◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

PROFIRE ENERGY INC CIK: 1289636 FY 2023
Filing Information
Form Type 10-K
Accession Number 0001289636-24-000005
Period End Date 20231231
Filing Date 20240313
Fiscal Year 2023
Fiscal Period FY
XBRL Instance pfie-20231231_htm.xml
Filing Contents
Balance Sheet 77 line items
Line Item Tag Value Unit Period
Preferred stock par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $10.77M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $7.38M USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Short-term investments (note 2) MarketableSecuritiesCurrent $2.80M USD Point-in-time
Short-term investments (note 2) MarketableSecuritiesCurrent $1.15M USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $10.89M USD Point-in-time
Common stock par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $14.01M USD Point-in-time
Common stock par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 100.00M shares Point-in-time
Inventories, net (note 3) InventoryNet $10.29M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 100.00M shares Point-in-time
Inventories, net (note 3) InventoryNet $14.06M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 53.05M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 52.14M shares Point-in-time
Prepaid expenses and other current assets (note 4) PrepaidExpenseCurrent $2.31M USD Point-in-time
Prepaid expenses and other current assets (note 4) PrepaidExpenseCurrent $2.83M USD Point-in-time
Total Current Assets AssetsCurrent $32.03M USD Point-in-time
Total Current Assets AssetsCurrent $44.47M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 46.80M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 47.11M shares Point-in-time
Net deferred tax asset DeferredIncomeTaxAssetsNet $496.79K USD Point-in-time
Net deferred tax asset DeferredIncomeTaxAssetsNet - USD Point-in-time
Long-term investments (note 2) MarketableSecuritiesNoncurrent $6.43M USD Point-in-time
Long-term investments (note 2) MarketableSecuritiesNoncurrent $7.50M USD Point-in-time
Lease right-of-use asset (note 8) LeaseRightOfUseAsset $120.24K USD Point-in-time
Lease right-of-use asset (note 8) LeaseRightOfUseAsset $432.91K USD Point-in-time
Property and equipment, net (note 5) PropertyPlantAndEquipmentNet $10.42M USD Point-in-time
Property and equipment, net (note 5) PropertyPlantAndEquipmentNet $10.78M USD Point-in-time
Intangible assets, net (note 6) FiniteLivedIntangibleAssetsNet $1.10M USD Point-in-time
Intangible assets, net (note 6) FiniteLivedIntangibleAssetsNet $1.27M USD Point-in-time
Goodwill (note 6) Goodwill $2.58M USD Point-in-time
Goodwill (note 6) Goodwill $2.58M USD Point-in-time
Total Long-Term Assets AssetsNoncurrent $21.90M USD Point-in-time
Total Long-Term Assets AssetsNoncurrent $21.82M USD Point-in-time
TOTAL ASSETS Assets $66.29M USD Point-in-time
TOTAL ASSETS Assets $53.93M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.70M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.96M USD Point-in-time
Accrued liabilities (note 7) AccruedLiabilitiesCurrent $3.57M USD Point-in-time
Accrued liabilities (note 7) AccruedLiabilitiesCurrent $4.54M USD Point-in-time
Current lease liability (note 8) LeaseLiabilityCurrent $53.65K USD Point-in-time
Current lease liability (note 8) LeaseLiabilityCurrent $130.18K USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $205.17K USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $1.72M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $6.79M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $9.10M USD Point-in-time
Net deferred income tax liability DeferredIncomeTaxLiabilitiesNet $488.86K USD Point-in-time
Net deferred income tax liability DeferredIncomeTaxLiabilitiesNet $52.62K USD Point-in-time
Long-term lease liability (note 8) LeaseLiabilityNoncurrent $67.88K USD Point-in-time
Long-term lease liability (note 8) LeaseLiabilityNoncurrent $307.53K USD Point-in-time
TOTAL LIABILITIES Liabilities $9.46M USD Point-in-time
TOTAL LIABILITIES Liabilities $7.35M USD Point-in-time
Preferred stock: $0.001 par value, 10,000,000 shares authorized: no shares issued or outstanding PreferredStockValue - USD Point-in-time
Preferred stock: $0.001 par value, 10,000,000 shares authorized: no shares issued or outstanding PreferredStockValue - USD Point-in-time
Common stock: $0.001 par value, 100,000,000 shares authorized: 53,047,231 issued and 46,803,868 outstanding at December 31, 2023, and 52,143,901 issued and 47,105,771 outstanding at December 31, 2022 CommonStockValue $52.14K USD Point-in-time
Common stock: $0.001 par value, 100,000,000 shares authorized: 53,047,231 issued and 46,803,868 outstanding at December 31, 2023, and 52,143,901 issued and 47,105,771 outstanding at December 31, 2022 CommonStockValue $53.05K USD Point-in-time
Treasury stock, at cost TreasuryStockCommonValue $9.32M USD Point-in-time
Treasury stock, at cost TreasuryStockCommonValue $7.34M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $32.75M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $31.74M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-2.84M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-3.29M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $25.43M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $36.20M USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $46.58M USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $44.14M USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $56.84M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $66.29M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $53.93M USD Point-in-time
