6-K Filing
Filing Information
| Form Type | 6-K |
| Accession Number | 0001289877-21-000037 |
| Period End Date | 20210630 |
| Filing Date | 20210827 |
| Fiscal Year | 2021 |
| Fiscal Period | Q2 |
| XBRL Instance | sfl-20210630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$371.85M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$215.44M | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$152.12M | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCash
|
$7.99M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCash
|
$5.87M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$8.95M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
138.02M | shares | Point-in-time |
| Investments in debt and equity securities |
Investments
|
$28.80M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
127.81M | shares | Point-in-time |
| Investments in debt and equity securities |
Investments
|
$22.80M | USD | Point-in-time |
| Due from related parties |
DueFromRelatedPartiesCurrent
|
$4.84M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
138.02M | shares | Point-in-time |
| Due from related parties |
DueFromRelatedPartiesCurrent
|
$7.72M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
127.81M | shares | Point-in-time |
| Trade accounts receivable |
AccountsReceivableNetCurrent
|
$6.67M | USD | Point-in-time |
| Trade accounts receivable |
AccountsReceivableNetCurrent
|
$7.60M | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$22.02M | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$16.83M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$11.09M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$8.81M | USD | Point-in-time |
| Prepaid expenses and accrued income |
PrepaidExpensesAndAccruedIncome
|
$2.60M | USD | Point-in-time |
| Prepaid expenses and accrued income |
PrepaidExpensesAndAccruedIncome
|
$10.28M | USD | Point-in-time |
| Investment in sales-type leases, direct financing leases and leaseback assets, current portion |
NetInvestmentInLeaseAndLeasebackAssetsCurrent
|
$41.51M | USD | Point-in-time |
| Investment in sales-type leases, direct financing leases and leaseback assets, current portion |
NetInvestmentInLeaseAndLeasebackAssetsCurrent
|
$55.42M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroup
|
$4.09M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroup
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$356.44M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$496.76M | USD | Point-in-time |
| Vessels and equipment, net |
VesselsAndEquipmentNet
|
$1.56B | USD | Point-in-time |
| Vessels and equipment, net |
VesselsAndEquipmentNet
|
$1.24B | USD | Point-in-time |
| Newbuildings and vessel purchase deposits |
NewbuildingsAndVesselPurchaseDeposits
|
$18.78M | USD | Point-in-time |
| Newbuildings and vessel purchase deposits |
NewbuildingsAndVesselPurchaseDeposits
|
- | USD | Point-in-time |
| Vessels under finance lease, net |
FinanceLeaseRightOfUseAsset
|
$676.90M | USD | Point-in-time |
| Vessels under finance lease, net |
FinanceLeaseRightOfUseAsset
|
$697.38M | USD | Point-in-time |
| Investment in sales-type leases, direct financing leases and leaseback assets, long-term portion |
NetInvestmentInLeaseAndLeasebackAssetsNoncurrent
|
$622.12M | USD | Point-in-time |
| Investment in sales-type leases, direct financing leases and leaseback assets, long-term portion |
NetInvestmentInLeaseAndLeasebackAssetsNoncurrent
|
$258.78M | USD | Point-in-time |
| Investments in associated companies |
EquityMethodInvestments
|
$27.30M | USD | Point-in-time |
| Investments in associated companies |
EquityMethodInvestments
|
$29.14M | USD | Point-in-time |
| Loans and long term receivables from related parties including associates |
LoansAndLongTermReceivablesToRelatedPartiesIncludingAssociates
|
$125.00M | USD | Point-in-time |
| Loans and long term receivables from related parties including associates |
LoansAndLongTermReceivablesToRelatedPartiesIncludingAssociates
|
$123.91M | USD | Point-in-time |
| Financial instruments at fair value, long-term portion |
