10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001223389-21-000025 |
| Period End Date | 20210131 |
| Filing Date | 20210331 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | conn-20210131_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Restricted Cash and Cash Equivalents, Current |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$50.56M | USD | Point-in-time |
| Restricted Cash and Cash Equivalents, Current |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$75.37M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.70M | USD | Point-in-time |
| Accounts Receivable, after Allowance for Credit Loss, Current |
AccountsReceivableNetCurrent
|
$673.74M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.49M | USD | Point-in-time |
| Accounts Receivable, after Allowance for Credit Loss, Current |
AccountsReceivableNetCurrent
|
$478.73M | USD | Point-in-time |
| Long-term customer accounts receivable, net |
AccountsReceivableNetNoncurrent
|
$430.75M | USD | Point-in-time |
| Restricted cash (includes VIE balances of $48,622 and $73,214, respectively) |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$50.56M | USD | Point-in-time |
| Long-term customer accounts receivable, net |
AccountsReceivableNetNoncurrent
|
$663.76M | USD | Point-in-time |
| Restricted cash (includes VIE balances of $48,622 and $73,214, respectively) |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$75.37M | USD | Point-in-time |
| Accounts Receivable, after Allowance for Credit Loss, Current |
AccountsReceivableNetCurrent
|
$673.74M | USD | Point-in-time |
| Accounts Receivable, after Allowance for Credit Loss, Current |
AccountsReceivableNetCurrent
|
$478.73M | USD | Point-in-time |
| Other accounts receivable |
OtherReceivablesNetCurrent
|
$61.72M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other accounts receivable |
OtherReceivablesNetCurrent
|
$68.75M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$219.76M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$196.46M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$4.32M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$38.06M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.45M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.83M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.01B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$844.06M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.06B | USD | Point-in-time |
| Accounts Receivable, after Allowance for Credit Loss, Noncurrent |
AccountsReceivableNetNoncurrent
|
$430.75M | USD | Point-in-time |
| Accounts Receivable, after Allowance for Credit Loss, Noncurrent |
AccountsReceivableNetNoncurrent
|
$663.76M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
32.13M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$173.03M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
32.71M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$190.96M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$227.42M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$242.46M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$265.80M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$9.45M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
3.49M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
3.49M | shares | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$26.09M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$18.60M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$14.06M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$12.05M | USD | Point-in-time |
| Total assets |
Assets
|
$2.17B | USD | Point-in-time |
| Total assets |
Assets
|
$1.76B | USD | Point-in-time |
| Total assets |
Assets
|
$1.88B | USD | Point-in-time |
| Current finance lease obligations |
LongTermDebtCurrent
|
$934.00K | USD | Point-in-time |
| Current finance lease obligations |
LongTermDebtCurrent
|
$605.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$48.55M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$69.37M | USD | Point-in-time |
| Accrued compensation and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$10.79M | USD | Point-in-time |
| Accrued compensation and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$24.94M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$52.30M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$58.05M | USD | Point-in-time |
| Operating lease liability - current |
OperatingLeaseLiabilityCurrent
|
$44.01M | USD | Point-in-time |
| Operating lease liability - current |
OperatingLeaseLiabilityCurrent
|
$35.39M | USD | Point-in-time |
| Operating lease liability - current |
OperatingLeaseLiabilityCurrent
|
$29.82M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$2.39M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$1.45M | USD | Point-in-time |
| Deferred revenues and other credits |
DeferredRevenueCurrent
|
$12.24M | USD | Point-in-time |
| Deferred revenues and other credits |
DeferredRevenueCurrent
|
$13.01M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$162.27M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$211.76M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$225.14M | USD | Point-in-time |
| Operating lease liability - non current |
OperatingLeaseLiabilityNoncurrent
|
$329.08M | USD | Point-in-time |
| Operating lease liability - non current |
OperatingLeaseLiabilityNoncurrent
|
$354.60M | USD | Point-in-time |
| Operating lease liability - non current |
OperatingLeaseLiabilityNoncurrent
|
$300.17M | USD | Point-in-time |
| Long-term debt and finance lease obligations (includes VIE balances of $411,551 and $768,121 respectively) |
LongTermDebtNoncurrent
|
$1.03B | USD | Point-in-time |
| Long-term debt and finance lease obligations (includes VIE balances of $411,551 and $768,121 respectively) |
LongTermDebtNoncurrent
|
$608.63M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$25.41M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$24.70M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$22.94M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.20B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.54B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, Value, Issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, Value, Issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, Value, Issued |
