10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001214782-11-000191 |
| Period End Date | 20110930 |
| Filing Date | 20111121 |
| Fiscal Year | 2011 |
| Fiscal Period | Q3 |
| XBRL Instance | bisu-20110930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$33.00 | USD | Point-in-time |
| Cash |
Cash
|
$3.93K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
90.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$83.27K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
90.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$87.76K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$87.79K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.73M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$87.20K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
41.17M | shares | Point-in-time |
| Intellectual property |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$200.00K | USD | Point-in-time |
| Intellectual property |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
41.17M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
19.73M | shares | Point-in-time |
| License, net of amortization |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| License, net of amortization |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$87.79K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$287.20K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$306.85K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$384.51K | USD | Point-in-time |
| Liability for stock to be issued |
LiabilityForStockToBeIssued
|
- | USD | Point-in-time |
| Liability for stock to be issued |
LiabilityForStockToBeIssued
|
$200.00K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$9.95K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Short - term loans |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Short - term loans |
NotesPayableCurrent
|
$243.77K | USD | Point-in-time |
| Short - term loans - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$44.35K | USD | Point-in-time |
| Short - term loans - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$49.23K | USD | Point-in-time |
| Due to officer |
DueToOfficersOrStockholdersCurrent
|
$4.86K | USD | Point-in-time |
| Due to officer |
DueToOfficersOrStockholdersCurrent
|
$4.61K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$682.36K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$565.76K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$565.76K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$682.36K | USD | Point-in-time |
| Common stock, $0.001 par value, 90,000,000 shares authorized 41,170,397 and 19,731,258 shares issued and outstanding |
CommonStockValue
|
$41.17K | USD | Point-in-time |
| Common stock, $0.001 par value, 90,000,000 shares authorized 41,170,397 and 19,731,258 shares issued and outstanding |
CommonStockValue
|
$19.73K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$1.60M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$2.62M | USD | Point-in-time |
| Subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$1.52K | USD | Point-in-time |
| Subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.14M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.87M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-68.02K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-62.70K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-278.56K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-594.57K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$87.79K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$287.20K | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
SalesRevenueGoodsNet
|
$2.41K | USD | 1 Quarter |
| REVENUE |
SalesRevenueGoodsNet
|
$2.41K | USD | 3 Qtrs |
| REVENUE |
SalesRevenueGoodsNet
|
- | USD | 1 Quarter |
| REVENUE |
SalesRevenueGoodsNet
|
- | USD | 3 Qtrs |
| Beginning inventory |
InventoryFinishedGoods
|
$84.76K | USD | Point-in-time |
| Beginning inventory |
InventoryFinishedGoods
|
$82.20K | USD | Point-in-time |
| Beginning inventory |
InventoryFinishedGoods
|
$85.59K | USD | Point-in-time |
| Beginning inventory |
InventoryFinishedGoods
|
$83.27K | USD | Point-in-time |
| Beginning inventory |
InventoryFinishedGoods
|
$87.76K | USD | Point-in-time |
| Beginning inventory |
InventoryFinishedGoods
|
$90.52K | USD | Point-in-time |
| Purchases/Forex |
PurchasesForex
|
$5.91K | USD | 3 Qtrs |
| Purchases/Forex |
PurchasesForex
|
$-8.12K | USD | 3 Qtrs |
| Purchases/Forex |
PurchasesForex
|
$2.53K | USD | 1 Quarter |
| Purchases/Forex |
PurchasesForex
|
$-8.12K | USD | 1 Quarter |
| Ending inventory |
InventoryFinishedGoods
|
$84.76K | USD | Point-in-time |
| Ending inventory |
InventoryFinishedGoods
|
$82.20K | USD | Point-in-time |
| Ending inventory |
InventoryFinishedGoods
|
$85.59K | USD | Point-in-time |
| Ending inventory |
InventoryFinishedGoods
|
$83.27K | USD | Point-in-time |
| Ending inventory |
InventoryFinishedGoods
|
$87.76K | USD | Point-in-time |
| Ending inventory |
InventoryFinishedGoods
|
$90.52K | USD | Point-in-time |
| Total Cost of Revenues |
CostOfGoodsSold
|
$3.35K | USD | 1 Quarter |
| Total Cost of Revenues |
CostOfGoodsSold
|
$-874.00 | USD | 1 Quarter |
| Total Cost of Revenues |
CostOfGoodsSold
|
$-3.63K | USD | 3 Qtrs |
| Total Cost of Revenues |
CostOfGoodsSold
|
$3.35K | USD | 3 Qtrs |
| GROSS PROFIT (LOSS) |
GrossProfit
|
$3.63K | USD | 3 Qtrs |
| GROSS PROFIT (LOSS) |
GrossProfit
|
$-947.00 | USD | 1 Quarter |
| GROSS PROFIT (LOSS) |
GrossProfit
|
$-947.00 | USD | 3 Qtrs |
| GROSS PROFIT (LOSS) |
GrossProfit
|
$874.00 | USD | 1 Quarter |
| Professional fees and wages |
SalariesAndWages
|
$18.95K | USD | 1 Quarter |
| Professional fees and wages |
SalariesAndWages
|
$707.23K | USD | 3 Qtrs |
| Professional fees and wages |
SalariesAndWages
|
$156.96K | USD | 1 Quarter |
| Professional fees and wages |
SalariesAndWages
|
$388.74K | USD | 3 Qtrs |
| Accounting fees |
ProfessionalFees
|
- | USD | 1 Quarter |
| Accounting fees |
ProfessionalFees
|
- | USD | 3 Qtrs |
| Accounting fees |
ProfessionalFees
|
$8.48K | USD | 1 Quarter |
| Accounting fees |
ProfessionalFees
|
$10.98K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$21.06K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.33K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.16K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$70.69K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$721.39K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$48.49K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$470.42K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$161.29K | USD | 1 Quarter |
| NET LOSS BEFORE OTHER EXPENSE |
OperatingIncomeLoss
|
$-160.42K | USD | 1 Quarter |
| NET LOSS BEFORE OTHER EXPENSE |
OperatingIncomeLoss
|
$-49.44K | USD | 1 Quarter |