DerivativeAssetsNoncurrent
|
$3.67M | USD | Point-in-time |
| Financial instruments at fair value, long-term portion |
DerivativeAssetsNoncurrent
|
$3.41M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$21.96M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$21.32M | USD | Point-in-time |
| Total assets |
Assets
|
$3.09B | USD | Point-in-time |
| Total assets |
Assets
|
$3.19B | USD | Point-in-time |
| Short-term debt and current portion of long-term debt |
ShortTermDebtAndLongTermDebtCurrentMaturities
|
$369.55M | USD | Point-in-time |
| Short-term debt and current portion of long-term debt |
ShortTermDebtAndLongTermDebtCurrentMaturities
|
$484.96M | USD | Point-in-time |
| Finance lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$48.89M | USD | Point-in-time |
| Finance lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$50.02M | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$2.72M | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$1.33M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$1.25M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$1.24M | USD | Point-in-time |
| Financial instruments at fair value, current portion |
DerivativeLiabilitiesCurrent
|
$1.57M | USD | Point-in-time |
| Financial instruments at fair value, current portion |
DerivativeLiabilitiesCurrent
|
$1.71M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$17.73M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$21.06M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$16.09M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$18.64M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$576.53M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$460.23M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.31B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.16B | USD | Point-in-time |
| Finance lease liability, long-term portion |
FinanceLeaseLiabilityNoncurrent
|
$498.82M | USD | Point-in-time |
| Finance lease liability, long-term portion |
FinanceLeaseLiabilityNoncurrent
|
$524.20M | USD | Point-in-time |
| Financial instruments at fair value, long-term portion |
DerivativeLiabilitiesNoncurrent
|
$32.71M | USD | Point-in-time |
| Financial instruments at fair value, long-term portion |
DerivativeLiabilitiesNoncurrent
|
$21.36M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$4.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$4.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.29B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.30B | USD | Point-in-time |
| Commitments and contingent liabilities |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingent liabilities |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Share capital ($0.01 par value; 300,000,000 shares authorized; 138,022,940 shares issued and outstanding at June 30, 2021). ($0.01 par value; 300,000,000 shares authorized; 127,810,064 shares issued and outstanding at December 31, 2020. |
CommonStockValue
|
$1.28M | USD | Point-in-time |
| Share capital ($0.01 par value; 300,000,000 shares authorized; 138,022,940 shares issued and outstanding at June 30, 2021). ($0.01 par value; 300,000,000 shares authorized; 127,810,064 shares issued and outstanding at December 31, 2020. |
CommonStockValue
|
$1.38M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$531.38M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$616.43M | USD | Point-in-time |
| Contributed surplus |
OtherAdditionalCapital
|
$539.37M | USD | Point-in-time |
| Contributed surplus |
OtherAdditionalCapital
|
$503.66M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-14.09M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-19.32M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-206.05M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-257.06M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$901.32M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$934.05M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$795.65M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$3.19B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$3.09B | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest income related parties direct financing leases |
