10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001262463-25-000132 |
| Period End Date | 20250228 |
| Filing Date | 20250616 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | paxh2282025q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$3.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$3.00 | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.77M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.77M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$14.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$14.00 | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.77M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.77M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
19.77M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
19.77M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
19.77M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
19.77M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.00 | USD | Point-in-time |
| Total assets |
Assets
|
$3.00 | USD | Point-in-time |
| Total assets |
Assets
|
$3.00 | USD | Point-in-time |
| Total assets |
Assets
|
$14.00 | USD | Point-in-time |
| Total assets |
Assets
|
$14.00 | USD | Point-in-time |
| Bank indebtedness |
LoansPayableToBankCurrent
|
- | USD | Point-in-time |
| Bank indebtedness |
LoansPayableToBankCurrent
|
- | USD | Point-in-time |
| Bank indebtedness |
LoansPayableToBankCurrent
|
$398.00 | USD | Point-in-time |
| Bank indebtedness |
LoansPayableToBankCurrent
|
$398.00 | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$166.91K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$166.91K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$175.06K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$175.06K | USD | Point-in-time |
| Accounts payable and accrued liabilities - related party |
AccountsPayableAndAccruedLiabilitiesRelatedParty
|
$300.00K | USD | Point-in-time |
| Accounts payable and accrued liabilities - related party |
AccountsPayableAndAccruedLiabilitiesRelatedParty
|
$300.00K | USD | Point-in-time |
| Accounts payable and accrued liabilities - related party |
AccountsPayableAndAccruedLiabilitiesRelatedParty
|
$300.00K | USD | Point-in-time |
| Accounts payable and accrued liabilities - related party |
AccountsPayableAndAccruedLiabilitiesRelatedParty
|
$300.00K | USD | Point-in-time |
| Advances - related party |
DueToRelatedPartyCurrent
|
$101.18K | USD | Point-in-time |
| Advances - related party |
DueToRelatedPartyCurrent
|
$101.18K | USD | Point-in-time |
| Advances - related party |
DueToRelatedPartyCurrent
|
$77.19K | USD | Point-in-time |
| Advances - related party |
DueToRelatedPartyCurrent
|
$77.19K | USD | Point-in-time |
| Loans payable - shareholders |
OtherLiabilitiesCurrent
|
$191.33K | USD | Point-in-time |
| Loans payable - shareholders |
OtherLiabilitiesCurrent
|
$191.33K | USD | Point-in-time |
| Loans payable - shareholders |
OtherLiabilitiesCurrent
|
$191.33K | USD | Point-in-time |
| Loans payable - shareholders |
OtherLiabilitiesCurrent
|
$191.33K | USD | Point-in-time |
| Liability for unissued shares |
LiabilityForUnissuedSharesCurrent
|
$134.79K | USD | Point-in-time |
| Liability for unissued shares |
LiabilityForUnissuedSharesCurrent
|
$134.79K | USD | Point-in-time |
| Liability for unissued shares |
LiabilityForUnissuedSharesCurrent
|
$134.79K | USD | Point-in-time |
| Liability for unissued shares |
LiabilityForUnissuedSharesCurrent
|
$134.79K | USD | Point-in-time |
| Promissory note - related party |
PromissoryNoteRelatedParty
|
$466.82K | USD | Point-in-time |
| Promissory note - related party |
PromissoryNoteRelatedParty
|
$466.82K | USD | Point-in-time |
| Promissory note - related party |
PromissoryNoteRelatedParty
|
$466.82K | USD | Point-in-time |
| Promissory note - related party |
PromissoryNoteRelatedParty
|
$466.82K | USD | Point-in-time |
| Convertible note payable - related party |
ConvertibleNotePayableRelatedParty
|
$1.06M | USD | Point-in-time |
| Convertible note payable - related party |
ConvertibleNotePayableRelatedParty
|
$1.06M | USD | Point-in-time |
| Convertible note payable - related party |
ConvertibleNotePayableRelatedParty
|
$1.06M | USD | Point-in-time |
| Convertible note payable - related party |
ConvertibleNotePayableRelatedParty
|
$1.06M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.43M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.43M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.40M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.40M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.43M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.43M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock, $0.001 par value, 75,000,000 shares authorized 19,767,698 shares issued and outstanding |
CommonStockValue
|
$19.77K | USD | Point-in-time |
| Common Stock, $0.001 par value, 75,000,000 shares authorized 19,767,698 shares issued and outstanding |
CommonStockValue
|
$19.77K | USD | Point-in-time |
| Common Stock, $0.001 par value, 75,000,000 shares authorized 19,767,698 shares issued and outstanding |
CommonStockValue
|
$19.77K | USD | Point-in-time |
| Common Stock, $0.001 par value, 75,000,000 shares authorized 19,767,698 shares issued and outstanding |
CommonStockValue
|
$19.77K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.66M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.66M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.66M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.66M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$57.20K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$57.20K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$57.20K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$57.20K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.16M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.16M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.13M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.13M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.38M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.38M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.39M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.39M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.43M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.43M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.41M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.41M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.40M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.40M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.30M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.30M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$3.00 | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$3.00 | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$14.00 | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$14.00 | USD | Point-in-time |
