10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001304492-25-000056 |
| Period End Date | 20250331 |
| Filing Date | 20250624 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | atex-20250331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
172 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$60.58M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$60.58M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$47.37M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$47.37M | USD | Point-in-time |
| Non-trade receivable |
NontradeReceivablesCurrent
|
$2.93M | USD | Point-in-time |
| Non-trade receivable |
NontradeReceivablesCurrent
|
$2.93M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Non-trade receivable |
NontradeReceivablesCurrent
|
- | USD | Point-in-time |
| Non-trade receivable |
NontradeReceivablesCurrent
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Spectrum receivable |
SpectrumReceivableCostsCurrent
|
$7.11M | USD | Point-in-time |
| Spectrum receivable |
SpectrumReceivableCostsCurrent
|
$7.11M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Spectrum receivable |
SpectrumReceivableCostsCurrent
|
$8.52M | USD | Point-in-time |
| Spectrum receivable |
SpectrumReceivableCostsCurrent
|
$8.52M | USD | Point-in-time |
| Escrow deposits |
EscrowDepositCurrent
|
$547.00K | USD | Point-in-time |
| Escrow deposits |
EscrowDepositCurrent
|
$547.00K | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
18.45M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
18.45M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
18.61M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
18.61M | shares | Point-in-time |
| Escrow deposits |
EscrowDepositCurrent
|
- | USD | Point-in-time |
| Escrow deposits |
EscrowDepositCurrent
|
- | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
18.45M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
18.45M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
18.61M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
18.61M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.80M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.80M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.91M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.91M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$60.76M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$60.76M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$73.01M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$73.01M | USD | Point-in-time |
| Escrow deposits |
EscrowDepositNoncurrent
|
$7.55M | USD | Point-in-time |
| Escrow deposits |
EscrowDepositNoncurrent
|
$7.55M | USD | Point-in-time |
| Escrow deposits |
EscrowDepositNoncurrent
|
$7.10M | USD | Point-in-time |
| Escrow deposits |
EscrowDepositNoncurrent
|
$7.10M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.06M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.06M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.30M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.30M | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$4.43M | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$4.43M | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$4.83M | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$4.83M | USD | Point-in-time |
| Intangible assets |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$202.04M | USD | Point-in-time |
| Intangible assets |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$202.04M | USD | Point-in-time |
| Intangible assets |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$216.74M | USD | Point-in-time |
| Intangible assets |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$216.74M | USD | Point-in-time |
| Intangible assets |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$228.98M | USD | Point-in-time |
| Intangible assets |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$228.98M | USD | Point-in-time |
| Deferred broadband costs |
DeferredCosts
|
$28.94M | USD | Point-in-time |
| Deferred broadband costs |
DeferredCosts
|
$28.94M | USD | Point-in-time |
| Deferred broadband costs |
DeferredCosts
|
$19.77M | USD | Point-in-time |
| Deferred broadband costs |
DeferredCosts
|
$19.77M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.19M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.19M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.33M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.33M | USD | Point-in-time |
| Total assets |
Assets
|
$333.10M | USD | Point-in-time |
| Total assets |
Assets
|
$333.10M | USD | Point-in-time |
| Total assets |
Assets
|
$324.89M | USD | Point-in-time |
| Total assets |
Assets
|
$324.89M | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$9.07M | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$9.07M | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$8.63M | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$8.63M | USD | Point-in-time |
| Accrued severance and other related charges |
AccruedSeveranceAndOtherRelatedChargesCurrent
|
$2.27M | USD | Point-in-time |
| Accrued severance and other related charges |
AccruedSeveranceAndOtherRelatedChargesCurrent
|
$2.27M | USD | Point-in-time |
| Accrued severance and other related charges |
AccruedSeveranceAndOtherRelatedChargesCurrent
|
- | USD | Point-in-time |
| Accrued severance and other related charges |
AccruedSeveranceAndOtherRelatedChargesCurrent
|
- | USD | Point-in-time |
| Due to related parties |
OtherLiabilitiesCurrent
|
$30.00K | USD | Point-in-time |
| Due to related parties |
OtherLiabilitiesCurrent
|
$30.00K | USD | Point-in-time |
| Due to related parties |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Due to related parties |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.85M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.85M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.64M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.64M | USD | Point-in-time |
| Contingent liability |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$1.00M | USD | Point-in-time |
| Contingent liability |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$1.00M | USD | Point-in-time |
| Contingent liability |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$1.00M | USD | Point-in-time |
| Contingent liability |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$1.00M | USD | Point-in-time |
| Contingent liability |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$8.09M | USD | Point-in-time |
