10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-25-112192 |
| Period End Date | 20250930 |
| Filing Date | 20251118 |
| Fiscal Year | 2026 |
| Fiscal Period | Q1 |
| XBRL Instance | ea0264326-10q_foxx_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
154 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance for credit losses (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$595.91K | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$595.91K | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$635.89K | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$635.89K | USD | Point-in-time |
| Prepaid expenses and other receivables, net of allowance for credit losses (in Dollars) |
PrepaidExpensesAndOtherReceivablesNetOfAllowanceForCreditLoses
|
$317.28K | USD | Point-in-time |
| Prepaid expenses and other receivables, net of allowance for credit losses (in Dollars) |
PrepaidExpensesAndOtherReceivablesNetOfAllowanceForCreditLoses
|
$317.28K | USD | Point-in-time |
| Prepaid expenses and other receivables, net of allowance for credit losses (in Dollars) |
PrepaidExpensesAndOtherReceivablesNetOfAllowanceForCreditLoses
|
$173.02K | USD | Point-in-time |
| Prepaid expenses and other receivables, net of allowance for credit losses (in Dollars) |
PrepaidExpensesAndOtherReceivablesNetOfAllowanceForCreditLoses
|
$173.02K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
6.78M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
6.78M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
6.78M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
6.78M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
6.78M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
6.78M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
6.78M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
6.78M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$9.18M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$9.18M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.88M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.88M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.48M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.48M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $635,895 and $595,907, as of September 30, 2025 and June 30, 2025, respectively |
AccountsReceivableNetCurrent
|
$6.79M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $635,895 and $595,907, as of September 30, 2025 and June 30, 2025, respectively |
AccountsReceivableNetCurrent
|
$6.79M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $635,895 and $595,907, as of September 30, 2025 and June 30, 2025, respectively |
AccountsReceivableNetCurrent
|
$12.77M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $635,895 and $595,907, as of September 30, 2025 and June 30, 2025, respectively |
AccountsReceivableNetCurrent
|
$12.77M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$12.69M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$12.69M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$11.46M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$11.46M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$1.20K | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$1.20K | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$336.96K | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$336.96K | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$454.84K | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$454.84K | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$265.13K | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$265.13K | USD | Point-in-time |
| Prepaid expenses and other receivables, net of allowance for credit losses of $173,018 and $317,282, as of September 30, 2025 and June 30, 2025, respectively |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.84M | USD | Point-in-time |
| Prepaid expenses and other receivables, net of allowance for credit losses of $173,018 and $317,282, as of September 30, 2025 and June 30, 2025, respectively |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.84M | USD | Point-in-time |
| Prepaid expenses and other receivables, net of allowance for credit losses of $173,018 and $317,282, as of September 30, 2025 and June 30, 2025, respectively |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.17M | USD | Point-in-time |
| Prepaid expenses and other receivables, net of allowance for credit losses of $173,018 and $317,282, as of September 30, 2025 and June 30, 2025, respectively |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.17M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$23.65M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$23.65M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$27.15M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$27.15M | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$131.72K | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$131.72K | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$119.39K | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$119.39K | USD | Point-in-time |
| Operating right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.06M | USD | Point-in-time |
| Operating right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.06M | USD | Point-in-time |
| Operating right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$21.39M | USD | Point-in-time |
| Operating right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$21.39M | USD | Point-in-time |
| Security deposits |