Income Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
- | USD | 3 Qtrs |
| Revenue |
Revenues
|
- | USD | 3 Qtrs |
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Revenue |
Revenues
|
- | USD | 3 Qtrs |
| Revenue |
Revenues
|
- | USD | 3 Qtrs |
| Consulting |
ConsultingFees
|
- | USD | 1 Quarter |
| Consulting |
ConsultingFees
|
- | USD | 1 Quarter |
| Consulting |
ConsultingFees
|
$60.00K | USD | 3 Qtrs |
| Consulting |
ConsultingFees
|
$60.00K | USD | 3 Qtrs |
| Consulting |
ConsultingFees
|
- | USD | 3 Qtrs |
| Consulting |
ConsultingFees
|
- | USD | 3 Qtrs |
| Consulting |
ConsultingFees
|
- | USD | 1 Quarter |
| Consulting |
ConsultingFees
|
- | USD | 1 Quarter |
| Professional |
ProfessionalFees
|
$23.70K | USD | 3 Qtrs |
| Professional |
ProfessionalFees
|
$23.70K | USD | 3 Qtrs |
| Professional |
ProfessionalFees
|
$3.47K | USD | 1 Quarter |
| Professional |
ProfessionalFees
|
$3.47K | USD | 1 Quarter |
| Professional |
ProfessionalFees
|
$15.62K | USD | 3 Qtrs |
| Professional |
ProfessionalFees
|
$15.62K | USD | 3 Qtrs |
| Professional |
ProfessionalFees
|
$8.92K | USD | 1 Quarter |
| Professional |
ProfessionalFees
|
$8.92K | USD | 1 Quarter |
| Office and administration |
GeneralAndAdministrativeExpense
|
$8.05K | USD | 3 Qtrs |
| Office and administration |
GeneralAndAdministrativeExpense
|
$8.05K | USD | 3 Qtrs |
| Office and administration |
GeneralAndAdministrativeExpense
|
$4.54K | USD | 1 Quarter |
| Office and administration |
GeneralAndAdministrativeExpense
|
$4.54K | USD | 1 Quarter |
| Office and administration |
GeneralAndAdministrativeExpense
|
$13.08K | USD | 3 Qtrs |
| Office and administration |
GeneralAndAdministrativeExpense
|
$13.08K | USD | 3 Qtrs |
| Office and administration |
GeneralAndAdministrativeExpense
|
$2.90K | USD | 1 Quarter |
| Office and administration |
GeneralAndAdministrativeExpense
|
$2.90K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$6.14K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$6.14K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.44K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.44K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$13.46K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$13.46K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$31.76K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$31.76K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$8.81K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$8.81K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$94.84K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$94.84K | USD | 3 Qtrs |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.81K | USD | 1 Quarter |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.81K | USD | 1 Quarter |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.46K | USD | 1 Quarter |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.46K | USD | 1 Quarter |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-31.76K | USD | 3 Qtrs |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-31.76K | USD | 3 Qtrs |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-94.84K | USD | 3 Qtrs |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-94.84K | USD | 3 Qtrs |
| Income tax |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-31.76K | USD | 3 Qtrs |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-31.76K | USD | 3 Qtrs |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-8.81K | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-8.81K | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-13.46K | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-13.46K | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-94.84K | USD | 3 Qtrs |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-94.84K | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.77M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.77M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.77M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.77M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.77M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.77M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.77M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.77M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.77M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.77M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.77M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.77M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.77M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.77M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.77M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.77M | shares | 3 Qtrs |
Cash Flow Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-31.76K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-31.76K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.81K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.81K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.46K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.46K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-94.84K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-94.84K | USD | 3 Qtrs |
| Increase in accounts payable and accrued liabilities - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$60.00K | USD | 3 Qtrs |
| Increase in accounts payable and accrued liabilities - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$60.00K | USD | 3 Qtrs |
| Increase in accounts payable and accrued liabilities - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 3 Qtrs |
