10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001287151-17-000032 |
| Period End Date | 20170331 |
| Filing Date | 20170503 |
| Fiscal Year | 2017 |
| Fiscal Period | Q1 |
| XBRL Instance | xrm-20170331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.84M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.81M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.14M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.45M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$74.67M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$68.67M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$70.82M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$74.00M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$5.66M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
16.17M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$6.33M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
16.15M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$15.78M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$17.73M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$174.41M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$182.19M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$288.01M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$284.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$56.78M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$58.06M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$7.69M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$7.33M | USD | Point-in-time |
| Non-current deferred tax asset |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$12.81M | USD | Point-in-time |
| Non-current deferred tax asset |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$10.74M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$8.56M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$8.35M | USD | Point-in-time |
| Total assets |
Assets
|
$557.12M | USD | Point-in-time |
| Total assets |
Assets
|
$541.91M | USD | Point-in-time |
| Notes payable |
ShortTermBorrowings
|
$7.60M | USD | Point-in-time |
| Notes payable |
ShortTermBorrowings
|
$7.33M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$42.26M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$36.16M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$64.53M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$52.55M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$8.60M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$9.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$111.81M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$116.62M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$472.92M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$483.98M | USD | Point-in-time |
| Liabilities under capital leases |
CapitalLeaseObligationsNoncurrent
|
$18.22M | USD | Point-in-time |
| Liabilities under capital leases |
CapitalLeaseObligationsNoncurrent
|
$19.24M | USD | Point-in-time |
| Non-current deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$8.44M | USD | Point-in-time |
| Non-current deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$7.16M | USD | Point-in-time |
| Pension, other post-retirement and post-employment obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$65.18M | USD | Point-in-time |
| Pension, other post-retirement and post-employment obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$65.03M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$7.86M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$9.06M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 1,000,000 shares authorized; no shares outstanding as of March 31, 2017 and December 31, 2016 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 1,000,000 shares authorized; no shares outstanding as of March 31, 2017 and December 31, 2016 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 20,000,000 shares authorized; 16,167,949 and 16,152,946 shares outstanding as of March 31, 2017 and December 31, 2016, respectively |
CommonStockValue
|
$16.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 20,000,000 shares authorized; 16,167,949 and 16,152,946 shares outstanding as of March 31, 2017 and December 31, 2016, respectively |
CommonStockValue
|
$16.00K | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$431.35M | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$430.82M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-445.90M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-443.07M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-125.04M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-134.68M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-139.57M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-146.91M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$541.91M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$557.12M | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Sales |
SalesRevenueNet
|
$119.87M | USD | 1 Quarter |
| Net Sales |
SalesRevenueNet
|
$114.97M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$72.37M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$71.43M | USD | 1 Quarter |
| Selling |
SellingExpense
|
$15.72M | USD | 1 Quarter |
| Selling |
SellingExpense
|
$15.67M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$11.51M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$12.65M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.94M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.74M | USD | 1 Quarter |
| Restructuring |
RestructuringSettlementAndImpairmentProvisions
|
$3.16M | USD | 1 Quarter |
| Restructuring |
RestructuringSettlementAndImpairmentProvisions
|
$2.83M | USD | 1 Quarter |
| Costs and expenses |
OperatingCostsAndExpenses
|
$105.61M | USD | 1 Quarter |
| Costs and expenses |
OperatingCostsAndExpenses
|
$103.43M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$14.26M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$11.54M | USD | 1 Quarter |
| Interest expense, net |
InterestAndDebtExpense
|
$13.26M | USD | 1 Quarter |
| Interest expense, net |
InterestAndDebtExpense
|
$10.34M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-25.00K | USD | 1 Quarter |
| Foreign exchange (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$24.00K | USD | 1 Quarter |
| Foreign exchange (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.12M | USD | 1 Quarter |
| (Loss) income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.22M | USD | 1 Quarter |
| (Loss) income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-153.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$2.68M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$2.67M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.45M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.83M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$7.37M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$6.81M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.09 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.18 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.18 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.09 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.79M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
16.15M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
16.15M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.79M | shares | 1 Quarter |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.45M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.83M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$592.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$531.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$7.90M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$7.82M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$94.00K | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$273.00K | USD | 1 Quarter |
| Deferred financing cost amortization |
AmortizationOfFinancingCosts
|
$756.00K | USD | 1 Quarter |
| Deferred financing cost amortization |
AmortizationOfFinancingCosts
|
$899.00K | USD | 1 Quarter |
| Foreign exchange loss on revaluation of debt |
ForeignCurrencyTransactionGainLossUnrealized
|
$-627.00K | USD | 1 Quarter |
| Foreign exchange loss on revaluation of debt |
ForeignCurrencyTransactionGainLossUnrealized
|
$-1.12M | USD | 1 Quarter |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$155.00K | USD | 1 Quarter |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$10.00K | USD | 1 Quarter |
| (Gain) loss on disposition of property and equipment |
GainLossOnDispositionOfAssets
|
$-17.00K | USD | 1 Quarter |
| (Gain) loss on disposition of property and equipment |
GainLossOnDispositionOfAssets
|
$49.00K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-25.00K | USD | 1 Quarter |
| Provision (benefit) for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$41.00K | USD | 1 Quarter |
| Provision (benefit) for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-72.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.15M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.13M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$1.14M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-2.23M | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-783.00K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$621.00K | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.02M | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.78M | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.69M | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-7.33M | USD | 1 Quarter |
| Deferred and other long-term liabilities |
IncreaseDecreaseInDeferredLiabilities
|
$-940.00K | USD | 1 Quarter |
| Deferred and other long-term liabilities |
IncreaseDecreaseInDeferredLiabilities
|
$792.00K | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$15.10M | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.22M | USD | 1 Quarter |
| Capital expenditures |
PaymentsForCapitalImprovements
|
$5.29M | USD | 1 Quarter |
| Capital expenditures |
PaymentsForCapitalImprovements
|
$3.55M | USD | 1 Quarter |
| Proceeds from disposals of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$216.00K | USD | 1 Quarter |
| Proceeds from disposals of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$20.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.53M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.07M | USD | 1 Quarter |
| Proceeds from borrowings |
ProceedsFromIssuanceOfDebt
|
$13.31M | USD | 1 Quarter |
| Proceeds from borrowings |
ProceedsFromIssuanceOfDebt
|
$40.48M | USD | 1 Quarter |
| Principal payments on debt |
RepaymentsOfLongTermDebt
|
$29.69M | USD | 1 Quarter |
| Principal payments on debt |
RepaymentsOfLongTermDebt
|
$16.44M | USD | 1 Quarter |
| Payment of financing fees |
PaymentsOfFinancingCosts
|
$170.00K | USD | 1 Quarter |
| Payment of financing fees |
PaymentsOfFinancingCosts
|
$98.00K | USD | 1 Quarter |
| Payment of obligations under capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$673.00K | USD | 1 Quarter |
| Payment of obligations under capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$1.52M | USD | 1 Quarter |
| Employee taxes paid on equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.03M | USD | 1 Quarter |
| Employee taxes paid on equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.93M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.09M | USD | 1 Quarter |
| Effect of exchange rate changes on cash flows |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.04M | USD | 1 Quarter |
| Effect of exchange rate changes on cash flows |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$529.00K | USD | 1 Quarter |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.61M | USD | 1 Quarter |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.67M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.84M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$12.81M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$10.14M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$15.45M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.84M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$12.81M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$10.14M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$15.45M | USD | Point-in-time |
| Noncash capitalized lease asset and liability |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
$1.26M | USD | 1 Quarter |
| Noncash capitalized lease asset and liability |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
- | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.