| Contingent liability |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$8.09M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$6.09M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$6.09M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$6.47M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$6.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.95M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.95M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$27.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$27.20M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$3.75M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$3.75M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$3.45M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$3.45M | USD | Point-in-time |
| Contingent liability |
BusinessCombinationContingentConsiderationLiability
|
$15.00M | USD | Point-in-time |
| Contingent liability |
BusinessCombinationContingentConsiderationLiability
|
$15.00M | USD | Point-in-time |
| Contingent liability |
BusinessCombinationContingentConsiderationLiability
|
$15.34M | USD | Point-in-time |
| Contingent liability |
BusinessCombinationContingentConsiderationLiability
|
$15.34M | USD | Point-in-time |
| Contingent liability |
BusinessCombinationContingentConsiderationLiability
|
$20.00M | USD | Point-in-time |
| Contingent liability |
BusinessCombinationContingentConsiderationLiability
|
$20.00M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$118.58M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$118.58M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$115.74M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$115.74M | USD | Point-in-time |
| Deferred gain on sale of intangible assets |
DeferredGainOnSaleOfIntangibleAssetsCumulative
|
$4.91M | USD | Point-in-time |
| Deferred gain on sale of intangible assets |
DeferredGainOnSaleOfIntangibleAssetsCumulative
|
$4.91M | USD | Point-in-time |
| Deferred gain on sale of intangible assets |
DeferredGainOnSaleOfIntangibleAssetsCumulative
|
$4.91M | USD | Point-in-time |
| Deferred gain on sale of intangible assets |
DeferredGainOnSaleOfIntangibleAssetsCumulative
|
$4.91M | USD | Point-in-time |
| Deferred income tax |
DeferredIncomeTaxLiabilitiesNet
|
$6.28M | USD | Point-in-time |
| Deferred income tax |
DeferredIncomeTaxLiabilitiesNet
|
$6.28M | USD | Point-in-time |
| Deferred income tax |
DeferredIncomeTaxLiabilitiesNet
|
$6.61M | USD | Point-in-time |
| Deferred income tax |
DeferredIncomeTaxLiabilitiesNet
|
$6.61M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$125.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$125.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$531.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$531.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$176.50M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$176.50M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$163.86M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$163.86M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value per share, 10,000,000 shares authorized and no shares outstanding at March 31, 2025 and March 31, 2024 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value per share, 10,000,000 shares authorized and no shares outstanding at March 31, 2025 and March 31, 2024 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value per share, 10,000,000 shares authorized and no shares outstanding at March 31, 2025 and March 31, 2024 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value per share, 10,000,000 shares authorized and no shares outstanding at March 31, 2025 and March 31, 2024 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value per share, 100,000,000 shares authorized and 18,612,804 shares issued and outstanding at March 31, 2025 and 18,452,892 shares issued and outstanding at March 31, 2024 |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Common stock, $0.0001 par value per share, 100,000,000 shares authorized and 18,612,804 shares issued and outstanding at March 31, 2025 and 18,452,892 shares issued and outstanding at March 31, 2024 |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Common stock, $0.0001 par value per share, 100,000,000 shares authorized and 18,612,804 shares issued and outstanding at March 31, 2025 and 18,452,892 shares issued and outstanding at March 31, 2024 |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Common stock, $0.0001 par value per share, 100,000,000 shares authorized and 18,612,804 shares issued and outstanding at March 31, 2025 and 18,452,892 shares issued and outstanding at March 31, 2024 |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$533.20M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$533.20M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$548.54M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$548.54M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-391.94M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-391.94M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-372.17M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-372.17M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$156.60M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$156.60M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$179.79M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$179.79M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$161.03M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$161.03M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$324.89M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$324.89M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$333.10M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$333.10M | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total spectrum revenue |
Revenues
|
$4.19M | USD | Annual |
| Total spectrum revenue |
Revenues
|
$4.19M | USD | Annual |
| Total spectrum revenue |
Revenues
|
$6.03M | USD | Annual |
| Total spectrum revenue |
Revenues
|
$6.03M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$42.67M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$42.67M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$44.42M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$44.42M | USD | Annual |
| Sales and support |
SellingAndMarketingExpense
|
$5.69M | USD | Annual |
| Sales and support |
SellingAndMarketingExpense
|
$5.69M | USD | Annual |
| Sales and support |
