10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001262463-13-000580 |
| Period End Date | 20120531 |
| Filing Date | 20130829 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | prex-20120531.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Cash |
Cash
|
$11.18K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.18K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
16.68M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.55M | shares | Point-in-time |
| Deposits |
DepositAssets
|
$1.21K | USD | Point-in-time |
| Deposits |
DepositAssets
|
$1.48K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$1.48K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$1.21K | USD | Point-in-time |
| Total assets |
Assets
|
$1.21K | USD | Point-in-time |
| Total assets |
Assets
|
$12.66K | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
$19.30K | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
- | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$129.25K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$148.40K | USD | Point-in-time |
| Accounts payable related party |
AccountsPayableRelatedPartiesCurrent
|
$985.81K | USD | Point-in-time |
| Accounts payable related party |
AccountsPayableRelatedPartiesCurrent
|
$1.06M | USD | Point-in-time |
| Loan payable related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
- | USD | Point-in-time |
| Loan payable related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$86.49K | USD | Point-in-time |
| Accrued interest loans payable |
InterestPayableCurrent
|
$5.33K | USD | Point-in-time |
| Accrued interest loans payable |
InterestPayableCurrent
|
$9.62K | USD | Point-in-time |
| Convertible note payable - including accrued interest, net of discount |
ConvertibleNotePayableIncludingAccruedInterestNetOfDiscount
|
- | USD | Point-in-time |
| Convertible note payable - including accrued interest, net of discount |
ConvertibleNotePayableIncludingAccruedInterestNetOfDiscount
|
$59.13K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.31M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.20M | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$16.62K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$17.55K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.62M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$932.09K | USD | Point-in-time |
| Stock subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$-170.00 | USD | Point-in-time |
| Stock subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.54K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.52K | USD | Point-in-time |
| Deficit accumulated during the development stage |
RetainedEarningsAccumulatedDeficit
|
$-2.25M | USD | Point-in-time |
| Deficit accumulated during the development stage |
RetainedEarningsAccumulatedDeficit
|
$-2.82M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-900.37K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-276.29K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.18M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$27.91K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.31M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.21K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$12.66K | USD | Point-in-time |
Income Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consulting fees |
ConsultingFees
|
$120.00K | USD | Annual |
| Consulting fees |
ConsultingFees
|
$120.00K | USD | Annual |
| Consulting fees |
ConsultingFees
|
$563.69K | USD | 17 Qtrs |
| Professional fees |
ProfessionalFees
|
$322.55K | USD | 17 Qtrs |
| Professional fees |
ProfessionalFees
|
$126.88K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$36.33K | USD | Annual |
| Office and administration |
GeneralAndAdministrativeExpense
|
$78.13K | USD | Annual |
| Office and administration |
GeneralAndAdministrativeExpense
|
$95.63K | USD | Annual |
| Office and administration |
GeneralAndAdministrativeExpense
|
$282.66K | USD | 17 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.26M | USD | 17 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$649.32K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$240.60K | USD | Annual |
| Wages and benefits |
SalariesAndWages
|
$102.79K | USD | Annual |
| Wages and benefits |
SalariesAndWages
|
$260.55K | USD | 17 Qtrs |
| Wages and benefits |
SalariesAndWages
|
$65.28K | USD | Annual |
| Rent |
LeaseAndRentalExpense
|
$18.54K | USD | Annual |
| Rent |
LeaseAndRentalExpense
|
$50.26K | USD | 17 Qtrs |
| Rent |
LeaseAndRentalExpense
|
$17.84K | USD | Annual |
| Total expenses |
OperatingExpenses
|
$2.74M | USD | 17 Qtrs |
| Total expenses |
OperatingExpenses
|
$1.11M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$558.88K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.74M | USD | 17 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.11M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-558.88K | USD | Annual |
| Commission income |
CommissionIncome
|
$47.00 | USD | Annual |
