10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001214659-23-005432 |
| Period End Date | 20221231 |
| Filing Date | 20230417 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | p33023810k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$52.28K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$109.19K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Prepaid expense and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.09M | USD | Point-in-time |
| Prepaid expense and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.81K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Loan to related party |
LoanToRelatedParty
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Loan to related party |
LoanToRelatedParty
|
$55.17K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
32.61M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$56.09K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
132.61M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.26M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
132.61M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
32.61M | shares | Point-in-time |
| Property plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$637.00 | USD | Point-in-time |
| Property plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.06K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$57.15K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.26M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$14.41K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$130.47K | USD | Point-in-time |
| Short term borrowings |
ShortTermBorrowings
|
$170.71K | USD | Point-in-time |
| Short term borrowings |
ShortTermBorrowings
|
$77.78K | USD | Point-in-time |
| Notes payable related party |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Notes payable related party |
NotesPayableCurrent
|
$167.55K | USD | Point-in-time |
| Contract liability |
ContractWithCustomerLiabilityCurrent
|
$50.00K | USD | Point-in-time |
| Contract liability |
ContractWithCustomerLiabilityCurrent
|
$275.72K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$402.67K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$483.98K | USD | Point-in-time |
| Common stock, par value $0.001 per share; 1,000,000,000 shares authorized; 132,606,582 and 32,606,582 shares issued and outstanding at December 31,2022 and 2021 |
CommonStockValue
|
$132.61K | USD | Point-in-time |
| Common stock, par value $0.001 per share; 1,000,000,000 shares authorized; 132,606,582 and 32,606,582 shares issued and outstanding at December 31,2022 and 2021 |
CommonStockValue
|
$32.61K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$3.92M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$3.66M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$-3.29M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$-4.04M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$772.61K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-263.71K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-345.52K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.26M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$57.15K | USD | Point-in-time |
Income Statement
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$1.56M | USD | Annual |
| Sales |
Revenues
|
- | USD | Annual |
| Cost of goods sold |
CostOfRevenue
|
$736.21K | USD | Annual |
| Gross Profit |
GrossProfit
|
- | USD | Annual |
| Gross Profit |
GrossProfit
|
$826.42K | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$16.92K | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$7.67K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$64.89K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$60.20K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
- | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$428.00 | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$68.29K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$81.81K | USD | Annual |
| Net Income from operations |
OperatingIncomeLoss
|
$758.13K | USD | Annual |
| Net Income from operations |
OperatingIncomeLoss
|
$-81.81K | USD | Annual |
| Interest income |
InterestIncomeExpenseNet
|
$2.00 | USD | Annual |
| Interest income |
InterestIncomeExpenseNet
|
- | USD | Annual |
| Gain (loss) on settlement of debt |
GainLossOnSettlementOfDebt
|
- | USD | Annual |
| Gain (loss) on settlement of debt |
GainLossOnSettlementOfDebt
|
- | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$2.00 | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Income |
NetIncomeLoss
|
$758.13K | USD | Annual |
| Net Income |
NetIncomeLoss
|
$-81.81K | USD | Annual |
| Basic and dilutive net loss per common share |
EarningsPerShareBasicAndDilutedOne
|
- | USD | Annual |
| Basic and dilutive net loss per common share |
EarningsPerShareBasicAndDilutedOne
|
$0.01 | USD | Annual |
| Weighted average number of common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDilutedOne
|
85.76M | shares | Annual |
| Weighted average number of common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDilutedOne
|
32.61M | shares | Annual |
Cash Flow Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (loss) |
NetIncomeLoss
|
$758.13K | USD | Annual |
| Net Income (loss) |
NetIncomeLoss
|
$-81.81K | USD | Annual |
| Depreciation expense |
Depreciation
|
$428.00 | USD | Annual |
| Depreciation expense |
Depreciation
|
$224.00 | USD | Annual |
| Prepaid expense and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.50K | USD | Annual |
| Prepaid expense and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.09M | USD | Annual |
| Interest receivable |
IncreaseDecreaseInInterestAndDividendsReceivable
|
$-1.00 | USD | Annual |
| Interest receivable |
IncreaseDecreaseInInterestAndDividendsReceivable
|
$1.00 | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$12.50K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$116.06K | USD | Annual |
| Short term borrowings |
IncreaseDecreaseInShortTermBorrowings
|
$71.40K | USD | Annual |
| Short term borrowings |
IncreaseDecreaseInShortTermBorrowings
|
$99.52K | USD | Annual |
| Contract liability |
IncreaseDecreaseInContractWithCustomerLiability
|
$225.72K | USD | Annual |
| Contract liability |
IncreaseDecreaseInContractWithCustomerLiability
|
$50.00K | USD | Annual |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$50.81K | USD | Annual |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$112.08K | USD | Annual |
| Fixed asset purchase |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.29K | USD | Annual |
| Fixed asset purchase |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Loan to related party |
LoansToRelatedParty
|
$-55.17K | USD | Annual |
| Loan to related party |
LoansToRelatedParty
|
- | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-55.17K | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-1.29K | USD | Annual |
| FOREIGN CURRENCY TRANSLATION |
ForeignCurrencyTranslation
|
- | USD | Annual |
| FOREIGN CURRENCY TRANSLATION |
ForeignCurrencyTranslation
|
- | USD | Annual |
| NET INCREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$49.52K | USD | Annual |
| NET INCREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$56.91K | USD | Annual |
| CASH BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$109.19K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$52.28K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.76K | USD | Point-in-time |
| CASH END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$109.19K | USD | Point-in-time |
| CASH END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$52.28K | USD | Point-in-time |
| CASH END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.76K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Repayment of related party debt |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayment of related party debt |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$360.00K | USD | Annual |
Stockholders Equity
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance December 31, 2021 |
StockholdersEquity
|
$772.61K | USD | Point-in-time |
| Balance December 31, 2021 |
StockholdersEquity
|
$-263.71K | USD | Point-in-time |
| Balance December 31, 2021 |
StockholdersEquity
|
$-345.52K | USD | Point-in-time |
| Shares issued for related party debt settlement |
SharesIssuedForRelatedPartyDebtSettlement
|
$360.00K | USD | Annual |
| Net income |
ProfitLoss
|
$-372.74K | USD | Annual |
| Net income |
ProfitLoss
|
$758.13K | USD | Annual |
| Balance - December 31, 2022 |
StockholdersEquity
|
$772.61K | USD | Point-in-time |
| Balance - December 31, 2022 |
StockholdersEquity
|
$-263.71K | USD | Point-in-time |
| Balance - December 31, 2022 |
StockholdersEquity
|
$-345.52K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.