10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001214659-15-005375 |
| Period End Date | 20150531 |
| Filing Date | 20150715 |
| Fiscal Year | 2015 |
| Fiscal Period | Q3 |
| XBRL Instance | hwkr-20150531.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
91 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation of fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$19.61K | USD | Point-in-time |
| Accumulated depreciation of fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$61.19K | USD | Point-in-time |
| Capitalized oil and gas properties accumulated depletion |
OilAndGasPropertyFullCostMethodDepletion
|
$86.19K | USD | Point-in-time |
| Capitalized oil and gas properties accumulated depletion |
OilAndGasPropertyFullCostMethodDepletion
|
$164.06K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$19.39K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$8.30K | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$13.21K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$258.16K | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$12.28K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$42.81K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Inventory |
InventoryNet
|
$6.09K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$55.79K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$22.39K | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Secured subordinated loan receivable, short term |
NotesAndLoansReceivableGrossCurrent
|
$1.30M | USD | Point-in-time |
| Secured subordinated loan receivable, short term |
NotesAndLoansReceivableGrossCurrent
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.38M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$87.46K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
82.74M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
41.17M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
41.17M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $61,194 and $19,605, respectively |
PropertyPlantAndEquipmentNet
|
$14.27K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
82.74M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $61,194 and $19,605, respectively |
PropertyPlantAndEquipmentNet
|
$2.08M | USD | Point-in-time |
| Capitalized oil and gas properties, net of accumulated depletion of $164,061 and $86,193, respectively |
OilAndGasPropertyFullCostMethodNet
|
$730.05K | USD | Point-in-time |
| Capitalized oil and gas properties, net of accumulated depletion of $164,061 and $86,193, respectively |
OilAndGasPropertyFullCostMethodNet
|
$10.81M | USD | Point-in-time |
| Intangible assets and other |
IntangibleAssetsAndOther
|
$175.00K | USD | Point-in-time |
| Intangible assets and other |
IntangibleAssetsAndOther
|
$5.00K | USD | Point-in-time |
| Total assets |
Assets
|
$2.13M | USD | Point-in-time |
| Total assets |
Assets
|
$13.15M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$813.44K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.42M | USD | Point-in-time |
| Accrued bonuses |
EmployeeRelatedLiabilitiesCurrent
|
$600.00K | USD | Point-in-time |
| Accrued bonuses |
EmployeeRelatedLiabilitiesCurrent
|
$480.00K | USD | Point-in-time |
| Bank loan payable |
NotesPayableToBankCurrent
|
$3.66M | USD | Point-in-time |
| Bank loan payable |
NotesPayableToBankCurrent
|
- | USD | Point-in-time |
| Loans payable to related parties, short term |
LoansPayableCurrent
|
$598.96K | USD | Point-in-time |
| Loans payable to related parties, short term |
LoansPayableCurrent
|
$226.88K | USD | Point-in-time |
| Short term debt |
DebtCurrent
|
$516.16K | USD | Point-in-time |
| Short term debt |
DebtCurrent
|
$862.45K | USD | Point-in-time |
| Conversion option |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Conversion option |
DerivativeLiabilitiesCurrent
|
$122.05K | USD | Point-in-time |
| Current portion of long term debt |
LongTermDebtCurrent
|
$20.07K | USD | Point-in-time |
| Current portion of long term debt |
LongTermDebtCurrent
|
$326.21K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.52M | USD | Point-in-time |
| Long term debt |
LongTermDebtNoncurrent
|
$450.82K | USD | Point-in-time |
| Long term debt |
LongTermDebtNoncurrent
|
$149.04K | USD | Point-in-time |
| Conversion option |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Conversion option |
DerivativeLiabilitiesNoncurrent
|
$404.57K | USD | Point-in-time |
| Retirement liability |
PostemploymentBenefitsLiabilityNoncurrent
|
- | USD | Point-in-time |
| Retirement liability |
PostemploymentBenefitsLiabilityNoncurrent
|
$1.02M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$168.11K | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$1.93M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$2.91M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
$317.15K | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
$6.72M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.84M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.84M | USD | Point-in-time |