| Commission income |
CommissionIncome
|
- | USD | Annual |
| Commission income |
CommissionIncome
|
$47.00 | USD | 17 Qtrs |
| Interest income |
InterestIncomeOperating
|
$1.00 | USD | Annual |
| Interest income |
InterestIncomeOperating
|
$19.00 | USD | Annual |
| Interest income |
InterestIncomeOperating
|
$639.00 | USD | 17 Qtrs |
| Interest expense |
InterestExpense
|
$-7.85K | USD | Annual |
| Interest expense |
InterestExpense
|
$-12.70K | USD | Annual |
| Interest expense |
InterestExpense
|
$-58.79K | USD | 17 Qtrs |
| Foreign currency transaction income (expense) |
ForeignCurrencyTransactionGainBeforeTax
|
$-32.26K | USD | Annual |
| Foreign currency transaction income (expense) |
ForeignCurrencyTransactionGainBeforeTax
|
$-24.96K | USD | 17 Qtrs |
| Foreign currency transaction income (expense) |
ForeignCurrencyTransactionGainBeforeTax
|
$5.96K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-333.98K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.82M | USD | 17 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.15M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-24.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-743.19K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-565.58K | USD | Annual |
| Foreign currency translation |
ForeignCurrencyTransactionGainLossRealized
|
$978.00 | USD | Annual |
| Foreign currency translation |
ForeignCurrencyTransactionGainLossRealized
|
$-1.54K | USD | 17 Qtrs |
| Foreign currency translation |
ForeignCurrencyTransactionGainLossRealized
|
$-2.11K | USD | Annual |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-2.82M | USD | 17 Qtrs |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-564.60K | USD | Annual |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-1.15M | USD | Annual |
| Basic and diluted loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | Annual |
| Basic and diluted loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | Annual |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
16.12M | shares | Annual |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
17.15M | shares | Annual |
Cash Flow Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-333.98K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.82M | USD | 17 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.15M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-24.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-743.19K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-565.58K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$28.50K | USD | 17 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Trade receivables |
IncreaseDecreaseInOtherReceivables
|
$4.30K | USD | 17 Qtrs |
| Trade receivables |
IncreaseDecreaseInOtherReceivables
|
- | USD | Annual |
| Trade receivables |
IncreaseDecreaseInOtherReceivables
|
- | USD | Annual |
| Rent deposit |
IncreaseDecreaseInPrepaidRent
|
$-1.48K | USD | 17 Qtrs |
| Rent deposit |
IncreaseDecreaseInPrepaidRent
|
$-271.00 | USD | Annual |
| Rent deposit |
IncreaseDecreaseInPrepaidRent
|
- | USD | Annual |
| Accounts payable related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$244.00K | USD | Annual |
| Accounts payable related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$374.37K | USD | Annual |
| Accounts payable related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$1.06M | USD | 17 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$215.86K | USD | 17 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-19.15K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$14.93K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$7.85K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$12.70K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$34.95K | USD | 17 Qtrs |
| Cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-755.41K | USD | Annual |
| Cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.47M | USD | 17 Qtrs |
| Cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-328.30K | USD | Annual |
| Cash received from note receivable |
ProceedsFromCollectionOfNotesReceivable
|
- | USD | Annual |
| Cash received from note receivable |
ProceedsFromCollectionOfNotesReceivable
|
$49.28K | USD | 17 Qtrs |
| Cash received from note receivable |
ProceedsFromCollectionOfNotesReceivable
|
- | USD | Annual |
| Cash acquired from business combination |
CashAcquiredFromBusinessCombination
|
$86.69K | USD | 17 Qtrs |
| Cash acquired from business combination |
CashAcquiredFromBusinessCombination
|
- | USD | Annual |
| Cash acquired from business combination |
CashAcquiredFromBusinessCombination
|
- | USD | Annual |
| Cash flow provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Cash flow provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Cash flow provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$135.97K | USD | 17 Qtrs |
| Overdraft in bank |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-4.00 | USD | 17 Qtrs |
