◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

HAWKER ENERGY, INC. CIK: 1415286 Q3 2015
Filing Information
Form Type 10-Q
Accession Number 0001214659-15-005375
Period End Date 20150531
Filing Date 20150715
Fiscal Year 2015
Fiscal Period Q3
XBRL Instance hwkr-20150531.xml
Filing Contents
Balance Sheet 91 line items
Line Item Tag Value Unit Period
Accumulated depreciation of fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $19.61K USD Point-in-time
Accumulated depreciation of fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $61.19K USD Point-in-time
Capitalized oil and gas properties accumulated depletion OilAndGasPropertyFullCostMethodDepletion $86.19K USD Point-in-time
Capitalized oil and gas properties accumulated depletion OilAndGasPropertyFullCostMethodDepletion $164.06K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $19.39K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $8.30K USD Point-in-time
Preferred stock, par value per share PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $13.21K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $258.16K USD Point-in-time
Preferred stock, par value per share PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 50.00M shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $12.28K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 50.00M shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $42.81K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Inventory InventoryNet - USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Inventory InventoryNet $6.09K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $55.79K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $22.39K USD Point-in-time
Common stock, par value per share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value per share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Secured subordinated loan receivable, short term NotesAndLoansReceivableGrossCurrent $1.30M USD Point-in-time
Secured subordinated loan receivable, short term NotesAndLoansReceivableGrossCurrent - USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 750.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 750.00M shares Point-in-time
Total current assets AssetsCurrent $1.38M USD Point-in-time
Total current assets AssetsCurrent $87.46K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 82.74M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 41.17M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 41.17M shares Point-in-time
Fixed assets, net of accumulated depreciation of $61,194 and $19,605, respectively PropertyPlantAndEquipmentNet $14.27K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 82.74M shares Point-in-time
Fixed assets, net of accumulated depreciation of $61,194 and $19,605, respectively PropertyPlantAndEquipmentNet $2.08M USD Point-in-time
Capitalized oil and gas properties, net of accumulated depletion of $164,061 and $86,193, respectively OilAndGasPropertyFullCostMethodNet $730.05K USD Point-in-time
Capitalized oil and gas properties, net of accumulated depletion of $164,061 and $86,193, respectively OilAndGasPropertyFullCostMethodNet $10.81M USD Point-in-time
Intangible assets and other IntangibleAssetsAndOther $175.00K USD Point-in-time
Intangible assets and other IntangibleAssetsAndOther $5.00K USD Point-in-time
Total assets Assets $2.13M USD Point-in-time
Total assets Assets $13.15M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $813.44K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $2.42M USD Point-in-time
Accrued bonuses EmployeeRelatedLiabilitiesCurrent $600.00K USD Point-in-time
Accrued bonuses EmployeeRelatedLiabilitiesCurrent $480.00K USD Point-in-time
Bank loan payable NotesPayableToBankCurrent $3.66M USD Point-in-time
Bank loan payable NotesPayableToBankCurrent - USD Point-in-time
Loans payable to related parties, short term LoansPayableCurrent $598.96K USD Point-in-time
Loans payable to related parties, short term LoansPayableCurrent $226.88K USD Point-in-time
Short term debt DebtCurrent $516.16K USD Point-in-time
Short term debt DebtCurrent $862.45K USD Point-in-time
Conversion option DerivativeLiabilitiesCurrent - USD Point-in-time
Conversion option DerivativeLiabilitiesCurrent $122.05K USD Point-in-time