DirectFinancingLeaseInterestIncomeFromRelatedParties
|
$946.00K | USD | 2 Qtrs |
| Interest income related parties direct financing leases |
DirectFinancingLeaseInterestIncomeFromRelatedParties
|
$766.00K | USD | 2 Qtrs |
| Interest income other sales-type, direct financing leases and leaseback assets |
DirectFinancingSalesTypeLeaseAndLeasebackAssetInterestIncomeFromNonRelatedParties
|
$12.14M | USD | 2 Qtrs |
| Interest income other sales-type, direct financing leases and leaseback assets |
DirectFinancingSalesTypeLeaseAndLeasebackAssetInterestIncomeFromNonRelatedParties
|
$33.27M | USD | 2 Qtrs |
| Service revenue related parties direct financing leases |
FinanceLeaseServiceRevenuesFromRelatedParties
|
$3.59M | USD | 2 Qtrs |
| Service revenue related parties direct financing leases |
FinanceLeaseServiceRevenuesFromRelatedParties
|
$3.26M | USD | 2 Qtrs |
| Profit sharing income - related parties |
ProfitSharingRevenuesFromRelatedParties
|
$10.36M | USD | 2 Qtrs |
| Profit sharing income - related parties |
ProfitSharingRevenuesFromRelatedParties
|
$1.51M | USD | 2 Qtrs |
| Profit sharing income - other |
ProfitSharingRevenuesFromNonRelatedParties
|
$4.72M | USD | 2 Qtrs |
| Profit sharing income - other |
ProfitSharingRevenuesFromNonRelatedParties
|
$1.22M | USD | 2 Qtrs |
| Time charter revenues - related parties |
TimeCharterRevenuesFromRelatedParties
|
$25.26M | USD | 2 Qtrs |
| Time charter revenues - related parties |
TimeCharterRevenuesFromRelatedParties
|
$26.66M | USD | 2 Qtrs |
| Time charter revenues - other |
TimeCharterRevenuesFromNonRelatedParties
|
$132.01M | USD | 2 Qtrs |
| Time charter revenues - other |
TimeCharterRevenuesFromNonRelatedParties
|
$142.74M | USD | 2 Qtrs |
| Bareboat charter revenues - other |
BareboatCharterRevenuesFromNonRelatedParties
|
$6.44M | USD | 2 Qtrs |
| Bareboat charter revenues - other |
BareboatCharterRevenuesFromNonRelatedParties
|
$9.20M | USD | 2 Qtrs |
| Voyage charter revenues - other |
Voyagecharterrevenuesfromnonrelatedparties
|
$24.44M | USD | 2 Qtrs |
| Voyage charter revenues - other |
Voyagecharterrevenuesfromnonrelatedparties
|
$23.77M | USD | 2 Qtrs |
| Other operating income |
OtherOperatingIncome
|
$2.09M | USD | 2 Qtrs |
| Other operating income |
OtherOperatingIncome
|
$1.86M | USD | 2 Qtrs |
| Total operating revenues |
Revenues
|
$240.36M | USD | 2 Qtrs |
| Total operating revenues |
Revenues
|
$225.89M | USD | 2 Qtrs |
| Gain on sale of assets and termination of charters, net |
GainLossOnDispositionOfAssetsAndTerminationOfCharters
|
- | USD | 2 Qtrs |
| Gain on sale of assets and termination of charters, net |
GainLossOnDispositionOfAssetsAndTerminationOfCharters
|
$2.25M | USD | 2 Qtrs |
| Vessel operating expenses - related parties |
ShipOperatingExpensesToRelatedParties
|
$15.25M | USD | 2 Qtrs |
| Vessel operating expenses - related parties |
ShipOperatingExpensesToRelatedParties
|
$14.74M | USD | 2 Qtrs |
| Vessel operating expenses - other |
ShipOperatingExpensesToNonrelatedParties
|
$63.51M | USD | 2 Qtrs |
| Vessel operating expenses - other |
ShipOperatingExpensesToNonrelatedParties
|
$57.14M | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$55.30M | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$60.39M | USD | 2 Qtrs |
| Vessel impairment charge |
AssetImpairmentCharges
|
$80.51M | USD | 2 Qtrs |
| Vessel impairment charge |
AssetImpairmentCharges
|
$1.93M | USD | 2 Qtrs |
| Administrative expenses - related parties |
AdministrativeExpensesToRelatedParties
|
$154.00K | USD | 2 Qtrs |
| Administrative expenses - related parties |
AdministrativeExpensesToRelatedParties
|
$587.00K | USD | 2 Qtrs |
| Administrative expenses - other |
AdministrativeExpensesToNonrelatedParties
|
$5.46M | USD | 2 Qtrs |
| Administrative expenses - other |
AdministrativeExpensesToNonrelatedParties
|
