10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001262463-11-000117 |
| Period End Date | 20110630 |
| Filing Date | 20110815 |
| Fiscal Year | 2011 |
| Fiscal Period | Q2 |
| XBRL Instance | dbyc-20110630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.45K | USD | Point-in-time |
| Accounts receivable allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.45K | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$417.18K | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$367.90K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash |
Cash
|
$86.42K | USD | Point-in-time |
| Cash |
Cash
|
$343.97K | USD | Point-in-time |
| Accounts receivable, net of allowance of $1,448 |
AccountsReceivableNetCurrent
|
$224.53K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.44B | shares | Point-in-time |
| Accounts receivable, net of allowance of $1,448 |
AccountsReceivableNetCurrent
|
$235.44K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.44B | shares | Point-in-time |
| Employee note receivable - current |
DueFromEmployeesCurrent
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.44B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.44B | shares | Point-in-time |
| Employee note receivable - current |
DueFromEmployeesCurrent
|
$15.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$26.46K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$24.86K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$594.95K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$361.72K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $417,182 and $367,900, respectively |
PropertyPlantAndEquipmentNet
|
$224.05K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $417,182 and $367,900, respectively |
PropertyPlantAndEquipmentNet
|
$241.15K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$908.71K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$908.71K | USD | Point-in-time |
| Employee note receivable - noncurrent |
DueFromEmployeesNoncurrent
|
- | USD | Point-in-time |
| Employee note receivable - noncurrent |
DueFromEmployeesNoncurrent
|
$25.00K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$4.38K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$4.38K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.73M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.54M | USD | Point-in-time |
| Accounts payable - trade |
AccountsPayableTradeCurrent
|
$120.92K | USD | Point-in-time |
| Accounts payable - trade |
AccountsPayableTradeCurrent
|
$138.87K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$211.05K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$251.68K | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$2.98K | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$4.98K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$10.33K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$30.50K | USD | Point-in-time |
| Advances from related parties |
DueToRelatedPartiesCurrent
|
$3.15K | USD | Point-in-time |
| Advances from related parties |
DueToRelatedPartiesCurrent
|
$3.15K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$386.55K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$391.06K | USD | Point-in-time |
| Note payable, related party |
DueToRelatedPartiesNoncurrent
|
$603.19K | USD | Point-in-time |
| Note payable, related party |
DueToRelatedPartiesNoncurrent
|
$603.19K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$994.25K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$989.74K | USD | Point-in-time |
| Common stock, $.00001 par value; 2,445,000,000 shares authorized, 2,437,676,200 shares issued and outstanding |
CommonStockValue
|
$24.38K | USD | Point-in-time |
| Common stock, $.00001 par value; 2,445,000,000 shares authorized, 2,437,676,200 shares issued and outstanding |
CommonStockValue
|
$24.38K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.70M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-981.46K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.17M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$737.85K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$551.23K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.73M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.54M | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueServicesNet
|
$903.39K | USD | 2 Qtrs |
| Sales |
SalesRevenueServicesNet
|
$454.83K | USD | 1 Quarter |
| Sales |
SalesRevenueServicesNet
|
$487.34K | USD | 2 Qtrs |
| Sales |
SalesRevenueServicesNet
|
$250.45K | USD | 1 Quarter |
| Cost of sales |
CostOfServices
|
$248.95K | USD | 2 Qtrs |
| Cost of sales |
CostOfServices
|
$164.76K | USD | 1 Quarter |
| Cost of sales |
CostOfServices
|
$148.67K | USD | 1 Quarter |
| Cost of sales |
CostOfServices
|
$337.77K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$290.08K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$101.78K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$565.62K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$238.40K | USD | 2 Qtrs |
| Selling expense |
SellingExpense
|
$28.49K | USD | 1 Quarter |
| Selling expense |
SellingExpense
|
$54.88K | USD | 2 Qtrs |
| Selling expense |
SellingExpense
|
$29.12K | USD | 1 Quarter |
| Selling expense |
SellingExpense
|
$52.38K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$200.13K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$349.26K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$173.09K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$387.12K | USD | 2 Qtrs |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$401.63K | USD | 2 Qtrs |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$228.62K | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$202.21K | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$442.00K | USD | 2 Qtrs |
| Income (loss) from operations before other expense |
IncomeLossFromContinuingOperations
|
$-100.43K | USD | 1 Quarter |
| Income (loss) from operations before other expense |
IncomeLossFromContinuingOperations
|
$123.62K | USD | 2 Qtrs |
| Income (loss) from operations before other expense |
IncomeLossFromContinuingOperations
|
$61.45K | USD | 1 Quarter |
| Income (loss) from operations before other expense |
IncomeLossFromContinuingOperations
|
$-163.24K | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
$-24.11K | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
$-12.06K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$-34.18K | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