Current portion of long term debt LongTermDebtCurrent $20.07K USD Point-in-time
Current portion of long term debt LongTermDebtCurrent $326.21K USD Point-in-time
Total current liabilities LiabilitiesCurrent $8.12M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.52M USD Point-in-time
Long term debt LongTermDebtNoncurrent $450.82K USD Point-in-time
Long term debt LongTermDebtNoncurrent $149.04K USD Point-in-time
Conversion option DerivativeLiabilitiesNoncurrent - USD Point-in-time
Conversion option DerivativeLiabilitiesNoncurrent $404.57K USD Point-in-time
Retirement liability PostemploymentBenefitsLiabilityNoncurrent - USD Point-in-time
Retirement liability PostemploymentBenefitsLiabilityNoncurrent $1.02M USD Point-in-time
Asset retirement obligations AssetRetirementObligationsNoncurrent $168.11K USD Point-in-time
Asset retirement obligations AssetRetirementObligationsNoncurrent $1.93M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $2.91M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent - USD Point-in-time
Total long term liabilities LiabilitiesNoncurrent $317.15K USD Point-in-time
Total long term liabilities LiabilitiesNoncurrent $6.72M USD Point-in-time
Total liabilities Liabilities $2.84M USD Point-in-time
Total liabilities Liabilities $14.84M USD Point-in-time
Preferred stock; $0.001 par value; 50,000,000 shares authorized, no shares issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock; $0.001 par value; 50,000,000 shares authorized, no shares issued and outstanding PreferredStockValue - USD Point-in-time
Common stock; $0.001 par value; 750,000,000 shares authorized, 82,737,306 and 41,174,703 shares issued and outstanding, respectively CommonStockValue $82.74K USD Point-in-time
Common stock; $0.001 par value; 750,000,000 shares authorized, 82,737,306 and 41,174,703 shares issued and outstanding, respectively CommonStockValue $41.17K USD Point-in-time
Common stock payable CommonStockSharesSubscriptions $50.00K USD Point-in-time
Common stock payable CommonStockSharesSubscriptions $67.17K USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $3.88M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $1.22M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-2.08M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-5.87M USD Point-in-time
Total stockholders' (deficit) StockholdersEquity $-764.88K USD Point-in-time
Total stockholders' (deficit) StockholdersEquity $-1.84M USD Point-in-time
Non-controlling interest MinorityInterest $145.00K USD Point-in-time
Non-controlling interest MinorityInterest $55.00K USD Point-in-time
Total (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.69M USD Point-in-time
Total (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.23K USD Point-in-time
Total (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-709.88K USD Point-in-time
Total liabilities and (deficit) LiabilitiesAndStockholdersEquity $13.15M USD Point-in-time
Total liabilities and (deficit) LiabilitiesAndStockholdersEquity $2.13M USD Point-in-time
Income Statement 81 line items
Line Item Tag Value Unit Period
Oil revenues OilAndGasRevenue $35.76K USD 1 Quarter
Oil revenues OilAndGasRevenue $79.87K USD 3 Qtrs
Oil revenues OilAndGasRevenue $279.17K USD 1 Quarter
Oil revenues OilAndGasRevenue $380.50K USD 3 Qtrs
Direct operating costs DirectOperatingCosts $40.22K USD 3 Qtrs
Direct operating costs DirectOperatingCosts $19.22K USD 1 Quarter
Direct operating costs DirectOperatingCosts $283.99K USD 1 Quarter
Direct operating costs DirectOperatingCosts $390.44K USD 3 Qtrs
Depletion, depreciation and amortization DepreciationDepletionAndAmortization $12.25K USD 1 Quarter
Depletion, depreciation and amortization DepreciationDepletionAndAmortization $90.52K USD 1 Quarter
Depletion, depreciation and amortization DepreciationDepletionAndAmortization $142.13K USD 3 Qtrs
Depletion, depreciation and amortization DepreciationDepletionAndAmortization $28.21K USD 3 Qtrs
Professional fees ProfessionalFees $513.06K USD 3 Qtrs
Professional fees ProfessionalFees $899.82K USD 3 Qtrs
Professional fees ProfessionalFees $320.02K USD 1 Quarter
Professional fees ProfessionalFees $287.63K USD 1 Quarter
Bonuses LaborAndRelatedExpense - USD 1 Quarter
