10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001214659-23-011561 |
| Period End Date | 20230630 |
| Filing Date | 20230821 |
| Fiscal Year | 2023 |
| Fiscal Period | Q2 |
| XBRL Instance | k81423310q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$109.19K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$143.36K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Advances to suppliers |
AdvancesToSuppliers
|
$1.09M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Advances to suppliers |
AdvancesToSuppliers
|
$1.09M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Loan receivable related party |
LoansAndLeasesReceivableRelatedParties
|
$65.48K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Loan receivable related party |
LoansAndLeasesReceivableRelatedParties
|
$55.17K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
132.61M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$29.70K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
132.61M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.26M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.33M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
132.61M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
132.61M | shares | Point-in-time |
| Right of use asset operating lease |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Right of use asset operating lease |
OperatingLeaseRightOfUseAsset
|
$122.12K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$424.00 | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$637.00 | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.45M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.26M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$187.46K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$130.47K | USD | Point-in-time |
| Loan payable related party |
LoansPayableCurrent
|
$77.78K | USD | Point-in-time |
| Loan payable related party |
LoansPayableCurrent
|
$128.63K | USD | Point-in-time |
| Operating lease obligation - current |
OperatingLeaseLiabilityCurrent
|
$69.45K | USD | Point-in-time |
| Operating lease obligation - current |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Contract liability |
ContractWithCustomerLiabilityCurrent
|
$275.72K | USD | Point-in-time |
| Contract liability |
ContractWithCustomerLiabilityCurrent
|
$229.77K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$483.98K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$615.30K | USD | Point-in-time |
| Operating lease obligation non current |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease obligation non current |
OperatingLeaseLiabilityNoncurrent
|
$52.66K | USD | Point-in-time |
| Total Non-current liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total Non-current liabilities |
LiabilitiesNoncurrent
|
$52.66K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$483.98K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$667.97K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.001 per share; 1,000,000,000 shares authorized; 132,612,842 and 132,606,582 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$132.61K | USD | Point-in-time |
| Common stock, par value $0.001 per share; 1,000,000,000 shares authorized; 132,612,842 and 132,606,582 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$132.61K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$3.92M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$3.95M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.31M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.29M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$763.21K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-347.49K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$783.19K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$116.92K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-345.52K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$772.61K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.26M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.45M | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$720.00K | USD | 1 Quarter |
| Sales |
Revenues
|
$56.16K | USD | 2 Qtrs |
| Sales |
Revenues
|
$875.00K | USD | 2 Qtrs |
| Sales |
Revenues
|
$22.98K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$725.00K | USD | 2 Qtrs |
| Cost of sales |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
- | USD | 2 Qtrs |
| Cost of sales |
CostOfRevenue
|
$601.00K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$22.98K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$150.00K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$56.16K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$119.00K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.75K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$31.58K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$24.15K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$5.46K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$42.11K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$40.28K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$11.85K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$6.50K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$71.86K | USD | 2 Qtrs |
| Total operating expense |
OperatingExpenses
|
$47.56K | USD | 2 Qtrs |
| Total operating expense |
OperatingExpenses
|
$30.65K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$14.60K | USD | 1 Quarter |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$104.40K | USD | 1 Quarter |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$-15.70K | USD | 2 Qtrs |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$102.44K | USD | 2 Qtrs |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$-7.67K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$3.90K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
- | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.52K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
- | USD | 2 Qtrs |
| Total other income |