SecurityDeposit
|
$1.16M | USD | Point-in-time |
| Security deposits |
SecurityDeposit
|
$1.16M | USD | Point-in-time |
| Security deposits |
SecurityDeposit
|
$1.16M | USD | Point-in-time |
| Security deposits |
SecurityDeposit
|
$1.16M | USD | Point-in-time |
| Total Non-current Assets |
TotalNoncurrentAssets
|
$2.22M | USD | Point-in-time |
| Total Non-current Assets |
TotalNoncurrentAssets
|
$2.22M | USD | Point-in-time |
| Total Non-current Assets |
TotalNoncurrentAssets
|
$22.54M | USD | Point-in-time |
| Total Non-current Assets |
TotalNoncurrentAssets
|
$22.54M | USD | Point-in-time |
| Total Assets |
Assets
|
$26.00M | USD | Point-in-time |
| Total Assets |
Assets
|
$26.00M | USD | Point-in-time |
| Total Assets |
Assets
|
$49.81M | USD | Point-in-time |
| Total Assets |
Assets
|
$49.81M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$26.24M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$26.24M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$31.67M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$31.67M | USD | Point-in-time |
| Other payables and accrued liabilities |
OtherAccountsPayableAndAccruedLiabilities
|
$3.57M | USD | Point-in-time |
| Other payables and accrued liabilities |
OtherAccountsPayableAndAccruedLiabilities
|
$3.57M | USD | Point-in-time |
| Other payables and accrued liabilities |
OtherAccountsPayableAndAccruedLiabilities
|
$3.90M | USD | Point-in-time |
| Other payables and accrued liabilities |
OtherAccountsPayableAndAccruedLiabilities
|
$3.90M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$649.45K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$649.45K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$143.60K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$143.60K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$378.00 | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$378.00 | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$367.71K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$367.71K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$76.74K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$76.74K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$71.64K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$71.64K | USD | Point-in-time |
| Current maturity of long-term loan |
LongTermDebtCurrent
|
$23.74K | USD | Point-in-time |
| Current maturity of long-term loan |
LongTermDebtCurrent
|
$23.74K | USD | Point-in-time |
| Current maturity of long-term loan |
LongTermDebtCurrent
|
$22.69K | USD | Point-in-time |
| Current maturity of long-term loan |
LongTermDebtCurrent
|
$22.69K | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$211.53K | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$211.53K | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$1.15M | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$1.15M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$30.40M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$30.40M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$37.47M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$37.47M | USD | Point-in-time |
| Operating lease liabilities - non-current |
OperatingLeaseLiabilityNoncurrent
|
$889.83K | USD | Point-in-time |
| Operating lease liabilities - non-current |
OperatingLeaseLiabilityNoncurrent
|
$889.83K | USD | Point-in-time |
| Operating lease liabilities - non-current |
OperatingLeaseLiabilityNoncurrent
|
$20.21M | USD | Point-in-time |
| Operating lease liabilities - non-current |
OperatingLeaseLiabilityNoncurrent
|
$20.21M | USD | Point-in-time |
| Long-term loan - non-current |
LongTermDebtNoncurrent
|
$73.42K | USD | Point-in-time |
| Long-term loan - non-current |
LongTermDebtNoncurrent
|
$73.42K | USD | Point-in-time |
| Long-term loan - non-current |
LongTermDebtNoncurrent
|
$67.49K | USD | Point-in-time |
| Long-term loan - non-current |
LongTermDebtNoncurrent
|
$67.49K | USD | Point-in-time |
| Total Non-current Liabilities |
LiabilitiesNoncurrent
|
$963.25K | USD | Point-in-time |
| Total Non-current Liabilities |
LiabilitiesNoncurrent
|
$963.25K | USD | Point-in-time |
| Total Non-current Liabilities |
LiabilitiesNoncurrent
|
$20.28M | USD | Point-in-time |
| Total Non-current Liabilities |
LiabilitiesNoncurrent
|
$20.28M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$31.36M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$31.36M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$57.75M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$57.75M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (See Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (See Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (See Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (See Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 50,000,000 shares authorized as of September 30, 2025 and June 30, 2025; 6,780,597 shares issued and outstanding as of September 30, 2025 and June 30, 2025 |
CommonStockValue
|
$678.00 | USD | Point-in-time |
| Common stock, $0.0001 par value, 50,000,000 shares authorized as of September 30, 2025 and June 30, 2025; 6,780,597 shares issued and outstanding as of September 30, 2025 and June 30, 2025 |
CommonStockValue
|
$678.00 | USD | Point-in-time |
| Common stock, $0.0001 par value, 50,000,000 shares authorized as of September 30, 2025 and June 30, 2025; 6,780,597 shares issued and outstanding as of September 30, 2025 and June 30, 2025 |
CommonStockValue
|
$678.00 | USD | Point-in-time |
