◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

NATURE'S MIRACLE HOLDING INC. CIK: 1947861 Q2 2025
Filing Information
Form Type 10-Q
Accession Number 0001213900-25-076814
Period End Date 20250630
Filing Date 20250814
Fiscal Year 2025
Fiscal Period Q2
XBRL Instance ea0251793-10q_natures_htm.xml
Filing Contents
Balance Sheet 168 line items
Line Item Tag Value Unit Period
Preferred Stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred Stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Preferred Stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Preferred Stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Preferred Stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Preferred Stock shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Preferred Stock shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Preferred Stock shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Preferred Stock shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Common Stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, shares issued CommonStockSharesIssued 7.51M shares Point-in-time
Common Stock, shares issued CommonStockSharesIssued 7.51M shares Point-in-time
Common Stock, shares issued CommonStockSharesIssued 2.45M shares Point-in-time
Common Stock, shares issued CommonStockSharesIssued 2.45M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $420.13K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $420.13K USD Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 2.45M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 2.45M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 7.51M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 7.51M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $9.51K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $9.51K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.83M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.83M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.44M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.44M USD Point-in-time
Inventories, net InventoryNet $703.00K USD Point-in-time
Inventories, net InventoryNet $703.00K USD Point-in-time
Inventories, net InventoryNet $1.78M USD Point-in-time
Inventories, net InventoryNet $1.78M USD Point-in-time
Prepayments and other current assets PrepaidExpenseAndOtherAssetsCurrent $151.43K USD Point-in-time
Prepayments and other current assets PrepaidExpenseAndOtherAssetsCurrent $151.43K USD Point-in-time
Prepayments and other current assets PrepaidExpenseAndOtherAssetsCurrent $92.17K USD Point-in-time
Prepayments and other current assets PrepaidExpenseAndOtherAssetsCurrent $92.17K USD Point-in-time
Total Current Assets AssetsCurrent $5.17M USD Point-in-time
Total Current Assets AssetsCurrent $5.17M USD Point-in-time
Total Current Assets AssetsCurrent $2.84M USD Point-in-time
Total Current Assets AssetsCurrent $2.84M USD Point-in-time
Deposits DepositsAssetsNoncurrent $777.72K USD Point-in-time
Deposits DepositsAssetsNoncurrent $777.72K USD Point-in-time
Deposits DepositsAssetsNoncurrent $428.63K USD Point-in-time
Deposits DepositsAssetsNoncurrent $428.63K USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $271.48K USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $271.48K USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $470.72K USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $470.72K USD Point-in-time
Cost method investment EquityMethodInvestments $1.00M USD Point-in-time
Cost method investment EquityMethodInvestments $1.00M USD Point-in-time
Cost method investment EquityMethodInvestments $1.00M USD Point-in-time
Cost method investment EquityMethodInvestments $1.00M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.25M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.25M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.17M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.17M USD Point-in-time
Total Assets Assets $11.31M USD Point-in-time
Total Assets Assets $11.31M USD Point-in-time
Total Assets Assets $9.06M USD Point-in-time
Total Assets Assets $9.06M USD Point-in-time
Short-term loans ShortTermBorrowings $2.67M USD Point-in-time
Short-term loans ShortTermBorrowings $2.67M USD Point-in-time
Short-term loans ShortTermBorrowings $2.50M USD Point-in-time
Short-term loans ShortTermBorrowings $2.50M USD Point-in-time
Current portion of long-term debts OtherLongTermDebtCurrent $301.08K USD Point-in-time
