10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001312073-11-000011 |
| Period End Date | 20111031 |
| Filing Date | 20111223 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | pay-20111031.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.66M | USD | Point-in-time |
| Accounts receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.86M | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$594.56M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$325.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$157.16M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$445.14M | USD | Point-in-time |
| Accounts receivable, net of allowances of $5,658 and $5,862 |
AccountsReceivableNetCurrent
|
$132.99M | USD | Point-in-time |
| Accounts receivable, net of allowances of $5,658 and $5,862 |
AccountsReceivableNetCurrent
|
$294.44M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$144.32M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$111.90M | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$10.95M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$39.04M | USD | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
86.83M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$60.11M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$88.09M | USD | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
105.83M | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
86.76M | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
105.70M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.16B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$761.09M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$46.01M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$65.50M | USD | Point-in-time |
| Purchased intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$263.77M | USD | Point-in-time |
| Purchased intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$50.12M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$169.32M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$150.84M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$561.41M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$205.50M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$9.93M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$56.93M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$38.85M | USD | Point-in-time |
| Total assets |
Assets
|
$2.31B | USD | Point-in-time |
| Total assets |
Assets
|
$1.08B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$144.28M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$64.02M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$9.12M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$651.00K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$51.52M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$27.93M | USD | Point-in-time |
| Accrued warranty |
ProductWarrantyAccrualClassifiedCurrent
|
$20.36M | USD | Point-in-time |
| Accrued warranty |
ProductWarrantyAccrualClassifiedCurrent
|
$10.90M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueCurrent
|
$55.26M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueCurrent
|
$68.82M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesCurrent
|
$400.00K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesCurrent
|
$4.96M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$74.78M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$43.65M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$51.72M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$57.40M | USD | Point-in-time |
| Senior convertible notes |
ConvertibleDebtCurrent
|
$266.98M | USD | Point-in-time |
| Senior convertible notes |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Short-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$5.07M | USD | Point-in-time |
| Short-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$5.28M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$259.81M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$703.28M | USD | Point-in-time |
| Accrued warranty |
ProductWarrantyAccrualNoncurrent
|
$1.85M | USD | Point-in-time |
| Accrued warranty |
ProductWarrantyAccrualNoncurrent
|
$1.67M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueNoncurrent
|
$22.34M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueNoncurrent
|
$31.47M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$468.23M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$211.76M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$92.59M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$62.08M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$53.55M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$77.30M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.12B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$867.86M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest |
TemporaryEquityRedemptionValue
|
$855.00K | USD | Point-in-time |
| Redeemable noncontrolling interest |
TemporaryEquityRedemptionValue
|
$866.00K | USD | Point-in-time |
| Preferred stock: 10,000 shares authorized as of October 31, 2011 and 2010; no shares issued and outstanding as of October 31, 2011 and 2010 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: 10,000 shares authorized as of October 31, 2011 and 2010; no shares issued and outstanding as of October 31, 2011 and 2010 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock: $0.01 par value, 200,000 shares authorized as of October 31, 2011 and October 31, 2010; 105,826 and 86,832 shares issued and 105,697 and 86,759 outstanding as of October 31, 2011 and October 31, 2010 |
CommonStockValue
|
$1.06M | USD | Point-in-time |
| Common stock: $0.01 par value, 200,000 shares authorized as of October 31, 2011 and October 31, 2010; 105,826 and 86,832 shares issued and 105,697 and 86,759 outstanding as of October 31, 2011 and October 31, 2010 |
CommonStockValue
|
$868.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.47B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$763.21M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-269.06M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-551.46M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.67M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.59M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$206.03M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.19B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$572.00K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$445.00K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$74.42M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.19B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$206.60M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$203.80M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.31B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.08B | USD | Point-in-time |