| Common stock, $0.0001 par value, 50,000,000 shares authorized as of September 30, 2025 and June 30, 2025; 6,780,597 shares issued and outstanding as of September 30, 2025 and June 30, 2025 |
CommonStockValue
|
$678.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$14.69M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$14.69M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$14.98M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$14.98M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.05M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.05M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-22.91M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-22.91M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-11.53K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-11.53K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$457.24K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$457.24K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-5.36M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-5.36M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-7.94M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-7.94M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$26.00M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$26.00M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$49.81M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$49.81M | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUES, NET |
Revenues
|
$23.11M | USD | 1 Quarter |
| REVENUES, NET |
Revenues
|
$23.11M | USD | 1 Quarter |
| REVENUES, NET |
Revenues
|
$20.22M | USD | 1 Quarter |
| REVENUES, NET |
Revenues
|
$20.22M | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsAndServicesSold
|
$22.71M | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsAndServicesSold
|
$22.71M | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsAndServicesSold
|
$17.48M | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsAndServicesSold
|
$17.48M | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$398.18K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$398.18K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$2.74M | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$2.74M | USD | 1 Quarter |
| Selling expenses |
SellingExpense
|
$1.22M | USD | 1 Quarter |
| Selling expenses |
SellingExpense
|
$1.22M | USD | 1 Quarter |
| Selling expenses |
SellingExpense
|
$901.66K | USD | 1 Quarter |
| Selling expenses |
SellingExpense
|
$901.66K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$961.25K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$961.25K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.43M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.43M | USD | 1 Quarter |
| Research and development - related party |
ResearchAndDevelopmentRelatedParty
|
$22.79K | USD | 1 Quarter |
| Research and development - related party |
ResearchAndDevelopmentRelatedParty
|
$22.79K | USD | 1 Quarter |
| Research and development - related party |
ResearchAndDevelopmentRelatedParty
|
- | USD | 1 Quarter |
| Research and development - related party |
ResearchAndDevelopmentRelatedParty
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$7.03K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$7.03K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$306.43K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$306.43K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$2.21M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$2.21M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$3.64M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$3.64M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.81M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.81M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-892.19K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-892.19K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$409.00K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$409.00K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$2.01M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$2.01M | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$38.66K | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$38.66K | USD | 1 Quarter |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
$49.86K | USD | 1 Quarter |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
$49.86K | USD | 1 Quarter |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Total Other Expense, net |
NonoperatingIncomeExpense
|
$-458.86K | USD | 1 Quarter |
| Total Other Expense, net |
NonoperatingIncomeExpense
|
$-458.86K | USD | 1 Quarter |
| Total Other Expense, net |
NonoperatingIncomeExpense
|
$-1.97M | USD | 1 Quarter |
| Total Other Expense, net |
NonoperatingIncomeExpense
|