Current portion of long-term debts OtherLongTermDebtCurrent $301.08K USD Point-in-time
Current portion of long-term debts OtherLongTermDebtCurrent $333.79K USD Point-in-time
Current portion of long-term debts OtherLongTermDebtCurrent $333.79K USD Point-in-time
Convertible notes ConvertibleNotesPayableCurrent $987.64K USD Point-in-time
Convertible notes ConvertibleNotesPayableCurrent $987.64K USD Point-in-time
Convertible notes ConvertibleNotesPayableCurrent $812.09K USD Point-in-time
Convertible notes ConvertibleNotesPayableCurrent $812.09K USD Point-in-time
Accounts payable AccountsPayableCurrent $9.28M USD Point-in-time
Accounts payable AccountsPayableCurrent $9.28M USD Point-in-time
Accounts payable AccountsPayableCurrent $10.39M USD Point-in-time
Accounts payable AccountsPayableCurrent $10.39M USD Point-in-time
Other payables and accrued liabilities OtherAccountsPayableAndAccruedLiabilities $3.47M USD Point-in-time
Other payables and accrued liabilities OtherAccountsPayableAndAccruedLiabilities $3.47M USD Point-in-time
Other payables and accrued liabilities OtherAccountsPayableAndAccruedLiabilities $4.94M USD Point-in-time
Other payables and accrued liabilities OtherAccountsPayableAndAccruedLiabilities $4.94M USD Point-in-time
Operating lease liabilities - current OperatingLeaseLiabilityCurrent $262.38K USD Point-in-time
Operating lease liabilities - current OperatingLeaseLiabilityCurrent $262.38K USD Point-in-time
Operating lease liabilities - current OperatingLeaseLiabilityCurrent $128.25K USD Point-in-time
Operating lease liabilities - current OperatingLeaseLiabilityCurrent $128.25K USD Point-in-time
Shares subscription paid in advance SharesSubscriptionPaidInAdvance - USD Point-in-time
Shares subscription paid in advance SharesSubscriptionPaidInAdvance - USD Point-in-time
Shares subscription paid in advance SharesSubscriptionPaidInAdvance $238.00K USD Point-in-time
Shares subscription paid in advance SharesSubscriptionPaidInAdvance $238.00K USD Point-in-time
Tax accrual AccruedIncomeTaxesCurrent $501.37K USD Point-in-time
Tax accrual AccruedIncomeTaxesCurrent $501.37K USD Point-in-time
Tax accrual AccruedIncomeTaxesCurrent $478.40K USD Point-in-time
Tax accrual AccruedIncomeTaxesCurrent $478.40K USD Point-in-time
Deferred income - Contract liabilities ContractWithCustomerLiabilityCurrent $49.72K USD Point-in-time
Deferred income - Contract liabilities ContractWithCustomerLiabilityCurrent $49.72K USD Point-in-time
Deferred income - Contract liabilities ContractWithCustomerLiabilityCurrent $144.79K USD Point-in-time
Deferred income - Contract liabilities ContractWithCustomerLiabilityCurrent $144.79K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $20.36M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $20.36M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $19.77M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $19.77M USD Point-in-time
Long-term debts, net of current portion LongTermDebtNoncurrent $5.52M USD Point-in-time
Long-term debts, net of current portion LongTermDebtNoncurrent $5.52M USD Point-in-time
Long-term debts, net of current portion LongTermDebtNoncurrent $5.68M USD Point-in-time
Long-term debts, net of current portion LongTermDebtNoncurrent $5.68M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $144.61K USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $144.61K USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $205.60K USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $205.60K USD Point-in-time
Total Non-Current Liabilities LiabilitiesNoncurrent $5.88M USD Point-in-time
Total Non-Current Liabilities LiabilitiesNoncurrent $5.88M USD Point-in-time
Total Non-Current Liabilities LiabilitiesNoncurrent $5.66M USD Point-in-time
Total Non-Current Liabilities LiabilitiesNoncurrent $5.66M USD Point-in-time
Total Liabilities Liabilities $26.03M USD Point-in-time
Total Liabilities Liabilities $26.03M USD Point-in-time
Total Liabilities Liabilities $25.65M USD Point-in-time
Total Liabilities Liabilities $25.65M USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
Preferred Stock ($0.0001 par value, 1,000,000 shares authorized, none issued and outstanding at June 30, 2025 and December 31, 2024, respectively) PreferredStockValue - USD Point-in-time
Preferred Stock ($0.0001 par value, 1,000,000 shares authorized, none issued and outstanding at June 30, 2025 and December 31, 2024, respectively) PreferredStockValue - USD Point-in-time
