10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001287151-14-000031 |
| Period End Date | 20140331 |
| Filing Date | 20140508 |
| Fiscal Year | 2014 |
| Fiscal Period | Q1 |
| XBRL Instance | xrm-20140331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.01M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$34.78M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$25.72M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$40.76M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$94.62M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$87.95M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$88.30M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$83.93M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$6.57M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.41M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.38M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$8.18M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$15.70M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$14.40M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$221.47M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$221.90M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$316.85M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$309.66M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$68.97M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$67.94M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$14.27M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$14.47M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$9.48M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$10.11M | USD | Point-in-time |
| Total assets |
Assets
|
$631.06M | USD | Point-in-time |
| Total assets |
Assets
|
$624.06M | USD | Point-in-time |
| Notes payable |
ShortTermBorrowings
|
$8.24M | USD | Point-in-time |
| Notes payable |
ShortTermBorrowings
|
$8.27M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$42.22M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$37.87M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$61.37M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$69.14M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$2.20M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$2.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$114.02M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$117.46M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$433.77M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$432.71M | USD | Point-in-time |
| Liabilities under capital leases |
CapitalLeaseObligationsNoncurrent
|
$4.32M | USD | Point-in-time |
| Liabilities under capital leases |
CapitalLeaseObligationsNoncurrent
|
- | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesNoncurrent
|
$15.79M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesNoncurrent
|
$16.35M | USD | Point-in-time |
| Pension, other post-retirement and post-employment obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$66.73M | USD | Point-in-time |
| Pension, other post-retirement and post-employment obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$66.87M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$4.75M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$5.57M | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 1,000,000 shares authorized; no shares outstanding as of March 31, 2014 and December 31, 2013 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 1,000,000 shares authorized; no shares outstanding as of March 31, 2014 and December 31, 2013 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 20,000,000 shares authorized; 15,410,122 and 15,383,903 shares outstanding as of March 31, 2014 and December 31, 2013, respectively |
CommonStockValue
|
$15.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 20,000,000 shares authorized; 15,410,122 and 15,383,903 shares outstanding as of March 31, 2014 and December 31, 2013, respectively |
CommonStockValue
|
$15.00K | USD | Point-in-time |
| Stock warrants |
TemporaryEquityCarryingAmountAttributableToParent
|
$13.53M | USD | Point-in-time |
| Stock warrants |
TemporaryEquityCarryingAmountAttributableToParent
|
$13.53M | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$414.74M | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$415.19M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-409.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-408.52M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-30.05M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-31.98M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-11.75M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-11.45M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$624.06M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$631.06M | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Sales |
SalesRevenueNet
|
$133.38M | USD | 1 Quarter |
| Net Sales |
SalesRevenueNet
|
$139.81M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$85.30M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$81.22M | USD | 1 Quarter |
| Selling |
SellingExpense
|
$19.22M | USD | 1 Quarter |
| Selling |
SellingExpense
|
$18.18M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.80M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.63M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.95M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.95M | USD | 1 Quarter |
| Restructuring |
RestructuringSettlementAndImpairmentProvisions
|
$4.65M | USD | 1 Quarter |
| Restructuring |
RestructuringSettlementAndImpairmentProvisions
|
$1.25M | USD | 1 Quarter |
| Operating Costs and Expenses, Total |
OperatingCostsAndExpenses
|
$120.79M | USD | 1 Quarter |
| Operating Costs and Expenses, Total |
OperatingCostsAndExpenses
|
$122.36M | USD | 1 Quarter |
| (Loss) Income from operations |
OperatingIncomeLoss
|
$17.44M | USD | 1 Quarter |
| (Loss) Income from operations |
OperatingIncomeLoss
|
$12.59M | USD | 1 Quarter |
| Interest expense, net |
InterestAndDebtExpense
|
$9.21M | USD | 1 Quarter |
| Interest expense, net |
InterestAndDebtExpense
|
