10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001287151-18-000081 |
| Period End Date | 20180331 |
| Filing Date | 20180430 |
| Fiscal Year | 2018 |
| Fiscal Period | Q1 |
| XBRL Instance | xrm-20180331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.14M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.90M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.25M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.81M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$82.47M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$76.63M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$76.65M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$74.72M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$11.34M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
16.37M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
16.41M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$13.69M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$16.84M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$15.32M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$199.55M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$195.26M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$281.44M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$282.38M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$67.18M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.78M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$5.66M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$5.96M | USD | Point-in-time |
| Non-current deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$11.20M | USD | Point-in-time |
| Non-current deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$10.10M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$9.36M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$9.21M | USD | Point-in-time |
| Total assets |
Assets
|
$567.85M | USD | Point-in-time |
| Total assets |
Assets
|
$574.24M | USD | Point-in-time |
| Notes payable |
ShortTermBorrowings
|
$8.40M | USD | Point-in-time |
| Notes payable |
ShortTermBorrowings
|
$8.62M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$40.26M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$39.86M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$51.08M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$64.16M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$10.61M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$9.86M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$109.81M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$123.02M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$484.93M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$473.90M | USD | Point-in-time |
| Liabilities under capital leases |
CapitalLeaseObligationsNoncurrent
|
$15.19M | USD | Point-in-time |
| Liabilities under capital leases |
CapitalLeaseObligationsNoncurrent
|
$15.95M | USD | Point-in-time |
| Non-current deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$13.60M | USD | Point-in-time |
| Non-current deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$12.90M | USD | Point-in-time |
| Pension, other post-retirement and post-employment obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$69.20M | USD | Point-in-time |
| Pension, other post-retirement and post-employment obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$68.90M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$9.94M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$9.33M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 1,000,000 shares authorized; no shares outstanding as of March 31, 2018 and December 31, 2017 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 1,000,000 shares authorized; no shares outstanding as of March 31, 2018 and December 31, 2017 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 20,000,000 shares authorized; 16,413,179 and 16,367,743 shares outstanding as of March 31, 2018 and December 31, 2017, respectively |
CommonStockValue
|
$16.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 20,000,000 shares authorized; 16,413,179 and 16,367,743 shares outstanding as of March 31, 2018 and December 31, 2017, respectively |
CommonStockValue
|
$16.00K | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$432.49M | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$432.79M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-455.81M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-457.71M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-105.13M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-111.26M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-128.14M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-136.47M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$574.24M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$567.85M | USD | Point-in-time |
Income Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Sales |
SalesRevenueNet
|
$126.08M | USD | 1 Quarter |
| Net Sales |
SalesRevenueNet
|
$119.87M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$72.24M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$78.84M | USD | 1 Quarter |
| Selling |
SellingExpense
|
$15.68M | USD | 1 Quarter |
| Selling |
SellingExpense
|
$15.67M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$13.10M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$12.42M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.74M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.57M | USD | 1 Quarter |
| Restructuring |
RestructuringSettlementAndImpairmentProvisions
|
$3.16M | USD | 1 Quarter |
| Restructuring |
RestructuringSettlementAndImpairmentProvisions
|
$824.00K | USD | 1 Quarter |
| Costs and expenses |
OperatingCostsAndExpenses
|
$110.01M | USD | 1 Quarter |
| Costs and expenses |
OperatingCostsAndExpenses
|
$105.25M | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$16.07M | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$14.62M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-12.77M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-13.26M | USD | 1 Quarter |
| Other components of net periodic pension cost |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$266.00K | USD | 1 Quarter |
| Other components of net periodic pension cost |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$361.00K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-25.00K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.12M | USD | 1 Quarter |
| Foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$532.00K | USD | 1 Quarter |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.57M | USD | 1 Quarter |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-153.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$2.68M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.34M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.83M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$2.23M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$8.36M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$6.81M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.18 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.14 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.18 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.13 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
16.40M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
16.15M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
16.15M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
16.66M | shares | 1 Quarter |
Cash Flow Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-2.83M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$2.23M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$355.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$531.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$7.82M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$7.95M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$273.00K | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$307.00K | USD | 1 Quarter |
| Deferred financing cost amortization |
AmortizationOfFinancingCosts
|
$932.00K | USD | 1 Quarter |
| Deferred financing cost amortization |
AmortizationOfFinancingCosts
|
$899.00K | USD | 1 Quarter |
| Foreign exchange (gain) loss on revaluation of debt |
ForeignExchangeLossGainOnRevaluationOfDebt
|
$-84.00K | USD | 1 Quarter |
| Foreign exchange (gain) loss on revaluation of debt |
ForeignExchangeLossGainOnRevaluationOfDebt
|
$627.00K | USD | 1 Quarter |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-204.00K | USD | 1 Quarter |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$10.00K | USD | 1 Quarter |
| Gain on disposition of property and equipment |
GainLossOnDispositionOfAssets
|
$57.00K | USD | 1 Quarter |
| Gain on disposition of property and equipment |
GainLossOnDispositionOfAssets
|
$49.00K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-25.00K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$41.00K | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$305.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.15M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.58M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$1.14M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$956.00K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-783.00K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$2.39M | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.34M | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.78M | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-7.33M | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-13.79M | USD | 1 Quarter |
| Deferred and other long-term liabilities |
IncreaseDecreaseInDeferredLiabilities
|
$-833.00K | USD | 1 Quarter |
| Deferred and other long-term liabilities |
IncreaseDecreaseInDeferredLiabilities
|
$-940.00K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.16M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.22M | USD | 1 Quarter |
| Capital expenditures |
PaymentsForCapitalImprovements
|
$2.51M | USD | 1 Quarter |
| Capital expenditures |
PaymentsForCapitalImprovements
|
$5.29M | USD | 1 Quarter |
| Proceeds from disposals of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$216.00K | USD | 1 Quarter |
| Proceeds from disposals of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$88.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.07M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.42M | USD | 1 Quarter |
| Proceeds from borrowings |
ProceedsFromIssuanceOfDebt
|
$40.48M | USD | 1 Quarter |
| Proceeds from borrowings |
ProceedsFromIssuanceOfDebt
|
$31.13M | USD | 1 Quarter |
| Principal payments on debt |
RepaymentsOfLongTermDebt
|
$22.51M | USD | 1 Quarter |
| Principal payments on debt |
RepaymentsOfLongTermDebt
|
$29.69M | USD | 1 Quarter |
| Payment of financing fees |
PaymentsOfFinancingCosts
|
- | USD | 1 Quarter |
| Payment of financing fees |
PaymentsOfFinancingCosts
|
$170.00K | USD | 1 Quarter |
| Payment of obligations under capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$1.52M | USD | 1 Quarter |
| Payment of obligations under capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$1.42M | USD | 1 Quarter |
| Employee taxes paid on equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$59.00K | USD | 1 Quarter |
| Employee taxes paid on equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.14M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.09M | USD | 1 Quarter |
| Effect of exchange rate changes on cash flows |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$92.00K | USD | 1 Quarter |
| Effect of exchange rate changes on cash flows |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$529.00K | USD | 1 Quarter |
| Net decrease in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.67M | USD | 1 Quarter |
| Net decrease in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-7.35M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$10.14M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.90M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.25M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$12.81M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$10.14M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.90M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.25M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$12.81M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.