Bonuses LaborAndRelatedExpense $240.00K USD 3 Qtrs
Bonuses LaborAndRelatedExpense - USD 1 Quarter
Bonuses LaborAndRelatedExpense - USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $66.25K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $126.15K USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $468.22K USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $294.18K USD 1 Quarter
Equity compensation ShareBasedCompensation $28.47K USD 1 Quarter
Equity compensation ShareBasedCompensation $1.82M USD 3 Qtrs
Equity compensation ShareBasedCompensation $15.00K USD 1 Quarter
Equity compensation ShareBasedCompensation $15.00K USD 3 Qtrs
Total expenses OperatingExpenses $3.96M USD 3 Qtrs
Total expenses OperatingExpenses $722.63K USD 3 Qtrs
Total expenses OperatingExpenses $984.80K USD 1 Quarter
Total expenses OperatingExpenses $432.74K USD 1 Quarter
Net operating (loss) OperatingIncomeLoss $-705.62K USD 1 Quarter
Net operating (loss) OperatingIncomeLoss $-642.76K USD 3 Qtrs
Net operating (loss) OperatingIncomeLoss $-3.58M USD 3 Qtrs
Net operating (loss) OperatingIncomeLoss $-396.99K USD 1 Quarter
Interest and other (income) InterestAndOtherIncome $827.00 USD 1 Quarter
Interest and other (income) InterestAndOtherIncome $827.00 USD 3 Qtrs
Interest and other (income) InterestAndOtherIncome $29.84K USD 3 Qtrs
Interest and other (income) InterestAndOtherIncome $11.56K USD 1 Quarter
Interest expense InterestExpense $240.30K USD 1 Quarter
Interest expense InterestExpense $11.12K USD 3 Qtrs
Interest expense InterestExpense $469.97K USD 3 Qtrs
Interest expense InterestExpense $4.37K USD 1 Quarter
Change in fair value of conversion option DerivativeGainLossOnDerivativeNet $162.99K USD 1 Quarter
Change in fair value of conversion option DerivativeGainLossOnDerivativeNet - USD 3 Qtrs
Change in fair value of conversion option DerivativeGainLossOnDerivativeNet $189.85K USD 3 Qtrs
Change in fair value of conversion option DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Total other expense NonoperatingIncomeExpense $-65.75K USD 1 Quarter
Total other expense NonoperatingIncomeExpense $-3.54K USD 1 Quarter
Total other expense NonoperatingIncomeExpense $-250.28K USD 3 Qtrs
Total other expense NonoperatingIncomeExpense $-10.29K USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-3.83M USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-653.05K USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-400.53K USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-771.38K USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-44.75K USD 3 Qtrs
Income tax benefit IncomeTaxExpenseBenefit $-44.75K USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit - USD 3 Qtrs
Net loss NetIncomeLoss $-726.63K USD 1 Quarter
Net loss NetIncomeLoss $-3.79M USD 3 Qtrs
Net loss NetIncomeLoss $-400.53K USD 1 Quarter
Net loss NetIncomeLoss $-653.05K USD 3 Qtrs
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest - USD 3 Qtrs
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest - USD 1 Quarter
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest - USD 1 Quarter
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest - USD 3 Qtrs
Net loss attributable to the Company NetIncomeLossAvailableToCommonStockholdersBasic $-3.79M USD 3 Qtrs
Net loss attributable to the Company NetIncomeLossAvailableToCommonStockholdersBasic $-726.63K USD 1 Quarter
Net loss attributable to the Company NetIncomeLossAvailableToCommonStockholdersBasic $-1.73M USD Annual
Net loss attributable to the Company NetIncomeLossAvailableToCommonStockholdersBasic $-400.53K USD 1 Quarter
Net loss attributable to the Company NetIncomeLossAvailableToCommonStockholdersBasic $-653.05K USD 3 Qtrs
Net loss per common share - basic and diluted EarningsPerShareBasicAndDiluted $-0.01 USD 1 Quarter
Net loss per common share - basic and diluted EarningsPerShareBasicAndDiluted $-0.05 USD 3 Qtrs
Net loss per common share - basic and diluted EarningsPerShareBasicAndDiluted $-0.01 USD 1 Quarter
Net loss per common share - basic and diluted EarningsPerShareBasicAndDiluted $-0.02 USD 3 Qtrs
Weighted average common shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 73.31M shares 3 Qtrs
