10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001214659-22-005223 |
| Period End Date | 20211231 |
| Filing Date | 20220414 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | u4822010k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| Cash |
Cash
|
$52.28K | USD | Point-in-time |
| Cash |
Cash
|
$2.76K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.81K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.31K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.06K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$56.09K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$1.06K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.06K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
32.61M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$57.15K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
32.61M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
32.61M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
32.61M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$14.41K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.91K | USD | Point-in-time |
| Loan payable related party |
LoansPayableCurrent
|
$99.32K | USD | Point-in-time |
| Loan payable related party |
LoansPayableCurrent
|
$170.71K | USD | Point-in-time |
| Notes payable related party |
NotesPayableCurrent
|
$167.55K | USD | Point-in-time |
| Notes payable related party |
NotesPayableCurrent
|
$167.55K | USD | Point-in-time |
| Contract liability |
ContractWithCustomerLiabilityCurrent
|
- | USD | Point-in-time |
| Contract liability |
ContractWithCustomerLiabilityCurrent
|
$50.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$268.78K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$402.67K | USD | Point-in-time |
| Preferred stock, par value $0.001 per share; 10,000,0000 shares authorized; 500,000 shares issued and outstanding at December 31, 2021 and 2020 |
PreferredStockValue
|
$500.00 | USD | Point-in-time |
| Preferred stock, par value $0.001 per share; 10,000,0000 shares authorized; 500,000 shares issued and outstanding at December 31, 2021 and 2020 |
PreferredStockValue
|
$500.00 | USD | Point-in-time |
| Common stock, par value $0.001 per share; 1,000,000,000 shares authorized; 32,606,355 shares issued and outstanding at December 31,2021 and 2020 |
CommonStockValue
|
$32.61K | USD | Point-in-time |
| Common stock, par value $0.001 per share; 1,000,000,000 shares authorized; 32,606,355 shares issued and outstanding at December 31,2021 and 2020 |
CommonStockValue
|
$32.61K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$3.66M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$3.66M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.04M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.96M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-263.71K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-167.55K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-345.52K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$5.06K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$57.15K | USD | Point-in-time |
Income Statement
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$16.92K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$826.00 | USD | Annual |
| Professional fees |
ProfessionalFees
|
$372.89K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$64.89K | USD | Annual |
| Total operating expense |
OperatingExpenses
|
$81.81K | USD | Annual |
| Total operating expense |
OperatingExpenses
|
$373.71K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-81.81K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-373.71K | USD | Annual |
| Interest income |
InterestIncomeExpenseNet
|
- | USD | Annual |
| Interest income |
InterestIncomeExpenseNet
|
$970.00 | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$970.00 | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-372.74K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-81.81K | USD | Annual |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDilutedOne
|
- | USD | Annual |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDilutedOne
|
- | USD | Annual |
| Weighted average common shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDilutedOne
|
248.78M | shares | Annual |
| Weighted average common shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDilutedOne
|
32.61M | shares | Annual |
Cash Flow Statement
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-372.74K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-81.81K | USD | Annual |
| Preferred shares issued for services |
PreferredSharesIssuedForServices
|
$345.58K | USD | Annual |
| Preferred shares issued for services |
PreferredSharesIssuedForServices
|
- | USD | Annual |
| Depreciation expense |
Depreciation
|
$224.00 | USD | Annual |
| Effect of revere merger |
NoncashMergerRelatedCosts
|
$-68.99K | USD | Annual |
| Effect of revere merger |
NoncashMergerRelatedCosts
|
- | USD | Annual |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$2.31K | USD | Annual |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$1.50K | USD | Annual |
| Interest receivable |
IncreaseDecreaseInInterestAndDividendsReceivable
|
$1.00 | USD | Annual |
| Interest receivable |
IncreaseDecreaseInInterestAndDividendsReceivable
|
$1.00 | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.91K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$12.50K | USD | Annual |
| Loan payable related party |
IncreaseDecreaseInNotesPayableRelatedParties
|
$99.32K | USD | Annual |
| Loan payable related party |
IncreaseDecreaseInNotesPayableRelatedParties
|
$71.40K | USD | Annual |
| Contract liability |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | Annual |
| Contract liability |
IncreaseDecreaseInContractWithCustomerLiability
|
$50.00K | USD | Annual |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$2.76K | USD | Annual |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$50.81K | USD | Annual |
| Fixed asset purchase |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.29K | USD | Annual |
| Fixed asset purchase |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$2.76K | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-1.29K | USD | Annual |
| FOREIGN CURRENCY TRANSLATION |
ForeignCurrencyTranslation
|
- | USD | Annual |
| FOREIGN CURRENCY TRANSLATION |
ForeignCurrencyTranslation
|
- | USD | Annual |
| NET INCREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$2.76K | USD | Annual |
| NET INCREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$49.52K | USD | Annual |
| CASH BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$52.28K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$2.76K | USD | Point-in-time |
| CASH END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$52.28K | USD | Point-in-time |
| CASH END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$2.76K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Common stock issued in reverse merger |
StockIssued1
|
$100.00 | USD | Annual |
| Common stock issued in reverse merger |
StockIssued1
|
- | USD | Annual |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance December 31, 2020 |
StockholdersEquity
|
$-263.71K | USD | Point-in-time |
| Balance December 31, 2020 |
StockholdersEquity
|
$-167.55K | USD | Point-in-time |
| Balance December 31, 2020 |
StockholdersEquity
|
$-345.52K | USD | Point-in-time |
| Shares issued for services - Series B Preferred |
StockIssuedDuringPeriodValueIssuedForServices
|
$54.59K | USD | Annual |
| Conversion of Series B Preferred stock to Common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Effect of Share exchange and reverse merger |
EffectOfShareExchangeAndReverseMerger
|
$-68.99K | USD | Annual |
| Shares issued for services Series A Preferred stock |
StockIssuedDuringPeriodValueIssuedForServices1
|
$290.99K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-372.74K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-81.81K | USD | Annual |
| Balance - December 31, 2021 |
StockholdersEquity
|
$-263.71K | USD | Point-in-time |
| Balance - December 31, 2021 |
StockholdersEquity
|
$-167.55K | USD | Point-in-time |
| Balance - December 31, 2021 |
StockholdersEquity
|
$-345.52K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.