| NET LOSS BEFORE OTHER EXPENSE |
OperatingIncomeLoss
|
$-471.37K | USD | 3 Qtrs |
| NET LOSS BEFORE OTHER EXPENSE |
OperatingIncomeLoss
|
$-717.76K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$1.32K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$4.86K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$10.92K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$11.86K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-4.86K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-11.86K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-10.92K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-1.32K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-54.30K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-161.74K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-729.61K | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-482.29K | USD | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING |
WeightedAverageNumberOfSharesOutstandingBasic
|
32.55M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.29M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING |
WeightedAverageNumberOfSharesOutstandingBasic
|
17.81M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING |
WeightedAverageNumberOfSharesOutstandingBasic
|
18.48M | shares | 1 Quarter |
| NET LOSS PER SHARE |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| NET LOSS PER SHARE |
EarningsPerShareBasic
|
$-0.03 | USD | 3 Qtrs |
| NET LOSS PER SHARE |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| NET LOSS PER SHARE |
EarningsPerShareBasic
|
$-0.03 | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-54.30K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-161.74K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-729.61K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-482.29K | USD | 3 Qtrs |
| Currency translation losses |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$23.27K | USD | 1 Quarter |
| Currency translation losses |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-8.89K | USD | 3 Qtrs |
| Currency translation losses |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$5.32K | USD | 3 Qtrs |
| Currency translation losses |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-12.19K | USD | 1 Quarter |
| TOTAL ACCUMULATED OTHER COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-491.18K | USD | 3 Qtrs |
| TOTAL ACCUMULATED OTHER COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-138.46K | USD | 1 Quarter |
| TOTAL ACCUMULATED OTHER COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-66.49K | USD | 1 Quarter |
| TOTAL ACCUMULATED OTHER COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-724.29K | USD | 3 Qtrs |
Cash Flow Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-54.30K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-161.74K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-729.61K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-482.29K | USD | 3 Qtrs |
| Amortization expense - license |
AmortizationOfIntangibleAssets
|
- | USD | 3 Qtrs |
| Amortization expense - license |
AmortizationOfIntangibleAssets
|
$36.20K | USD | 3 Qtrs |
| Common stock issued or accrued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$302.05K | USD | 3 Qtrs |
| Common stock issued or accrued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$607.82K | USD | 3 Qtrs |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$866.00 | USD | 3 Qtrs |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
- | USD | 3 Qtrs |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$33.17K | USD | 3 Qtrs |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$103.49K | USD | 3 Qtrs |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$711.31K | USD | 3 Qtrs |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$370.56K | USD | 3 Qtrs |
| Net cash (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-111.73K | USD | 3 Qtrs |
| Net cash (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-18.30K | USD | 3 Qtrs |
| Issuance of stock for cash |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Issuance of stock for cash |
ProceedsFromIssuanceOfCommonStock
|
$11.48K | USD | 3 Qtrs |
| Proceeds from convertible notes payable, net of repayments |
ProceedsFromRepaymentsOfOtherDebt
|
- | USD | 3 Qtrs |
| Proceeds from convertible notes payable, net of repayments |
ProceedsFromRepaymentsOfOtherDebt
|
$9.95K | USD | 3 Qtrs |
| Short-term loans, net of repayments |
ProceedsFromRepaymentsOfShortTermDebt
|
$111.86K | USD | 3 Qtrs |
| Short-term loans, net of repayments |
ProceedsFromRepaymentsOfShortTermDebt
|
- | USD | 3 Qtrs |
| Short-term loans - related party, net of repayments |
ShorttermLoansRelatedPartyNetOfRepayments
|
$4.86K | USD | 3 Qtrs |
| Short-term loans - related party, net of repayments |
ShorttermLoansRelatedPartyNetOfRepayments
|
$-2.39K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$116.71K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$19.04K | USD | 3 Qtrs |
| Effect of foreign currency |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-4.05K | USD | 3 Qtrs |
| Effect of foreign currency |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$3.16K | USD | 3 Qtrs |
| NET INCREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$929.00 | USD | 3 Qtrs |
| NET INCREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.90K | USD | 3 Qtrs |
| CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$4.00 | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$33.00 | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$933.00 | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$3.93K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$4.00 | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$33.00 | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$933.00 | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$3.93K | USD | Point-in-time |
| Interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Interest |
InterestPaid
|
$1.50K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Conversion of convertible notes payable and accrued interest to common stock |
DebtConversionOriginalDebtAmount1
|
$278.59K | USD | 3 Qtrs |
| Conversion of convertible notes payable and accrued interest to common stock |
DebtConversionOriginalDebtAmount1
|
- | USD | 3 Qtrs |
| Conversion of accounts payable to common stock |
StockIssued1
|
$142.43K | USD | 3 Qtrs |
| Conversion of accounts payable to common stock |
StockIssued1
|
$30.00K | USD | 3 Qtrs |
| Acquisition of intellectual property of Type2 Defense for common shares to be issued |
StockIssued2
|
$200.00K | USD | 3 Qtrs |
| Acquisition of intellectual property of Type2 Defense for common shares to be issued |
StockIssued2
|
- | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.