10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001262463-15-000556 |
| Period End Date | 20150531 |
| Filing Date | 20150901 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | prex-20150531.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Cash |
Cash
|
$8.53K | USD | Point-in-time |
| Cash |
Cash
|
$3.06K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.65M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.65M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$8.53K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.06K | USD | Point-in-time |
| Intangible Software Costs |
IntangibleSoftwareCosts
|
$68.10K | USD | Point-in-time |
| Intangible Software Costs |
IntangibleSoftwareCosts
|
$102.15K | USD | Point-in-time |
| Total Other Assets |
OtherAssets
|
$102.15K | USD | Point-in-time |
| Total Other Assets |
OtherAssets
|
$68.10K | USD | Point-in-time |
| Total Assets |
Assets
|
$110.68K | USD | Point-in-time |
| Total Assets |
Assets
|
$71.16K | USD | Point-in-time |
| Accounts Payable and Accrued Liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$183.72K | USD | Point-in-time |
| Accounts Payable and Accrued Liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$213.58K | USD | Point-in-time |
| Accounts Payable and Accrued Liabilities Related Party |
AccountsPayableAndAccruedLiabilitiesRelatedParty
|
$961.44K | USD | Point-in-time |
| Accounts Payable and Accrued Liabilities Related Party |
AccountsPayableAndAccruedLiabilitiesRelatedParty
|
$1.09M | USD | Point-in-time |
| Loan Payable |
NotesAndLoansPayableCurrent
|
$446.52K | USD | Point-in-time |
| Loan Payable |
NotesAndLoansPayableCurrent
|
$419.81K | USD | Point-in-time |
| Accrued Interest Loans Payable |
InterestPayableCurrent
|
$14.34K | USD | Point-in-time |
| Accrued Interest Loans Payable |
InterestPayableCurrent
|
$12.50K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.60M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.74M | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$17.65K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$17.65K | USD | Point-in-time |
| Additional Paid-in Capital |
AdditionalPaidInCapital
|
$1.71M | USD | Point-in-time |
| Additional Paid-in Capital |
AdditionalPaidInCapital
|
$1.71M | USD | Point-in-time |
| Accumulated other Comprehensive Loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$42.13K | USD | Point-in-time |
| Accumulated other Comprehensive Loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$14.14K | USD | Point-in-time |
| Retained Deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.43M | USD | Point-in-time |
| Retained Deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.23M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-1.33M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-1.66M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-1.49M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$71.16K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$110.68K | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consulting fees |
ConsultingFees
|
$132.52K | USD | Annual |
| Consulting fees |
ConsultingFees
|
$125.50K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$13.50K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$28.71K | USD | Annual |
| Office and administration |
GeneralAndAdministrativeExpense
|
$12.08K | USD | Annual |
| Office and administration |
GeneralAndAdministrativeExpense
|
$15.42K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$39.67K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Wages and benefits |
SalariesAndWages
|
- | USD | Annual |
| Wages and benefits |
SalariesAndWages
|
- | USD | Annual |
| Rent |
LeaseAndRentalExpense
|
- | USD | Annual |
| Rent |
LeaseAndRentalExpense
|
- | USD | Annual |
| Amortization expense |
AmortizationOfIntangibleAssets
|
- | USD | Annual |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$34.05K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$192.15K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$209.29K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-192.15K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-209.29K | USD | Annual |
| Commission income |
CommissionIncome
|
$48.00 | USD | Annual |
| Commission income |
CommissionIncome
|
- | USD | Annual |
| Interest income |
InterestIncomeOperating
|
- | USD | Annual |
| Interest income |
InterestIncomeOperating
|
$1.00 | USD | Annual |
| Interest expense |
InterestExpense
|
$-3.50K | USD | Annual |
| Interest expense |
InterestExpense
|
$-7.02K | USD | Annual |
| Gain on settlement |
GainsLossesOnExtinguishmentOfDebt
|
$31.09K | USD | Annual |
| Gain on settlement |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Total Other Income (Expenses) |
OtherIncomeExpenses
|
$-6.97K | USD | Annual |
| Total Other Income (Expenses) |
OtherIncomeExpenses
|
$27.59K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-181.70K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-199.12K | USD | Annual |
| Foreign currency translation |
ForeignCurrencyTransactionGainLossRealized
|
$28.00K | USD | Annual |
| Foreign currency translation |
ForeignCurrencyTransactionGainLossRealized
|
$15.38K | USD | Annual |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-171.12K | USD | Annual |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-166.33K | USD | Annual |
| Basic and diluted loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | Annual |
| Basic and diluted loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | Annual |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17.65M | shares | Annual |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17.65M | shares | Annual |
Cash Flow Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-181.70K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-199.12K | USD | Annual |
| Gain on settlement |
GainsLossesOnExtinguishmentOfDebt
|
$31.09K | USD | Annual |
| Gain on settlement |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Amortization expense |
AmortizationOfIntangibleAssets
|
- | USD | Annual |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$34.05K | USD | Annual |
| Increase (decrease) in accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$126.60K | USD | Annual |
| Increase (decrease) in accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | Annual |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$119.44K | USD | Annual |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$29.86K | USD | Annual |
| Increase (decrease) in accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$1.85K | USD | Annual |
| Increase (decrease) in accrued interest |
IncreaseDecreaseInInterestPayableNet
|
- | USD | Annual |
| Cash Flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-31.18K | USD | Annual |
| Cash Flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.76K | USD | Annual |
| Cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Overdraft in bank |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | Annual |
| Overdraft in bank |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | Annual |
| Proceeds from loan payable related party |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from loan payable related party |
ProceedsFromRelatedPartyDebt
|
$25.00K | USD | Annual |
| Repayment of loan payable |
RepaymentsOfDebt
|
- | USD | Annual |
| Repayment of loan payable |
RepaymentsOfDebt
|
$-13.92K | USD | Annual |
| Cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$11.08K | USD | Annual |
| Cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$15.38K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$1.29K | USD | Annual |
| Increase (decrease) in cash during the period |
CashPeriodIncreaseDecrease
|
$-4.72K | USD | Annual |
| Increase (decrease) in cash during the period |
CashPeriodIncreaseDecrease
|
$-5.47K | USD | Annual |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.06K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.25K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.53K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.06K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.25K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.53K | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for interest |
InterestPaid
|
- | USD | Annual |
| Cash paid for interest |
InterestPaid
|
- | USD | Annual |
Stockholders Equity
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-1.33M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-1.66M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-1.49M | USD | Point-in-time |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossUnrealized
|
$28.00K | USD | Annual |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossUnrealized
|
$15.38K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-181.70K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-199.12K | USD | Annual |
| Balance, amount |
StockholdersEquity
|
$-1.33M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-1.66M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-1.49M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.