Weighted average common shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 28.97M shares 3 Qtrs
Weighted average common shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 37.87M shares 1 Quarter
Weighted average common shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 82.51M shares 1 Quarter
Cash Flow Statement 105 line items
Line Item Tag Value Unit Period
Net loss before loss attributable to non-controlling interest NetIncomeLoss $-726.63K USD 1 Quarter
Net loss before loss attributable to non-controlling interest NetIncomeLoss $-3.79M USD 3 Qtrs
Net loss before loss attributable to non-controlling interest NetIncomeLoss $-400.53K USD 1 Quarter
Net loss before loss attributable to non-controlling interest NetIncomeLoss $-653.05K USD 3 Qtrs
Depletion, depreciation and amortization OtherDepreciationAndAmortization $142.13K USD 3 Qtrs
Depletion, depreciation and amortization OtherDepreciationAndAmortization $28.21K USD 3 Qtrs
Equity compensation ShareBasedCompensation $28.47K USD 1 Quarter
Equity compensation ShareBasedCompensation $1.82M USD 3 Qtrs
Equity compensation ShareBasedCompensation $15.00K USD 1 Quarter
Equity compensation ShareBasedCompensation $15.00K USD 3 Qtrs
Other non-cash expenses OtherNoncashExpense $47.15K USD 3 Qtrs
Other non-cash expenses OtherNoncashExpense - USD 3 Qtrs
Non-cash interest expense NonCashInterestExpense $184.60K USD 3 Qtrs
Non-cash interest expense NonCashInterestExpense $9.88K USD 3 Qtrs
Change in fair value of conversion option DerivativeGainLossOnDerivativeNet $162.99K USD 1 Quarter
Change in fair value of conversion option DerivativeGainLossOnDerivativeNet - USD 3 Qtrs
Change in fair value of conversion option DerivativeGainLossOnDerivativeNet $189.85K USD 3 Qtrs
Change in fair value of conversion option DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Deferred income tax benefit DeferredIncomeTaxExpenseBenefit $-44.75K USD 3 Qtrs
Deferred income tax benefit DeferredIncomeTaxExpenseBenefit $-44.75K USD 1 Quarter
Deferred income tax benefit DeferredIncomeTaxExpenseBenefit - USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.61K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-30.54K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $-3.03K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $-4.64K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $34.38K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-10.71K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $329.20K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $695.86K USD 3 Qtrs
Accrued bonuses IncreaseDecreaseInEmployeeRelatedLiabilities $240.00K USD 3 Qtrs
Accrued bonuses IncreaseDecreaseInEmployeeRelatedLiabilities - USD 3 Qtrs
Accrued interest payable IncreaseDecreaseInAccruedInterestPayable $200.95K USD 3 Qtrs
Accrued interest payable IncreaseDecreaseInAccruedInterestPayable $378.00 USD 3 Qtrs
Net cash (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-688.75K USD 3 Qtrs
Net cash (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-260.25K USD 3 Qtrs
Cash acquired in Hawker acquisition CashAcquiredFromAcquisition - USD 3 Qtrs
Cash acquired in Hawker acquisition CashAcquiredFromAcquisition $6.00K USD 3 Qtrs
Cash acquired in HERLLC acquisition CashAcquiredFromSecondAcquisition $1.21K USD 3 Qtrs
Cash acquired in HERLLC acquisition CashAcquiredFromSecondAcquisition - USD 3 Qtrs
Cash acquired in TEG acquisition CashAcquiredFromThirdAcquisition $23.34K USD 3 Qtrs
Cash acquired in TEG acquisition CashAcquiredFromThirdAcquisition - USD 3 Qtrs
Acquisition of an additional working interest in DEEP Lease AcquisitionOfAdditionalWorkingInterest $325.00K USD 3 Qtrs
Acquisition of an additional working interest in DEEP Lease AcquisitionOfAdditionalWorkingInterest - USD 3 Qtrs
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment - USD 3 Qtrs
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $42.37K USD 3 Qtrs
Secured subordinated loan receivable PaymentsForProceedsFromLoansReceivable $346.62K USD 3 Qtrs
Secured subordinated loan receivable PaymentsForProceedsFromLoansReceivable $302.31K USD 3 Qtrs
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-365.65K USD 3 Qtrs
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-620.09K USD 3 Qtrs