SellingAndMarketingExpense
|
$6.11M | USD | Annual |
| Sales and support |
SellingAndMarketingExpense
|
$6.11M | USD | Annual |
| Product development |
ResearchAndDevelopmentExpense
|
$5.70M | USD | Annual |
| Product development |
ResearchAndDevelopmentExpense
|
$5.70M | USD | Annual |
| Product development |
ResearchAndDevelopmentExpense
|
$5.74M | USD | Annual |
| Product development |
ResearchAndDevelopmentExpense
|
$5.74M | USD | Annual |
| Severance and other related charges |
SeveranceAndOtherRelatedCharges
|
$3.77M | USD | Annual |
| Severance and other related charges |
SeveranceAndOtherRelatedCharges
|
$3.77M | USD | Annual |
| Severance and other related charges |
SeveranceAndOtherRelatedCharges
|
- | USD | Annual |
| Severance and other related charges |
SeveranceAndOtherRelatedCharges
|
- | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$844.00K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$844.00K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$548.00K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$548.00K | USD | Annual |
| Operating expenses |
CostsAndExpenses
|
$58.84M | USD | Annual |
| Operating expenses |
CostsAndExpenses
|
$58.84M | USD | Annual |
| Operating expenses |
CostsAndExpenses
|
$56.66M | USD | Annual |
| Operating expenses |
CostsAndExpenses
|
$56.66M | USD | Annual |
| Gain on exchange of intangible assets, net |
GainLossOnExchangeOfIntangibleAssetsNet
|
$22.80M | USD | Annual |
| Gain on exchange of intangible assets, net |
GainLossOnExchangeOfIntangibleAssetsNet
|
$22.80M | USD | Annual |
| Gain on exchange of intangible assets, net |
GainLossOnExchangeOfIntangibleAssetsNet
|
$35.02M | USD | Annual |
| Gain on exchange of intangible assets, net |
GainLossOnExchangeOfIntangibleAssetsNet
|
$35.02M | USD | Annual |
| Gain on sale of intangible assets, net |
GainOnSaleOfIntangibleAssets
|
$7.36M | USD | Annual |
| Gain on sale of intangible assets, net |
GainOnSaleOfIntangibleAssets
|
$7.36M | USD | Annual |
| Gain on sale of intangible assets, net |
GainOnSaleOfIntangibleAssets
|
$18.29M | USD | Annual |
| Gain on sale of intangible assets, net |
GainOnSaleOfIntangibleAssets
|
$18.29M | USD | Annual |
| Loss from disposal of long-lived assets, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-44.00K | USD | Annual |
| Loss from disposal of long-lived assets, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-44.00K | USD | Annual |
| Loss from disposal of long-lived assets, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-3.00K | USD | Annual |
| Loss from disposal of long-lived assets, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-3.00K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-11.71M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-11.71M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-10.12M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-10.12M | USD | Annual |
| Interest income |
InterestIncomeOther
|
$2.16M | USD | Annual |
| Interest income |
InterestIncomeOther
|
$2.16M | USD | Annual |
| Interest income |
InterestIncomeOther
|
$2.37M | USD | Annual |
| Interest income |
InterestIncomeOther
|
$2.37M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$233.00K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$233.00K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$75.00K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$75.00K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.48M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.48M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.51M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.51M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.61M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.61M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.89M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.89M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.37M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.37M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.13M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.13M | USD | Annual |
| Net loss per common share basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.49 | USD | Annual |
| Net loss per common share basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.49 | USD | Annual |
| Net loss per common share basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.61 | USD | Annual |
| Net loss per common share basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.61 | USD | Annual |
| Net loss per common share diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.61 | USD | Annual |
| Net loss per common share diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.61 | USD | Annual |
| Net loss per common share diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.49 | USD | Annual |
| Net loss per common share diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.49 | USD | Annual |
| Weighted-average common shares used to compute basic net loss per share (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
18.56M | shares | Annual |
| Weighted-average common shares used to compute basic net loss per share (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
18.56M | shares | Annual |
| Weighted-average common shares used to compute basic net loss per share (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
18.77M | shares | Annual |
| Weighted-average common shares used to compute basic net loss per share (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
18.77M | shares | Annual |
| Weighted-average common shares used to compute diluted net loss per share (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
18.56M | shares | Annual |
| Weighted-average common shares used to compute diluted net loss per share (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
18.56M | shares | Annual |
| Weighted-average common shares used to compute diluted net loss per share (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
18.77M | shares | Annual |
| Weighted-average common shares used to compute diluted net loss per share (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
18.77M | shares | Annual |
Cash Flow Statement
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-11.37M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.37M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.13M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.13M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$844.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$844.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$548.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$548.00K | USD | Annual |
