10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001214659-25-005957 |
| Period End Date | 20241231 |
| Filing Date | 20250416 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | r41025110ka1_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
156 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$143.86K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$143.86K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$104.32K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$104.32K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.10M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.10M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.31M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.31M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Advances to suppliers |
AdvancesToSuppliers
|
- | USD | Point-in-time |
| Advances to suppliers |
AdvancesToSuppliers
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Advances to suppliers |
AdvancesToSuppliers
|
$1.09M | USD | Point-in-time |
| Advances to suppliers |
AdvancesToSuppliers
|
$1.09M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
132.61M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
132.61M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
- | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
- | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$226.23K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$226.23K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
132.61M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
132.61M | shares | Point-in-time |
| Due from related parties |
DueFromRelatedPartiy
|
$4.21M | USD | Point-in-time |
| Due from related parties |
DueFromRelatedPartiy
|
$4.21M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
132.61M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
132.61M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
132.61M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
132.61M | shares | Point-in-time |
| Due from related parties |
DueFromRelatedPartiy
|
$1.11M | USD | Point-in-time |
| Due from related parties |
DueFromRelatedPartiy
|
$1.11M | USD | Point-in-time |
| Other receivables and current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$29.62K | USD | Point-in-time |
| Other receivables and current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$29.62K | USD | Point-in-time |
| Other receivables and current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$35.56K | USD | Point-in-time |
| Other receivables and current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$35.56K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.47M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.47M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.89M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.89M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$295.57K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$295.57K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$13.91K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$13.91K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.59M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.59M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$2.07M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$2.07M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$3.62K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$3.62K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Operating lease right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$69.19K | USD | Point-in-time |
| Operating lease right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$69.19K | USD | Point-in-time |
| Operating lease right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$154.32K | USD | Point-in-time |
| Operating lease right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$154.32K | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$2.24M | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$2.24M | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$1.96M | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$1.96M | USD | Point-in-time |
| Total Assets |
Assets
|
$5.71M | USD | Point-in-time |
| Total Assets |
Assets
|
$5.71M | USD | Point-in-time |
| Total Assets |
Assets
|
$7.85M | USD | Point-in-time |
| Total Assets |
Assets
|
$7.85M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.55M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.55M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$358.44K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$358.44K | USD | Point-in-time |
| Other payables |
OtherLoansPayableCurrent
|
$3.52K | USD | Point-in-time |
| Other payables |
OtherLoansPayableCurrent
|
$3.52K | USD | Point-in-time |
| Other payables |
OtherLoansPayableCurrent
|
- | USD | Point-in-time |
| Other payables |
OtherLoansPayableCurrent
|
- | USD | Point-in-time |
| Due to related parties |
DueToRelatedParties
|
- | USD | Point-in-time |
| Due to related parties |
DueToRelatedParties
|
- | USD | Point-in-time |
| Due to related parties |
DueToRelatedParties
|
$261.38K | USD | Point-in-time |
| Due to related parties |
DueToRelatedParties
|
$261.38K | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$570.49K | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$570.49K | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$675.45K | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$675.45K | USD | Point-in-time |
| Advances from customers |
AdvancesFromCustomers
|
$183.81K | USD | Point-in-time |
| Advances from customers |
AdvancesFromCustomers
|
$183.81K | USD | Point-in-time |
| Advances from customers |