Preferred Stock ($0.0001 par value, 1,000,000 shares authorized, none issued and outstanding at June 30, 2025 and December 31, 2024, respectively) PreferredStockValue - USD Point-in-time
Preferred Stock ($0.0001 par value, 1,000,000 shares authorized, none issued and outstanding at June 30, 2025 and December 31, 2024, respectively) PreferredStockValue - USD Point-in-time
Common Stock ($0.0001 par value,100,000,000 shares authorized,7,512,769 and 2,445,364 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively)* CommonStockValue $753.00 USD Point-in-time
Common Stock ($0.0001 par value,100,000,000 shares authorized,7,512,769 and 2,445,364 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively)* CommonStockValue $753.00 USD Point-in-time
Common Stock ($0.0001 par value,100,000,000 shares authorized,7,512,769 and 2,445,364 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively)* CommonStockValue $246.00 USD Point-in-time
Common Stock ($0.0001 par value,100,000,000 shares authorized,7,512,769 and 2,445,364 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively)* CommonStockValue $246.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $10.40M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $10.40M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $11.55M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $11.55M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-24.73M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-24.73M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-28.53M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-28.53M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-722.00 USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-722.00 USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-981.00 USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-981.00 USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-6.72M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-6.72M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-16.97M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-16.97M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-11.69M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-11.69M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-15.41M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-15.41M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-13.26M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-13.26M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-14.34M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-14.34M USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $11.31M USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $11.31M USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $9.06M USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $9.06M USD Point-in-time
Income Statement 184 line items
Line Item Tag Value Unit Period
REVENUE (including related party revenue of $58,616 and $588,720 for the three months ended June 30, 2025 and 2024; $76,038 and $994,098 for the six months ended June 30, 2025 and 2024) Revenues $3.40M USD 1 Quarter
REVENUE (including related party revenue of $58,616 and $588,720 for the three months ended June 30, 2025 and 2024; $76,038 and $994,098 for the six months ended June 30, 2025 and 2024) Revenues $3.40M USD 1 Quarter
Related party revenue RevenueFromContractWithCustomerIncludingAssessedTax $58.62K USD 1 Quarter
Related party revenue RevenueFromContractWithCustomerIncludingAssessedTax $58.62K USD 1 Quarter
REVENUE (including related party revenue of $58,616 and $588,720 for the three months ended June 30, 2025 and 2024; $76,038 and $994,098 for the six months ended June 30, 2025 and 2024) Revenues $1.59M USD 2 Qtrs
REVENUE (including related party revenue of $58,616 and $588,720 for the three months ended June 30, 2025 and 2024; $76,038 and $994,098 for the six months ended June 30, 2025 and 2024) Revenues $1.59M USD 2 Qtrs
Related party revenue RevenueFromContractWithCustomerIncludingAssessedTax $994.10K USD 2 Qtrs
Related party revenue RevenueFromContractWithCustomerIncludingAssessedTax $994.10K USD 2 Qtrs
REVENUE (including related party revenue of $58,616 and $588,720 for the three months ended June 30, 2025 and 2024; $76,038 and $994,098 for the six months ended June 30, 2025 and 2024) Revenues $484.01K USD 1 Quarter