| Preferred stock; $0.001 par value; 50,000,000 shares authorized, no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 50,000,000 shares authorized, no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; 750,000,000 shares authorized, 82,737,306 and 41,174,703 shares issued and outstanding, respectively |
CommonStockValue
|
$82.74K | USD | Point-in-time |
| Common stock; $0.001 par value; 750,000,000 shares authorized, 82,737,306 and 41,174,703 shares issued and outstanding, respectively |
CommonStockValue
|
$41.17K | USD | Point-in-time |
| Common stock payable |
CommonStockSharesSubscriptions
|
$50.00K | USD | Point-in-time |
| Common stock payable |
CommonStockSharesSubscriptions
|
$67.17K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$3.88M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$1.22M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.08M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.87M | USD | Point-in-time |
| Total stockholders' (deficit) |
StockholdersEquity
|
$-764.88K | USD | Point-in-time |
| Total stockholders' (deficit) |
StockholdersEquity
|
$-1.84M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$145.00K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$55.00K | USD | Point-in-time |
| Total (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.69M | USD | Point-in-time |
| Total (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.23K | USD | Point-in-time |
| Total (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-709.88K | USD | Point-in-time |
| Total liabilities and (deficit) |
LiabilitiesAndStockholdersEquity
|
$13.15M | USD | Point-in-time |
| Total liabilities and (deficit) |
LiabilitiesAndStockholdersEquity
|
$2.13M | USD | Point-in-time |
Income Statement
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Oil revenues |
OilAndGasRevenue
|
$35.76K | USD | 1 Quarter |
| Oil revenues |
OilAndGasRevenue
|
$79.87K | USD | 3 Qtrs |
| Oil revenues |
OilAndGasRevenue
|
$279.17K | USD | 1 Quarter |
| Oil revenues |
OilAndGasRevenue
|
$380.50K | USD | 3 Qtrs |
| Direct operating costs |
DirectOperatingCosts
|
$40.22K | USD | 3 Qtrs |
| Direct operating costs |
DirectOperatingCosts
|
$19.22K | USD | 1 Quarter |
| Direct operating costs |
DirectOperatingCosts
|
$283.99K | USD | 1 Quarter |
| Direct operating costs |
DirectOperatingCosts
|
$390.44K | USD | 3 Qtrs |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$12.25K | USD | 1 Quarter |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$90.52K | USD | 1 Quarter |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$142.13K | USD | 3 Qtrs |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$28.21K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$513.06K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$899.82K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$320.02K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$287.63K | USD | 1 Quarter |
| Bonuses |
LaborAndRelatedExpense
|
- | USD | 1 Quarter |
| Bonuses |
LaborAndRelatedExpense
|
$240.00K | USD | 3 Qtrs |
| Bonuses |
LaborAndRelatedExpense
|
- | USD | 1 Quarter |
| Bonuses |
LaborAndRelatedExpense
|
- | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$66.25K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$126.15K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$468.22K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$294.18K | USD | 1 Quarter |
| Equity compensation |
ShareBasedCompensation
|
$28.47K | USD | 1 Quarter |
| Equity compensation |
ShareBasedCompensation
|
$1.82M | USD | 3 Qtrs |
| Equity compensation |
ShareBasedCompensation
|
$15.00K | USD | 1 Quarter |
| Equity compensation |
ShareBasedCompensation
|
$15.00K | USD | 3 Qtrs |
| Total expenses |
OperatingExpenses
|
$3.96M | USD | 3 Qtrs |
| Total expenses |
OperatingExpenses
|
$722.63K | USD | 3 Qtrs |
| Total expenses |
OperatingExpenses
|
$984.80K | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$432.74K | USD | 1 Quarter |
| Net operating (loss) |
OperatingIncomeLoss
|
$-705.62K | USD | 1 Quarter |
| Net operating (loss) |
OperatingIncomeLoss
|
$-642.76K | USD | 3 Qtrs |
| Net operating (loss) |
OperatingIncomeLoss
|
$-3.58M | USD | 3 Qtrs |
| Net operating (loss) |
OperatingIncomeLoss
|
$-396.99K | USD | 1 Quarter |
| Interest and other (income) |
InterestAndOtherIncome
|
$827.00 | USD | 1 Quarter |
| Interest and other (income) |
InterestAndOtherIncome
|
$827.00 | USD | 3 Qtrs |
| Interest and other (income) |
InterestAndOtherIncome
|
$29.84K | USD | 3 Qtrs |
| Interest and other (income) |
InterestAndOtherIncome
|
$11.56K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$240.30K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$11.12K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$469.97K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$4.37K | USD | 1 Quarter |
| Change in fair value of conversion option |
DerivativeGainLossOnDerivativeNet
