$861.00K | USD | Point-in-time |
| Redeemable noncontrolling interest in subsidiary |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$855.00K | USD | Point-in-time |
| Preferred stock: 10,000 shares authorized, no shares issued and outstanding as of October 31, 2012 and 2011 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: 10,000 shares authorized, no shares issued and outstanding as of October 31, 2012 and 2011 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock: $0.01 par value, 200,000 shares authorized, 108,074 and 105,826 shares issued, and 107,930 and 105,697 shares outstanding as of October 31, 2012 and 2011 |
CommonStockValue
|
$1.06M | USD | Point-in-time |
| Common stock: $0.01 par value, 200,000 shares authorized, 108,074 and 105,826 shares issued, and 107,930 and 105,697 shares outstanding as of October 31, 2012 and 2011 |
CommonStockValue
|
$1.08M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.47B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.54B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-269.06M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-204.02M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-32.39M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.67M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.19B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.31B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$36.82M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$572.00K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$445.00K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$206.60M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.34B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$74.42M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.19B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$3.49B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.31B | USD | Point-in-time |
Income Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| System Solutions |
SalesRevenueGoodsNet
|
$828.95M | USD | Annual |
| System Solutions |
SalesRevenueGoodsNet
|
$1.03B | USD | Annual |
| System Solutions |
SalesRevenueGoodsNet
|
$1.34B | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$269.95M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$172.59M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$526.95M | USD | Annual |
| Total net revenues |
Revenues
|
$1.30B | USD | Annual |
| Total net revenues |
Revenues
|
$1.00B | USD | Annual |
| Total net revenues |
Revenues
|
$1.87B | USD | Annual |
| System Solutions |
CostOfGoodsSold
|
$655.51M | USD | Annual |
| System Solutions |
CostOfGoodsSold
|
$530.82M | USD | Annual |
| System Solutions |
CostOfGoodsSold
|
$811.64M | USD | Annual |
| Services |
CostOfServices
|
$298.49M | USD | Annual |
| Services |
CostOfServices
|
$100.40M | USD | Annual |
| Services |
CostOfServices
|
$156.60M | USD | Annual |
| Total cost of net revenues |
CostOfRevenue
|
$1.11B | USD | Annual |
| Total cost of net revenues |
CostOfRevenue
|
$631.23M | USD | Annual |
| Total cost of net revenues |
CostOfRevenue
|
$812.12M | USD | Annual |
| Gross profit |
GrossProfit
|
$491.75M | USD | Annual |
| Gross profit |
GrossProfit
|
$755.84M | USD | Annual |
| Gross profit |
GrossProfit
|
$370.31M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$109.16M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$74.23M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$152.00M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$179.69M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$138.27M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$94.67M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$84.37M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$175.17M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$123.79M | USD | Annual |
| Loss Contingency, Loss in Period |
LossContingencyLossInPeriod
|
$17.63M | USD | Annual |
| Loss Contingency, Loss in Period |
LossContingencyLossInPeriod
|
- | USD | Annual |
| Loss Contingency, Loss in Period |
LossContingencyLossInPeriod
|
- | USD | Annual |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$14.62M | USD | Annual |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$14.83M | USD | Annual |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$83.80M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$386.04M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$267.89M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$608.30M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$147.54M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$105.71M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$102.42M | USD | Annual |
| Interest expense |
InterestExpense
|
$28.95M | USD | Annual |
| Interest expense |
InterestExpense
|
$62.83M | USD | Annual |
| Interest expense |
InterestExpense
|
$28.34M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$2.60M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.28M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$4.40M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$3.38M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$11.93M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$-20.76M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$68.35M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$78.74M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$91.28M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$2.05M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-20.58M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-191.41M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$65.03M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$282.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$98.83M | USD | Annual |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$497.00K | USD | Annual |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$292.00K | USD | Annual |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.27M | USD | Annual |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ProfitLoss
