◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

PROFIRE ENERGY INC CIK: 1289636 Q1 2023
Filing Information
Form Type 10-Q
Accession Number 0001289636-23-000032
Period End Date 20230331
Filing Date 20230509
Fiscal Year 2023
Fiscal Period Q1
XBRL Instance pfie-20230331_htm.xml
Filing Contents
Balance Sheet 76 line items
Line Item Tag Value Unit Period
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $7.22M USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $7.38M USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Short-term investments MarketableSecuritiesCurrent $1.15M USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Short-term investments MarketableSecuritiesCurrent $2.07M USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $10.89M USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $12.31M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventories, net (note 3) InventoryNet $10.29M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventories, net (note 3) InventoryNet $10.59M USD Point-in-time
Prepaid expenses and other current assets (note 4) PrepaidExpenseCurrent $2.65M USD Point-in-time
Prepaid expenses and other current assets (note 4) PrepaidExpenseCurrent $2.31M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 100.00M shares Point-in-time
Total Current Assets AssetsCurrent $32.03M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 52.39M shares Point-in-time
Total Current Assets AssetsCurrent $34.84M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 52.14M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 47.11M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 47.35M shares Point-in-time
Long-term investments MarketableSecuritiesNoncurrent $7.05M USD Point-in-time
Long-term investments MarketableSecuritiesNoncurrent $7.50M USD Point-in-time
Financing right-of-use asset FinanceLeaseRightOfUseAsset $120.24K USD Point-in-time
Financing right-of-use asset FinanceLeaseRightOfUseAsset $106.76K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $10.42M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $10.33M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $1.23M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $1.27M USD Point-in-time
Goodwill Goodwill $2.58M USD Point-in-time
Goodwill Goodwill $2.58M USD Point-in-time
Total Long-Term Assets AssetsNoncurrent $21.29M USD Point-in-time
Total Long-Term Assets AssetsNoncurrent $21.90M USD Point-in-time
TOTAL ASSETS Assets $56.13M USD Point-in-time
TOTAL ASSETS Assets $53.93M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.96M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.96M USD Point-in-time
Accrued liabilities (note 5) AccruedLiabilitiesCurrent $3.57M USD Point-in-time
Accrued liabilities (note 5) AccruedLiabilitiesCurrent $2.92M USD Point-in-time
Current financing lease liability (note 6) FinanceLeaseLiabilityCurrent $53.65K USD Point-in-time
Current financing lease liability (note 6) FinanceLeaseLiabilityCurrent $51.82K USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $205.17K USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $834.54K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $5.77M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $6.79M USD Point-in-time
Net deferred income tax liability DeferredIncomeTaxLiabilitiesNet $701.41K USD Point-in-time
Net deferred income tax liability DeferredIncomeTaxLiabilitiesNet $488.86K USD Point-in-time
Long-term financing lease liability (note 6) FinanceLeaseLiabilityNoncurrent $67.88K USD Point-in-time
Long-term financing lease liability (note 6) FinanceLeaseLiabilityNoncurrent $56.52K USD Point-in-time
TOTAL LIABILITIES Liabilities $7.35M USD Point-in-time
TOTAL LIABILITIES Liabilities $6.53M USD Point-in-time
Preferred stock: $0.001 par value, 10,000,000 shares authorized: no shares issued or outstanding PreferredStockValue - USD Point-in-time
Preferred stock: $0.001 par value, 10,000,000 shares authorized: no shares issued or outstanding PreferredStockValue - USD Point-in-time
Common stock: $0.001 par value, 100,000,000 shares authorized: 52,390,017 issued and 47,351,887 outstanding at March 31, 2023, and 52,143,901 issued and 47,105,771 outstanding at December 31, 2022 CommonStockValue $52.39K USD Point-in-time
Common stock: $0.001 par value, 100,000,000 shares authorized: 52,390,017 issued and 47,351,887 outstanding at March 31, 2023, and 52,143,901 issued and 47,105,771 outstanding at December 31, 2022 CommonStockValue $52.14K USD Point-in-time
Treasury stock, at cost TreasuryStockValue $7.34M USD Point-in-time
Treasury stock, at cost TreasuryStockValue $7.34M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $31.74M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $32.10M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-3.22M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-3.29M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $25.43M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $28.02M USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $44.14M USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $44.28M USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $49.60M USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $46.58M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $56.13M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $53.93M USD Point-in-time
Income Statement 48 line items
Line Item Tag Value Unit Period
Total Revenues RevenueFromContractWithCustomerExcludingAssessedTax $9.50M USD 1 Quarter
