10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001214659-23-007647 |
| Period End Date | 20230331 |
| Filing Date | 20230522 |
| Fiscal Year | 2023 |
| Fiscal Period | Q1 |
| XBRL Instance | u52123010q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$109.19K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$119.04K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Advances to suppliers |
AdvancesToSuppliers
|
$1.09M | USD | Point-in-time |
| Advances to suppliers |
AdvancesToSuppliers
|
$1.09M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$93.05K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$55.17K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
132.61M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
132.61M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.26M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.30M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
132.61M | shares | Point-in-time |
| Right of use asset operating lease |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Right of use asset operating lease |
OperatingLeaseRightOfUseAsset
|
$143.87K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
132.61M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$531.00 | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$637.00 | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.26M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.45M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$163.72K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$130.47K | USD | Point-in-time |
| Loan payable related party |
LoansPayableCurrent
|
$91.48K | USD | Point-in-time |
| Loan payable related party |
LoansPayableCurrent
|
$77.78K | USD | Point-in-time |
| Operating lease obligation - current |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Operating lease obligation - current |
OperatingLeaseLiabilityCurrent
|
$69.33K | USD | Point-in-time |
| Contract liability |
ContractWithCustomerLiabilityCurrent
|
$275.72K | USD | Point-in-time |
| Contract liability |
ContractWithCustomerLiabilityCurrent
|
$252.74K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$577.28K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$483.98K | USD | Point-in-time |
| Operating lease obligation non current |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease obligation non current |
OperatingLeaseLiabilityNoncurrent
|
$75.91K | USD | Point-in-time |
| Total Non-current liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total Non-current liabilities |
LiabilitiesNoncurrent
|
$75.91K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$653.19K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$483.98K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.001 per share; 1,000,000,000 shares authorized; 132,612,842 and 132,606,582 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$132.61K | USD | Point-in-time |
| Common stock, par value $0.001 per share; 1,000,000,000 shares authorized; 132,612,842 and 132,606,582 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$132.61K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$3.95M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$3.92M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.30M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.29M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$793.39K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-345.52K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$772.61K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-347.49K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.26M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.45M | USD | Point-in-time |
Income Statement
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$155.00K | USD | 1 Quarter |
| Sales |
Revenues
|
$33.18K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$124.00K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$33.18K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$31.00K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.71K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$7.43K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$33.78K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$30.26K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$32.96K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$41.21K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.96K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-8.02K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.37K | USD | 1 Quarter |
| Total other (expense) |
NonoperatingIncomeExpense
|
$-1.37K | USD | 1 Quarter |
| Total other (expense) |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.96K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.40K | USD | 1 Quarter |
| Net loss per common share basic and diluted |
NetLossPerCommonShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss per common share basic and diluted |
NetLossPerCommonShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average common shares outstanding basic and diluted |
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
32.61M | shares | 1 Quarter |
| Weighted average common shares outstanding basic and diluted |
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
132.61M | shares | 1 Quarter |
Cash Flow Statement
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-1.96K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-9.40K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$106.00 | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$105.00 | USD | 1 Quarter |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | 1 Quarter |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$2.07K | USD | 1 Quarter |
| Shares issued for services |
SharesIssuedForServices
|
$30.18K | USD | 1 Quarter |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-1.50K | USD | 1 Quarter |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-2.50K | USD | 1 Quarter |
| Deposits |
IncreaseDecreaseInDeposits
|
- | USD | 1 Quarter |
| Deposits |
IncreaseDecreaseInDeposits
|
$-27.67K | USD | 1 Quarter |
| Advances to suppliers |
IncreaseDecreaseInAdvancesToSuppliers
|
- | USD | 1 Quarter |
| Advances to suppliers |
IncreaseDecreaseInAdvancesToSuppliers
|
$129.90K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$33.25K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$17.76K | USD | 1 Quarter |
| Loan payable related party |
IncreaseDecreaseInNotesPayableRelatedParties
|
$76.92K | USD | 1 Quarter |
| Loan payable related party |
IncreaseDecreaseInNotesPayableRelatedParties
|
$13.69K | USD | 1 Quarter |
| Operating lease obligation |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | 1 Quarter |
| Operating lease obligation |
IncreaseDecreaseInOperatingLeaseLiability
|
$-696.00 | USD | 1 Quarter |
| Contract liability |
IncreaseDecreaseInContractWithCustomerLiability
|
$-22.98K | USD | 1 Quarter |
| Contract liability |
IncreaseDecreaseInContractWithCustomerLiability
|
$445.75K | USD | 1 Quarter |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$20.06K | USD | 1 Quarter |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$411.17K | USD | 1 Quarter |
| Loan to related party |
LoansToRelatedParty
|
- | USD | 1 Quarter |
| Loan to related party |
LoansToRelatedParty
|
$-10.21K | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-10.21K | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$411.17K | USD | 1 Quarter |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$9.85K | USD | 1 Quarter |
| CASH BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$463.45K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$109.19K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$52.28K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$119.04K | USD | Point-in-time |
| CASH END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$463.45K | USD | Point-in-time |
| CASH END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$109.19K | USD | Point-in-time |
| CASH END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$52.28K | USD | Point-in-time |
| CASH END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$119.04K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Right of use assets |
RightOfUseAssets
|
- | USD | 1 Quarter |
| Right of use assets |
RightOfUseAssets
|
$-145.94K | USD | 1 Quarter |
Stockholders Equity
11 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance - December 31, 2021 |
StockholdersEquity
|
$793.39K | USD | Point-in-time |
| Balance - December 31, 2021 |
StockholdersEquity
|
$-345.52K | USD | Point-in-time |
| Balance - December 31, 2021 |
StockholdersEquity
|
$772.61K | USD | Point-in-time |
| Balance - December 31, 2021 |
StockholdersEquity
|
$-347.49K | USD | Point-in-time |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$30.18K | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-1.96K | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-9.40K | USD | 1 Quarter |
| Balance March 31, 2022 |
StockholdersEquity
|
$793.39K | USD | Point-in-time |
| Balance March 31, 2022 |
StockholdersEquity
|
$-345.52K | USD | Point-in-time |
| Balance March 31, 2022 |
StockholdersEquity
|
$772.61K | USD | Point-in-time |
| Balance March 31, 2022 |
StockholdersEquity
|
$-347.49K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.