|
$162.99K | USD | 1 Quarter |
| Change in fair value of conversion option |
DerivativeGainLossOnDerivativeNet
|
- | USD | 3 Qtrs |
| Change in fair value of conversion option |
DerivativeGainLossOnDerivativeNet
|
$189.85K | USD | 3 Qtrs |
| Change in fair value of conversion option |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-65.75K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-3.54K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-250.28K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-10.29K | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-3.83M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-653.05K | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-400.53K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-771.38K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-44.75K | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-44.75K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-726.63K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.79M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-400.53K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-653.05K | USD | 3 Qtrs |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.79M | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-726.63K | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.73M | USD | Annual |
| Net loss attributable to the Company |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-400.53K | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-653.05K | USD | 3 Qtrs |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | 3 Qtrs |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 3 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
73.31M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28.97M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
37.87M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
82.51M | shares | 1 Quarter |
Cash Flow Statement
105 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss before loss attributable to non-controlling interest |
NetIncomeLoss
|
$-726.63K | USD | 1 Quarter |
| Net loss before loss attributable to non-controlling interest |
NetIncomeLoss
|
$-3.79M | USD | 3 Qtrs |
| Net loss before loss attributable to non-controlling interest |
NetIncomeLoss
|
$-400.53K | USD | 1 Quarter |
| Net loss before loss attributable to non-controlling interest |
NetIncomeLoss
|
$-653.05K | USD | 3 Qtrs |
| Depletion, depreciation and amortization |
OtherDepreciationAndAmortization
|
$142.13K | USD | 3 Qtrs |
| Depletion, depreciation and amortization |
OtherDepreciationAndAmortization
|
$28.21K | USD | 3 Qtrs |
| Equity compensation |
ShareBasedCompensation
|
$28.47K | USD | 1 Quarter |
| Equity compensation |
ShareBasedCompensation
|
$1.82M | USD | 3 Qtrs |
| Equity compensation |
ShareBasedCompensation
|
$15.00K | USD | 1 Quarter |
| Equity compensation |
ShareBasedCompensation
|
$15.00K | USD | 3 Qtrs |
| Other non-cash expenses |
OtherNoncashExpense
|
$47.15K | USD | 3 Qtrs |
| Other non-cash expenses |
OtherNoncashExpense
|
- | USD | 3 Qtrs |
| Non-cash interest expense |
NonCashInterestExpense
|
$184.60K | USD | 3 Qtrs |
| Non-cash interest expense |
NonCashInterestExpense
|
$9.88K | USD | 3 Qtrs |
| Change in fair value of conversion option |
DerivativeGainLossOnDerivativeNet
|
$162.99K | USD | 1 Quarter |
| Change in fair value of conversion option |
DerivativeGainLossOnDerivativeNet
|
- | USD | 3 Qtrs |
| Change in fair value of conversion option |
DerivativeGainLossOnDerivativeNet
|
$189.85K | USD | 3 Qtrs |
| Change in fair value of conversion option |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-44.75K | USD | 3 Qtrs |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-44.75K | USD | 1 Quarter |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.61K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-30.54K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-3.03K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-4.64K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$34.38K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-10.71K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$329.20K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$695.86K | USD | 3 Qtrs |
| Accrued bonuses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$240.00K | USD | 3 Qtrs |
| Accrued bonuses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
- | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInAccruedInterestPayable
|
$200.95K | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInAccruedInterestPayable
|
$378.00 | USD | 3 Qtrs |
| Net cash (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-688.75K | USD | 3 Qtrs |
| Net cash (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-260.25K | USD | 3 Qtrs |
| Cash acquired in Hawker acquisition |
CashAcquiredFromAcquisition
|
- | USD | 3 Qtrs |
| Cash acquired in Hawker acquisition |
CashAcquiredFromAcquisition
|