Income Statement 48 line items
Line Item Tag Value Unit Period
Total Revenues RevenueFromContractWithCustomerExcludingAssessedTax $45.94M USD Annual
Total Revenues RevenueFromContractWithCustomerExcludingAssessedTax $58.21M USD Annual
Total Cost of Goods Sold CostOfGoodsAndServicesSold $27.68M USD Annual
Total Cost of Goods Sold CostOfGoodsAndServicesSold $24.29M USD Annual
GROSS PROFIT GrossProfit $30.53M USD Annual
GROSS PROFIT GrossProfit $21.65M USD Annual
General and administrative GeneralAndAdministrativeExpense $17.18M USD Annual
General and administrative GeneralAndAdministrativeExpense $14.78M USD Annual
Research and development ResearchAndDevelopmentExpense $917.12K USD Annual
Research and development ResearchAndDevelopmentExpense $1.05M USD Annual
Depreciation and amortization DepreciationNonproduction $575.88K USD Annual
Depreciation and amortization DepreciationNonproduction $628.02K USD Annual
Total Operating Expenses OperatingExpenses $18.68M USD Annual
Total Operating Expenses OperatingExpenses $16.46M USD Annual
INCOME FROM OPERATIONS OperatingIncomeLoss $5.19M USD Annual
INCOME FROM OPERATIONS OperatingIncomeLoss $11.85M USD Annual
Gain on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $318.07K USD Annual
Gain on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $268.82K USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $-57.09K USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $14.38K USD Annual
Interest income InvestmentIncomeInterest $390.03K USD Annual
Interest income InvestmentIncomeInterest $177.12K USD Annual
Interest expense InterestExpense $9.45K USD Annual
Interest expense InterestExpense $18.01K USD Annual
Total Other Income NonoperatingIncomeExpense $592.31K USD Annual
Total Other Income NonoperatingIncomeExpense $491.57K USD Annual
INCOME BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $12.45M USD Annual
INCOME BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $5.69M USD Annual
INCOME TAX EXPENSE (note 12) IncomeTaxExpenseBenefit $1.67M USD Annual
INCOME TAX EXPENSE (note 12) IncomeTaxExpenseBenefit $1.74M USD Annual
NET INCOME NetIncomeLoss $3.95M USD Annual
NET INCOME NetIncomeLoss $10.78M USD Annual
Foreign currency translation gain (loss) OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-670.17K USD Annual
Foreign currency translation gain (loss) OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $275.81K USD Annual
Unrealized gains (losses) on investments OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $-524.24K USD Annual
Unrealized gains (losses) on investments OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $174.36K USD Annual
Total Other Comprehensive Income (Loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $450.17K USD Annual
Total Other Comprehensive Income (Loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-1.19M USD Annual
COMPREHENSIVE INCOME ComprehensiveIncomeNetOfTax $2.75M USD Annual
COMPREHENSIVE INCOME ComprehensiveIncomeNetOfTax $11.23M USD Annual
BASIC EARNINGS PER SHARE (in dollars per share) EarningsPerShareBasic $0.23 USD Annual
BASIC EARNINGS PER SHARE (in dollars per share) EarningsPerShareBasic $0.08 USD Annual
FULLY DILUTED EARNINGS PER SHARE (in dollars per share) EarningsPerShareDiluted $0.08 USD Annual
FULLY DILUTED EARNINGS PER SHARE (in dollars per share) EarningsPerShareDiluted $0.22 USD Annual
BASIC WEIGHTED AVG NUMBER OF SHARES OUTSTANDING (in shares) WeightedAverageNumberOfSharesOutstandingBasic 47.36M shares Annual
BASIC WEIGHTED AVG NUMBER OF SHARES OUTSTANDING (in shares) WeightedAverageNumberOfSharesOutstandingBasic 47.16M shares Annual
FULLY DILUTED WEIGHTED AVG NUMBER OF SHARES OUTSTANDING (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 49.13M shares Annual
FULLY DILUTED WEIGHTED AVG NUMBER OF SHARES OUTSTANDING (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 48.45M shares Annual
Cash Flow Statement 58 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $3.95M USD Annual
Net income NetIncomeLoss $10.78M USD Annual
Depreciation and amortization expense DepreciationDepletionAndAmortization $1.11M USD Annual
Depreciation and amortization expense DepreciationDepletionAndAmortization $1.10M USD Annual
Gain on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $318.07K USD Annual
Gain on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $268.82K USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $488.42K USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $77.70K USD Annual
Stock awards issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $814.77K USD Annual
Stock awards issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $1.04M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.13M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $4.75M USD Annual
Income taxes receivable/payable IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $765.65K USD Annual
Income taxes receivable/payable IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $1.52M USD Annual
Inventories IncreaseDecreaseInInventories $3.24M USD Annual
Inventories IncreaseDecreaseInInventories $3.71M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpense $1.34M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpense $480.31K USD Annual
Deferred tax asset/liability IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability $-933.97K USD Annual
Deferred tax asset/liability IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability $512.27K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $2.94M USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $653.73K USD Annual