Income Statement
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| System Solutions |
SalesRevenueGoodsNet
|
$1.03B | USD | Annual |
| System Solutions |
SalesRevenueGoodsNet
|
$727.65M | USD | Annual |
| System Solutions |
SalesRevenueGoodsNet
|
$828.95M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$117.06M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$172.59M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$269.95M | USD | Annual |
| Total net revenues |
Revenues
|
$844.71M | USD | Annual |
| Total net revenues |
Revenues
|
$1.30B | USD | Annual |
| Total net revenues |
Revenues
|
$1.00B | USD | Annual |
| System Solutions |
CostOfGoodsSold
|
$530.82M | USD | Annual |
| System Solutions |
CostOfGoodsSold
|
$496.46M | USD | Annual |
| System Solutions |
CostOfGoodsSold
|
$655.51M | USD | Annual |
| Services |
CostOfServices
|
$100.40M | USD | Annual |
| Services |
CostOfServices
|
$66.13M | USD | Annual |
| Services |
CostOfServices
|
$156.60M | USD | Annual |
| Total cost of net revenues |
CostOfRevenue
|
$631.23M | USD | Annual |
| Total cost of net revenues |
CostOfRevenue
|
$812.12M | USD | Annual |
| Total cost of net revenues |
CostOfRevenue
|
$562.59M | USD | Annual |
| Gross profit |
GrossProfit
|
$282.13M | USD | Annual |
| Gross profit |
GrossProfit
|
$491.75M | USD | Annual |
| Gross profit |
GrossProfit
|
$370.31M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$109.16M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$65.15M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$74.23M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$94.67M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$73.54M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$138.27M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$123.79M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$76.47M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$84.37M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$175.51M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$175.50M | USD | 2 Qtrs |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$14.83M | USD | Annual |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$20.42M | USD | Annual |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$14.62M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$267.89M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$386.04M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$411.10M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-128.97M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$102.42M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$105.71M | USD | Annual |
| Interest expense |
InterestExpense
|
$26.48M | USD | Annual |
| Interest expense |
InterestExpense
|
$28.95M | USD | Annual |
| Interest expense |
InterestExpense
|
$28.34M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.52M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$2.60M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.28M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$2.89M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$11.64M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$5.72M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$78.25M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-148.21M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$90.99M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$9.25M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-20.58M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-191.41M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-157.46M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$282.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$98.83M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$3.06 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-1.86 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$1.16 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$1.13 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$2.92 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-1.86 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
92.41M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
84.47M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
85.20M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
87.78M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
84.47M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
96.62M | shares | Annual |
Cash Flow Statement
127 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-157.46M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$282.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$98.83M | USD | Annual |
| Depreciation and amortization, net |
DepreciationDepletionAndAmortization
|
$48.32M | USD | Annual |
| Depreciation and amortization, net |
DepreciationDepletionAndAmortization
|
$64.23M | USD | Annual |
| Depreciation and amortization, net |
DepreciationDepletionAndAmortization
|
$46.60M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$34.14M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$22.87M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$21.07M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$13.99M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$15.70M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$14.48M | USD | Annual |
| Gain on bargain purchase of a business (Note 2) |
GainOnPurchaseOfBusiness
|
- | USD | Annual |
| Gain on bargain purchase of a business (Note 2) |
GainOnPurchaseOfBusiness
|
$1.77M | USD | Annual |
| Gain on bargain purchase of a business (Note 2) |
GainOnPurchaseOfBusiness
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$175.51M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$175.50M | USD | 2 Qtrs |
| Impairment of equity investment |
ImpairmentOfInvestments
|
- | USD | Annual |
| Impairment of equity investment |
ImpairmentOfInvestments
|
$1.85M | USD | Annual |
| Impairment of equity investment |
ImpairmentOfInvestments
|
- | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$7.48M | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$61.00K | USD | Annual |
| (Gain) Loss on adjustments to acquisition related balances, net |
OtherNoncashIncome
|
$-6.48M | USD | Annual |
| (Gain) Loss on adjustments to acquisition related balances, net |
OtherNoncashIncome
|
$14.87M | USD | Annual |
| (Gain) Loss on adjustments to acquisition related balances, net |
OtherNoncashIncome
|