$-1.97M | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.27M | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.27M | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.87M | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.87M | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.27M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.27M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.87M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.87M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-6.53K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-6.53K | USD | 1 Quarter |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-2.27M | USD | 1 Quarter |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-2.27M | USD | 1 Quarter |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-2.87M | USD | 1 Quarter |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-2.87M | USD | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.48M | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.48M | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.78M | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.78M | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.48M | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.48M | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.78M | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.78M | shares | 1 Quarter |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.65 | USD | 1 Quarter |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.65 | USD | 1 Quarter |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.42 | USD | 1 Quarter |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.42 | USD | 1 Quarter |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.65 | USD | 1 Quarter |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.65 | USD | 1 Quarter |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.42 | USD | 1 Quarter |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.42 | USD | 1 Quarter |
Cash Flow Statement
194 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.87M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.87M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$11.28K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$11.28K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$11.74K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$11.74K | USD | 1 Quarter |
| Interest expense from convertible promissory notes |
InterestExpenseFromConvertiblePromissoryNotes
|
$140.74K | USD | 1 Quarter |
| Interest expense from convertible promissory notes |
InterestExpenseFromConvertiblePromissoryNotes
|
$140.74K | USD | 1 Quarter |
| Interest expense from convertible promissory notes |
InterestExpenseFromConvertiblePromissoryNotes
|
- | USD | 1 Quarter |
| Interest expense from convertible promissory notes |
InterestExpenseFromConvertiblePromissoryNotes
|
- | USD | 1 Quarter |
| Amortization of operating right of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$54.42K | USD | 1 Quarter |
| Amortization of operating right of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$54.42K | USD | 1 Quarter |
| Amortization of operating right of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$434.36K | USD | 1 Quarter |
| Amortization of operating right of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$434.36K | USD | 1 Quarter |
| Recovery of credit losses, net |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Recovery of credit losses, net |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Recovery of credit losses, net |
ProvisionForDoubtfulAccounts
|
$-104.28K | USD | 1 Quarter |
| Recovery of credit losses, net |
ProvisionForDoubtfulAccounts
|
$-104.28K | USD | 1 Quarter |
| Stock-based compensation expenses |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock-based compensation expenses |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock-based compensation expenses |
ShareBasedCompensation
|
$296.80K | USD | 1 Quarter |
| Stock-based compensation expenses |
ShareBasedCompensation
|
$296.80K | USD | 1 Quarter |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
$49.86K | USD | 1 Quarter |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
$49.86K | USD | 1 Quarter |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Loss on disposal of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on disposal of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on disposal of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-592.00 | USD | 1 Quarter |
| Loss on disposal of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-592.00 | USD | 1 Quarter |
| Impairments of inventories |
ImpairmentsOfInventories
|
- | USD | 1 Quarter |
| Impairments of inventories |
ImpairmentsOfInventories
|
- | USD | 1 Quarter |
| Impairments of inventories |
ImpairmentsOfInventories
|
$484.31K | USD | 1 Quarter |
| Impairments of inventories |
ImpairmentsOfInventories
|
$484.31K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.12M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.12M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.02M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.02M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$2.77M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$2.77M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-745.72K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-745.72K | USD | 1 Quarter |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$31.14K | USD | 1 Quarter |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$31.14K | USD | 1 Quarter |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-189.71K | USD | 1 Quarter |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-189.71K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$210.48K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$210.48K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-809.40K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-809.40K | USD | 1 Quarter |
| Amount due from related parties |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$-140.00 | USD | 1 Quarter |
| Amount due from related parties |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$-140.00 | USD | 1 Quarter |
