10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001214659-22-007292 |
| Period End Date | 20220331 |
| Filing Date | 20220523 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | u51822210q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| Cash |
Cash
|
$463.45K | USD | Point-in-time |
| Cash |
Cash
|
$52.28K | USD | Point-in-time |
| Advances to suppliers |
AdvancesToSuppliers
|
$129.90K | USD | Point-in-time |
| Advances to suppliers |
AdvancesToSuppliers
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.81K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.31K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$56.09K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$594.66K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
32.61M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$960.00 | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
32.61M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$1.06K | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
32.61M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
32.61M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$595.62K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$57.15K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$32.16K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$14.41K | USD | Point-in-time |
| Loan payable related party |
LoansPayableCurrent
|
$170.71K | USD | Point-in-time |
| Loan payable related party |
LoansPayableCurrent
|
$247.63K | USD | Point-in-time |
| Notes payable related party |
NotesPayableCurrent
|
$167.55K | USD | Point-in-time |
| Notes payable related party |
NotesPayableCurrent
|
$167.55K | USD | Point-in-time |
| Contract liability |
ContractWithCustomerLiabilityCurrent
|
$50.00K | USD | Point-in-time |
| Contract liability |
ContractWithCustomerLiabilityCurrent
|
$495.75K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$943.11K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$402.67K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $0.001 per share; 10,000,0000 shares authorized; 500,000 shares issued and outstanding at March 31, 2022 and December 31, 2021 |
PreferredStockValue
|
$500.00 | USD | Point-in-time |
| Preferred stock, par value $0.001 per share; 10,000,0000 shares authorized; 500,000 shares issued and outstanding at March 31, 2022 and December 31, 2021 |
PreferredStockValue
|
$500.00 | USD | Point-in-time |
| Common stock, par value $0.001 per share; 1,000,000,000 shares authorized; 32,606,582 shares issued and outstanding at March 31, 2022 and December 31, 2021 |
CommonStockValue
|
$32.61K | USD | Point-in-time |
| Common stock, par value $0.001 per share; 1,000,000,000 shares authorized; 32,606,582 shares issued and outstanding at March 31, 2022 and December 31, 2021 |
CommonStockValue
|
$32.61K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$3.66M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$3.66M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.05M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.04M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-290.23K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-347.49K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-263.71K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-345.52K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$595.62K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$57.15K | USD | Point-in-time |
Income Statement
19 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$155.00K | USD | 1 Quarter |
| Sales |
Revenues
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$124.00K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$31.00K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.71K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$7.21K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$19.30K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$30.26K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$32.96K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$26.51K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-26.51K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.96K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-26.51K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.96K | USD | 1 Quarter |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDilutedOne
|
- | USD | 1 Quarter |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDilutedOne
|
- | USD | 1 Quarter |
| Weighted average common shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDilutedOne
|
32.61M | shares | 1 Quarter |
| Weighted average common shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDilutedOne
|
32.61M | shares | 1 Quarter |
Cash Flow Statement
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-26.51K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.96K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$105.00 | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
- | USD | 1 Quarter |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-2.50K | USD | 1 Quarter |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-1.75K | USD | 1 Quarter |
| Advances to suppliers |
AdvancesToSuppliers1
|
$-129.90K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
- | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$17.76K | USD | 1 Quarter |
| Loan payable related party |
IncreaseDecreaseInNotesPayableRelatedParties
|
$76.92K | USD | 1 Quarter |
| Loan payable related party |
IncreaseDecreaseInNotesPayableRelatedParties
|
$24.76K | USD | 1 Quarter |
| Contract liability |
IncreaseDecreaseInContractWithCustomerLiability
|
$445.75K | USD | 1 Quarter |
| Contract liability |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | 1 Quarter |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$411.17K | USD | 1 Quarter |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
- | USD | 1 Quarter |
| PaymentsForProceedsFromOtherInvestingActivities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 1 Quarter |
| PaymentsForProceedsFromOtherInvestingActivities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
- | USD | 1 Quarter |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$411.17K | USD | 1 Quarter |
| CASH BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$2.76K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$2.76K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$463.45K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$52.28K | USD | Point-in-time |
| CASH END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$2.76K | USD | Point-in-time |
| CASH END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$2.76K | USD | Point-in-time |
| CASH END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$463.45K | USD | Point-in-time |
| CASH END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$52.28K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Common stock issued in reverse merger |
StockIssued1
|
- | USD | 1 Quarter |
| Common stock issued in reverse merger |
StockIssued1
|
- | USD | 1 Quarter |
Stockholders Equity
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance - December 31, 2020 |
StockholdersEquity
|
$-290.23K | USD | Point-in-time |
| Balance - December 31, 2020 |
StockholdersEquity
|
$-347.49K | USD | Point-in-time |
| Balance - December 31, 2020 |
StockholdersEquity
|
$-263.71K | USD | Point-in-time |
| Balance - December 31, 2020 |
StockholdersEquity
|
$-345.52K | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-26.51K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.96K | USD | 1 Quarter |
| Balance March 31, 2021 |
StockholdersEquity
|
$-290.23K | USD | Point-in-time |
| Balance March 31, 2021 |
StockholdersEquity
|
$-347.49K | USD | Point-in-time |
| Balance March 31, 2021 |
StockholdersEquity
|
$-263.71K | USD | Point-in-time |
| Balance March 31, 2021 |
StockholdersEquity
|
$-345.52K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.