CommonStockValue
|
$321.00K | USD | Point-in-time |
| Common Stock, Value, Issued |
CommonStockValue
|
$327.00K | USD | Point-in-time |
| Treasury Stock, Value |
TreasuryStockValue
|
$66.29M | USD | Point-in-time |
| Treasury Stock, Value |
TreasuryStockValue
|
$66.29M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$132.11M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$122.51M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$570.64M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$491.01M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$535.07M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$619.98M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$627.18M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$557.15M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$2.17B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.76B | USD | Point-in-time |
Income Statement
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total net sales |
TotalNetSales
|
$1.06B | USD | Annual |
| Total net sales |
TotalNetSales
|
$1.16B | USD | Annual |
| Total net sales |
TotalNetSales
|
$1.19B | USD | Annual |
| Finance charges and other revenues |
OtherIncome
|
$380.45M | USD | Annual |
| Finance charges and other revenues |
OtherIncome
|
$355.14M | USD | Annual |
| Finance charges and other revenues |
OtherIncome
|
$321.71M | USD | Annual |
| Total revenues |
Revenues
|
$1.54B | USD | Annual |
| Total revenues |
Revenues
|
$353.51M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$334.16M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$432.98M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.39B | USD | Annual |
| Total revenues |
Revenues
|
$367.79M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$384.62M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$401.06M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$412.99M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$366.92M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$358.39M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.55B | USD | Annual |
| Total revenues |
Revenues
|
$373.82M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$376.13M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$317.16M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$480.56M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$478.77M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$503.02M | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$205.22M | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$202.00M | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$198.08M | USD | Annual |
| Charges and credits |
OtherNonrecurringIncomeExpense
|
$7.78M | USD | Annual |
| Charges and credits |
OtherNonrecurringIncomeExpense
|
$6.33M | USD | Annual |
| Charges and credits |
OtherNonrecurringIncomeExpense
|
$3.14M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$1.36B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$1.39B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$1.41B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$24.13M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$39.25M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$35.47M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$27.29M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$23.42M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$39.02M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$30.30M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$-62.24M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$32.76M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$41.44M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$30.61M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$161.25M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$53.77M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$134.52M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$41.77M | USD | 1 Quarter |
| Cost of Goods and Services Sold |
CostOfGoodsAndServicesSold
|
$170.45M | USD | 1 Quarter |
| Cost of Goods and Services Sold |
CostOfGoodsAndServicesSold
|
$157.23M | USD | 1 Quarter |
| Cost of Goods and Services Sold |
CostOfGoodsAndServicesSold
|
$176.62M | USD | 1 Quarter |
| Cost of Goods and Services Sold |
CostOfGoodsAndServicesSold
|
$166.89M | USD | 1 Quarter |
| Cost of Goods and Services Sold |
CostOfGoodsAndServicesSold
|
$702.13M | USD | Annual |
| Cost of Goods and Services Sold |
CostOfGoodsAndServicesSold
|
$668.32M | USD | Annual |
| Cost of Goods and Services Sold |
CostOfGoodsAndServicesSold
|
$166.59M | USD | 1 Quarter |
| Cost of Goods and Services Sold |
CostOfGoodsAndServicesSold
|
$173.63M | USD | 1 Quarter |
| Cost of Goods and Services Sold |
CostOfGoodsAndServicesSold
|
$160.38M | USD | 1 Quarter |
| Cost of Goods and Services Sold |
CostOfGoodsAndServicesSold
|
$184.30M | USD | 1 Quarter |
| Cost of Goods and Services Sold |
CostOfGoodsAndServicesSold
|
$697.78M | USD | Annual |
| Cost of Goods and Services Sold |
CostOfGoodsAndServicesSold
|
$182.06M | USD | 1 Quarter |
| Cost of Goods and Services Sold |
CostOfGoodsAndServicesSold
|
$188.04M | USD | 1 Quarter |
| Cost of Goods and Services Sold |
CostOfGoodsAndServicesSold
|
$147.01M | USD | 1 Quarter |
| Cost of Goods and Services Sold |
CostOfGoodsAndServicesSold
|
$195.03M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$59.11M | USD | Annual |
| Interest expense |
InterestExpense
|
$62.70M | USD | Annual |
| Interest expense |
InterestExpense
|