|
$99.32M | USD | Annual |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ProfitLoss
|
$66.30M | USD | Annual |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ProfitLoss
|
$282.70M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$1.16 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$3.06 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.61 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.59 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$2.92 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$1.13 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
107.01M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
92.41M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
85.20M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
96.62M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
110.31M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
87.78M | shares | Annual |
Cash Flow Statement
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$99.32M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$66.30M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$282.70M | USD | Annual |
| Depreciation and amortization, net |
DepreciationDepletionAndAmortization
|
$48.32M | USD | Annual |
| Depreciation and amortization, net |
DepreciationDepletionAndAmortization
|
$46.60M | USD | Annual |
| Depreciation and amortization, net |
DepreciationDepletionAndAmortization
|
$177.83M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$21.07M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$34.14M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$44.55M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$15.70M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$14.48M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$10.29M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-15.44M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-227.03M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-22.03M | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-4.87M | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$5.80M | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$7.31M | USD | Annual |
| Net cash provided by operating activities before changes in working capital |
NetCashProvidedByOperatingActivitiesBeforeChangesInWorkingCapital
|
$158.73M | USD | Annual |
| Net cash provided by operating activities before changes in working capital |
NetCashProvidedByOperatingActivitiesBeforeChangesInWorkingCapital
|
$271.15M | USD | Annual |
| Net cash provided by operating activities before changes in working capital |
NetCashProvidedByOperatingActivitiesBeforeChangesInWorkingCapital
|
$158.69M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-37.41M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$53.95M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$72.39M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-23.22M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$19.27M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$14.37M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$27.29M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$19.85M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$1.82M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$29.46M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-26.64M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$31.80M | USD | Annual |
| Deferred revenue, net |
IncreaseDecreaseInDeferredRevenue
|
$27.32M | USD | Annual |
| Deferred revenue, net |
IncreaseDecreaseInDeferredRevenue
|
$14.80M | USD | Annual |
| Deferred revenue, net |
IncreaseDecreaseInDeferredRevenue
|
$12.52M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$22.61M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-19.23M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$15.67M | USD | Annual |
| Increase (Decrease) in Operating Capital |
IncreaseDecreaseInOperatingCapital
|
$-53.19M | USD | Annual |
| Increase (Decrease) in Operating Capital |
IncreaseDecreaseInOperatingCapital
|
$-2.70M | USD | Annual |
| Increase (Decrease) in Operating Capital |
IncreaseDecreaseInOperatingCapital
|
$15.88M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$156.03M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$174.57M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$217.96M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.58M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.81M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$63.18M | USD | Annual |
| Acquisitions of business, net of cash and cash equivalents acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$10.14M | USD | Annual |
| Acquisitions of business, net of cash and cash equivalents acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.07B | USD | Annual |
| Acquisitions of business, net of cash and cash equivalents acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$49.23M | USD | Annual |
| Collection of other notes receivable |
CollectionOfOtherReceivable
|
$13.38M | USD | Annual |
| Collection of other notes receivable |
CollectionOfOtherReceivable
|
- | USD | Annual |
| Collection of other notes receivable |
CollectionOfOtherReceivable
|
- | USD | Annual |
| Purchases of equity investments |
PaymentsToAcquireOtherInvestments
|
$5.00M | USD | Annual |
