10-K Filing

JEWETT CAMERON TRADING CO LTD CIK: 885307 FY 2017

Filing Information

Form Type	10-K
Accession Number	`0001217160-17-000198`
Period End Date	20170831
Filing Date	20171113
Fiscal Year	2017
Fiscal Period	FY
XBRL Instance	jctcf-20170831.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 62 Income Statement 46 Cash Flow Statement 44 Stockholders Equity 16

Balance Sheet 62 line items

Line Item	Tag	Value	Unit	Period
Preferred Stock, Par Value	`PreferredStockParOrStatedValuePerShare`	-	USD	Point-in-time
Preferred Stock, Par Value	`PreferredStockParOrStatedValuePerShare`	-	USD	Point-in-time
Preferred Stock, Shares Authorized	`PreferredStockSharesAuthorized`	10.00M	shares	Point-in-time
Preferred Stock, Shares Authorized	`PreferredStockSharesAuthorized`	10.00M	shares	Point-in-time
Cash	`Cash`	$4.52M	USD	Point-in-time
Preferred Stock, Shares Issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Cash	`Cash`	$4.42M	USD	Point-in-time
Cash	`Cash`	$5.91M	USD	Point-in-time
Preferred Stock, Shares Issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred Stock, Shares Outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Preferred Stock, Shares Outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Accounts receivable, net of allowance of $1,725 (August 31, 2016 - $Nil)	`AccountsReceivableNetCurrent`	$3.57M	USD	Point-in-time
Accounts receivable, net of allowance of $1,725 (August 31, 2016 - $Nil)	`AccountsReceivableNetCurrent`	$3.34M	USD	Point-in-time
Common Stock, Par Value	`CommonStockParOrStatedValuePerShare`	-	USD	Point-in-time
Common Stock, Par Value	`CommonStockParOrStatedValuePerShare`	-	USD	Point-in-time
Inventory, net of allowance of $156,713 (August 31, 2016 - $176,717)	`InventoryNet`	$8.07M	USD	Point-in-time
Inventory, net of allowance of $156,713 (August 31, 2016 - $176,717)	`InventoryNet`	$8.35M	USD	Point-in-time
Inventory, net of allowance of $156,713 (August 31, 2016 - $176,717)	`InventoryNet`	$8.81M	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$832.89K	USD	Point-in-time
Common Stock, Shares Authorized	`CommonStockSharesAuthorized`	21.57M	shares	Point-in-time
Common Stock, Shares Authorized	`CommonStockSharesAuthorized`	21.57M	shares	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$595.78K	USD	Point-in-time
Common Stock, Shares Issued	`CommonStockSharesIssued`	2.23M	shares	Point-in-time
Common Stock, Shares Issued	`CommonStockSharesIssued`	2.29M	shares	Point-in-time
Prepaid income taxes	`PrepaidTaxes`	$596.00	USD	Point-in-time
Total current assets	`AssetsCurrent`	$16.76M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$18.88M	USD	Point-in-time
Common Stock, Shares Outstanding	`CommonStockSharesOutstanding`	2.29M	shares	Point-in-time
Common Stock, Shares Outstanding	`CommonStockSharesOutstanding`	2.23M	shares	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$2.23M	USD	Point-in-time
Accounts Receivable allowance	`AllowanceForDoubtfulAccountsReceivableCurrent`	$1.73K	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$3.22M	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$2.95M	USD	Point-in-time
Accounts Receivable allowance	`AllowanceForDoubtfulAccountsReceivableCurrent`	-	USD	Point-in-time
Inventory allowance	`InventoryAdjustments`	$156.71K	USD	Point-in-time
Intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$77.84K	USD	Point-in-time
Intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$150.54K	USD	Point-in-time
Inventory allowance	`InventoryAdjustments`	$176.72K	USD	Point-in-time
Total assets	`Assets`	$22.18M	USD	Point-in-time
Total assets	`Assets`	$19.87M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$638.13K	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$839.97K	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$1.47M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$1.81M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$2.31M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$2.45M	USD	Point-in-time
Deferred tax liability	`DeferredTaxLiabilities`	$31.35K	USD	Point-in-time
Deferred tax liability	`DeferredTaxLiabilities`	$11.34K	USD	Point-in-time
Total liabilities	`Liabilities`	$2.35M	USD	Point-in-time
Total liabilities	`Liabilities`	$2.46M	USD	Point-in-time
Contingent liabilities and commitments	`CommitmentsAndContingencies`	-	USD	Point-in-time
Contingent liabilities and commitments	`CommitmentsAndContingencies`	-	USD	Point-in-time
Capital Stock Authorized 21,567,564 common shares, without par value 10,000,000 preferred shares, without par value Issued 2,234,494 common shares (August 31, 2016 - 2,286,294)	`CommonStockValue`	$1.08M	USD	Point-in-time
Capital Stock Authorized 21,567,564 common shares, without par value 10,000,000 preferred shares, without par value Issued 2,234,494 common shares (August 31, 2016 - 2,286,294)	`CommonStockValue`	$1.05M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$600.80K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$600.80K	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$15.85M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$18.07M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$19.72M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$17.52M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$22.18M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$19.87M	USD	Point-in-time