Loans from related parties ProceedsFromRelatedPartyDebt $180.00K USD 3 Qtrs
Loans from related parties ProceedsFromRelatedPartyDebt $156.50K USD 1 Quarter
Loans from related parties ProceedsFromRelatedPartyDebt $390.30K USD 3 Qtrs
Repayment of loans from related parties, short term RepaymentsOfRelatedPartyShortTermDebt - USD 3 Qtrs
Repayment of loans from related parties, short term RepaymentsOfRelatedPartyShortTermDebt $50.00K USD 3 Qtrs
Repayment of loans from related parties, short term RepaymentsOfRelatedPartyShortTermDebt $40.00K USD 1 Quarter
Proceeds from convertible notes ProceedsFromConvertibleDebt $300.00K USD 3 Qtrs
Proceeds from convertible notes ProceedsFromConvertibleDebt $300.00K USD 3 Qtrs
Note issuance to Sefton ProceedsFromNotesPayable $400.00K USD 3 Qtrs
Note issuance to Sefton ProceedsFromNotesPayable - USD 3 Qtrs
Bank loan repayment RepaymentsOfBankDebt - USD 3 Qtrs
Bank loan repayment RepaymentsOfBankDebt $400.00K USD 3 Qtrs
Proceeds from other debt ProceedsFromOtherDebt - USD 3 Qtrs
Proceeds from other debt ProceedsFromOtherDebt $258.12K USD 3 Qtrs
Repayment of other debt RepaymentsOfOtherDebt $42.76K USD 3 Qtrs
Repayment of other debt RepaymentsOfOtherDebt $19.70K USD 3 Qtrs
Net proceeds from unit offering NetProceedsFromUnitOffering $114.92K USD 3 Qtrs
Net proceeds from unit offering NetProceedsFromUnitOffering $669.90K USD 3 Qtrs
Proceeds from sale of non-controlling interest ProceedsFromMinorityShareholders $90.00K USD 3 Qtrs
Proceeds from sale of non-controlling interest ProceedsFromMinorityShareholders - USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.13M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.06M USD 3 Qtrs
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $6.18K USD 3 Qtrs
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $249.87K USD 3 Qtrs
Cash, beginning CashAndCashEquivalentsAtCarryingValue $19.39K USD Point-in-time
Cash, beginning CashAndCashEquivalentsAtCarryingValue $8.30K USD Point-in-time
Cash, beginning CashAndCashEquivalentsAtCarryingValue $13.21K USD Point-in-time
Cash, beginning CashAndCashEquivalentsAtCarryingValue $258.16K USD Point-in-time
Cash, end CashAndCashEquivalentsAtCarryingValue $19.39K USD Point-in-time
Cash, end CashAndCashEquivalentsAtCarryingValue $8.30K USD Point-in-time
Cash, end CashAndCashEquivalentsAtCarryingValue $13.21K USD Point-in-time
Cash, end CashAndCashEquivalentsAtCarryingValue $258.16K USD Point-in-time
Interest paid InterestPaid $77.87K USD 3 Qtrs
Interest paid InterestPaid $9.88K USD 3 Qtrs
Income taxes paid IncomeTaxesPaid - USD 3 Qtrs
Income taxes paid IncomeTaxesPaid - USD 3 Qtrs
Convertible notes payable and accrued interest extinguished through rollover into new convertible note payable NotesIssued1 $864.90K USD 3 Qtrs
Convertible notes payable and accrued interest extinguished through rollover into new convertible note payable NotesIssued1 - USD 3 Qtrs
Convertible notes payable and accrued interest converted to common stock and warrants DebtConversionConvertedInstrumentAmount1 $324.77K USD 3 Qtrs
Convertible notes payable and accrued interest converted to common stock and warrants DebtConversionConvertedInstrumentAmount1 - USD 3 Qtrs
Units issued to settle loans from related parties, long term StockIssued1 - USD 3 Qtrs
Units issued to settle loans from related parties, long term StockIssued1 $135.31K USD 3 Qtrs
Units or stock issued to settle accounts payable ConversionOfStockAmountIssued1 $31.56K USD 3 Qtrs
Units or stock issued to settle accounts payable ConversionOfStockAmountIssued1 $136.49K USD 3 Qtrs
Common stock and warrants issued to pay interest on long term note StockAndWarrantsIssued - USD 3 Qtrs
Common stock and warrants issued to pay interest on long term note StockAndWarrantsIssued $67.17K USD 3 Qtrs
Common stock issued for general and administrative services CommonStockPayableForGeneralAndAdministrativeServices $52.43K USD 3 Qtrs
Common stock issued for general and administrative services CommonStockPayableForGeneralAndAdministrativeServices - USD 3 Qtrs
Common stock and warrants issued NoncashOrPartNoncashAcquisitionValueOfSharesAndWarrantsIssued $531.03K USD 3 Qtrs