| Stock compensation expense |
AllocatedShareBasedCompensationExpense
|
$13.53M | USD | Annual |
| Stock compensation expense |
AllocatedShareBasedCompensationExpense
|
$13.53M | USD | Annual |
| Stock compensation expense |
AllocatedShareBasedCompensationExpense
|
$15.51M | USD | Annual |
| Stock compensation expense |
AllocatedShareBasedCompensationExpense
|
$15.51M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$841.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$841.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$325.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$325.00K | USD | Annual |
| Right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
|
$1.66M | USD | Annual |
| Right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
|
$1.66M | USD | Annual |
| Right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
|
$1.51M | USD | Annual |
| Right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
|
$1.51M | USD | Annual |
| Gain on exchange of intangible assets, net |
GainLossOnExchangeOfIntangibleAssetsNet
|
$22.80M | USD | Annual |
| Gain on exchange of intangible assets, net |
GainLossOnExchangeOfIntangibleAssetsNet
|
$22.80M | USD | Annual |
| Gain on exchange of intangible assets, net |
GainLossOnExchangeOfIntangibleAssetsNet
|
$35.02M | USD | Annual |
| Gain on exchange of intangible assets, net |
GainLossOnExchangeOfIntangibleAssetsNet
|
$35.02M | USD | Annual |
| Gain on sale of intangible assets, net |
GainOnSaleOfIntangibleAssets
|
$7.36M | USD | Annual |
| Gain on sale of intangible assets, net |
GainOnSaleOfIntangibleAssets
|
$7.36M | USD | Annual |
| Gain on sale of intangible assets, net |
GainOnSaleOfIntangibleAssets
|
$18.29M | USD | Annual |
| Gain on sale of intangible assets, net |
GainOnSaleOfIntangibleAssets
|
$18.29M | USD | Annual |
| Loss from disposal of long-lived assets, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-44.00K | USD | Annual |
| Loss from disposal of long-lived assets, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-44.00K | USD | Annual |
| Loss from disposal of long-lived assets, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-3.00K | USD | Annual |
| Loss from disposal of long-lived assets, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-3.00K | USD | Annual |
| Non-trade receivable |
IncreaseDecreaseInNontradeReceivables
|
$2.93M | USD | Annual |
| Non-trade receivable |
IncreaseDecreaseInNontradeReceivables
|
$2.93M | USD | Annual |
| Non-trade receivable |
IncreaseDecreaseInNontradeReceivables
|
- | USD | Annual |
| Non-trade receivable |
IncreaseDecreaseInNontradeReceivables
|
- | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.13M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.13M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.17M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.17M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$550.00K | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$550.00K | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.94M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.94M | USD | Annual |
| Accrued severance and other related charges |
IncreaseDecreaseInAccruedSeveranceAndOtherRelatedCharges
|
- | USD | Annual |
| Accrued severance and other related charges |
IncreaseDecreaseInAccruedSeveranceAndOtherRelatedCharges
|
- | USD | Annual |
| Accrued severance and other related charges |
IncreaseDecreaseInAccruedSeveranceAndOtherRelatedCharges
|
$2.27M | USD | Annual |
| Accrued severance and other related charges |
IncreaseDecreaseInAccruedSeveranceAndOtherRelatedCharges
|
$2.27M | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$-533.00K | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$-533.00K | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$30.00K | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$30.00K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.92M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.92M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.96M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.96M | USD | Annual |
| Contingent liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$6.00M | USD | Annual |
| Contingent liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$6.00M | USD | Annual |
| Contingent liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$15.00M | USD | Annual |
| Contingent liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$15.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.46M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.46M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$61.45M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$61.45M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-406.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-406.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
- | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
- | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-29.26M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-29.26M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$41.99M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$41.99M | USD | Annual |
| Purchases of intangible assets, including refundable deposits, retuning costs and swaps |
PaymentsToAcquireIntangibleAssets
|
$17.03M | USD | Annual |
| Purchases of intangible assets, including refundable deposits, retuning costs and swaps |
PaymentsToAcquireIntangibleAssets
|
$17.03M | USD | Annual |
| Purchases of intangible assets, including refundable deposits, retuning costs and swaps |
PaymentsToAcquireIntangibleAssets
|
$18.09M | USD | Annual |
| Purchases of intangible assets, including refundable deposits, retuning costs and swaps |
PaymentsToAcquireIntangibleAssets
|
$18.09M | USD | Annual |
| Proceeds from sale of spectrum |
ProceedsFromSaleOfIntangibleAssets
|
$25.43M | USD | Annual |
| Proceeds from sale of spectrum |
ProceedsFromSaleOfIntangibleAssets
|
$25.43M | USD | Annual |
| Proceeds from sale of spectrum |
ProceedsFromSaleOfIntangibleAssets
|
$40.94M | USD | Annual |
| Proceeds from sale of spectrum |
ProceedsFromSaleOfIntangibleAssets
|