$-13.96K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-34.05K | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$55.40K | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-112.49K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$47.49K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-187.34K | USD | 2 Qtrs |
| Income (loss) per common share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Income (loss) per common share, basic |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| Income (loss) per common share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Income (loss) per common share, basic |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| Income (loss) per common share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Income (loss) per common share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Income (loss) per common share, diluted |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| Income (loss) per common share, diluted |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| Weighted average shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.44B | shares | 1 Quarter |
| Weighted average shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.44B | shares | 2 Qtrs |
| Weighted average shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.44B | shares | 1 Quarter |
| Weighted average shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.44B | shares | 2 Qtrs |
| Weighted average shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.44B | shares | 1 Quarter |
| Weighted average shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.24B | shares | 2 Qtrs |
| Weighted average shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.44B | shares | 2 Qtrs |
| Weighted average shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.24B | shares | 1 Quarter |
Cash Flow Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$55.40K | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-112.49K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$47.49K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-187.34K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$49.28K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$60.40K | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-34.05K | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$726.00 | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$139.00 | USD | 2 Qtrs |
| Accrued interest on related party loans, net |
DebtInstrumentIncreaseAccruedInterest
|
$26.33K | USD | 2 Qtrs |
| Accrued interest on related party loans, net |
DebtInstrumentIncreaseAccruedInterest
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$85.48K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-10.91K | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$1.60K | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-30.41K | USD | 2 Qtrs |
| Deposits |
IncreaseDecreaseInDepositsOutstanding
|
- | USD | 2 Qtrs |
| Deposits |
IncreaseDecreaseInDepositsOutstanding
|
- | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-25.43K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-22.68K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$20.17K | USD | 2 Qtrs |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-2.00K | USD | 2 Qtrs |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
- | USD | 2 Qtrs |
| Cash (used) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-151.17K | USD | 2 Qtrs |
| Cash (used) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$205.96K | USD | 2 Qtrs |
| Cash paid for fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$-66.38K | USD | 2 Qtrs |
| Cash paid for fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$-29.32K | USD | 2 Qtrs |
| Cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-66.38K | USD | 2 Qtrs |
| Cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-29.32K | USD | 2 Qtrs |
| Employee notes receivable |
ProceedsFromPaymentsForEmployeeNotesReceivable
|
- | USD | 2 Qtrs |
| Employee notes receivable |
ProceedsFromPaymentsForEmployeeNotesReceivable
|
$-40.00K | USD | 2 Qtrs |
| Advances from related party |
ProceedsFromRelatedPartyDebt
|
$3.15K | USD | 2 Qtrs |
| Advances from related party |
ProceedsFromRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Payments on notes and capital leases |
RepaymentsOfDebtAndCapitalLeaseObligations
|
- | USD | 2 Qtrs |
| Payments on notes and capital leases |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$-8.43K | USD | 2 Qtrs |
| Payments on related party notes |
RepaymentsOfRelatedPartyDebt
|
$-50.01K | USD | 2 Qtrs |
| Payments on related party notes |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Cash used by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-55.29K | USD | 2 Qtrs |
| Cash used by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-40.00K | USD | 2 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-257.55K | USD | 2 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$121.35K | USD | 2 Qtrs |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$343.97K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$86.42K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$148.83K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$270.18K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$343.97K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$86.42K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$148.83K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$270.18K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$21.43K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$34.56K | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$2.00K | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Accrued interest on related party notes added to principal |
InterestCostsCapitalized
|
$18.14K | USD | 2 Qtrs |
| Accrued interest on related party notes added to principal |
InterestCostsCapitalized
|
- | USD | 2 Qtrs |
| Current related party note payable reclassified as long term |
DueToRelatedPartiesCurrentReclassifiedAsDueToRelatedPartyNoncurrent
|
- | USD | 2 Qtrs |
| Current related party note payable reclassified as long term |
DueToRelatedPartiesCurrentReclassifiedAsDueToRelatedPartyNoncurrent
|
$461.58K | USD | 2 Qtrs |
| Debentures payable assigned to related party |
NotesReduction
|
$141.61K | USD | 2 Qtrs |
| Debentures payable assigned to related party |
NotesReduction
|
- | USD | 2 Qtrs |
| Issuance of preferred stock pursuant to divestiture agreement |
StockIssuedDuringPeriodValueOther
|
$10.00 | USD | 2 Qtrs |
| Issuance of preferred stock pursuant to divestiture agreement |
StockIssuedDuringPeriodValueOther
|
- | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.