10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001262463-12-000063 |
| Period End Date | 20110930 |
| Filing Date | 20120316 |
| Fiscal Year | 2011 |
| Fiscal Period | Q3 |
| XBRL Instance | dbyc-20110930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.45K | USD | Point-in-time |
| Accounts receivable allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.45K | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$442.65K | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$367.90K | USD | Point-in-time |
| Cash |
Cash
|
$201.31K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash |
Cash
|
$343.97K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.44B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.44B | shares | Point-in-time |
| Accounts receivable, net of allowance of $1,448 |
AccountsReceivableNet
|
$143.44K | USD | Point-in-time |
| Accounts receivable, net of allowance of $1,448 |
AccountsReceivableNet
|
$224.53K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.34B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.44B | shares | Point-in-time |
| Employee note receivable - current |
DueFromEmployeesCurrent
|
$15.00K | USD | Point-in-time |
| Employee note receivable - current |
DueFromEmployeesCurrent
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$16.91K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$26.46K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$594.95K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$376.65K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $442,648 and $367,900, respectively |
PropertyPlantAndEquipmentNet
|
$224.05K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $442,648 and $367,900, respectively |
PropertyPlantAndEquipmentNet
|
$215.69K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$908.71K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$908.71K | USD | Point-in-time |
| Employee note receivable - noncurrent |
DueFromEmployeesNoncurrent
|
- | USD | Point-in-time |
| Employee note receivable - noncurrent |
DueFromEmployeesNoncurrent
|
$25.00K | USD | Point-in-time |
| Deposits |
Deposits
|
$4.38K | USD | Point-in-time |
| Deposits |
Deposits
|
$4.38K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.53M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.73M | USD | Point-in-time |
| Accounts payable - trade |
AccountsPayableTrade
|
$120.92K | USD | Point-in-time |
| Accounts payable - trade |
AccountsPayableTrade
|
$146.91K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$226.05K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$251.68K | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$4.98K | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$2.98K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$10.33K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$20.75K | USD | Point-in-time |
| Payable to related party for common stock repurchase |
PayableToRelatedPartyForCommonStockRepurchase
|
$15.00K | USD | Point-in-time |
| Payable to related party for common stock repurchase |
PayableToRelatedPartyForCommonStockRepurchase
|
- | USD | Point-in-time |
| Advances from related parties |
DueToRelatedPartiesCurrent
|
$14.65K | USD | Point-in-time |
| Advances from related parties |
DueToRelatedPartiesCurrent
|
$3.15K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$391.06K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$426.34K | USD | Point-in-time |
| Note payable, related party |
DueToRelatedPartiesNoncurrent
|
$603.19K | USD | Point-in-time |
| Note payable, related party |
DueToRelatedPartiesNoncurrent
|
$603.19K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$994.25K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.03M | USD | Point-in-time |
| Common stock, $.00001 par value; 2,445,000,000 shares authorized, 2,337,676,200 and 2,437,676,200 shares issued and outstanding, respectively |
CommonStockValue
|
$23.38K | USD | Point-in-time |
| Common stock, $.00001 par value; 2,445,000,000 shares authorized, 2,337,676,200 and 2,437,676,200 shares issued and outstanding, respectively |
CommonStockValue
|
$24.38K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.68M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-981.46K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.20M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$500.91K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$737.85K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.73M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.53M | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueServicesNet
|
$854.14K | USD | 3 Qtrs |
| Sales |
SalesRevenueServicesNet
|
$1.29M | USD | 3 Qtrs |
| Sales |
SalesRevenueServicesNet
|
$366.80K | USD | 1 Quarter |
| Sales |
SalesRevenueServicesNet
|
$388.75K | USD | 1 Quarter |
| Cost of sales |
CostOfServices
|
$517.80K | USD | 3 Qtrs |
| Cost of sales |
CostOfServices
|
$151.06K | USD | 1 Quarter |
| Cost of sales |
CostOfServices
|
$180.03K | USD | 1 Quarter |
| Cost of sales |
CostOfServices
|
$400.01K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$215.74K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$774.34K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$208.72K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$454.13K | USD | 3 Qtrs |
| Selling expense |
SellingExpense
|
$80.05K | USD | 3 Qtrs |
| Selling expense |
SellingExpense
|
$81.22K | USD | 3 Qtrs |
| Selling expense |
SellingExpense
|
$28.85K | USD | 1 Quarter |
| Selling expense |
SellingExpense
|
$25.17K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$559.70K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$191.12K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$210.45K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$578.23K | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$216.28K | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$239.29K | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$658.28K | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$640.93K | USD | 3 Qtrs |
| Income (loss) from operations before other expense |
IncomeLossFromContinuingOperations
|
$-186.80K | USD | 3 Qtrs |
| Income (loss) from operations before other expense |
IncomeLossFromContinuingOperations
|
$-7.56K | USD | 1 Quarter |
| Income (loss) from operations before other expense |
IncomeLossFromContinuingOperations
|
$-23.56K | USD | 1 Quarter |
| Income (loss) from operations before other expense |
IncomeLossFromContinuingOperations
|