$6.29M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$140.64M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$220.62M | USD | 2 Qtrs |
| Net operating income |
OperatingIncomeLoss
|
$85.25M | USD | 2 Qtrs |
| Net operating income |
OperatingIncomeLoss
|
$21.99M | USD | 2 Qtrs |
| Interest income - related parties, long term loans to associated companies |
Interestincomerelatedpartieswhicharederivedfromloanstoassociates
|
$7.06M | USD | 2 Qtrs |
| Interest income - related parties, long term loans to associated companies |
Interestincomerelatedpartieswhicharederivedfromloanstoassociates
|
$4.06M | USD | 2 Qtrs |
| Interest income - related parties, other |
InterestIncomeRelatedPartiesOthers
|
- | USD | 2 Qtrs |
| Interest income - related parties, other |
InterestIncomeRelatedPartiesOthers
|
$179.00K | USD | 2 Qtrs |
| Interest income - other |
OtherInterestAndDividendIncome
|
$1.04M | USD | 2 Qtrs |
| Interest income - other |
OtherInterestAndDividendIncome
|
$271.00K | USD | 2 Qtrs |
| Interest expense - other |
InterestExpenseNonrelatedParties
|
$71.27M | USD | 2 Qtrs |
| Interest expense - other |
InterestExpenseNonrelatedParties
|
$48.13M | USD | 2 Qtrs |
| (Loss)/gain on repurchase of bonds |
GainsLossesOnExtinguishmentOfDebt
|
$1.08M | USD | 2 Qtrs |
| (Loss)/gain on repurchase of bonds |
GainsLossesOnExtinguishmentOfDebt
|
$-697.00K | USD | 2 Qtrs |
| Gain on settlement of related party loan notes |
GainLossOnSettlementOfRelatedPartyLoanNotes
|
- | USD | 2 Qtrs |
| Gain on settlement of related party loan notes |
GainLossOnSettlementOfRelatedPartyLoanNotes
|
$4.45M | USD | 2 Qtrs |
| Gain/(loss) on investments in debt and equity securities |
DebtAndEquitySecuritiesGainLoss
|
$3.93M | USD | 2 Qtrs |
| Gain/(loss) on investments in debt and equity securities |
DebtAndEquitySecuritiesGainLoss
|
$-18.24M | USD | 2 Qtrs |
| Dividend income - related parties |
DividendIncomeFromRelatedParties
|
$3.88M | USD | 2 Qtrs |
| Dividend income - related parties |
DividendIncomeFromRelatedParties
|
- | USD | 2 Qtrs |
| Other financial items, net |
OtherNonoperatingIncomeExpense
|
$3.76M | USD | 2 Qtrs |
| Other financial items, net |
OtherNonoperatingIncomeExpense
|
$-31.58M | USD | 2 Qtrs |
| Net income/(loss) before equity in earnings of associated companies |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-81.40M | USD | 2 Qtrs |
| Net income/(loss) before equity in earnings of associated companies |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$48.45M | USD | 2 Qtrs |
| Equity in earnings of associated companies |
IncomeLossFromEquityMethodInvestments
|
$6.25M | USD | 2 Qtrs |
| Equity in earnings of associated companies |
IncomeLossFromEquityMethodInvestments
|
$2.56M | USD | 2 Qtrs |
| Net income/(loss) |
NetIncomeLoss
|
$-75.16M | USD | 2 Qtrs |
| Net income/(loss) |
NetIncomeLoss
|
$51.01M | USD | 2 Qtrs |
| Basic earnings (loss) per share (in USD per share) |
EarningsPerShareBasic
|
$-0.70 | USD | 2 Qtrs |
| Basic earnings (loss) per share (in USD per share) |
EarningsPerShareBasic
|
$0.43 | USD | 2 Qtrs |
| Diluted earnings (loss) per share (in USD per share) |
EarningsPerShareDiluted
|
$0.43 | USD | 2 Qtrs |
| Diluted earnings (loss) per share (in USD per share) |
EarningsPerShareDiluted
|
$-0.70 | USD | 2 Qtrs |
Cash Flow Statement
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$122.43M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$124.96M | USD | 2 Qtrs |
| Additions to direct financing leases and leaseback assets |
AdditionsToFinanceLeaseAndLeasebackAssets
|
$65.03M | USD | 2 Qtrs |
| Additions to direct financing leases and leaseback assets |
AdditionsToFinanceLeaseAndLeasebackAssets
|
- | USD | 2 Qtrs |
| Purchase of vessels, capital improvements and other additions |
PurchaseOfVesselsCapitalImprovementsAndOtherAdditions
|
$40.28M | USD | 2 Qtrs |
| Purchase of vessels, capital improvements and other additions |
PurchaseOfVesselsCapitalImprovementsAndOtherAdditions
|
$4.14M | USD | 2 Qtrs |
| Investment in newbuilding contracts and vessel deposits |
VesselPurchaseDeposits
|
$4.30M | USD | Point-in-time |