$6.00K | USD | 3 Qtrs |
| Cash acquired in HERLLC acquisition |
CashAcquiredFromSecondAcquisition
|
$1.21K | USD | 3 Qtrs |
| Cash acquired in HERLLC acquisition |
CashAcquiredFromSecondAcquisition
|
- | USD | 3 Qtrs |
| Cash acquired in TEG acquisition |
CashAcquiredFromThirdAcquisition
|
$23.34K | USD | 3 Qtrs |
| Cash acquired in TEG acquisition |
CashAcquiredFromThirdAcquisition
|
- | USD | 3 Qtrs |
| Acquisition of an additional working interest in DEEP Lease |
AcquisitionOfAdditionalWorkingInterest
|
$325.00K | USD | 3 Qtrs |
| Acquisition of an additional working interest in DEEP Lease |
AcquisitionOfAdditionalWorkingInterest
|
- | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$42.37K | USD | 3 Qtrs |
| Secured subordinated loan receivable |
PaymentsForProceedsFromLoansReceivable
|
$346.62K | USD | 3 Qtrs |
| Secured subordinated loan receivable |
PaymentsForProceedsFromLoansReceivable
|
$302.31K | USD | 3 Qtrs |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-365.65K | USD | 3 Qtrs |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-620.09K | USD | 3 Qtrs |
| Loans from related parties |
ProceedsFromRelatedPartyDebt
|
$180.00K | USD | 3 Qtrs |
| Loans from related parties |
ProceedsFromRelatedPartyDebt
|
$156.50K | USD | 1 Quarter |
| Loans from related parties |
ProceedsFromRelatedPartyDebt
|
$390.30K | USD | 3 Qtrs |
| Repayment of loans from related parties, short term |
RepaymentsOfRelatedPartyShortTermDebt
|
- | USD | 3 Qtrs |
| Repayment of loans from related parties, short term |
RepaymentsOfRelatedPartyShortTermDebt
|
$50.00K | USD | 3 Qtrs |
| Repayment of loans from related parties, short term |
RepaymentsOfRelatedPartyShortTermDebt
|
$40.00K | USD | 1 Quarter |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$300.00K | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$300.00K | USD | 3 Qtrs |
| Note issuance to Sefton |
ProceedsFromNotesPayable
|
$400.00K | USD | 3 Qtrs |
| Note issuance to Sefton |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Bank loan repayment |
RepaymentsOfBankDebt
|
- | USD | 3 Qtrs |
| Bank loan repayment |
RepaymentsOfBankDebt
|
$400.00K | USD | 3 Qtrs |
| Proceeds from other debt |
ProceedsFromOtherDebt
|
- | USD | 3 Qtrs |
| Proceeds from other debt |
ProceedsFromOtherDebt
|
$258.12K | USD | 3 Qtrs |
| Repayment of other debt |
RepaymentsOfOtherDebt
|
$42.76K | USD | 3 Qtrs |
| Repayment of other debt |
RepaymentsOfOtherDebt
|
$19.70K | USD | 3 Qtrs |
| Net proceeds from unit offering |
NetProceedsFromUnitOffering
|
$114.92K | USD | 3 Qtrs |
| Net proceeds from unit offering |
NetProceedsFromUnitOffering
|
$669.90K | USD | 3 Qtrs |
| Proceeds from sale of non-controlling interest |
ProceedsFromMinorityShareholders
|
$90.00K | USD | 3 Qtrs |
| Proceeds from sale of non-controlling interest |
ProceedsFromMinorityShareholders
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.13M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.06M | USD | 3 Qtrs |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$6.18K | USD | 3 Qtrs |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$249.87K | USD | 3 Qtrs |
| Cash, beginning |
CashAndCashEquivalentsAtCarryingValue
|
$19.39K | USD | Point-in-time |
| Cash, beginning |
CashAndCashEquivalentsAtCarryingValue
|
$8.30K | USD | Point-in-time |
| Cash, beginning |
CashAndCashEquivalentsAtCarryingValue
|
$13.21K | USD | Point-in-time |
| Cash, beginning |
CashAndCashEquivalentsAtCarryingValue
|
$258.16K | USD | Point-in-time |
| Cash, end |
CashAndCashEquivalentsAtCarryingValue
|
$19.39K | USD | Point-in-time |
| Cash, end |
CashAndCashEquivalentsAtCarryingValue
|
$8.30K | USD | Point-in-time |
| Cash, end |
CashAndCashEquivalentsAtCarryingValue
|
$13.21K | USD | Point-in-time |
| Cash, end |
CashAndCashEquivalentsAtCarryingValue
|
$258.16K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$77.87K | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
$9.88K | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Convertible notes payable and accrued interest extinguished through rollover into new convertible note payable |
NotesIssued1
|
$864.90K | USD | 3 Qtrs |
| Convertible notes payable and accrued interest extinguished through rollover into new convertible note payable |
NotesIssued1
|
- | USD | 3 Qtrs |
| Convertible notes payable and accrued interest converted to common stock and warrants |
DebtConversionConvertedInstrumentAmount1
|
$324.77K | USD | 3 Qtrs |
| Convertible notes payable and accrued interest converted to common stock and warrants |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 3 Qtrs |
| Units issued to settle loans from related parties, long term |
StockIssued1
|
- | USD | 3 Qtrs |
| Units issued to settle loans from related parties, long term |
StockIssued1
|
$135.31K | USD | 3 Qtrs |
| Units or stock issued to settle accounts payable |
ConversionOfStockAmountIssued1
|
$31.56K | USD | 3 Qtrs |
| Units or stock issued to settle accounts payable |