| Purchases of equity investments |
PaymentsToAcquireOtherInvestments
|
- | USD | Annual |
| Purchases of equity investments |
PaymentsToAcquireOtherInvestments
|
- | USD | Annual |
| Purchases of equity investments |
PaymentsToAcquireOtherInvestments
|
$5.00M | USD | Point-in-time |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.18M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.61M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-873.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.12B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-63.17M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-25.10M | USD | Annual |
| Proceeds from debt and advances against bankers' acceptances |
ProceedsFromOtherShortTermDebt
|
$3.56M | USD | Annual |
| Proceeds from debt and advances against bankers' acceptances |
ProceedsFromOtherShortTermDebt
|
$73.00K | USD | Annual |
| Proceeds from debt and advances against bankers' acceptances |
ProceedsFromOtherShortTermDebt
|
$1.66B | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$14.61M | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$10.23M | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$619.34M | USD | Annual |
| Repayments of senior convertible notes, including interest |
CashPaidOnRedemptionOfConvertibleNotesIncludingInterest
|
- | USD | Annual |
| Repayments of senior convertible notes, including interest |
CashPaidOnRedemptionOfConvertibleNotesIncludingInterest
|
$279.16M | USD | Annual |
| Repayments of senior convertible notes, including interest |
CashPaidOnRedemptionOfConvertibleNotesIncludingInterest
|
- | USD | Annual |
| Proceeds from issuance of common stock through employee equity incentive plans |
ProceedsFromStockOptionsExercised
|
$30.31M | USD | Annual |
| Proceeds from issuance of common stock through employee equity incentive plans |
ProceedsFromStockOptionsExercised
|
$48.53M | USD | Annual |
| Proceeds from issuance of common stock through employee equity incentive plans |
ProceedsFromStockOptionsExercised
|
$12.80M | USD | Annual |
| Acquisition of business-noncontrolling interest |
PaymentsToMinorityShareholders
|
$11.74M | USD | Annual |
| Acquisition of business-noncontrolling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Acquisition of business-noncontrolling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Payments of Acquisition Related Contingent Consideration |
PaymentsOfAcquisitionRelatedContingentConsideration
|
- | USD | Annual |
| Payments of Acquisition Related Contingent Consideration |
PaymentsOfAcquisitionRelatedContingentConsideration
|
$24.61M | USD | Annual |
| Payments of Acquisition Related Contingent Consideration |
PaymentsOfAcquisitionRelatedContingentConsideration
|
- | USD | Annual |
| Distribution to noncontrolling interest stockholders |
PaymentsOfDividendsMinorityInterest
|
$1.67M | USD | Annual |
| Distribution to noncontrolling interest stockholders |
PaymentsOfDividendsMinorityInterest
|
$418.00K | USD | Annual |
| Distribution to noncontrolling interest stockholders |
PaymentsOfDividendsMinorityInterest
|
$394.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$2.03M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$718.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-10.38M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$38.67M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$768.15M | USD | Annual |
| Effect of foreign currency exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-404.00K | USD | Annual |
| Effect of foreign currency exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-8.56M | USD | Annual |
| Effect of foreign currency exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-653.00K | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$120.14M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-140.49M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$149.43M | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$445.14M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$454.07M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$325.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$594.56M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$445.14M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$454.07M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$325.00M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$594.56M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$10.62M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$10.81M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$42.26M | USD | Annual |
| Cash paid (refunded) for income taxes |
IncomeTaxesPaidNet
|
$12.56M | USD | Annual |
| Cash paid (refunded) for income taxes |
IncomeTaxesPaidNet
|
$36.75M | USD | Annual |
| Cash paid (refunded) for income taxes |
IncomeTaxesPaidNet
|
$-2.90M | USD | Annual |
| Issuance of common stock for business acquisition |
StockIssued1
|
- | USD | Annual |
| Issuance of common stock for business acquisition |
StockIssued1
|
$624.43M | USD | Annual |
| Issuance of common stock for business acquisition |
StockIssued1
|
$17.59M | USD | Annual |
Stockholders Equity
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Shares Beginning Balance |
CommonStockSharesOutstanding
|
107.93M | shares | Point-in-time |
| Shares Beginning Balance |
CommonStockSharesOutstanding
|
105.70M | shares | Point-in-time |
| Stockholders' Equity Attributable to Parent |
StockholdersEquity
|
$1.19B | USD | Point-in-time |
| Stockholders' Equity Attributable to Parent |
StockholdersEquity
|
$1.31B | USD | Point-in-time |
| Stockholders' Equity Attributable to Noncontrolling Interest |
MinorityInterest
|