| Investment in newbuilding contracts and vessel deposits |
VesselPurchaseDeposits
|
$18.78M | USD | 2 Qtrs |
| Investment in newbuilding contracts and vessel deposits |
VesselPurchaseDeposits
|
- | USD | 2 Qtrs |
| Proceeds from sales of vessels and termination of charters |
CashElementOfProceedsFromSaleOfVesselsAndTerminationOfCharters
|
$34.58M | USD | 2 Qtrs |
| Proceeds from sales of vessels and termination of charters |
CashElementOfProceedsFromSaleOfVesselsAndTerminationOfCharters
|
$-519.00K | USD | 2 Qtrs |
| Net amounts paid to/(received from) associated companies |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$-588.00K | USD | 2 Qtrs |
| Net amounts paid to/(received from) associated companies |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$15.94M | USD | 2 Qtrs |
| Proceeds from sale of shares |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | 2 Qtrs |
| Proceeds from sale of shares |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$21.05M | USD | 2 Qtrs |
| Other investments and long term assets, net |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$308.00K | USD | 2 Qtrs |
| Other investments and long term assets, net |
PaymentsToAcquireOtherInvestments
|
$32.53M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-23.73M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-66.26M | USD | 2 Qtrs |
| Shares issued, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$83.43M | USD | 2 Qtrs |
| Shares issued, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$12.66M | USD | 2 Qtrs |
| Principal settlements of cross currency swaps, net |
PaymentsForDerivativeInstrumentFinancingActivities
|
$11.71M | USD | 2 Qtrs |
| Principal settlements of cross currency swaps, net |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | 2 Qtrs |
| Payment for early settlements of interest rate swaps, net |
PaymentForEarlySettlementsOfInterestRateSwapsNet
|
$4.54M | USD | 2 Qtrs |
| Payment for early settlements of interest rate swaps, net |
PaymentForEarlySettlementsOfInterestRateSwapsNet
|
- | USD | 2 Qtrs |
| Repurchase of bonds |
RepurchaseOfBonds
|
$64.80M | USD | 2 Qtrs |
| Repurchase of bonds |
RepurchaseOfBonds
|
$68.15M | USD | 2 Qtrs |
| Proceeds from issuance of short-term and long-term debt |
ProceedsFromIssuanceOfShortTermAndLongTermDebt
|
$347.23M | USD | 2 Qtrs |
| Proceeds from issuance of short-term and long-term debt |
ProceedsFromIssuanceOfShortTermAndLongTermDebt
|
$252.00M | USD | 2 Qtrs |
| Repayments of short-term and long-term debt |
RepaymentsOfShortTermAndLongTermDebt
|
$151.67M | USD | 2 Qtrs |
| Repayments of short-term and long-term debt |
RepaymentsOfShortTermAndLongTermDebt
|
$275.90M | USD | 2 Qtrs |
| Debt fees paid |
PaymentsOfFinancingCosts
|
$3.57M | USD | 2 Qtrs |
| Debt fees paid |
PaymentsOfFinancingCosts
|
$4.20M | USD | 2 Qtrs |
| Repayment of lease obligation liability |
RepaymentsOfLongTermFinanceLeaseObligations
|
$32.92M | USD | 2 Qtrs |
| Repayment of lease obligation liability |
RepaymentsOfLongTermFinanceLeaseObligations
|
$24.24M | USD | 2 Qtrs |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$64.89M | USD | 2 Qtrs |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$35.71M | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-99.07M | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$52.09M | USD | 2 Qtrs |
| Net change in restricted cash and cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-42.90M | USD | 2 Qtrs |
| Net change in restricted cash and cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$153.32M | USD | 2 Qtrs |