| Overdraft in bank |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-19.29K | USD | Annual |
| Overdraft in bank |
ProceedsFromRepaymentsOfBankOverdrafts
|
$19.28K | USD | Annual |
| Proceeds from loan payable related party |
ProceedsFromRelatedPartyDebt
|
$6.96K | USD | Annual |
| Proceeds from loan payable related party |
ProceedsFromRelatedPartyDebt
|
$9.58K | USD | Annual |
| Proceeds from loan payable related party |
ProceedsFromRelatedPartyDebt
|
$119.80K | USD | 17 Qtrs |
| Repayment of loan payable |
RepaymentsOfDebt
|
- | USD | Annual |
| Repayment of loan payable |
RepaymentsOfDebt
|
$-25.00K | USD | 17 Qtrs |
| Repayment of loan payable |
RepaymentsOfDebt
|
- | USD | Annual |
| Proceeds from loan payable convertible debenture |
ProceedsFromConvertibleDebt
|
$46.51K | USD | 17 Qtrs |
| Proceeds from loan payable convertible debenture |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from loan payable convertible debenture |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.20M | USD | 17 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$722.50K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$345.00K | USD | Annual |
| Cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$332.67K | USD | Annual |
| Cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$751.36K | USD | Annual |
| Cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.34M | USD | 17 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$7.03K | USD | 17 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
- | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$6.81K | USD | Annual |
| Increase (decrease) in cash during the period |
CashPeriodIncreaseDecrease
|
$-4.05K | USD | Annual |
| Increase (decrease) in cash during the period |
CashPeriodIncreaseDecrease
|
$11.18K | USD | 17 Qtrs |
| Increase (decrease) in cash during the period |
CashPeriodIncreaseDecrease
|
$11.18K | USD | Annual |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.05K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.18K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.05K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.18K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Common stock issued for acquisition of subsidiary |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Common stock issued for acquisition of subsidiary |
StockIssuedDuringPeriodValueAcquisitions
|
$12.00K | USD | 17 Qtrs |
| Common stock issued for acquisition of subsidiary |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Common stock issued for debt |
StockIssued1
|
$25.00K | USD | Annual |
| Common stock issued for debt |
StockIssued1
|
$344.57K | USD | Annual |
| Common stock issued for debt |
StockIssued1
|
$369.57K | USD | 17 Qtrs |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-900.37K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-276.29K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-1.18M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$27.91K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-1.31M | USD | Point-in-time |
| Common shares issued for cash, amount |
StockIssuedDuringPeriodValueIssuedForCash
|
$722.50K | USD | Annual |
| Common shares issued for cash, amount |
StockIssuedDuringPeriodValueIssuedForCash
|
$345.00K | USD | Annual |
| Common shares issued for cash, amount |
StockIssuedDuringPeriodValueIssuedForCash
|
$120.00K | USD | Annual |
| Common shares issued to reduce debt, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$344.57K | USD | Annual |
| Common shares issued to reduce debt, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$25.00K | USD | Annual |
| Warrants issued with convertible debt |
WarrantsIssuedWithConvertibleDebt
|
$28.50K | USD | Annual |
| Stock subscriptions receivable, amount |
StockSubscriptionsReceivableAmountShares
|
- | shares | Annual |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossUnrealized
|
$-2.11K | USD | Annual |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossUnrealized
|
$1.29K | USD | Annual |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossUnrealized
|
$978.00 | USD | Annual |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossUnrealized
|
$-810.00 | USD | 1 Quarter |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossUnrealized
|
$-896.00 | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-333.98K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.82M | USD | 17 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.15M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-24.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-743.19K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-565.58K | USD | Annual |
| Balance, amount |
StockholdersEquity
|
$-900.37K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-276.29K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-1.18M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$27.91K | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-1.31M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.