10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001214659-21-011824 |
| Period End Date | 20210930 |
| Filing Date | 20211115 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | d111121310q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.76K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.28K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$54.38K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.31K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.81K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.08K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.06K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$1.17K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.06K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
32.61M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
32.61M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$6.25K | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
32.61M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
32.61M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.91K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$9.41K | USD | Point-in-time |
| Loan payable related party |
LoansPayableCurrent
|
$99.32K | USD | Point-in-time |
| Loan payable related party |
LoansPayableCurrent
|
$165.15K | USD | Point-in-time |
| Notes payable related party |
NotesPayableCurrent
|
$167.55K | USD | Point-in-time |
| Notes payable related party |
NotesPayableCurrent
|
$167.55K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$268.78K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$342.11K | USD | Point-in-time |
| Preferred stock, par value $0.001 per share; 10,000,0000 shares authorized; 500,000 shares issued and outstanding at September 30, 2021 and December 31, 2020 |
PreferredStockValue
|
$500.00 | USD | Point-in-time |
| Preferred stock, par value $0.001 per share; 10,000,0000 shares authorized; 500,000 shares issued and outstanding at September 30, 2021 and December 31, 2020 |
PreferredStockValue
|
$500.00 | USD | Point-in-time |
| Common stock, par value $0.001 per share; 1,000,000,000 shares authorized; 32,606,582 shares issued and outstanding at September 30, 2021 and December 31, 2020 |
CommonStockValue
|
$32.61K | USD | Point-in-time |
| Common stock, par value $0.001 per share; 1,000,000,000 shares authorized; 32,606,582 shares issued and outstanding at September 30, 2021 and December 31, 2020 |
CommonStockValue
|
$32.61K | USD | Point-in-time |
| Capital deficiency |
AdditionalPaidInCapital
|
$3.66M | USD | Point-in-time |
| Capital deficiency |
AdditionalPaidInCapital
|
$3.66M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.03M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.96M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-263.71K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-262.51K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-167.55K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-322.14K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-258.49K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-290.23K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-239.05K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-335.85K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$5.06K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$6.25K | USD | Point-in-time |
Income Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.53K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$14.15K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$642.00 | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$693.00 | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$3.38K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$57.99K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$11.19K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$69.75K | USD | 3 Qtrs |
| Total operating expense |
OperatingExpenses
|
$72.14K | USD | 3 Qtrs |
| Total operating expense |
OperatingExpenses
|
$13.71K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$70.45K | USD | 3 Qtrs |
| Total operating expense |
OperatingExpenses
|
$4.02K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-70.45K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-13.71K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-4.02K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-72.14K | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncome
|
$1.00 | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncome
|
$1.00 | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncome
|
- | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncome
|
- | USD | 3 Qtrs |
| Total other income |
NonoperatingIncomeExpense
|
$1.00 | USD | 3 Qtrs |
| Total other income |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$1.00 | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
- | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-13.71K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-63.92K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-26.51K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.50K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-31.91K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-72.14K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-70.44K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.02K | USD | 1 Quarter |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 3 Qtrs |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 3 Qtrs |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average common shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32.61M | shares | 1 Quarter |