Income Statement 46 line items

Line Item	Tag	Value	Unit	Period
SALES	`SalesRevenueNet`	$48.11M	USD	Annual
SALES	`SalesRevenueNet`	$42.24M	USD	Annual
SALES	`SalesRevenueNet`	$47.70M	USD	Annual
COST OF SALES	`CostOfGoodsSold`	$38.37M	USD	Annual
COST OF SALES	`CostOfGoodsSold`	$36.62M	USD	Annual
GROSS PROFIT	`GrossProfit`	$9.74M	USD	Annual
GROSS PROFIT	`GrossProfit`	$11.08M	USD	Annual
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$1.79M	USD	Annual
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$2.02M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$281.76K	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$275.21K	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$276.27K	USD	Annual
Wages and employee benefits	`LaborAndRelatedExpense`	$4.35M	USD	Annual
Wages and employee benefits	`LaborAndRelatedExpense`	$4.06M	USD	Annual
Total operating expenses	`OperatingExpenses`	$6.12M	USD	Annual
Total operating expenses	`OperatingExpenses`	$6.64M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$3.62M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$4.44M	USD	Annual
(Loss) gain on sale of property, plant and equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$5.60K	USD	Annual
(Loss) gain on sale of property, plant and equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$-394.00	USD	Annual
Interest and other income	`InterestAndOtherIncome`	$15.16K	USD	Annual
Interest and other income	`InterestAndOtherIncome`	$27.89K	USD	Annual
Interest expense	`InterestExpense`	$-27.00	USD	Annual
Litigation expense	`LitigationSettlementExpense`	-	USD	Annual
Litigation expense	`LitigationSettlementExpense`	$-115.99K	USD	Annual
Total other items	`OtherIncome`	$27.50K	USD	Annual
Total other items	`OtherIncome`	$-95.25K	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic`	$3.52M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic`	$4.47M	USD	Annual
Current	`CurrentIncomeTaxExpenseBenefit`	$1.76M	USD	Annual
Current	`CurrentIncomeTaxExpenseBenefit`	$1.21M	USD	Annual
Current	`CurrentIncomeTaxExpenseBenefit`	$1.40M	USD	Annual
Deferred (recovery)	`DeferredForeignIncomeTaxExpenseBenefit`	$-20.01K	USD	Annual
Deferred (recovery)	`DeferredForeignIncomeTaxExpenseBenefit`	$-2.95K	USD	Annual
Net income for the year	`NetIncomeLoss`	$2.13M	USD	Annual
Net income for the year	`NetIncomeLoss`	$1.77M	USD	Annual
Net income for the year	`NetIncomeLoss`	$2.73M	USD	Annual
Basic earnings per common share	`EarningsPerShareBasic`	$1.20	USD	Annual
Basic earnings per common share	`EarningsPerShareBasic`	$0.87	USD	Annual
Diluted earnings per common share	`EarningsPerShareDiluted`	$1.20	USD	Annual
Diluted earnings per common share	`EarningsPerShareDiluted`	$0.87	USD	Annual
Weighted average number of common shares outstanding: Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	2.44M	shares	Annual
Weighted average number of common shares outstanding: Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	2.27M	shares	Annual
Weighted average number of common shares outstanding: Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	2.44M	shares	Annual
Weighted average number of common shares outstanding: Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	2.27M	shares	Annual
Weighted average number of common shares outstanding: Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	2.58M	shares	Annual