$50.38M | USD | Annual |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$440.00K | USD | Annual |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.77M | USD | Annual |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.09M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$96.78M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$74.32M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-19.33M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-16.19M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$18.31M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$22.93M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$19.51M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$17.01M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$14.63M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.14M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$5.05M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$29.48M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-56.20M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$25.13M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$7.42M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$73.85M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$11.47M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$19.97M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$20.52M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$12.73M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$56.00M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.71 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.40 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.54 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.93 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.61 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.11 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.33 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.46 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.86 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.64 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.95 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.25 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.39 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.18 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.85 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.39 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.45 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.82 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.91 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.85 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.28 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.25 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.17 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.11 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.53 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.95 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.39 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.62 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.70 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.60 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.28M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.06M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.67M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.81M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.37M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
29.06M | shares | Annual |
Cash Flow Statement
152 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$19.51M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$17.01M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$14.63M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.14M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$5.05M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$29.48M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-56.20M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$25.13M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$7.42M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$73.85M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$11.47M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$19.97M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$20.52M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$12.73M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$56.00M | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$41.07M | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$36.84M | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$31.58M | USD | Annual |
| Impairment from disposal |
IncreaseDecreaseInRightofUseAsset
|
$-29.96M | USD | Annual |
| Impairment from disposal |
IncreaseDecreaseInRightofUseAsset
|
- | USD | Annual |
| Impairment from disposal |
IncreaseDecreaseInRightofUseAsset
|
$-27.58M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$9.83M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$10.64M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$8.53M | USD | Annual |
| Provision for bad debts and uncollectible interest |
ProvisionForBadDebtsAndUncollectibleInterest
|
$265.93M | USD | Annual |
| Provision for bad debts and uncollectible interest |
ProvisionForBadDebtsAndUncollectibleInterest
|
$250.08M | USD | Annual |
| Provision for bad debts and uncollectible interest |
ProvisionForBadDebtsAndUncollectibleInterest
|
$269.30M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$12.55M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$12.22M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$9.33M | USD | Annual |
| Charges, net of credits |
ChargesForFacilityClosureAndRelocationCostsNetOfCredits
|
- | USD | Annual |
| Charges, net of credits |
ChargesForFacilityClosureAndRelocationCostsNetOfCredits
|
$3.14M | USD | Annual |
| Charges, net of credits |
ChargesForFacilityClosureAndRelocationCostsNetOfCredits
|
$6.33M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$31.32M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-6.22M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$7.49M | USD | Annual |
| Gain on early termination of debt |
GainOnEarlyExtinguishmentOfDebt
|
$440.00K | USD | Annual |
| Gain on early termination of debt |
GainOnEarlyExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on early termination of debt |
GainOnEarlyExtinguishmentOfDebt
|
- | USD | Annual |
| Loss (gain) from current and deferred sale/disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-90.00K | USD | Annual |
| Loss (gain) from current and deferred sale/disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-497.00K | USD | Annual |
| Loss (gain) from current and deferred sale/disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$809.00K | USD | Annual |
| Tenant improvement allowances received from landlords |
