10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001287151-13-000069 |
| Period End Date | 20130331 |
| Filing Date | 20130507 |
| Fiscal Year | 2013 |
| Fiscal Period | Q1 |
| XBRL Instance | xrm-20130331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$34.78M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$38.31M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$40.76M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$43.57M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$92.36M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$84.46M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$75.27M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$77.39M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$8.86M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$9.39M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.31M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.37M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$15.56M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$14.84M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$232.80M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$220.85M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$308.81M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$299.85M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$61.13M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$58.82M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$17.31M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$18.68M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$9.38M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$8.10M | USD | Point-in-time |
| Total assets |
Assets
|
$618.84M | USD | Point-in-time |
| Total assets |
Assets
|
$616.88M | USD | Point-in-time |
| Notes payable |
ShortTermBorrowings
|
$7.71M | USD | Point-in-time |
| Notes payable |
ShortTermBorrowings
|
$7.91M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$36.88M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$35.42M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$63.79M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$59.76M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$2.40M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$2.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$109.41M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$106.95M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$434.68M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$431.49M | USD | Point-in-time |
| Deferred and long-term taxes |
DeferredTaxLiabilitiesNoncurrent
|
$15.65M | USD | Point-in-time |
| Deferred and long-term taxes |
DeferredTaxLiabilitiesNoncurrent
|
$16.58M | USD | Point-in-time |
| Pension, other post-retirement and post-employment obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$83.95M | USD | Point-in-time |
| Pension, other post-retirement and post-employment obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$81.10M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$5.74M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$5.26M | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 1,000,000 shares authorized; no shares outstanding as of March 31, 2013 and December 31, 2012 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 1,000,000 shares authorized; no shares outstanding as of March 31, 2013 and December 31, 2012 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 20,000,000 shares authorized; 15,370,146 and 15,309,717 shares outstanding as of March 31, 2013 and December 31, 2012, respectively |
CommonStockValue
|
$15.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 20,000,000 shares authorized; 15,370,146 and 15,309,717 shares outstanding as of March 31, 2013 and December 31, 2012, respectively |
CommonStockValue
|
$15.00K | USD | Point-in-time |
| Stock warrants |
TemporaryEquityCarryingAmountAttributableToParent
|
$13.53M | USD | Point-in-time |
| Stock warrants |
TemporaryEquityCarryingAmountAttributableToParent
|
$13.53M | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$413.12M | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$413.42M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-413.84M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-408.35M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-44.65M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-41.89M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-29.06M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-26.04M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$618.84M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$616.88M | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueNet
|
$139.81M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$134.36M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$85.30M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$87.92M | USD | 1 Quarter |
| Selling |
SellingExpense
|
$19.49M | USD | 1 Quarter |
| Selling |
SellingExpense
|
$18.52M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.63M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.82M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.96M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.65M | USD | 1 Quarter |
| Restructuring and impairment |
RestructuringSettlementAndImpairmentProvisions
|
$1.25M | USD | 1 Quarter |
| Restructuring and impairment |
RestructuringSettlementAndImpairmentProvisions
|
$3.97M | USD | 1 Quarter |
| Operating Costs and Expenses, Total |
OperatingCostsAndExpenses
|
$122.36M | USD | 1 Quarter |
| Operating Costs and Expenses, Total |
OperatingCostsAndExpenses
|
$132.17M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$2.19M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$17.44M | USD | 1 Quarter |
| Interest expense, net |
InterestAndDebtExpense
|
$9.60M | USD | 1 Quarter |
| Interest expense, net |
InterestAndDebtExpense
|
$9.21M | USD | 1 Quarter |
| Foreign exchange (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-249.00K | USD | 1 Quarter |
| Foreign exchange (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$539.00K | USD | 1 Quarter |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.87M | USD | 1 Quarter |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$7.99M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$2.50M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$657.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$5.49M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-7.52M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$2.73M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-3.48M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.50 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.36 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.36 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.50 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.16M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.31M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.38M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.16M | shares | 1 Quarter |
Cash Flow Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$5.49M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-7.52M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$295.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$972.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$9.76M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$8.97M | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$576.00K | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$576.00K | USD | 1 Quarter |
| Deferred financing cost amortization |
AmortizationOfFinancingCosts
|
$1.05M | USD | 1 Quarter |
| Deferred financing cost amortization |
AmortizationOfFinancingCosts
|
$709.00K | USD | 1 Quarter |
| Foreign exchange (gain) loss on revaluation of debt |
ForeignCurrencyTransactionGainLossUnrealized
|
$118.00K | USD | 1 Quarter |
| Foreign exchange (gain) loss on revaluation of debt |
ForeignCurrencyTransactionGainLossUnrealized
|
$-8.00K | USD | 1 Quarter |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$282.00K | USD | 1 Quarter |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-182.00K | USD | 1 Quarter |
| Asset impairment |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Asset impairment |
AssetImpairmentCharges
|
$928.00K | USD | 1 Quarter |
| Gain on disposition of property and equipment |
GainLossOnDispositionOfProperty
|
$446.00K | USD | 1 Quarter |
| Gain on disposition of property and equipment |
GainLossOnDispositionOfProperty
|
$10.00K | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$35.00K | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$141.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$9.23M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.05M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-928.00K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$2.36M | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-452.00K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-9.00K | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-829.00K | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.96M | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.95M | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.44M | USD | 1 Quarter |
| Deferred and other long-term liabilities |
IncreaseDecreaseInDeferredLiabilities
|
$-1.00K | USD | 1 Quarter |
| Deferred and other long-term liabilities |
IncreaseDecreaseInDeferredLiabilities
|
$-175.00K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$10.15M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$10.28M | USD | 1 Quarter |
| Capital expenditures, gross |
PaymentsForCapitalImprovements
|
$3.71M | USD | 1 Quarter |
| Capital expenditures, gross |
PaymentsForCapitalImprovements
|
$3.25M | USD | 1 Quarter |
| Proceeds from disposals of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$317.00K | USD | 1 Quarter |
| Proceeds from disposals of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$703.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.40M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.55M | USD | 1 Quarter |
| Principal payments on debt |
RepaymentsOfLongTermDebt
|
$13.18M | USD | 1 Quarter |
| Principal payments on debt |
RepaymentsOfLongTermDebt
|
$603.00K | USD | 1 Quarter |
| Payment of deferred financing fees |
PaymentsOfFinancingCosts
|
- | USD | 1 Quarter |
| Payment of deferred financing fees |
PaymentsOfFinancingCosts
|
$61.00K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-603.00K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-13.24M | USD | 1 Quarter |
| Effect of exchange rate changes on cash flows |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$380.00K | USD | 1 Quarter |
| Effect of exchange rate changes on cash flows |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-298.00K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-5.26M | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.99M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$34.78M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$38.31M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$40.76M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$43.57M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$34.78M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$38.31M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$40.76M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$43.57M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.