$36.82M | USD | Point-in-time |
| Stockholders' Equity Attributable to Noncontrolling Interest |
MinorityInterest
|
$572.00K | USD | Point-in-time |
| Stockholders' Equity Attributable to Noncontrolling Interest |
MinorityInterest
|
$445.00K | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$206.60M | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.34B | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$74.42M | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.19B | USD | Point-in-time |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$26.11M | USD | Annual |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$46.71M | USD | Annual |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$27.63M | USD | Annual |
| Stock Issued During Period, Value, Acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$608.19M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost
|
$21.07M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost
|
$44.55M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost
|
$34.14M | USD | Annual |
| Fair value of options assumed in business combination |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsAssumedInBusinessCombination
|
$36.78M | USD | Annual |
| Fair value of options assumed in business combination |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsAssumedInBusinessCombination
|
$16.24M | USD | Annual |
| Tax benefits on stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$556.00K | USD | Annual |
| Tax benefits on stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$2.11M | USD | Annual |
| Equity transactions with consolidated subsidiaries' minority shareholders |
EquityTransactionsWithConsolidatedSubsidiariesMinorityShareholders
|
$15.61M | USD | Annual |
| Fair value adjustment for CCTM business combination |
FairValueAdjustmentForAcquisition
|
$2.40M | USD | Annual |
| Dividends paid to minority interest shareholders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$-418.00K | USD | Annual |
| Dividends paid to minority interest shareholders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$-1.67M | USD | Annual |
| Dividends paid to minority interest shareholders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$-394.00K | USD | Annual |
| Repurchase of convertible debt |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$-193.00K | USD | Annual |
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$65.03M | USD | Annual |
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$282.40M | USD | Annual |
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$98.83M | USD | Annual |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$497.00K | USD | Annual |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$292.00K | USD | Annual |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.27M | USD | Annual |
| Net Income (Loss), excluding portion attributable redeemable noncontrolling interest |
NetIncomeLossExcludingPortionAttributableRedeemableNoncontrollingInterest
|
$66.30M | USD | Annual |
| Net Income (Loss), excluding portion attributable redeemable noncontrolling interest |
NetIncomeLossExcludingPortionAttributableRedeemableNoncontrollingInterest
|
$99.35M | USD | Annual |
| Net Income (Loss), excluding portion attributable redeemable noncontrolling interest |
NetIncomeLossExcludingPortionAttributableRedeemableNoncontrollingInterest
|
$282.69M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-874.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-22.11M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-568.00K | USD | Annual |
| Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
|
$-2.69M | USD | Annual |
| Unrealized gain on marketable equity investment |
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$750.00K | USD | Annual |
| Unrealized gain on marketable equity investment |
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-750.00K | USD | Annual |
| Unrealized loss on cash flow hedge |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$95.00K | USD | Annual |
| Unfunded portion of pension plan obligations |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-178.00K | USD | Annual |
| Unfunded portion of pension plan obligations |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$221.00K | USD | Annual |
| Unfunded portion of pension plan obligations |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-258.00K | USD | Annual |
| Comprehensive Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$98.79M | USD | Annual |
| Comprehensive Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$282.62M | USD | Annual |
| Comprehensive Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$40.58M | USD | Annual |
| Stockholders' Equity Attributable to Parent |
StockholdersEquity
|
$1.19B | USD | Point-in-time |
| Stockholders' Equity Attributable to Parent |
StockholdersEquity
|
$1.31B | USD | Point-in-time |
| Stockholders' Equity Attributable to Noncontrolling Interest |
MinorityInterest
|
$36.82M | USD | Point-in-time |
| Stockholders' Equity Attributable to Noncontrolling Interest |
MinorityInterest
|
$572.00K | USD | Point-in-time |
| Stockholders' Equity Attributable to Noncontrolling Interest |
MinorityInterest
|
$445.00K | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$206.60M | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.34B | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$74.42M | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.19B | USD | Point-in-time |
| Shares Ending Balance |
CommonStockSharesOutstanding
|
107.93M | shares | Point-in-time |
| Shares Ending Balance |
CommonStockSharesOutstanding
|
105.70M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.