| Amount due from related parties |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$-8.00K | USD | 1 Quarter |
| Amount due from related parties |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$-8.00K | USD | 1 Quarter |
| Security deposits |
IncreaseDecreaseInSecurityDeposits
|
$-573.81K | USD | 1 Quarter |
| Security deposits |
IncreaseDecreaseInSecurityDeposits
|
$-573.81K | USD | 1 Quarter |
| Security deposits - related party |
IncreaseDecreaseInSecurityDepositsRelatedParty
|
- | USD | 1 Quarter |
| Security deposits - related party |
IncreaseDecreaseInSecurityDepositsRelatedParty
|
- | USD | 1 Quarter |
| Security deposits - related party |
IncreaseDecreaseInSecurityDepositsRelatedParty
|
- | USD | 1 Quarter |
| Security deposits - related party |
IncreaseDecreaseInSecurityDepositsRelatedParty
|
- | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$17.89M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$17.89M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.43M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.43M | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-505.85K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-505.85K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$367.33K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$367.33K | USD | 1 Quarter |
| Taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-5.10K | USD | 1 Quarter |
| Taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-5.10K | USD | 1 Quarter |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$214.05K | USD | 1 Quarter |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$214.05K | USD | 1 Quarter |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$333.38K | USD | 1 Quarter |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$333.38K | USD | 1 Quarter |
| Other payable - related parties |
IncreaseDecreaseInDueToOtherRelatedParties
|
$-77.21K | USD | 1 Quarter |
| Other payable - related parties |
IncreaseDecreaseInDueToOtherRelatedParties
|
$-77.21K | USD | 1 Quarter |
| Other payable - related parties |
IncreaseDecreaseInDueToOtherRelatedParties
|
$6.21K | USD | 1 Quarter |
| Other payable - related parties |
IncreaseDecreaseInDueToOtherRelatedParties
|
$6.21K | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-45.79K | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-45.79K | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-496.02K | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-496.02K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-243.46K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-243.46K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-376.76K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-376.76K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$35.00K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$35.00K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-35.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-35.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Repayments to short-term loans |
RepaymentsOfShortTermDebt
|
$291.21K | USD | 1 Quarter |
| Repayments to short-term loans |
RepaymentsOfShortTermDebt
|
$291.21K | USD | 1 Quarter |
| Repayments to short-term loans |
RepaymentsOfShortTermDebt
|
- | USD | 1 Quarter |
| Repayments to short-term loans |
RepaymentsOfShortTermDebt
|
- | USD | 1 Quarter |
| Principal payments of long-term loan |
RepaymentsOfOtherLongTermDebt
|
$4.67K | USD | 1 Quarter |
| Principal payments of long-term loan |
RepaymentsOfOtherLongTermDebt
|
$4.67K | USD | 1 Quarter |
| Principal payments of long-term loan |
RepaymentsOfOtherLongTermDebt
|
$6.98K | USD | 1 Quarter |
| Principal payments of long-term loan |
RepaymentsOfOtherLongTermDebt
|
$6.98K | USD | 1 Quarter |
| Proceeds from convertible promissory note |
ProceedsFromConvertibleDebt
|
$9.00M | USD | 1 Quarter |
| Proceeds from convertible promissory note |
ProceedsFromConvertibleDebt
|
$9.00M | USD | 1 Quarter |
| Proceeds from convertible promissory note |
ProceedsFromConvertibleDebt
|
- | USD | 1 Quarter |
| Proceeds from convertible promissory note |
ProceedsFromConvertibleDebt
|
- | USD | 1 Quarter |
| Proceeds from reverse recapitalization, net of payments of transaction costs |
ProceedsFromWarrantExercises
|
$19.71M | USD | 1 Quarter |
| Proceeds from reverse recapitalization, net of payments of transaction costs |
ProceedsFromWarrantExercises
|
$19.71M | USD | 1 Quarter |
| Proceeds from reverse recapitalization, net of payments of transaction costs |
ProceedsFromWarrantExercises
|
- | USD | 1 Quarter |
| Proceeds from reverse recapitalization, net of payments of transaction costs |
ProceedsFromWarrantExercises
|
- | USD | 1 Quarter |
| Payments of deferred transaction costs |
PaymentsOfStockIssuanceCosts
|
$131.40K | USD | 1 Quarter |
| Payments of deferred transaction costs |
PaymentsOfStockIssuanceCosts
|
$131.40K | USD | 1 Quarter |
| Payments of deferred transaction costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 1 Quarter |
| Payments of deferred transaction costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$28.28M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$28.28M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-6.98K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-6.98K | USD | 1 Quarter |
| EFFECT OF EXCHANGE RATE CHANGES |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | 1 Quarter |
| EFFECT OF EXCHANGE RATE CHANGES |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | 1 Quarter |