PaymentsForProceedsFromTenantAllowance
|
$-21.22M | USD | Annual |
| Tenant improvement allowances received from landlords |
PaymentsForProceedsFromTenantAllowance
|
$-25.91M | USD | Annual |
| Tenant improvement allowances received from landlords |
PaymentsForProceedsFromTenantAllowance
|
$-16.82M | USD | Annual |
| Customer accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$300.75M | USD | Annual |
| Customer accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-63.87M | USD | Annual |
| Customer accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$267.00M | USD | Annual |
| Other accounts receivables |
IncreaseDecreaseInOtherReceivables
|
$5.35M | USD | Annual |
| Other accounts receivables |
IncreaseDecreaseInOtherReceivables
|
$-5.58M | USD | Annual |
| Other accounts receivables |
IncreaseDecreaseInOtherReceivables
|
$-6.59M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$8.14M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-278.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-23.29M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$6.98M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-20.95M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-393.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-499.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-23.04M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$17.51M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$11.16M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$15.90M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-21.69M | USD | Annual |
| Increase (Decrease) in Operating Lease Liabilities |
IncreaseDecreaseinOperatingLeaseLiabilities
|
$-40.38M | USD | Annual |
| Increase (Decrease) in Operating Lease Liabilities |
IncreaseDecreaseinOperatingLeaseLiabilities
|
- | USD | Annual |
| Increase (Decrease) in Operating Lease Liabilities |
IncreaseDecreaseinOperatingLeaseLiabilities
|
$-35.82M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-9.93M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-35.27M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$49.69M | USD | Annual |
| Deferred revenues and other credits |
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
$-14.34M | USD | Annual |
| Deferred revenues and other credits |
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
$861.00K | USD | Annual |
| Deferred revenues and other credits |
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
$-398.00K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$80.07M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$151.80M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$462.12M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$32.81M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$57.55M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$55.93M | USD | Annual |
| Proceeds from asset dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from asset dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$724.00K | USD | Annual |
| Proceeds from asset dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-55.93M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-56.82M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-32.81M | USD | Annual |
| Proceeds from issuance of asset-backed notes |
ProceedsFromIssuanceOfSecuredDebt
|
$240.10M | USD | Annual |
| Proceeds from issuance of asset-backed notes |
ProceedsFromIssuanceOfSecuredDebt
|
$867.75M | USD | Annual |
| Proceeds from issuance of asset-backed notes |
ProceedsFromIssuanceOfSecuredDebt
|
$358.30M | USD | Annual |
| Payments on asset-backed notes |
RepaymentsOfSecuredDebt
|
$739.88M | USD | Annual |
| Payments on asset-backed notes |
RepaymentsOfSecuredDebt
|
$505.44M | USD | Annual |
| Payments on asset-backed notes |
RepaymentsOfSecuredDebt
|
$599.14M | USD | Annual |
| Borrowings under revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$1.36B | USD | Annual |
| Borrowings under revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$1.63B | USD | Annual |
| Borrowings under revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$1.84B | USD | Annual |
| Payments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$1.33B | USD | Annual |
| Payments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$1.87B | USD | Annual |
| Payments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$1.65B | USD | Annual |
| Borrowings from warehouse facility |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | Annual |
| Borrowings from warehouse facility |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | Annual |
| Borrowings from warehouse facility |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$173.29M | USD | Annual |
| Payments on warehouse facility |
RepaymentsOfOtherLongTermDebt
|
- | USD | Annual |
| Payments on warehouse facility |
RepaymentsOfOtherLongTermDebt
|
$119.65M | USD | Annual |
| Payments on warehouse facility |
RepaymentsOfOtherLongTermDebt
|
$53.63M | USD | Annual |
| Payments for Repurchase of Common Stock |
PaymentsForRepurchaseOfCommonStock
|
$66.29M | USD | Annual |
| Payments for Repurchase of Common Stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Payments for Repurchase of Common Stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Payment of debt issuance costs and amendment fees |
PaymentsOfDebtIssuanceCosts
|
$4.75M | USD | Annual |
| Payment of debt issuance costs and amendment fees |
PaymentsOfDebtIssuanceCosts
|
$7.42M | USD | Annual |
| Payment of debt issuance costs and amendment fees |
PaymentsOfDebtIssuanceCosts
|
$7.88M | USD | Annual |
| Proceeds from stock issued under employee stock purchase plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$1.24M | USD | Annual |
| Proceeds from stock issued under employee stock purchase plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$698.00K | USD | Annual |
| Proceeds from stock issued under employee stock purchase plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$988.00K | USD | Annual |
| Tax payments associated with equity-based compensation transactions |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.22M | USD | Annual |
| Tax payments associated with equity-based compensation transactions |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.68M | USD | Annual |