Net Cash Provided by Operating Activities NetCashProvidedByUsedInOperatingActivities $516.08K USD Annual
Net Cash Provided by Operating Activities NetCashProvidedByUsedInOperatingActivities $7.06M USD Annual
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $354.84K USD Annual
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $520.07K USD Annual
Sale (purchase) of investments PaymentsForProceedsFromInvestments $393.06K USD Annual
Sale (purchase) of investments PaymentsForProceedsFromInvestments $-91.60K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.23M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $601.01K USD Annual
Net Cash Provided by (Used in) Investing Activities NetCashProvidedByUsedInInvestingActivities $10.66K USD Annual
Net Cash Provided by (Used in) Investing Activities NetCashProvidedByUsedInInvestingActivities $-1.27M USD Annual
Value of equity awards surrendered by employees for tax liability ValueOfEquityAwardsSurrenderedByEmployeesForTaxLiability $-145.93K USD Annual
Value of equity awards surrendered by employees for tax liability ValueOfEquityAwardsSurrenderedByEmployeesForTaxLiability $-606.00K USD Annual
Cash received in exercise of stock options ProceedsFromStockOptionsExercised $177.28K USD Annual
Cash received in exercise of stock options ProceedsFromStockOptionsExercised $33.86K USD Annual
Purchase of treasury stock PaymentsForRepurchaseOfCommonStock $1.23M USD Annual
Purchase of treasury stock PaymentsForRepurchaseOfCommonStock $1.99M USD Annual
Principal paid towards lease liability FinanceLeasePrincipalPayments $34.21K USD Annual
Principal paid towards lease liability FinanceLeasePrincipalPayments $37.85K USD Annual
Net Cash Used in Financing Activities NetCashProvidedByUsedInFinancingActivities $-1.38M USD Annual
Net Cash Used in Financing Activities NetCashProvidedByUsedInFinancingActivities $-2.45M USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $44.59K USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $39.90K USD Annual
NET INCREASE (DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-803.69K USD Annual
NET INCREASE (DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.38M USD Annual
CASH AT BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.38M USD Point-in-time
CASH AT BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.77M USD Point-in-time
CASH AT BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.19M USD Point-in-time
CASH AT END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.38M USD Point-in-time
CASH AT END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.77M USD Point-in-time
CASH AT END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.19M USD Point-in-time
Interest InterestPaidNet $9.45K USD Annual
Interest InterestPaidNet $17.73K USD Annual
Income taxes IncomeTaxesPaidNet $1.16M USD Annual
Income taxes IncomeTaxesPaidNet $847.71K USD Annual
Common stock issued in settlement of accrued bonuses NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1 $212.79K USD Annual
Common stock issued in settlement of accrued bonuses NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1 $378.53K USD Annual
Stockholders Equity 29 line items
Line Item Tag Value Unit Period
Beginning balance (in shares) CommonStockSharesOutstanding 46.80M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 47.11M shares Point-in-time
Beginning balance StockholdersEquity $46.58M USD Point-in-time
Beginning balance StockholdersEquity $44.14M USD Point-in-time
Beginning balance StockholdersEquity $56.84M USD Point-in-time
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $814.77K USD Annual
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.04M USD Annual
Stock issued in exercise of stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 533,500.00 shares Annual
Stock issued in exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $34.40K USD Annual
Stock issued in exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $250.03K USD Annual
Stock issued in settlement of RSUs and accrued bonuses StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $378.53K USD Annual
Stock issued in settlement of RSUs and accrued bonuses StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $212.79K USD Annual
Tax withholdings paid related to stock based compensation AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $657.49K USD Annual
Tax withholdings paid related to stock based compensation AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $143.08K USD Annual
Treasury stock repurchased (in shares) TreasuryStockSharesAcquired 961,221.00 shares Annual
Treasury stock repurchased (in shares) TreasuryStockSharesAcquired 1.21M shares Annual
Treasury stock repurchased TreasuryStockValueAcquiredCostMethod $1.23M USD Annual
Treasury stock repurchased TreasuryStockValueAcquiredCostMethod $1.99M USD Annual
Foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-670.17K USD Annual
Foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $275.81K USD Annual
Unrealized gains (losses) on investments OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $-524.24K USD Annual
Unrealized gains (losses) on investments OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $174.36K USD Annual
Net income NetIncomeLoss $3.95M USD Annual
Net income NetIncomeLoss $10.78M USD Annual
Ending balance (in shares) CommonStockSharesOutstanding 46.80M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 47.11M shares Point-in-time
Ending balance StockholdersEquity $46.58M USD Point-in-time
Ending balance StockholdersEquity $44.14M USD Point-in-time
Ending balance StockholdersEquity $56.84M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...