$10.30M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$1.73M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-15.44M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-227.03M | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-2.46M | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-1.70M | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-454.00K | USD | Annual |
| Net cash provided by operating activities before changes in working capital |
NetCashProvidedByOperatingActivitiesBeforeChangesInWorkingCapital
|
$158.69M | USD | Annual |
| Net cash provided by operating activities before changes in working capital |
NetCashProvidedByOperatingActivitiesBeforeChangesInWorkingCapital
|
$100.99M | USD | Annual |
| Net cash provided by operating activities before changes in working capital |
NetCashProvidedByOperatingActivitiesBeforeChangesInWorkingCapital
|
$158.73M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$72.39M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-13.03M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-37.41M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-23.22M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-72.54M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$14.37M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$-24.14M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$27.29M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$1.82M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-26.64M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$29.46M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.91M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$6.44M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$465.00K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-2.07M | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$6.24M | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.39M | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.62M | USD | Annual |
| Accrued warranty |
ProductWarrantyAccrualPeriodIncreaseDecrease
|
$2.16M | USD | Annual |
| Accrued warranty |
ProductWarrantyAccrualPeriodIncreaseDecrease
|
$-1.07M | USD | Annual |
| Accrued warranty |
ProductWarrantyAccrualPeriodIncreaseDecrease
|
$3.79M | USD | Annual |
| Deferred revenue, net |
IncreaseDecreaseInDeferredRevenue
|
$2.98M | USD | Annual |
| Deferred revenue, net |
IncreaseDecreaseInDeferredRevenue
|
$14.80M | USD | Annual |
| Deferred revenue, net |
IncreaseDecreaseInDeferredRevenue
|
$12.52M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-22.63M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$12.58M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$12.38M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$174.57M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$202.61M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$156.03M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.73M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.56M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$12.97M | USD | Annual |
| Software development costs capitalized |
PaymentsToDevelopSoftware
|
$1.84M | USD | Annual |
| Software development costs capitalized |
PaymentsToDevelopSoftware
|
$2.33M | USD | Annual |
| Software development costs capitalized |
PaymentsToDevelopSoftware
|
$3.02M | USD | Annual |
| Acquisitions of business, net of cash and cash equivalents acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$10.14M | USD | Annual |
| Acquisitions of business, net of cash and cash equivalents acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.33M | USD | Annual |
| Acquisitions of business, net of cash and cash equivalents acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$49.23M | USD | Annual |
| Purchases of equity investments |
PaymentsToAcquireOtherInvestments
|
$2.72M | USD | Annual |
| Purchases of equity investments |
PaymentsToAcquireOtherInvestments
|
$5.00M | USD | Point-in-time |
| Purchases of equity investments |
PaymentsToAcquireOtherInvestments
|
$5.00M | USD | Annual |
| Purchases of equity investments |
PaymentsToAcquireOtherInvestments
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.61M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-873.00K | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-110.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-25.10M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-63.17M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-15.99M | USD | Annual |
| Proceeds from debt and advances against bankers' acceptances |
ProceedsFromOtherShortTermDebt
|
$73.00K | USD | Annual |
| Proceeds from debt and advances against bankers' acceptances |
ProceedsFromOtherShortTermDebt
|
$8.64M | USD | Annual |
| Proceeds from debt and advances against bankers' acceptances |
ProceedsFromOtherShortTermDebt
|
$3.56M | USD | Annual |
| Repayments of debt and advances against bankers' acceptances |
RepaymentOfDebt
|
$33.76M | USD | Annual |
| Repayments of debt and advances against bankers' acceptances |
RepaymentOfDebt
|
$10.23M | USD | Annual |
| Repayments of debt and advances against bankers' acceptances |
RepaymentOfDebt
|
$14.61M | USD | Annual |
| Proceeds from issuance of common stock through employee equity incentive plans |
ProceedsFromStockOptionsExercised
|
$48.53M | USD | Annual |
| Proceeds from issuance of common stock through employee equity incentive plans |
ProceedsFromStockOptionsExercised
|
$475.00K | USD | Annual |
| Proceeds from issuance of common stock through employee equity incentive plans |
ProceedsFromStockOptionsExercised
|
$12.80M | USD | Annual |
| Acquisition of business-noncontrolling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Acquisition of business-noncontrolling interest |
PaymentsToMinorityShareholders
|
$11.74M | USD | Annual |
| Acquisition of business-noncontrolling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-394.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$98.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$300.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$38.67M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-10.38M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-24.55M | USD | Annual |
| Effect of foreign currency exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-653.00K | USD | Annual |
| Effect of foreign currency exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-404.00K | USD | Annual |