| EFFECT OF EXCHANGE RATE CHANGES |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-7.22K | USD | 1 Quarter |
| EFFECT OF EXCHANGE RATE CHANGES |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-7.22K | USD | 1 Quarter |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$28.00M | USD | 1 Quarter |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$28.00M | USD | 1 Quarter |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-390.96K | USD | 1 Quarter |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-390.96K | USD | 1 Quarter |
| CASH, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$587.45K | USD | Point-in-time |
| CASH, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$587.45K | USD | Point-in-time |
| CASH, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.59M | USD | Point-in-time |
| CASH, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.59M | USD | Point-in-time |
| CASH, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.88M | USD | Point-in-time |
| CASH, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.88M | USD | Point-in-time |
| CASH, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.48M | USD | Point-in-time |
| CASH, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.48M | USD | Point-in-time |
| CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$587.45K | USD | Point-in-time |
| CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$587.45K | USD | Point-in-time |
| CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.59M | USD | Point-in-time |
| CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.59M | USD | Point-in-time |
| CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.88M | USD | Point-in-time |
| CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.88M | USD | Point-in-time |
| CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.48M | USD | Point-in-time |
| CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.48M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.18M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.18M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.88M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.88M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.48M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.48M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$19.41M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$19.41M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| CASH AND RESTRICTED CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$587.45K | USD | Point-in-time |
| CASH AND RESTRICTED CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$587.45K | USD | Point-in-time |
| CASH AND RESTRICTED CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.59M | USD | Point-in-time |
| CASH AND RESTRICTED CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.59M | USD | Point-in-time |
| CASH AND RESTRICTED CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.88M | USD | Point-in-time |
| CASH AND RESTRICTED CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.88M | USD | Point-in-time |
| CASH AND RESTRICTED CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.48M | USD | Point-in-time |
| CASH AND RESTRICTED CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.48M | USD | Point-in-time |
| Cash paid for income tax |
IncomeTaxesPaid
|
$50.00 | USD | 1 Quarter |
| Cash paid for income tax |
IncomeTaxesPaid
|
$50.00 | USD | 1 Quarter |
| Cash paid for income tax |
IncomeTaxesPaid
|
$5.10K | USD | 1 Quarter |
| Cash paid for income tax |
IncomeTaxesPaid
|
$5.10K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$4.07K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$4.07K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$1.60M | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$1.60M | USD | 1 Quarter |
| Initial recognition of operating right-of-use assets and lease liabilities |
InitialRecognitionOfOperatingRightofuseAssetsAndLeaseLiabilities
|
$750.34K | USD | 1 Quarter |
| Initial recognition of operating right-of-use assets and lease liabilities |
InitialRecognitionOfOperatingRightofuseAssetsAndLeaseLiabilities
|
$750.34K | USD | 1 Quarter |
| Initial recognition of operating right-of-use assets and lease liabilities |
InitialRecognitionOfOperatingRightofuseAssetsAndLeaseLiabilities
|
$20.76M | USD | 1 Quarter |
| Initial recognition of operating right-of-use assets and lease liabilities |
InitialRecognitionOfOperatingRightofuseAssetsAndLeaseLiabilities
|
$20.76M | USD | 1 Quarter |
| Modification of operating right-of-use assets and lease liabilities |
ModificationOfOperatingRightofuseAssetsAndLeaseLiabilities
|
$121.66K | USD | 1 Quarter |
| Modification of operating right-of-use assets and lease liabilities |
ModificationOfOperatingRightofuseAssetsAndLeaseLiabilities
|
$121.66K | USD | 1 Quarter |
| Modification of operating right-of-use assets and lease liabilities |
ModificationOfOperatingRightofuseAssetsAndLeaseLiabilities
|
- | USD | 1 Quarter |
| Modification of operating right-of-use assets and lease liabilities |
ModificationOfOperatingRightofuseAssetsAndLeaseLiabilities
|
- | USD | 1 Quarter |
| Conversion of convertible promissory notes into common stock |
ConversionFromEmployeeAdvanceToReceivableFromAThirdParty
|
$15.41M | USD | 1 Quarter |
| Conversion of convertible promissory notes into common stock |
ConversionFromEmployeeAdvanceToReceivableFromAThirdParty
|
$15.41M | USD | 1 Quarter |