ConversionOfStockAmountIssued1
|
$136.49K | USD | 3 Qtrs |
| Common stock and warrants issued to pay interest on long term note |
StockAndWarrantsIssued
|
- | USD | 3 Qtrs |
| Common stock and warrants issued to pay interest on long term note |
StockAndWarrantsIssued
|
$67.17K | USD | 3 Qtrs |
| Common stock issued for general and administrative services |
CommonStockPayableForGeneralAndAdministrativeServices
|
$52.43K | USD | 3 Qtrs |
| Common stock issued for general and administrative services |
CommonStockPayableForGeneralAndAdministrativeServices
|
- | USD | 3 Qtrs |
| Common stock and warrants issued |
NoncashOrPartNoncashAcquisitionValueOfSharesAndWarrantsIssued
|
$531.03K | USD | 3 Qtrs |
| Common stock and warrants issued |
NoncashOrPartNoncashAcquisitionValueOfSharesAndWarrantsIssued
|
- | USD | 3 Qtrs |
| Common stock and warrants subsequently cancelled |
NoncashOrPartNoncashAcquisitionValueOfSharesAndWarrantsCancelled
|
$430.50K | USD | 3 Qtrs |
| Common stock and warrants subsequently cancelled |
NoncashOrPartNoncashAcquisitionValueOfSharesAndWarrantsCancelled
|
- | USD | 3 Qtrs |
| Secured subordinated loan receivable not settled prior to closing |
NoncashOrPartNoncashAcquisitionSecuredSubordinatedLoanReceivableNotSettled
|
- | USD | 3 Qtrs |
| Secured subordinated loan receivable not settled prior to closing |
NoncashOrPartNoncashAcquisitionSecuredSubordinatedLoanReceivableNotSettled
|
$1.66M | USD | 3 Qtrs |
| Liabilities assumed |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
$10.66M | USD | 3 Qtrs |
| Liabilities assumed |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
- | USD | 3 Qtrs |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.69M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.23K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-709.88K | USD | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
41.17M | shares | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
82.74M | shares | Point-in-time |
| Recapitalization on completion of acquisition of SCNRG |
StockIssuedDuringPeriodValueAcquisitions
|
$1.63K | USD | Annual |
| Issued to acquire Hawker Energy (Rincon), LLC |
StockIssuedDuringPeriodValueSecondAcquisition
|
$-135.20K | USD | Annual |
| Issuance of common stock payable |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Issuance of common stock payable |
StockIssuedDuringPeriodValueOther
|
- | USD | 3 Qtrs |
| Proceeds received for common stock payable |
StockIssuedDuringPeriodValueAccountsPayable
|
$50.00K | USD | Annual |
| Equity compensation pursuant to HERLLC Option Agreement |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$1.70M | USD | 3 Qtrs |
| Stock option compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$68.76K | USD | Annual |
| Stock option compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$119.43K | USD | 3 Qtrs |
| Net proceeds from unit offering |
StockIssuedDuringPeriodValueNewIssues
|
$980.29K | USD | Annual |
| Net proceeds from unit offering |
StockIssuedDuringPeriodValueNewIssues
|
$114.92K | USD | 3 Qtrs |
| Conversion of accounts and bonus payable into units |
StockIssuedDuringPeriodValueAccountsAndBonusPayable
|
$136.49K | USD | 3 Qtrs |
| Common stock issued for general and adminstrative services |
StockIssuedDuringPeriodValueIssuedForServices
|
$52.43K | USD | 3 Qtrs |
| Issuance of shares and warrants to acquire TEG |
StockIssuedDuringPeriodValueThirdAcquisition
|
$531.03K | USD | 3 Qtrs |
| Cancellation of shares and warrants issued to acquire TEG |
CancellationOfStockAndWarrantDuringPeriodValue
|
$-430.50K | USD | 3 Qtrs |
| Issuance of shares and warrants on conversion of notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$324.77K | USD | 3 Qtrs |
| Extinguishment of conversion option |
AdjustmentsToAdditionalPaidInCapitalExtinguishmentOfConversionOption
|
$97.40K | USD | 3 Qtrs |
| Interest on note to be paid in shares and warrants |
StockIssuedDuringPeriodValueInterestOnNoteToBePaidInSharesAndWarrants
|
$67.17K | USD | 3 Qtrs |
| Sale of non-controlling interest |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$55.00K | USD | Annual |
| Sale of non-controlling interest |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$90.00K | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.79M | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-726.63K | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.73M | USD | Annual |
| Net loss attributable to the Company |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-400.53K | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-653.05K | USD | 3 Qtrs |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.69M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.23K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-709.88K | USD | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
41.17M | shares | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
82.74M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.