$8.66M | USD | 1 Quarter |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-877.00K | USD | 1 Quarter |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-249.00K | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.06M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$7.99M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$2.50M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.89M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.17M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$5.49M | USD | 1 Quarter |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-758.00K | USD | 1 Quarter |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$2.73M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.36 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.08 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.07 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.36 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.31M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.39M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
16.37M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.38M | shares | 1 Quarter |
Cash Flow Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$1.17M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$5.49M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$509.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$295.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$8.23M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$8.97M | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$576.00K | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$416.00K | USD | 1 Quarter |
| Deferred financing cost amortization |
AmortizationOfFinancingCosts
|
$716.00K | USD | 1 Quarter |
| Deferred financing cost amortization |
AmortizationOfFinancingCosts
|
$709.00K | USD | 1 Quarter |
| Foreign exchange gain on revaluation of debt |
ForeignCurrencyTransactionGainLossUnrealized
|
$1.10M | USD | 1 Quarter |
| Foreign exchange gain on revaluation of debt |
ForeignCurrencyTransactionGainLossUnrealized
|
$118.00K | USD | 1 Quarter |
| Deferred tax expense |
DeferredIncomeTaxExpenseBenefit
|
$282.00K | USD | 1 Quarter |
| Deferred tax expense |
DeferredIncomeTaxExpenseBenefit
|
$-808.00K | USD | 1 Quarter |
| Asset impairment |
RestructuringCostsAndAssetImpairmentCharges
|
- | USD | 1 Quarter |
| Asset impairment |
RestructuringCostsAndAssetImpairmentCharges
|
$928.00K | USD | 1 Quarter |
| (Loss) Gain on disposition of property and equipment |
GainLossOnDispositionOfAssets
|
$-27.00K | USD | 1 Quarter |
| (Loss) Gain on disposition of property and equipment |
GainLossOnDispositionOfAssets
|
$10.00K | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$35.00K | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$245.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$9.23M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.05M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-928.00K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$4.05M | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-452.00K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-1.60M | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.96M | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-819.00K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.95M | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.20M | USD | 1 Quarter |
| Deferred and other long-term liabilities |
IncreaseDecreaseInDeferredLiabilities
|
$-1.00K | USD | 1 Quarter |
| Deferred and other long-term liabilities |
IncreaseDecreaseInDeferredLiabilities
|
$-2.16M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$10.28M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.76M | USD | 1 Quarter |
| Capital expenditures, gross |
PaymentsForCapitalImprovements
|
$3.71M | USD | 1 Quarter |
| Capital expenditures, gross |
PaymentsForCapitalImprovements
|
$10.49M | USD | 1 Quarter |
| Proceeds from disposals of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$43.00K | USD | 1 Quarter |
| Proceeds from disposals of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$317.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.40M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.45M | USD | 1 Quarter |
| Proceeds from borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 1 Quarter |
| Proceeds from borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$7.58M | USD | 1 Quarter |
| Principal payments on debt |
RepaymentsOfLongTermDebt
|
$6.60M | USD | 1 Quarter |
| Principal payments on debt |
RepaymentsOfLongTermDebt
|
$603.00K | USD | 1 Quarter |
| Payment of financing fees |
PaymentsOfFinancingCosts
|
- | USD | 1 Quarter |
| Payment of financing fees |
PaymentsOfFinancingCosts
|
$710.00K | USD | 1 Quarter |
| Payment of obligations under capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | 1 Quarter |
| Payment of obligations under capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$190.00K | USD | 1 Quarter |
| Net cash provided by (used) in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$80.00K | USD | 1 Quarter |
| Net cash provided by (used) in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-603.00K | USD | 1 Quarter |
| Effect of exchange rate changes on cash flows |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-298.00K | USD | 1 Quarter |
| Effect of exchange rate changes on cash flows |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-95.00K | USD | 1 Quarter |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-7.70M | USD | 1 Quarter |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.99M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.01M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$34.78M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$25.72M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$40.76M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.01M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$34.78M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$25.72M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$40.76M | USD | Point-in-time |
| Non-cash capitalized lease asset and liability |
NoncashCapitalizedLeaseAssetandLiability
|
- | USD | 1 Quarter |
| Non-cash capitalized lease asset and liability |
NoncashCapitalizedLeaseAssetandLiability
|
$4.47M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.