AdvancesFromCustomers
|
$91.90K | USD | Point-in-time |
| Advances from customers |
AdvancesFromCustomers
|
$91.90K | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$131.54K | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$131.54K | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$48.37K | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$48.37K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.51M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.51M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.37M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.37M | USD | Point-in-time |
| Operating lease liabilities - non-current |
OperatingLeaseLiabilityNoncurrent
|
$28.21K | USD | Point-in-time |
| Operating lease liabilities - non-current |
OperatingLeaseLiabilityNoncurrent
|
$28.21K | USD | Point-in-time |
| Operating lease liabilities - non-current |
OperatingLeaseLiabilityNoncurrent
|
$32.09K | USD | Point-in-time |
| Operating lease liabilities - non-current |
OperatingLeaseLiabilityNoncurrent
|
$32.09K | USD | Point-in-time |
| Total Non-Current Liabilities |
LiabilitiesNoncurrent
|
$28.21K | USD | Point-in-time |
| Total Non-Current Liabilities |
LiabilitiesNoncurrent
|
$28.21K | USD | Point-in-time |
| Total Non-Current Liabilities |
LiabilitiesNoncurrent
|
$32.09K | USD | Point-in-time |
| Total Non-Current Liabilities |
LiabilitiesNoncurrent
|
$32.09K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.40M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.40M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.54M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.54M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.0001; 500,000,000 shares authorized; 132,612,342 shares issued and outstanding at December 31, 2024 and 2023 |
CommonStockValue
|
$132.61K | USD | Point-in-time |
| Common stock, par value $0.0001; 500,000,000 shares authorized; 132,612,342 shares issued and outstanding at December 31, 2024 and 2023 |
CommonStockValue
|
$132.61K | USD | Point-in-time |
| Common stock, par value $0.0001; 500,000,000 shares authorized; 132,612,342 shares issued and outstanding at December 31, 2024 and 2023 |
CommonStockValue
|
$132.61K | USD | Point-in-time |
| Common stock, par value $0.0001; 500,000,000 shares authorized; 132,612,342 shares issued and outstanding at December 31, 2024 and 2023 |
CommonStockValue
|
$132.61K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.13M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.13M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.13M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.13M | USD | Point-in-time |
| Statutory reserves |
StatutoryReserves
|
$316.75K | USD | Point-in-time |
| Statutory reserves |
StatutoryReserves
|
$316.75K | USD | Point-in-time |
| Statutory reserves |
StatutoryReserves
|
- | USD | Point-in-time |
| Statutory reserves |
StatutoryReserves
|
- | USD | Point-in-time |
| Accumulated loss |
RetainedEarningsAccumulatedDeficit
|
$-2.07M | USD | Point-in-time |
| Accumulated loss |
RetainedEarningsAccumulatedDeficit
|
$-2.07M | USD | Point-in-time |
| Accumulated loss |
RetainedEarningsAccumulatedDeficit
|
$-2.00M | USD | Point-in-time |
| Accumulated loss |
RetainedEarningsAccumulatedDeficit
|
$-2.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-17.40K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-17.40K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-124.31K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-124.31K | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.17M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.17M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.45M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.45M | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$7.85M | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$7.85M | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$5.71M | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$5.71M | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, net |
Revenues
|
$2.25M | USD | Annual |
| Revenues, net |
Revenues
|
$2.25M | USD | Annual |
| Revenues, net |
Revenues
|
$3.92M | USD | Annual |
| Revenues, net |
Revenues
|
$3.92M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$199.36K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$199.36K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$426.59K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$426.59K | USD | Annual |
| Gross profit |
GrossProfit
|
$2.05M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.05M | USD | Annual |
| Gross profit |
GrossProfit
|
$3.49M | USD | Annual |
| Gross profit |
GrossProfit
|
$3.49M | USD | Annual |
| Selling and marketing expense |
SellingAndMarketingExpenses
|
$9.64K | USD | Annual |
| Selling and marketing expense |
SellingAndMarketingExpenses
|
$9.64K | USD | Annual |
| Selling and marketing expense |
SellingAndMarketingExpenses
|
$6.20K | USD | Annual |
| Selling and marketing expense |
SellingAndMarketingExpenses
|
$6.20K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$349.54K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$349.54K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.52M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.52M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.52M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.52M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$359.18K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$359.18K | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$970.97K | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$970.97K | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$1.69M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$1.69M | USD | Annual |