Common stock and warrants issued NoncashOrPartNoncashAcquisitionValueOfSharesAndWarrantsIssued - USD 3 Qtrs
Common stock and warrants subsequently cancelled NoncashOrPartNoncashAcquisitionValueOfSharesAndWarrantsCancelled $430.50K USD 3 Qtrs
Common stock and warrants subsequently cancelled NoncashOrPartNoncashAcquisitionValueOfSharesAndWarrantsCancelled - USD 3 Qtrs
Secured subordinated loan receivable not settled prior to closing NoncashOrPartNoncashAcquisitionSecuredSubordinatedLoanReceivableNotSettled - USD 3 Qtrs
Secured subordinated loan receivable not settled prior to closing NoncashOrPartNoncashAcquisitionSecuredSubordinatedLoanReceivableNotSettled $1.66M USD 3 Qtrs
Liabilities assumed NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1 $10.66M USD 3 Qtrs
Liabilities assumed NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1 - USD 3 Qtrs
Stockholders Equity 34 line items
Line Item Tag Value Unit Period
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.69M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.23K USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-709.88K USD Point-in-time
Balance, shares CommonStockSharesOutstanding 41.17M shares Point-in-time
Balance, shares CommonStockSharesOutstanding 82.74M shares Point-in-time
Recapitalization on completion of acquisition of SCNRG StockIssuedDuringPeriodValueAcquisitions $1.63K USD Annual
Issued to acquire Hawker Energy (Rincon), LLC StockIssuedDuringPeriodValueSecondAcquisition $-135.20K USD Annual
Issuance of common stock payable StockIssuedDuringPeriodValueOther - USD Annual
Issuance of common stock payable StockIssuedDuringPeriodValueOther - USD 3 Qtrs
Proceeds received for common stock payable StockIssuedDuringPeriodValueAccountsPayable $50.00K USD Annual
Equity compensation pursuant to HERLLC Option Agreement StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $1.70M USD 3 Qtrs
Stock option compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $68.76K USD Annual
Stock option compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $119.43K USD 3 Qtrs
Net proceeds from unit offering StockIssuedDuringPeriodValueNewIssues $980.29K USD Annual
Net proceeds from unit offering StockIssuedDuringPeriodValueNewIssues $114.92K USD 3 Qtrs
Conversion of accounts and bonus payable into units StockIssuedDuringPeriodValueAccountsAndBonusPayable $136.49K USD 3 Qtrs
Common stock issued for general and adminstrative services StockIssuedDuringPeriodValueIssuedForServices $52.43K USD 3 Qtrs
Issuance of shares and warrants to acquire TEG StockIssuedDuringPeriodValueThirdAcquisition $531.03K USD 3 Qtrs
Cancellation of shares and warrants issued to acquire TEG CancellationOfStockAndWarrantDuringPeriodValue $-430.50K USD 3 Qtrs
Issuance of shares and warrants on conversion of notes payable StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $324.77K USD 3 Qtrs
Extinguishment of conversion option AdjustmentsToAdditionalPaidInCapitalExtinguishmentOfConversionOption $97.40K USD 3 Qtrs
Interest on note to be paid in shares and warrants StockIssuedDuringPeriodValueInterestOnNoteToBePaidInSharesAndWarrants $67.17K USD 3 Qtrs
Sale of non-controlling interest NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest $55.00K USD Annual
Sale of non-controlling interest NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest $90.00K USD 3 Qtrs
Net loss attributable to the Company NetIncomeLossAvailableToCommonStockholdersBasic $-3.79M USD 3 Qtrs
Net loss attributable to the Company NetIncomeLossAvailableToCommonStockholdersBasic $-726.63K USD 1 Quarter
Net loss attributable to the Company NetIncomeLossAvailableToCommonStockholdersBasic $-1.73M USD Annual
Net loss attributable to the Company NetIncomeLossAvailableToCommonStockholdersBasic $-400.53K USD 1 Quarter
Net loss attributable to the Company NetIncomeLossAvailableToCommonStockholdersBasic $-653.05K USD 3 Qtrs
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.69M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.23K USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-709.88K USD Point-in-time
Balance, shares CommonStockSharesOutstanding 41.17M shares Point-in-time
Balance, shares CommonStockSharesOutstanding 82.74M shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...