$40.94M | USD | Annual |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$87.00K | USD | Annual |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$87.00K | USD | Annual |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$307.00K | USD | Annual |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$307.00K | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$22.75M | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$22.75M | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$8.09M | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$8.09M | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$777.00K | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$777.00K | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$3.65M | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$3.65M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$24.68M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$24.68M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$8.40M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$8.40M | USD | Annual |
| Payments of withholding tax on net issuance of restricted stock |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.24M | USD | Annual |
| Payments of withholding tax on net issuance of restricted stock |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.24M | USD | Annual |
| Payments of withholding tax on net issuance of restricted stock |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.84M | USD | Annual |
| Payments of withholding tax on net issuance of restricted stock |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.84M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-25.14M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-25.14M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-6.59M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-6.59M | USD | Annual |
| Net change in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$24.94M | USD | Annual |
| Net change in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$24.94M | USD | Annual |
| Net change in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-13.10M | USD | Annual |
| Net change in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-13.10M | USD | Annual |
| Cash and cash equivalents and restricted cash at beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.18M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.18M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.12M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.12M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.02M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.02M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.18M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.18M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.12M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.12M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.02M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.02M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$60.58M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$60.58M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$47.37M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$47.37M | USD | Point-in-time |
| Escrow deposits |
EscrowDeposit
|
$7.55M | USD | Point-in-time |
| Escrow deposits |
EscrowDeposit
|
$7.55M | USD | Point-in-time |
| Escrow deposits |
EscrowDeposit
|
$7.65M | USD | Point-in-time |
| Escrow deposits |
EscrowDeposit
|
$7.65M | USD | Point-in-time |
| Total cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.18M | USD | Point-in-time |
| Total cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.18M | USD | Point-in-time |
| Total cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.12M | USD | Point-in-time |
| Total cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.12M | USD | Point-in-time |
| Total cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.02M | USD | Point-in-time |
| Total cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.02M | USD | Point-in-time |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$156.60M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$156.60M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$179.79M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$179.79M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$161.03M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$161.03M | USD | Point-in-time |
| Equity based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.53M | USD | Annual |
| Equity based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.53M | USD | Annual |
| Equity based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.51M | USD | Annual |
| Equity based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.51M | USD | Annual |
| Stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$777.00K | USD | Annual |
| Stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$777.00K | USD | Annual |
| Stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.65M | USD | Annual |
| Stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.65M | USD | Annual |
| Shares withheld for taxes |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.24M | USD | Annual |
| Shares withheld for taxes |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.24M | USD | Annual |
| Shares withheld for taxes |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.84M | USD | Annual |
| Shares withheld for taxes |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.84M | USD | Annual |
| Retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$8.40M | USD | Annual |
| Retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$8.40M | USD | Annual |
| Retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$24.68M | USD | Annual |
| Retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$24.68M | USD | Annual |
| Retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$33.90M | USD | 10 Qtrs |
| Retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$33.90M | USD | 10 Qtrs |
| Net loss |
NetIncomeLoss
|
$-11.37M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.37M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.13M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.13M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$156.60M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$156.60M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$179.79M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$179.79M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$161.03M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$161.03M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.