| Interest income |
InterestIncomeExpenseNet
|
$247.00 | USD | Annual |
| Interest income |
InterestIncomeExpenseNet
|
$247.00 | USD | Annual |
| Interest income |
InterestIncomeExpenseNet
|
$1.03K | USD | Annual |
| Interest income |
InterestIncomeExpenseNet
|
$1.03K | USD | Annual |
| Other income (expense), net |
InterestExpense
|
- | USD | Annual |
| Other income (expense), net |
InterestExpense
|
- | USD | Annual |
| Other income (expense), net |
InterestExpense
|
$-3.50K | USD | Annual |
| Other income (expense), net |
InterestExpense
|
$-3.50K | USD | Annual |
| Loss from disposal of subsidiary |
LossFromDisposalOfSubsidiary
|
$-416.90K | USD | Annual |
| Loss from disposal of subsidiary |
LossFromDisposalOfSubsidiary
|
$-416.90K | USD | Annual |
| Loss from disposal of subsidiary |
LossFromDisposalOfSubsidiary
|
- | USD | Annual |
| Loss from disposal of subsidiary |
LossFromDisposalOfSubsidiary
|
- | USD | Annual |
| Total income (loss) |
NonoperatingIncomeExpense
|
$247.00 | USD | Annual |
| Total income (loss) |
NonoperatingIncomeExpense
|
$247.00 | USD | Annual |
| Total income (loss) |
NonoperatingIncomeExpense
|
$-412.37K | USD | Annual |
| Total income (loss) |
NonoperatingIncomeExpense
|
$-412.37K | USD | Annual |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.69M | USD | Annual |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.69M | USD | Annual |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$558.61K | USD | Annual |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$558.61K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$473.05K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$473.05K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$172.34K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$172.34K | USD | Annual |
| Net income |
ProfitLoss
|
$386.27K | USD | Annual |
| Net income |
ProfitLoss
|
$386.27K | USD | Annual |
| Net income |
ProfitLoss
|
$1.22M | USD | Annual |
| Net income |
ProfitLoss
|
$1.22M | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
132.61M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
132.61M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
132.61M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
132.61M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
205.97M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
205.97M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
283.13M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
283.13M | shares | Annual |
| Basic |
EarningsPerShareBasic
|
$0.01 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.01 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.00 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.00 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.00 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.00 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.00 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.00 | USD | Annual |
| Net income |
ProfitLoss
|
$386.27K | USD | Annual |
| Net income |
ProfitLoss
|
$386.27K | USD | Annual |
| Net income |
ProfitLoss
|
$1.22M | USD | Annual |
| Net income |
ProfitLoss
|
$1.22M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-106.91K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-106.91K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-17.40K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-17.40K | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$279.36K | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$279.36K | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.20M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.20M | USD | Annual |
Cash Flow Statement
132 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$386.27K | USD | Annual |
| Net income |
ProfitLoss
|
$386.27K | USD | Annual |
| Net income |
ProfitLoss
|
$1.22M | USD | Annual |
| Net income |
ProfitLoss
|
$1.22M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$91.55K | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$91.55K | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$435.04K | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$435.04K | USD | Annual |
| Amortization of operating lease ROU assets |
AmortizationOfOperatingLeaseRouAssets
|
$100.11K | USD | Annual |
| Amortization of operating lease ROU assets |
AmortizationOfOperatingLeaseRouAssets
|
$100.11K | USD | Annual |
| Amortization of operating lease ROU assets |
AmortizationOfOperatingLeaseRouAssets
|
$60.29K | USD | Annual |
| Amortization of operating lease ROU assets |
AmortizationOfOperatingLeaseRouAssets
|
$60.29K | USD | Annual |
| Loss from disposal of subsidiary |
LossFromDisposalOfSubsidiary
|
$-416.90K | USD | Annual |
| Loss from disposal of subsidiary |
LossFromDisposalOfSubsidiary
|
$-416.90K | USD | Annual |
| Loss from disposal of subsidiary |
LossFromDisposalOfSubsidiary
|
- | USD | Annual |
| Loss from disposal of subsidiary |
LossFromDisposalOfSubsidiary
|
- | USD | Annual |
| Gain from termination of lease |
GainLossOnTerminationOfLease
|
- | USD | Annual |
| Gain from termination of lease |
GainLossOnTerminationOfLease
|
- | USD | Annual |
| Gain from termination of lease |
GainLossOnTerminationOfLease
|
$3.50K | USD | Annual |
| Gain from termination of lease |
GainLossOnTerminationOfLease
|
$3.50K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$30.18K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$30.18K | USD | Annual |
| Impairments of assets |
AssetImpairmentCharges
|
$13.80K | USD | Annual |
| Impairments of assets |