$116.06K | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$-47.68K | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$-13.51K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$-35.97K | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$-11.87K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-34.05K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$34.33K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-21.07K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-35.42K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-222.77K | USD | 3 Qtrs |
| Income (loss) per common share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Income (loss) per common share, basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Income (loss) per common share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Income (loss) per common share, basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Income (loss) per common share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Income (loss) per common share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Income (loss) per common share, diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Income (loss) per common share, diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Weighted average shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.43B | shares | 3 Qtrs |
| Weighted average shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.42B | shares | 1 Quarter |
| Weighted average shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.44B | shares | 1 Quarter |
| Weighted average shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.44B | shares | 3 Qtrs |
| Weighted average shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.43B | shares | 3 Qtrs |
| Weighted average shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.44B | shares | 1 Quarter |
| Weighted average shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.88B | shares | 3 Qtrs |
| Weighted average shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.42B | shares | 1 Quarter |
Cash Flow Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$34.33K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-21.07K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-35.42K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-222.77K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$74.75K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$90.91K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt1
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt1
|
$34.05K | USD | 3 Qtrs |
| Loss on disposition of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$361.00 | USD | 3 Qtrs |
| Loss on disposition of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$222.00 | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$826.00 | USD | 3 Qtrs |
| Accrued interest on related party loans, net |
DebtInstrumentIncreaseAccruedInterest
|
- | USD | 3 Qtrs |
| Accrued interest on related party loans, net |
DebtInstrumentIncreaseAccruedInterest
|
$38.65K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$39.39K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$81.09K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$9.55K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-21.46K | USD | 3 Qtrs |
| Deposits |
IncreaseDecreaseInDeposits
|
- | USD | 3 Qtrs |
| Deposits |
IncreaseDecreaseInDeposits
|
- | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.90K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$362.00 | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$10.42K | USD | 3 Qtrs |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-2.00K | USD | 3 Qtrs |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
- | USD | 3 Qtrs |
| Cash (used) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$212.55K | USD | 3 Qtrs |
| Cash (used) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-47.77K | USD | 3 Qtrs |
| Cash paid for fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$-66.38K | USD | 3 Qtrs |
| Cash paid for fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$-30.38K | USD | 3 Qtrs |
| Cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.38K | USD | 3 Qtrs |
| Cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-66.38K | USD | 3 Qtrs |
| Employee notes receivable |
EmployeeNotesReceivable
|
- | USD | 3 Qtrs |
| Employee notes receivable |
EmployeeNotesReceivable
|
$-40.00K | USD | 3 Qtrs |
| Advances from related party |
ProceedsFromRelatedPartyDebt
|
$3.15K | USD | 3 Qtrs |
| Advances from related party |
ProceedsFromRelatedPartyDebt
|
$11.50K | USD | 3 Qtrs |
| Payments on notes and capital leases |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$-14.27K | USD | 3 Qtrs |
| Payments on notes and capital leases |
RepaymentsOfDebtAndCapitalLeaseObligations
|
- | USD | 3 Qtrs |
| Payments on related party notes |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Payments on related party notes |
RepaymentsOfRelatedPartyDebt
|
$-65.01K | USD | 3 Qtrs |
| Cash used by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-76.12K | USD | 3 Qtrs |
| Cash used by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-28.50K | USD | 3 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-142.66K | USD | 3 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$106.05K | USD | 3 Qtrs |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$148.83K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$201.31K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$343.97K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$254.87K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$148.83K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$201.31K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$343.97K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$254.87K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$46.80K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$33.95K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$2.00K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Accrued interest on related party notes added to principal |
InterestCostsCapitalized
|
$18.14K | USD | 3 Qtrs |
| Accrued interest on related party notes added to principal |
InterestCostsCapitalized
|
- | USD | 3 Qtrs |
| Current related party note payable reclassified as long term |
CurrentRelatedPartyNotePayableReclassifiedAsLongTerm
|
- | USD | 3 Qtrs |
| Current related party note payable reclassified as long term |
CurrentRelatedPartyNotePayableReclassifiedAsLongTerm
|
$461.58K | USD | 3 Qtrs |
| Debentures payable assigned to third party |
DebenturesPayableAssignedToThirdParty
|
$141.61K | USD | 3 Qtrs |
| Debentures payable assigned to third party |
DebenturesPayableAssignedToThirdParty
|
- | USD | 3 Qtrs |
| Issuance of preferred stock pursuant to divestiture agreement |
StockIssuedDuringPeriodValueOther
|
- | USD | 3 Qtrs |
| Issuance of preferred stock pursuant to divestiture agreement |
StockIssuedDuringPeriodValueOther
|
$10.00 | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.