| Weighted average common shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32.61M | shares | 3 Qtrs |
| Weighted average common shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32.61M | shares | 1 Quarter |
| Weighted average common shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32.61M | shares | 3 Qtrs |
Cash Flow Statement
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-13.71K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-63.92K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-26.51K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.50K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-31.91K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-72.14K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-70.44K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-4.02K | USD | 1 Quarter |
| Shares issued to related party for services |
CommonStockIssuedForServices
|
$-44.48K | USD | 3 Qtrs |
| Shares issued to related party for services |
CommonStockIssuedForServices
|
- | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$115.00 | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
- | USD | 3 Qtrs |
| Effect of reverse merger |
NoncashMergerRelatedCosts
|
$-68.99K | USD | 3 Qtrs |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$2.50K | USD | 3 Qtrs |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$499.00 | USD | 3 Qtrs |
| Interest receivable |
IncreaseDecreaseInInterestAndDividendsReceivable
|
$1.00 | USD | 3 Qtrs |
| Interest receivable |
IncreaseDecreaseInInterestAndDividendsReceivable
|
- | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.50K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.53K | USD | 3 Qtrs |
| Loan payable related party |
IncreaseDecreaseInNotesPayableRelatedParties
|
$65.83K | USD | 3 Qtrs |
| Loan payable related party |
IncreaseDecreaseInNotesPayableRelatedParties
|
$150.31K | USD | 3 Qtrs |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$806.00 | USD | 3 Qtrs |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$54.38K | USD | 3 Qtrs |
| Cash paid for fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Cash paid for fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.29K | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-1.29K | USD | 3 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$54.38K | USD | 3 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-482.00 | USD | 3 Qtrs |
| CASH BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$2.76K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$2.28K | USD | Point-in-time |
| CASH BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$54.38K | USD | Point-in-time |
| CASH END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$2.76K | USD | Point-in-time |
| CASH END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$2.28K | USD | Point-in-time |
| CASH END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$54.38K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Common stock issued in reverse merger |
StockIssued1
|
- | USD | 3 Qtrs |
| Common stock issued in reverse merger |
StockIssued1
|
- | USD | 3 Qtrs |
Stockholders Equity
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance - June 30, 2020 |
StockholdersEquity
|
$-263.71K | USD | Point-in-time |
| Balance - June 30, 2020 |
StockholdersEquity
|
$-262.51K | USD | Point-in-time |
| Balance - June 30, 2020 |
StockholdersEquity
|
$-167.55K | USD | Point-in-time |
| Balance - June 30, 2020 |
StockholdersEquity
|
$-322.14K | USD | Point-in-time |
| Balance - June 30, 2020 |
StockholdersEquity
|
$-258.49K | USD | Point-in-time |
| Balance - June 30, 2020 |
StockholdersEquity
|
$-290.23K | USD | Point-in-time |
| Balance - June 30, 2020 |
StockholdersEquity
|
$-239.05K | USD | Point-in-time |
| Balance - June 30, 2020 |
StockholdersEquity
|
$-335.85K | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-13.71K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-63.92K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-26.51K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.50K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-31.91K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-72.14K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-70.44K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.02K | USD | 1 Quarter |
| Balance - September 30, 2020 |
StockholdersEquity
|
$-263.71K | USD | Point-in-time |
| Balance - September 30, 2020 |
StockholdersEquity
|
$-262.51K | USD | Point-in-time |
| Balance - September 30, 2020 |
StockholdersEquity
|
$-167.55K | USD | Point-in-time |
| Balance - September 30, 2020 |
StockholdersEquity
|
$-322.14K | USD | Point-in-time |
| Balance - September 30, 2020 |
StockholdersEquity
|
$-258.49K | USD | Point-in-time |
| Balance - September 30, 2020 |
StockholdersEquity
|
$-290.23K | USD | Point-in-time |
| Balance - September 30, 2020 |
StockholdersEquity
|
$-239.05K | USD | Point-in-time |
| Balance - September 30, 2020 |
StockholdersEquity
|
$-335.85K | USD | Point-in-time |
| Effect of Share exchange and reverse merger |
EffectOfShareExchangeAndReverseMerger
|
$-68.99K | USD | 1 Quarter |
| Effect of Share exchange and reverse merger (in shares) |
StockIssuedDuringPeriodSharesAcquisitions
|
5,000.00 | shares | 1 Quarter |
| Effect of Share exchange and reverse merger (in shares) |
StockIssuedDuringPeriodSharesAcquisitions
|
100,000.00 | shares | Point-in-time |
| Shares issued for services - Series B Preferred |
StockIssuedDuringPeriodValueIssuedForServices
|
$44.48K | USD | 1 Quarter |
| Conversion of Series B Preferred stock to Common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.