AssetImpairmentCharges
|
$13.80K | USD | Annual |
| Impairments of assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairments of assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$240.55K | USD | Annual |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$240.55K | USD | Annual |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.10M | USD | Annual |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.10M | USD | Annual |
| Increase in inventories |
IncreaseDecreaseInInventories
|
$229.76K | USD | Annual |
| Increase in inventories |
IncreaseDecreaseInInventories
|
$229.76K | USD | Annual |
| Increase in inventories |
IncreaseDecreaseInInventories
|
- | USD | Annual |
| Increase in inventories |
IncreaseDecreaseInInventories
|
- | USD | Annual |
| Increase in due from relates parties |
IncreaseDecreaseInDueFromRelatedParties
|
$1.05M | USD | Annual |
| Increase in due from relates parties |
IncreaseDecreaseInDueFromRelatedParties
|
$1.05M | USD | Annual |
| Increase in due from relates parties |
IncreaseDecreaseInDueFromRelatedParties
|
$3.13M | USD | Annual |
| Increase in due from relates parties |
IncreaseDecreaseInDueFromRelatedParties
|
$3.13M | USD | Annual |
| Increase in prepaid expense and other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$25.62K | USD | Annual |
| Increase in prepaid expense and other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$25.62K | USD | Annual |
| Increase in prepaid expense and other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$5.97K | USD | Annual |
| Increase in prepaid expense and other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$5.97K | USD | Annual |
| Decrease in advances from customer |
IncreaseDecreaseInCustomerAdvances
|
$-91.91K | USD | Annual |
| Decrease in advances from customer |
IncreaseDecreaseInCustomerAdvances
|
$-91.91K | USD | Annual |
| Decrease in advances from customer |
IncreaseDecreaseInCustomerAdvances
|
- | USD | Annual |
| Decrease in advances from customer |
IncreaseDecreaseInCustomerAdvances
|
- | USD | Annual |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$227.97K | USD | Annual |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$227.97K | USD | Annual |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.28M | USD | Annual |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.28M | USD | Annual |
| Increase in other payable and taxes payable |
IncreaseInOtherPayableAndTaxesPayable
|
$81.40K | USD | Annual |
| Increase in other payable and taxes payable |
IncreaseInOtherPayableAndTaxesPayable
|
$81.40K | USD | Annual |
| Increase in other payable and taxes payable |
IncreaseInOtherPayableAndTaxesPayable
|
$574.01K | USD | Annual |
| Increase in other payable and taxes payable |
IncreaseInOtherPayableAndTaxesPayable
|
$574.01K | USD | Annual |
| Decrease in contract liability |
IncreaseDecreaseInContractWithCustomerLiability
|
$-91.91K | USD | Annual |
| Decrease in contract liability |
IncreaseDecreaseInContractWithCustomerLiability
|
$-91.91K | USD | Annual |
| Decrease in contract liability |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | Annual |
| Decrease in contract liability |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | Annual |
| Increase in due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | Annual |
| Increase in due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | Annual |
| Increase in due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$114.08K | USD | Annual |
| Increase in due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$114.08K | USD | Annual |
| (Decrease) increase in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-90.62K | USD | Annual |
| (Decrease) increase in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-90.62K | USD | Annual |
| (Decrease) increase in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$159.74K | USD | Annual |
| (Decrease) increase in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$159.74K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-82.66K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-82.66K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$201.18K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$201.18K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquireProductiveAssets
|
$14.38K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquireProductiveAssets
|
$14.38K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquireProductiveAssets
|
$311.56K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquireProductiveAssets
|
$311.56K | USD | Annual |
| Increase in ROU |
IncreaseInRou
|
- | USD | Annual |
| Increase in ROU |
IncreaseInRou
|
- | USD | Annual |
| Increase in ROU |
IncreaseInRou
|
$154.32K | USD | Annual |
| Increase in ROU |
IncreaseInRou
|
$154.32K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-168.69K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-168.69K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-311.56K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-311.56K | USD | Annual |
| Proceeds from related party payables |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$396.28K | USD | Annual |
| Proceeds from related party payables |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$396.28K | USD | Annual |
| Proceeds from related party payables |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from related party payables |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$396.28K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$396.28K | USD | Annual |
| Net increase of cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$32.49K | USD | Annual |