Total Revenues RevenueFromContractWithCustomerExcludingAssessedTax $14.55M USD 1 Quarter
Total Cost of Sales CostOfGoodsAndServicesSold $6.72M USD 1 Quarter
Total Cost of Sales CostOfGoodsAndServicesSold $4.95M USD 1 Quarter
GROSS PROFIT GrossProfit $4.56M USD 1 Quarter
GROSS PROFIT GrossProfit $7.83M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.05M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $3.39M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $308.32K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $336.45K USD 1 Quarter
Depreciation and amortization DepreciationNonproduction $142.89K USD 1 Quarter
Depreciation and amortization DepreciationNonproduction $167.01K USD 1 Quarter
Total Operating Expenses OperatingExpenses $4.53M USD 1 Quarter
Total Operating Expenses OperatingExpenses $3.87M USD 1 Quarter
INCOME FROM OPERATIONS OperatingIncomeLoss $688.99K USD 1 Quarter
INCOME FROM OPERATIONS OperatingIncomeLoss $3.31M USD 1 Quarter
Gain on sale of assets DisposalGroupNotDiscontinuedOperationGainLossOnDisposalAfterForeignCurrencyTranslation $95.84K USD 1 Quarter
Gain on sale of assets DisposalGroupNotDiscontinuedOperationGainLossOnDisposalAfterForeignCurrencyTranslation $53.08K USD 1 Quarter
Other expense OtherNonoperatingIncomeExpense $-9.55K USD 1 Quarter
Other expense OtherNonoperatingIncomeExpense $-18.08K USD 1 Quarter
Interest income InvestmentIncomeInterest $58.05K USD 1 Quarter
Interest income InvestmentIncomeInterest $21.55K USD 1 Quarter
Interest expense InterestExpense $697.00 USD 1 Quarter
Interest expense InterestExpense $933.00 USD 1 Quarter
Total Other Income NonoperatingIncomeExpense $98.61K USD 1 Quarter
Total Other Income NonoperatingIncomeExpense $100.64K USD 1 Quarter
INCOME BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $3.41M USD 1 Quarter
INCOME BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $787.60K USD 1 Quarter
INCOME TAX EXPENSE IncomeTaxExpenseBenefit $816.82K USD 1 Quarter
INCOME TAX EXPENSE IncomeTaxExpenseBenefit $160.44K USD 1 Quarter
NET INCOME NetIncomeLoss $2.59M USD 1 Quarter
NET INCOME NetIncomeLoss $627.16K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $158.36K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-5.52K USD 1 Quarter
Unrealized gains (losses) on investments UnrealizedGainLossOnInvestments $76.29K USD 1 Quarter
Unrealized gains (losses) on investments UnrealizedGainLossOnInvestments $-287.13K USD 1 Quarter
Total Other Comprehensive Income (Loss) OtherComprehensiveIncomeLossNetOfTax $-128.77K USD 1 Quarter
Total Other Comprehensive Income (Loss) OtherComprehensiveIncomeLossNetOfTax $70.76K USD 1 Quarter
COMPREHENSIVE INCOME ComprehensiveIncomeNetOfTax $2.66M USD 1 Quarter
COMPREHENSIVE INCOME ComprehensiveIncomeNetOfTax $498.39K USD 1 Quarter
BASIC EARNINGS PER SHARE (in dollars per share) EarningsPerShareBasic $0.05 USD 1 Quarter
BASIC EARNINGS PER SHARE (in dollars per share) EarningsPerShareBasic $0.01 USD 1 Quarter
FULLY DILUTED EARNINGS PER SHARE (in dollars per share) EarningsPerShareDiluted $0.01 USD 1 Quarter
FULLY DILUTED EARNINGS PER SHARE (in dollars per share) EarningsPerShareDiluted $0.05 USD 1 Quarter
BASIC WEIGHTED AVG NUMBER OF SHARES OUTSTANDING (in shares) WeightedAverageNumberOfSharesOutstandingBasic 47.48M shares 1 Quarter
BASIC WEIGHTED AVG NUMBER OF SHARES OUTSTANDING (in shares) WeightedAverageNumberOfSharesOutstandingBasic 47.17M shares 1 Quarter
FULLY DILUTED WEIGHTED AVG NUMBER OF SHARES OUTSTANDING (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 48.61M shares 1 Quarter
FULLY DILUTED WEIGHTED AVG NUMBER OF SHARES OUTSTANDING (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 48.54M shares 1 Quarter
Cash Flow Statement 60 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $2.59M USD 1 Quarter
Net income NetIncomeLoss $627.16K USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $262.04K USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $281.12K USD 1 Quarter
Gain on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $53.08K USD 1 Quarter
Gain on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $95.84K USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts $28.45K USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts $41.79K USD 1 Quarter
Stock awards issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $138.50K USD 1 Quarter
Stock awards issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $223.05K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.11M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.66M USD 1 Quarter
Income taxes receivable/payable IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $629.37K USD 1 Quarter
Income taxes receivable/payable IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $439.03K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $530.57K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $292.12K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpense $335.83K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpense $-49.28K USD 1 Quarter
Deferred tax asset/liability IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability $212.55K USD 1 Quarter
Deferred tax asset/liability IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability $47.03K USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-1.65M USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-513.23K USD 1 Quarter
Net Cash Provided by (Used in) Operating Activities NetCashProvidedByUsedInOperatingActivities $521.78K USD 1 Quarter