| Cash, restricted cash and cash equivalents at start of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$160.12M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents at start of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$203.02M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents at start of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$224.40M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents at start of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$377.72M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$160.12M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$203.02M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$224.40M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$377.72M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$371.85M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$215.44M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$152.12M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$7.99M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$5.87M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$8.95M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$160.12M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$203.02M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$224.40M | USD | Point-in-time |
| Cash, restricted cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$377.72M | USD | Point-in-time |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Shares outstanding starting balance (in shares) |
CommonStockSharesOutstanding
|
138.02M | shares | Point-in-time |
| Shares outstanding starting balance (in shares) |
CommonStockSharesOutstanding
|
127.81M | shares | Point-in-time |
| Shares outstanding ending balance (in shares) |
CommonStockSharesOutstanding
|
138.02M | shares | Point-in-time |
| Shares outstanding ending balance (in shares) |
CommonStockSharesOutstanding
|
127.81M | shares | Point-in-time |
| Equity starting balance |
StockholdersEquity
|
$901.32M | USD | Point-in-time |
| Equity starting balance |
StockholdersEquity
|
$934.05M | USD | Point-in-time |
| Equity starting balance |
StockholdersEquity
|
$795.65M | USD | Point-in-time |
| Other comprehensive income/(loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentOther
|
$51.00K | USD | 2 Qtrs |
| Other comprehensive income/(loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentOther
|
$-107.00K | USD | 2 Qtrs |
| Net income/(loss) |
NetIncomeLoss
|
$-75.16M | USD | 2 Qtrs |
| Net income/(loss) |
NetIncomeLoss
|
$51.01M | USD | 2 Qtrs |
| Equity ending balance |
StockholdersEquity
|
$901.32M | USD | Point-in-time |
| Equity ending balance |
StockholdersEquity
|
$934.05M | USD | Point-in-time |
| Equity ending balance |
StockholdersEquity
|
$795.65M | USD | Point-in-time |
Comprehensive Income
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income/(loss) |
NetIncomeLoss
|
$-75.16M | USD | 2 Qtrs |
| Net income/(loss) |
NetIncomeLoss
|
$51.01M | USD | 2 Qtrs |
| Fair value adjustments to hedging financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$5.50M | USD | 2 Qtrs |
| Fair value adjustments to hedging financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-20.07M | USD | 2 Qtrs |
| Earnings reclassification of previously deferred fair value adjustments to hedging financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
- | USD | 2 Qtrs |
| Earnings reclassification of previously deferred fair value adjustments to hedging financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-6.37M | USD | 2 Qtrs |
| Fair value adjustments to investment securities classified as available-for-sale |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$1.18M | USD | 2 Qtrs |
| Fair value adjustments to investment securities classified as available-for-sale |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-321.00K | USD | 2 Qtrs |
| Other comprehensive income/(loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentOther
|
$51.00K | USD | 2 Qtrs |
| Other comprehensive income/(loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentOther
|
$-107.00K | USD | 2 Qtrs |
| Other comprehensive income/(loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$5.23M | USD | 2 Qtrs |
| Other comprehensive income/(loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-12.63M | USD | 2 Qtrs |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$56.24M | USD | 2 Qtrs |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$-87.79M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.