Cash Flow Statement 44 line items

Line Item	Tag	Value	Unit	Period
Net income for the year	`NetIncomeLoss`	$2.13M	USD	Annual
Net income for the year	`NetIncomeLoss`	$1.77M	USD	Annual
Net income for the year	`NetIncomeLoss`	$2.73M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$281.76K	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$275.21K	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$276.27K	USD	Annual
Loss (gain) on sale of property, plant and equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$5.60K	USD	Annual
Loss (gain) on sale of property, plant and equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$-394.00	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-20.01K	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-26.67K	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-2.95K	USD	Annual
Interest income on litigation	`InterestIncomeOther`	$-6.66K	USD	Annual
Decrease in litigation reserve	`IncreaseDecreaseInOtherDeposits`	$-84.01K	USD	Annual
(Increase) decrease in accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$346.04K	USD	Annual
(Increase) decrease in accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-222.85K	USD	Annual
Decrease in note receivable	`IncreaseDecreaseInNotesReceivables`	$1.31K	USD	Annual
(Increase) decrease in inventory	`IncreaseDecreaseInInventories`	$282.56K	USD	Annual
(Increase) decrease in inventory	`IncreaseDecreaseInInventories`	$-738.53K	USD	Annual
Decrease (increase) in prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$237.12K	USD	Annual
Decrease (increase) in prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$-113.44K	USD	Annual
Decrease in prepaid income taxes	`IncreaseDecreaseInPrepaidTaxes`	$25.97K	USD	Annual
Decrease in prepaid income taxes	`IncreaseDecreaseInPrepaidTaxes`	$596.00	USD	Annual
Increase in accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$304.45K	USD	Annual
Increase in accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$131.56K	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$3.15M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$2.39M	USD	Annual
Proceeds on sale of property, plant and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$3.48K	USD	Annual
Proceeds on sale of property, plant and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$5.60K	USD	Annual
Purchase of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$-474.36K	USD	Annual
Purchase of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$-926.45K	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-470.88K	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-920.85K	USD	Annual
Redemption of common stock	`RedemptionOfCommonStock`	$-2.12M	USD	Annual
Redemption of common stock	`RedemptionOfCommonStock`	$-526.94K	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-2.12M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-526.94K	USD	Annual
Net increase in cash	`CashPeriodIncreaseDecrease`	$1.39M	USD	Annual
Net increase in cash	`CashPeriodIncreaseDecrease`	$103.62K	USD	Annual
Cash, beginning of year	`Cash`	$4.52M	USD	Point-in-time
Cash, beginning of year	`Cash`	$4.42M	USD	Point-in-time
Cash, beginning of year	`Cash`	$5.91M	USD	Point-in-time
Cash, end of year	`Cash`	$4.52M	USD	Point-in-time
Cash, end of year	`Cash`	$4.42M	USD	Point-in-time
Cash, end of year	`Cash`	$5.91M	USD	Point-in-time

Stockholders Equity 16 line items

Line Item	Tag	Value	Unit	Period
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.52M	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.52M	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$19.72M	USD	Point-in-time
Shares repurchased and cancelled, value	`StockRepurchasedAndRetiredDuringPeriodValue`	$-2.12M	USD	Annual
Shares repurchased and cancelled, value	`StockRepurchasedAndRetiredDuringPeriodValue`	$-526.94K	USD	Annual
Shares repurchased and cancelled, shares	`StockRepurchasedAndRetiredDuringPeriodShares`	118,969.00	shares	1 Quarter
Shares repurchased and cancelled, shares	`StockRepurchasedAndRetiredDuringPeriodShares`	4,778.00	shares	1 Quarter
Shares repurchased and cancelled, shares	`StockRepurchasedAndRetiredDuringPeriodShares`	89,051.00	shares	1 Quarter
Shares repurchased and cancelled, shares	`StockRepurchasedAndRetiredDuringPeriodShares`	63,386.00	shares	1 Quarter
Shares repurchased and cancelled, shares	`StockRepurchasedAndRetiredDuringPeriodShares`	112,152.00	shares	1 Quarter
Shares repurchased and cancelled, shares	`StockRepurchasedAndRetiredDuringPeriodShares`	41,800.00	shares	Annual
Net income	`ProfitLoss`	$2.13M	USD	Annual
Net income	`ProfitLoss`	$2.73M	USD	Annual
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.52M	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.52M	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$19.72M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.