Net Cash Provided by (Used in) Operating Activities NetCashProvidedByUsedInOperatingActivities $-1.19M USD 1 Quarter
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $112.98K USD 1 Quarter
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $97.89K USD 1 Quarter
Sale (purchase) of investments PaymentsForProceedsFromInvestments $-679.64K USD 1 Quarter
Sale (purchase) of investments PaymentsForProceedsFromInvestments $390.55K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $207.85K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $153.75K USD 1 Quarter
Net Cash Provided by (Used in) Investing Activities NetCashProvidedByUsedInInvestingActivities $-446.42K USD 1 Quarter
Net Cash Provided by (Used in) Investing Activities NetCashProvidedByUsedInInvestingActivities $584.77K USD 1 Quarter
Value of equity awards surrendered by employees for tax liability ValueOfEquityAwardsSurrenderedByEmployeesForTaxLiability $-242.51K USD 1 Quarter
Value of equity awards surrendered by employees for tax liability ValueOfEquityAwardsSurrenderedByEmployeesForTaxLiability $-91.10K USD 1 Quarter
Cash received in exercise of stock options ProceedsFromStockOptionsExercised - USD 1 Quarter
Cash received in exercise of stock options ProceedsFromStockOptionsExercised - USD 1 Quarter
Purchase of treasury stock PaymentsForRepurchaseOfCommonStock - USD 1 Quarter
Purchase of treasury stock PaymentsForRepurchaseOfCommonStock $622.26K USD 1 Quarter
Principal paid towards lease liability FinanceLeasePrincipalPayments $12.63K USD 1 Quarter
Principal paid towards lease liability FinanceLeasePrincipalPayments $6.95K USD 1 Quarter
Net Cash Used in Financing Activities NetCashProvidedByUsedInFinancingActivities $-725.99K USD 1 Quarter
Net Cash Used in Financing Activities NetCashProvidedByUsedInFinancingActivities $-249.45K USD 1 Quarter
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.87K USD 1 Quarter
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $24.77K USD 1 Quarter
NET DECREASE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.31M USD 1 Quarter
NET DECREASE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-165.22K USD 1 Quarter
CASH AT BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.38M USD Point-in-time
CASH AT BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.19M USD Point-in-time
CASH AT BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.88M USD Point-in-time
CASH AT BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.22M USD Point-in-time
CASH AT END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.38M USD Point-in-time
CASH AT END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.19M USD Point-in-time
CASH AT END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.88M USD Point-in-time
CASH AT END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.22M USD Point-in-time
Interest InterestPaidNet $697.00 USD 1 Quarter
Interest InterestPaidNet $933.00 USD 1 Quarter
Income taxes IncomeTaxesPaidNet - USD 1 Quarter
Income taxes IncomeTaxesPaidNet - USD 1 Quarter
Common stock issued in settlement of accrued bonuses NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1 $212.79K USD 1 Quarter
Common stock issued in settlement of accrued bonuses NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1 $378.53K USD 1 Quarter
Stockholders Equity 25 line items
Line Item Tag Value Unit Period
Balance, beginning of period (in shares) CommonStockSharesIssued 52.39M shares Point-in-time
Balance, beginning of period (in shares) CommonStockSharesIssued 52.14M shares Point-in-time
Balance, beginning of period StockholdersEquity $44.14M USD Point-in-time
Balance, beginning of period StockholdersEquity $44.28M USD Point-in-time
Balance, beginning of period StockholdersEquity $49.60M USD Point-in-time
Balance, beginning of period StockholdersEquity $46.58M USD Point-in-time
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $223.05K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $138.50K USD 1 Quarter
Stock issued in settlement of RSUs and accrued bonuses StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $378.53K USD 1 Quarter
Stock issued in settlement of RSUs and accrued bonuses StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $212.79K USD 1 Quarter
Tax withholdings paid related to stock based compensation AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $91.10K USD 1 Quarter
Tax withholdings paid related to stock based compensation AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $242.51K USD 1 Quarter
Treasury stock repurchased TreasuryStockValueAcquiredCostMethod $622.26K USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-5.52K USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $158.36K USD 1 Quarter
Unrealized gains on investments OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $-287.13K USD 1 Quarter
Unrealized gains on investments OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $76.29K USD 1 Quarter
Net income NetIncomeLoss $2.59M USD 1 Quarter
Net income NetIncomeLoss $627.16K USD 1 Quarter
Balance, end of period (in shares) CommonStockSharesIssued 52.39M shares Point-in-time
Balance, end of period (in shares) CommonStockSharesIssued 52.14M shares Point-in-time
Balance, end of period StockholdersEquity $44.14M USD Point-in-time
Balance, end of period StockholdersEquity $44.28M USD Point-in-time
Balance, end of period StockholdersEquity $49.60M USD Point-in-time
Balance, end of period StockholdersEquity $46.58M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...