| Effect of foreign currency exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$5.77M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$120.14M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$167.84M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$149.43M | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$594.56M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$325.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$157.16M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$445.14M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$594.56M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$325.00M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$157.16M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$445.14M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$10.62M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$15.56M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$10.81M | USD | Annual |
| Cash paid (refunded) for income taxes |
IncomeTaxesPaidNet
|
$-2.90M | USD | Annual |
| Cash paid (refunded) for income taxes |
IncomeTaxesPaidNet
|
$12.56M | USD | Annual |
| Cash paid (refunded) for income taxes |
IncomeTaxesPaidNet
|
$-2.67M | USD | Annual |
| Issuance of common stock for business acquisition |
StockIssued1
|
$624.43M | USD | Annual |
| Issuance of common stock for business acquisition |
StockIssued1
|
- | USD | Annual |
| Issuance of common stock for business acquisition |
StockIssued1
|
$17.59M | USD | Annual |
Stockholders Equity
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Shares Beginning Balance |
CommonStockSharesOutstanding
|
86.76M | shares | Point-in-time |
| Shares Beginning Balance |
CommonStockSharesOutstanding
|
105.70M | shares | Point-in-time |
| Stockholders' Equity Attributable to Parent |
StockholdersEquity
|
$206.03M | USD | Point-in-time |
| Stockholders' Equity Attributable to Parent |
StockholdersEquity
|
$1.19B | USD | Point-in-time |
| Stockholders' Equity Attributable to Noncontrolling Interest |
MinorityInterest
|
$572.00K | USD | Point-in-time |
| Stockholders' Equity Attributable to Noncontrolling Interest |
MinorityInterest
|
$445.00K | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$74.42M | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.19B | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$206.60M | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$203.80M | USD | Point-in-time |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$46.71M | USD | Annual |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$403.00K | USD | Annual |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$26.11M | USD | Annual |
| Stock Issued During Period, Value, Acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$608.19M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost
|
$21.07M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost
|
$22.87M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost
|
$34.14M | USD | Annual |
| Fair value of options assumed in business combination |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsAssumedInBusinessCombination
|
$16.24M | USD | Annual |
| Tax benefits on stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$556.00K | USD | Annual |
| Equity transactions with consolidated subsidiaries' minority shareholders |
EquityTransactionsWithConsolidatedSubsidiariesMinorityShareholders
|
$15.61M | USD | Annual |
| Fair value adjustment for CCTM business combination |
FairValueAdjustmentForAcquisition
|
$2.40M | USD | Annual |
| Dividends paid to minority interest shareholders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$-394.00K | USD | Annual |
| Dividends paid to minority interest shareholders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$-418.00K | USD | Annual |
| Repurchase of convertible debt |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$-193.00K | USD | Annual |
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$-157.46M | USD | Annual |
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$282.40M | USD | Annual |
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$98.83M | USD | Annual |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ProfitLoss
|
$282.69M | USD | Annual |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ProfitLoss
|
$99.35M | USD | Annual |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ProfitLoss
|
$-157.11M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$4.30M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-874.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-568.00K | USD | Annual |
| Unrealized gain on marketable equity investment |
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$750.00K | USD | Annual |
| Unrealized gain on marketable equity investment |
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
|
- | USD | Annual |
| Unrealized gain on marketable equity investment |
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
|
- | USD | Annual |
| Unrealized loss on cash flow hedge |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-82.00K | USD | Annual |
| Unrealized loss on cash flow hedge |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$95.00K | USD | Annual |
| Unrealized loss on cash flow hedge |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unfunded portion of pension plan obligations |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$240.00K | USD | Annual |
| Unfunded portion of pension plan obligations |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-258.00K | USD | Annual |
| Unfunded portion of pension plan obligations |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$221.00K | USD | Annual |
| Comprehensive Income (Loss), Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$282.33M | USD | Annual |
| Comprehensive Income (Loss), Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$98.27M | USD | Annual |
| Comprehensive Income (Loss), Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$-153.00M | USD | Annual |
| Comprehensive Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$98.79M | USD | Annual |
| Comprehensive Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-152.66M | USD | Annual |
| Comprehensive Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$282.62M | USD | Annual |
| Stockholders' Equity Attributable to Parent |
StockholdersEquity
|
$206.03M | USD | Point-in-time |
| Stockholders' Equity Attributable to Parent |
StockholdersEquity
|
$1.19B | USD | Point-in-time |
| Stockholders' Equity Attributable to Noncontrolling Interest |
MinorityInterest
|
$572.00K | USD | Point-in-time |
| Stockholders' Equity Attributable to Noncontrolling Interest |
MinorityInterest
|
$445.00K | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$74.42M | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.19B | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$206.60M | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$203.80M | USD | Point-in-time |
| Shares Ending Balance |
CommonStockSharesOutstanding
|
86.76M | shares | Point-in-time |
| Shares Ending Balance |
CommonStockSharesOutstanding
|
105.70M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.