NonoperatingIncomeExpense
|
$-3.90K | USD | 2 Qtrs |
| Total other income |
NonoperatingIncomeExpense
|
$-2.52K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$102.44K | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-10.20K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$104.40K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-19.59K | USD | 2 Qtrs |
| Net loss per common share - basic |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| Net loss per common share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per common share - basic |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| Net loss per common share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.10M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.10M | shares | 2 Qtrs |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
132.61M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
132.61M | shares | 2 Qtrs |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
132.61M | shares | 2 Qtrs |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
38.10M | shares | 2 Qtrs |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
132.61M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
38.10M | shares | 1 Quarter |
Cash Flow Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$102.44K | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-10.20K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$104.40K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-19.59K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$212.00 | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$213.00 | USD | 2 Qtrs |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$21.75K | USD | 2 Qtrs |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | 2 Qtrs |
| Shares issued for services |
SharesIssuedForServices
|
$30.18K | USD | 2 Qtrs |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-3.81K | USD | 2 Qtrs |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$5.01K | USD | 2 Qtrs |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | 2 Qtrs |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$23.19K | USD | 2 Qtrs |
| Advances to suppliers |
IncreaseDecreaseInAdvancesToSuppliers
|
- | USD | 2 Qtrs |
| Advances to suppliers |
IncreaseDecreaseInAdvancesToSuppliers
|
$1.08M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$161.86K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$56.99K | USD | 2 Qtrs |
| Loan payable related party |
IncreaseDecreaseInNotesPayableRelatedParties
|
$79.67K | USD | 2 Qtrs |
| Loan payable related party |
IncreaseDecreaseInNotesPayableRelatedParties
|
$50.84K | USD | 2 Qtrs |
| Operating lease obligation |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | 2 Qtrs |
| Operating lease obligation |
IncreaseDecreaseInOperatingLeaseLiability
|
$-21.75K | USD | 2 Qtrs |
| Contract liability |
IncreaseDecreaseInContractWithCustomerLiability
|
$772.04K | USD | 2 Qtrs |
| Contract liability |
IncreaseDecreaseInContractWithCustomerLiability
|
$-45.95K | USD | 2 Qtrs |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$39.23K | USD | 2 Qtrs |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$44.48K | USD | 2 Qtrs |
| Loan to related party |
LoansToRelatedParty
|
$-27.22K | USD | 2 Qtrs |
| Loan to related party |
LoansToRelatedParty
|
$-10.30K | USD | 2 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-10.30K | USD | 2 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-27.22K | USD | 2 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$12.01K | USD | 2 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$34.17K | USD | 2 Qtrs |
| CASH BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$143.36K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$52.28K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$64.29K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$109.19K | USD | Point-in-time |
| CASH END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$143.36K | USD | Point-in-time |
| CASH END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$52.28K | USD | Point-in-time |
| CASH END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$64.29K | USD | Point-in-time |
| CASH END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$109.19K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Right of use assets |
RightOfUseAssets
|
$-122.12K | USD | 2 Qtrs |
| Right of use assets |
RightOfUseAssets
|
- | USD | 2 Qtrs |
| Forgiveness of related party debt |
ForgivenessOfRelatedPartyDebt
|
$-360.00K | USD | 2 Qtrs |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance March 31, 2022 |
StockholdersEquity
|
$763.21K | USD | Point-in-time |
| Balance March 31, 2022 |
StockholdersEquity
|
$-347.49K | USD | Point-in-time |
| Balance March 31, 2022 |
StockholdersEquity
|
$783.19K | USD | Point-in-time |
| Balance March 31, 2022 |
StockholdersEquity
|
$116.92K | USD | Point-in-time |
| Balance March 31, 2022 |
StockholdersEquity
|
$-345.52K | USD | Point-in-time |
| Balance March 31, 2022 |
StockholdersEquity
|
$772.61K | USD | Point-in-time |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$30.18K | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$-1.96K | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$-10.20K | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$-9.40K | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$104.40K | USD | 1 Quarter |
| Forgiveness of related part debt |
ForgivenessOfRelatedPartDebt
|
$360.00K | USD | 1 Quarter |
| Balance June 30, 2022 |
StockholdersEquity
|
$763.21K | USD | Point-in-time |
| Balance June 30, 2022 |
StockholdersEquity
|
$-347.49K | USD | Point-in-time |
| Balance June 30, 2022 |
StockholdersEquity
|
$783.19K | USD | Point-in-time |
| Balance June 30, 2022 |
StockholdersEquity
|
$116.92K | USD | Point-in-time |
| Balance June 30, 2022 |
StockholdersEquity
|
$-345.52K | USD | Point-in-time |
| Balance June 30, 2022 |
StockholdersEquity
|
$772.61K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.