| Increase in accounts payable and accrued liabilities - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 3 Qtrs |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.58K | USD | 3 Qtrs |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.58K | USD | 3 Qtrs |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$8.15K | USD | 3 Qtrs |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$8.15K | USD | 3 Qtrs |
| Advances - related party |
IncreaseDecreaseInAdvancesRelatedParty
|
$24.03K | USD | 3 Qtrs |
| Advances - related party |
IncreaseDecreaseInAdvancesRelatedParty
|
$24.03K | USD | 3 Qtrs |
| Advances - related party |
IncreaseDecreaseInAdvancesRelatedParty
|
$11.76K | USD | 3 Qtrs |
| Advances - related party |
IncreaseDecreaseInAdvancesRelatedParty
|
$11.76K | USD | 3 Qtrs |
| Repayment of advances - related party |
IncreaseDecreaseInRepaymentOfAdvancesRelatedParty
|
$35.00 | USD | 3 Qtrs |
| Repayment of advances - related party |
IncreaseDecreaseInRepaymentOfAdvancesRelatedParty
|
$35.00 | USD | 3 Qtrs |
| Repayment of advances - related party |
IncreaseDecreaseInRepaymentOfAdvancesRelatedParty
|
$1.58K | USD | 3 Qtrs |
| Repayment of advances - related party |
IncreaseDecreaseInRepaymentOfAdvancesRelatedParty
|
$1.58K | USD | 3 Qtrs |
| Cash flows provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$387.00 | USD | 3 Qtrs |
| Cash flows provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$387.00 | USD | 3 Qtrs |
| Cash flows provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-17.07K | USD | 3 Qtrs |
| Cash flows provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-17.07K | USD | 3 Qtrs |
| Cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Bank indebtedness |
RepaymentsOfBankDebt
|
$398.00 | USD | 3 Qtrs |
| Bank indebtedness |
RepaymentsOfBankDebt
|
$398.00 | USD | 3 Qtrs |
| Bank indebtedness |
RepaymentsOfBankDebt
|
- | USD | 3 Qtrs |
| Bank indebtedness |
RepaymentsOfBankDebt
|
- | USD | 3 Qtrs |
| Advances - loans payable - shareholders |
ProceedsFromNotesPayable
|
$18.26K | USD | 3 Qtrs |
| Advances - loans payable - shareholders |
ProceedsFromNotesPayable
|
$18.26K | USD | 3 Qtrs |
| Advances - loans payable - shareholders |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Advances - loans payable - shareholders |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-398.00 | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-398.00 | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$18.26K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$18.26K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.19K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.19K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-11.00 | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-11.00 | USD | 3 Qtrs |
| Cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.00 | USD | Point-in-time |
| Cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.00 | USD | Point-in-time |
| Cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.00 | USD | Point-in-time |
| Cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.00 | USD | Point-in-time |
| Cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.19K | USD | Point-in-time |
| Cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.19K | USD | Point-in-time |
| Cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.00 | USD | Point-in-time |
| Cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.00 | USD | Point-in-time |
| Cash, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.00 | USD | Point-in-time |
| Cash, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.00 | USD | Point-in-time |
| Cash, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.00 | USD | Point-in-time |
| Cash, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.00 | USD | Point-in-time |
| Cash, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.19K | USD | Point-in-time |
| Cash, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.19K | USD | Point-in-time |
| Cash, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.00 | USD | Point-in-time |
| Cash, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.00 | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
Stockholders Equity
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-2.38M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.38M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.39M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.39M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.43M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.43M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.41M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.41M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.40M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.40M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.30M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.30M | USD | Point-in-time |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-31.76K | USD | 3 Qtrs |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-31.76K | USD | 3 Qtrs |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-8.81K | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-8.81K | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-13.46K | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-13.46K | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-94.84K | USD | 3 Qtrs |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-94.84K | USD | 3 Qtrs |
| Ending balance, value |
StockholdersEquity
|
$-2.38M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.38M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.39M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.39M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.43M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.43M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.41M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.41M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.40M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.40M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.30M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.30M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.