| Net increase of cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$32.49K | USD | Annual |
| Net increase of cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$2.06K | USD | Annual |
| Net increase of cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$2.06K | USD | Annual |
| Effect of foreign currency translation on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.18K | USD | Annual |
| Effect of foreign currency translation on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.18K | USD | Annual |
| Effect of foreign currency translation on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-173.00 | USD | Annual |
| Effect of foreign currency translation on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-173.00 | USD | Annual |
| Cash and cash equivalents beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$143.86K | USD | Point-in-time |
| Cash and cash equivalents beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$143.86K | USD | Point-in-time |
| Cash and cash equivalents beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$104.32K | USD | Point-in-time |
| Cash and cash equivalents beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$104.32K | USD | Point-in-time |
| Cash and cash equivalents beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$109.19K | USD | Point-in-time |
| Cash and cash equivalents beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$109.19K | USD | Point-in-time |
| Less: cash and cash equivalents of disposed subsidiary |
CashAndCashEquivalentsOfDiscontinuedOperations
|
- | USD | Point-in-time |
| Less: cash and cash equivalents of disposed subsidiary |
CashAndCashEquivalentsOfDiscontinuedOperations
|
- | USD | Point-in-time |
| Less: cash and cash equivalents of disposed subsidiary |
CashAndCashEquivalentsOfDiscontinuedOperations
|
$-41.42K | USD | Point-in-time |
| Less: cash and cash equivalents of disposed subsidiary |
CashAndCashEquivalentsOfDiscontinuedOperations
|
$-41.42K | USD | Point-in-time |
| Cash and cash equivalents ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$143.86K | USD | Point-in-time |
| Cash and cash equivalents ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$143.86K | USD | Point-in-time |
| Cash and cash equivalents ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$104.32K | USD | Point-in-time |
| Cash and cash equivalents ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$104.32K | USD | Point-in-time |
| Cash and cash equivalents ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$109.19K | USD | Point-in-time |
| Cash and cash equivalents ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$109.19K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
- | USD | Annual |
| Interest paid |
InterestPaid
|
- | USD | Annual |
| Interest paid |
InterestPaid
|
- | USD | Annual |
| Interest paid |
InterestPaid
|
- | USD | Annual |
| Income taxes paid |
InterestPaidNet
|
- | USD | Annual |
| Income taxes paid |
InterestPaidNet
|
- | USD | Annual |
| Income taxes paid |
InterestPaidNet
|
- | USD | Annual |
| Income taxes paid |
InterestPaidNet
|
- | USD | Annual |
| Income taxes payables |
IncomeTaxesPayables
|
$473.05K | USD | Annual |
| Income taxes payables |
IncomeTaxesPayables
|
$473.05K | USD | Annual |
| Income taxes payables |
IncomeTaxesPayables
|
- | USD | Annual |
| Income taxes payables |
IncomeTaxesPayables
|
- | USD | Annual |
| Recognized ROU assets through lease liabilities |
RecognizedRouAssetsThroughLeaseLiabilities
|
$154.61K | USD | Annual |
| Recognized ROU assets through lease liabilities |
RecognizedRouAssetsThroughLeaseLiabilities
|
$154.61K | USD | Annual |
| Recognized ROU assets through lease liabilities |
RecognizedRouAssetsThroughLeaseLiabilities
|
$36.84K | USD | Annual |
| Recognized ROU assets through lease liabilities |
RecognizedRouAssetsThroughLeaseLiabilities
|
$36.84K | USD | Annual |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$772.61K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$772.61K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$4.45M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$4.45M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$4.17M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$4.17M | USD | Point-in-time |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$30.18K | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$30.18K | USD | Annual |
| Capital contribution with intangible asset |
PartnersCapitalAccountContributions
|
$2.17M | USD | Annual |
| Capital contribution with intangible asset |
PartnersCapitalAccountContributions
|
$2.17M | USD | Annual |
| Net income |
ProfitLoss
|
$386.27K | USD | Annual |
| Net income |
ProfitLoss
|
$386.27K | USD | Annual |
| Net income |
ProfitLoss
|
$1.22M | USD | Annual |
| Net income |
ProfitLoss
|
$1.22M | USD | Annual |
| Appropriations to statutory reserves |
AppropriationsToStatutoryReserves
|
- | USD | Annual |
| Appropriations to statutory reserves |
AppropriationsToStatutoryReserves
|
- | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-17.40K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-17.40K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-106.91K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-106.91K | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$772.61K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$772.61K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$4.45M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$4.45M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$4.17M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$4.17M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.