| Tax payments associated with equity-based compensation transactions |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.34M | USD | Annual |
| Payment for extinguishment of debt |
PaymentsOfDebtExtinguishmentCosts
|
$1.18M | USD | Annual |
| Payment for extinguishment of debt |
PaymentsOfDebtExtinguishmentCosts
|
$84.32M | USD | Annual |
| Payment for extinguishment of debt |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-578.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-976.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.07M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-150.21M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-7.33M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-426.78M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-31.22M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-20.59M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$15.92M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$64.94M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$60.26M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$80.86M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$96.16M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$64.94M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$60.26M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$80.86M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$96.16M | USD | Point-in-time |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$75.30M | USD | Annual |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$72.74M | USD | Annual |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Right-of-use assets obtained in exchange for new financing lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
- | USD | Annual |
| Right-of-use assets obtained in exchange for new financing lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$1.11M | USD | Annual |
| Right-of-use assets obtained in exchange for new financing lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$1.65M | USD | Annual |
| Right-of-use assets obtained in exchange for new financing lease liabilities |
CapitalLeaseObligationsIncurred
|
- | USD | Annual |
| Right-of-use assets obtained in exchange for new financing lease liabilities |
CapitalLeaseObligationsIncurred
|
$1.19M | USD | Annual |
| Right-of-use assets obtained in exchange for new financing lease liabilities |
CapitalLeaseObligationsIncurred
|
- | USD | Annual |
| Property and equipment purchases not yet paid |
CapitalExpendituresIncurredButNotYetPaid
|
$5.56M | USD | Annual |
| Property and equipment purchases not yet paid |
CapitalExpendituresIncurredButNotYetPaid
|
$7.89M | USD | Annual |
| Property and equipment purchases not yet paid |
CapitalExpendituresIncurredButNotYetPaid
|
$9.72M | USD | Annual |
| Cash interest paid |
InterestPaidNet
|
$50.49M | USD | Annual |
| Cash interest paid |
InterestPaidNet
|
$41.06M | USD | Annual |
| Cash interest paid |
InterestPaidNet
|
$50.57M | USD | Annual |
| Cash income taxes paid (refunded), net |
IncomeTaxesPaidNet
|
$-11.59M | USD | Annual |
| Cash income taxes paid (refunded), net |
IncomeTaxesPaidNet
|
$17.17M | USD | Annual |
| Cash income taxes paid (refunded), net |
IncomeTaxesPaidNet
|
$-20.45M | USD | Annual |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$535.07M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$619.98M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$627.18M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$557.15M | USD | Point-in-time |
| Exercise of options and vesting of restricted stock, net of withholding tax |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-1.99M | USD | Annual |
| Exercise of options and vesting of restricted stock, net of withholding tax |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-2.95M | USD | Annual |
| Exercise of options and vesting of restricted stock, net of withholding tax |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-1.68M | USD | Annual |
| Issuance of common stock under Employee Stock Purchase Plan (in shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
53,459.00 | shares | Annual |
| Issuance of common stock under Employee Stock Purchase Plan (in shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
140,672.00 | shares | Annual |
| Issuance of common stock under Employee Stock Purchase Plan (in shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
34,922.00 | shares | Annual |
| Issuance of common stock under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$766.00K | USD | Annual |
| Issuance of common stock under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$839.00K | USD | Annual |
| Issuance of common stock under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$698.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.59M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.22M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.55M | USD | Annual |
| Stock Repurchased During Period, Value |
StockRepurchasedDuringPeriodValue
|
$66.29M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$19.51M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$17.01M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$14.63M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.14M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$5.05M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$29.48M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-56.20M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$25.13M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$7.42M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$73.85M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$11.47M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$19.97M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$20.52M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$12.73M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$56.00M | USD | Annual |
| Balance |
StockholdersEquity
|
$535.07M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$619.98M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$627.18M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$557.15M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.