| Conversion of convertible promissory notes into common stock |
ConversionFromEmployeeAdvanceToReceivableFromAThirdParty
|
- | USD | 1 Quarter |
| Conversion of convertible promissory notes into common stock |
ConversionFromEmployeeAdvanceToReceivableFromAThirdParty
|
- | USD | 1 Quarter |
| Reverse recapitalization transaction costs net against additional-paid in capital |
ReverseRecapitalizationTransactionCostsNetAgainstAdditionalpaidInCapital
|
$893.58K | USD | 1 Quarter |
| Reverse recapitalization transaction costs net against additional-paid in capital |
ReverseRecapitalizationTransactionCostsNetAgainstAdditionalpaidInCapital
|
$893.58K | USD | 1 Quarter |
| Reverse recapitalization transaction costs net against additional-paid in capital |
ReverseRecapitalizationTransactionCostsNetAgainstAdditionalpaidInCapital
|
- | USD | 1 Quarter |
| Reverse recapitalization transaction costs net against additional-paid in capital |
ReverseRecapitalizationTransactionCostsNetAgainstAdditionalpaidInCapital
|
- | USD | 1 Quarter |
| Deferred transaction costs included in other payables and accrued liabilities |
DeferredTransactionCostsIncludedInOtherPayablesAndAccruedLiabilities
|
$300.00K | USD | 1 Quarter |
| Deferred transaction costs included in other payables and accrued liabilities |
DeferredTransactionCostsIncludedInOtherPayablesAndAccruedLiabilities
|
$300.00K | USD | 1 Quarter |
| Deferred transaction costs included in other payables and accrued liabilities |
DeferredTransactionCostsIncludedInOtherPayablesAndAccruedLiabilities
|
- | USD | 1 Quarter |
| Deferred transaction costs included in other payables and accrued liabilities |
DeferredTransactionCostsIncludedInOtherPayablesAndAccruedLiabilities
|
- | USD | 1 Quarter |
| Initial recognition of earnout liabilities |
InitialRecognitionOfEarnoutLiabilities
|
$5.69M | USD | 1 Quarter |
| Initial recognition of earnout liabilities |
InitialRecognitionOfEarnoutLiabilities
|
$5.69M | USD | 1 Quarter |
| Initial recognition of earnout liabilities |
InitialRecognitionOfEarnoutLiabilities
|
- | USD | 1 Quarter |
| Initial recognition of earnout liabilities |
InitialRecognitionOfEarnoutLiabilities
|
- | USD | 1 Quarter |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$457.24K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$457.24K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.36M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.36M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-7.94M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-7.94M | USD | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
6.78M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
6.78M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
6.78M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
6.78M | shares | Point-in-time |
| Stock-based compensation expenses |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$296.80K | USD | 1 Quarter |
| Stock-based compensation expenses |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$296.80K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-6.53K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-6.53K | USD | 1 Quarter |
| Conversion of convertible promissory notes into common stock upon completion of reverse recapitalization |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$15.41M | USD | 1 Quarter |
| Conversion of convertible promissory notes into common stock upon completion of reverse recapitalization |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$15.41M | USD | 1 Quarter |
| Conversion of convertible promissory notes into common stock upon completion of reverse recapitalization (in Shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
1.70M | shares | Point-in-time |
| Conversion of convertible promissory notes into common stock upon completion of reverse recapitalization (in Shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
1.70M | shares | Point-in-time |
| Issuance of common stock upon completion of reverse recapitalization |
StockissuedDuringPeriodValueIssuanceOfCommonStockUponCompletionOfReverseRecapitalization
|
$-2.10M | USD | 1 Quarter |
| Issuance of common stock upon completion of reverse recapitalization |
StockissuedDuringPeriodValueIssuanceOfCommonStockUponCompletionOfReverseRecapitalization
|
$-2.10M | USD | 1 Quarter |
| Earnout liabilities |
AdjustmentstoAdditionalPaidinCapitalStockIssuedEarnoutLiabilities
|
$5.69M | USD | 1 Quarter |
| Earnout liabilities |
AdjustmentstoAdditionalPaidinCapitalStockIssuedEarnoutLiabilities
|
$5.69M | USD | 1 Quarter |
| Transaction costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$893.58K | USD | 1 Quarter |
| Transaction costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$893.58K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.87M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.87M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$457.24K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$457.24K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.36M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.36M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-7.94M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-7.94M | USD | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
6.78M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
6.78M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
6.78M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
6.78M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.