10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001214659-22-010515 |
| Period End Date | 20220630 |
| Filing Date | 20220824 |
| Fiscal Year | 2022 |
| Fiscal Period | Q2 |
| XBRL Instance | u82222110qa1_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$52.28K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$64.29K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.76K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.76K | USD | Point-in-time |
| Advances to suppliers |
AdvancesToSuppliers
|
$1.08M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| Advances to suppliers |
AdvancesToSuppliers
|
- | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.81K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Loan to related party |
Loantorelatedparty
|
$27.22K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Loan to related party |
Loantorelatedparty
|
- | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$56.09K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.17M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
32.61M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
132.61M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
132.61M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$853.00 | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
32.61M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$1.06K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.17M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$57.15K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$14.41K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$176.26K | USD | Point-in-time |
| Loan payable related party |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Loan payable related party |
LoansPayableCurrent
|
$170.71K | USD | Point-in-time |
| Notes payable related party |
NotesPayableCurrent
|
$167.55K | USD | Point-in-time |
| Notes payable related party |
NotesPayableCurrent
|
$57.94K | USD | Point-in-time |
| Contract liability |
ContractWithCustomerLiabilityCurrent
|
$822.04K | USD | Point-in-time |
| Contract liability |
ContractWithCustomerLiabilityCurrent
|
$50.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.06M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$402.67K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $0.001 per share; 10,000,0000 shares authorized; 500,000 shares issued and outstanding at June 30, 2022 and December 31, 2021 |
PreferredStockValue
|
$500.00 | USD | Point-in-time |
| Preferred stock, par value $0.001 per share; 10,000,0000 shares authorized; 500,000 shares issued and outstanding at June 30, 2022 and December 31, 2021 |
PreferredStockValue
|
$500.00 | USD | Point-in-time |
| Common stock, par value $0.001 per share; 1,000,000,000 shares authorized; 132,606,582 and 32,606,582 shares issued and outstanding at June 30, 2022 and December 31, 2021 |
CommonStockValue
|
$132.61K | USD | Point-in-time |
| Common stock, par value $0.001 per share; 1,000,000,000 shares authorized; 132,606,582 and 32,606,582 shares issued and outstanding at June 30, 2022 and December 31, 2021 |
CommonStockValue
|
$32.61K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$3.66M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$3.92M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.04M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.94M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-263.71K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$116.92K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-290.23K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-347.49K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-322.14K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-345.52K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.17M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$57.15K | USD | Point-in-time |
Income Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
- | USD | 2 Qtrs |
| Sales |
Revenues
|
- | USD | 1 Quarter |
| Sales |
Revenues
|
$720.00K | USD | 1 Quarter |
| Sales |
Revenues
|
$875.00K | USD | 2 Qtrs |
| Cost of sales |
CostOfRevenue
|
$601.00K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$725.00K | USD | 2 Qtrs |
| Cost of sales |
CostOfRevenue
|
- | USD | 2 Qtrs |
| Cost of sales |
CostOfRevenue
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$150.00K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$119.00K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
- | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
- | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$4.41K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$5.46K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.75K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$11.63K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$11.85K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$42.11K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$27.50K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$46.80K | USD | 2 Qtrs |
| Total operating expense |
OperatingExpenses
|
$31.91K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$14.60K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$47.56K | USD | 2 Qtrs |
| Total operating expense |
OperatingExpenses
|
$58.43K | USD | 2 Qtrs |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$104.40K | USD | 1 Quarter |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$-31.91K | USD | 1 Quarter |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$102.44K | USD | 2 Qtrs |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$-58.43K | USD | 2 Qtrs |
| Total other income |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
- | USD | 2 Qtrs |
| Total other income |
NonoperatingIncomeExpense
|
- | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-26.51K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.96K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$104.40K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-58.43K | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-31.91K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$102.44K | USD | 2 Qtrs |
| Net income (loss) per common share basic and diluted |
EarningsPerShareBasicAndDilutedOne
|
- | USD | 2 Qtrs |
| Net income (loss) per common share basic and diluted |
EarningsPerShareBasicAndDilutedOne
|
- | USD | 1 Quarter |
| Net income (loss) per common share basic and diluted |
EarningsPerShareBasicAndDilutedOne
|
- | USD | 2 Qtrs |
| Net income (loss) per common share basic and diluted |
EarningsPerShareBasicAndDilutedOne
|
- | USD | 1 Quarter |
| Weighted average common shares outstanding basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
32.61M | shares | 2 Qtrs |
| Weighted average common shares outstanding basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.10M | shares | 1 Quarter |
| Weighted average common shares outstanding basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.10M | shares | 2 Qtrs |
| Weighted average common shares outstanding basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
32.61M | shares | 1 Quarter |
Cash Flow Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
NetIncomeLoss
|
$-26.51K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.96K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$104.40K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-58.43K | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-31.91K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$102.44K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
- | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$212.00 | USD | 2 Qtrs |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-3.81K | USD | 2 Qtrs |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$3.00K | USD | 2 Qtrs |
| Advances to suppliers |
AdvancesToSuppliers1
|
$1.08M | USD | 2 Qtrs |
| Advances to suppliers |
AdvancesToSuppliers1
|
- | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$161.86K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
- | USD | 2 Qtrs |
| Loan payable related party |
IncreaseDecreaseInNotesPayableRelatedParties
|
$62.72K | USD | 2 Qtrs |
| Loan payable related party |
IncreaseDecreaseInNotesPayableRelatedParties
|
$79.67K | USD | 2 Qtrs |
| Contract liability |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | 2 Qtrs |
| Contract liability |
IncreaseDecreaseInContractWithCustomerLiability
|
$772.04K | USD | 2 Qtrs |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$39.23K | USD | 2 Qtrs |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$1.29K | USD | 2 Qtrs |
| Cash paid for fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.29K | USD | 2 Qtrs |
| Cash paid for fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Loan to related party |
PaymentsToFundLongtermLoansToRelatedParties
|
- | USD | 2 Qtrs |
| Loan to related party |
PaymentsToFundLongtermLoansToRelatedParties
|
$27.22K | USD | 2 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-1.29K | USD | 2 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-27.22K | USD | 2 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
- | USD | 2 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$12.01K | USD | 2 Qtrs |
| CASH BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$52.28K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$64.29K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$2.76K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$2.76K | USD | Point-in-time |
| CASH END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$52.28K | USD | Point-in-time |
| CASH END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$64.29K | USD | Point-in-time |
| CASH END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$2.76K | USD | Point-in-time |
| CASH END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$2.76K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Forgiveness of related party debt |
ForgivenessOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Forgiveness of related party debt |
ForgivenessOfRelatedPartyDebt
|
$-360.00K | USD | 2 Qtrs |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance March 31, 2021 |
StockholdersEquity
|
$-263.71K | USD | Point-in-time |
| Balance March 31, 2021 |
StockholdersEquity
|
$116.92K | USD | Point-in-time |
| Balance March 31, 2021 |
StockholdersEquity
|
$-290.23K | USD | Point-in-time |
| Balance March 31, 2021 |
StockholdersEquity
|
$-347.49K | USD | Point-in-time |
| Balance March 31, 2021 |
StockholdersEquity
|
$-322.14K | USD | Point-in-time |
| Balance March 31, 2021 |
StockholdersEquity
|
$-345.52K | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-26.51K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.96K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$104.40K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-58.43K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-31.91K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$102.44K | USD | 2 Qtrs |
| Forgiveness of related part debt |
ForgivenessOfRelatedPartDebt
|
$360.00K | USD | 1 Quarter |
| Net income |
NetIncomeIncome
|
$104.40K | USD | 1 Quarter |
| Balance June 30, 2021 |
StockholdersEquity
|
$-263.71K | USD | Point-in-time |
| Balance June 30, 2021 |
StockholdersEquity
|
$116.92K | USD | Point-in-time |
| Balance June 30, 2021 |
StockholdersEquity
|
$-290.23K | USD | Point-in-time |
| Balance June 30, 2021 |
StockholdersEquity
|
$-347.49K | USD | Point-in-time |
| Balance June 30, 2021 |
StockholdersEquity
|
$-322.14K | USD | Point-in-time |
| Balance June 30, 2021 |
StockholdersEquity
|
$-345.52K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.