REVENUE (including related party revenue of $58,616 and $588,720 for the three months ended June 30, 2025 and 2024; $76,038 and $994,098 for the six months ended June 30, 2025 and 2024) Revenues $484.01K USD 1 Quarter
Related party revenue RevenueFromContractWithCustomerIncludingAssessedTax $76.04K USD 2 Qtrs
Related party revenue RevenueFromContractWithCustomerIncludingAssessedTax $76.04K USD 2 Qtrs
Related party revenue RevenueFromContractWithCustomerIncludingAssessedTax $588.72K USD 1 Quarter
Related party revenue RevenueFromContractWithCustomerIncludingAssessedTax $588.72K USD 1 Quarter
REVENUE (including related party revenue of $58,616 and $588,720 for the three months ended June 30, 2025 and 2024; $76,038 and $994,098 for the six months ended June 30, 2025 and 2024) Revenues $5.61M USD 2 Qtrs
REVENUE (including related party revenue of $58,616 and $588,720 for the three months ended June 30, 2025 and 2024; $76,038 and $994,098 for the six months ended June 30, 2025 and 2024) Revenues $5.61M USD 2 Qtrs
COST OF REVENUE CostOfRevenue $1.39M USD 2 Qtrs
COST OF REVENUE CostOfRevenue $1.39M USD 2 Qtrs
COST OF REVENUE CostOfRevenue $2.95M USD 1 Quarter
COST OF REVENUE CostOfRevenue $2.95M USD 1 Quarter
COST OF REVENUE CostOfRevenue $455.05K USD 1 Quarter
COST OF REVENUE CostOfRevenue $455.05K USD 1 Quarter
COST OF REVENUE CostOfRevenue $4.85M USD 2 Qtrs
COST OF REVENUE CostOfRevenue $4.85M USD 2 Qtrs
GROSS PROFIT GrossProfit $452.22K USD 1 Quarter
GROSS PROFIT GrossProfit $452.22K USD 1 Quarter
GROSS PROFIT GrossProfit $764.54K USD 2 Qtrs
GROSS PROFIT GrossProfit $764.54K USD 2 Qtrs
GROSS PROFIT GrossProfit $204.26K USD 2 Qtrs
GROSS PROFIT GrossProfit $204.26K USD 2 Qtrs
GROSS PROFIT GrossProfit $28.96K USD 1 Quarter
GROSS PROFIT GrossProfit $28.96K USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.03M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.03M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.72M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.72M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $2.34M USD 2 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $2.34M USD 2 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.03M USD 2 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.03M USD 2 Qtrs
Provision for credit losses ProvisionForDoubtfulAccounts $155.98K USD 1 Quarter
Provision for credit losses ProvisionForDoubtfulAccounts $155.98K USD 1 Quarter
Provision for credit losses ProvisionForDoubtfulAccounts $179.27K USD 2 Qtrs
Provision for credit losses ProvisionForDoubtfulAccounts $179.27K USD 2 Qtrs
Provision for credit losses ProvisionForDoubtfulAccounts $24.39K USD 2 Qtrs
Provision for credit losses ProvisionForDoubtfulAccounts $24.39K USD 2 Qtrs
Provision for credit losses ProvisionForDoubtfulAccounts $14.18K USD 1 Quarter
Provision for credit losses ProvisionForDoubtfulAccounts $14.18K USD 1 Quarter
Total operating expenses OperatingExpenses $1.74M USD 1 Quarter
Total operating expenses OperatingExpenses $1.74M USD 1 Quarter
Total operating expenses OperatingExpenses $2.52M USD 2 Qtrs
Total operating expenses OperatingExpenses $2.52M USD 2 Qtrs
Total operating expenses OperatingExpenses $3.05M USD 2 Qtrs
Total operating expenses OperatingExpenses $3.05M USD 2 Qtrs
Total operating expenses OperatingExpenses $1.18M USD 1 Quarter
Total operating expenses OperatingExpenses $1.18M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-1.28M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-1.28M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-2.29M USD 2 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-2.29M USD 2 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-2.31M USD 2 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-2.31M USD 2 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-1.15M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-1.15M USD 1 Quarter
Interest expense, net InterestExpenseNonoperating $486.59K USD 1 Quarter
Interest expense, net InterestExpenseNonoperating $486.59K USD 1 Quarter
Interest expense, net InterestExpenseNonoperating $606.33K USD 1 Quarter
Interest expense, net InterestExpenseNonoperating $606.33K USD 1 Quarter
Interest expense, net InterestExpenseNonoperating $1.50M USD 2 Qtrs
Interest expense, net InterestExpenseNonoperating $1.50M USD 2 Qtrs
Interest expense, net InterestExpenseNonoperating $788.98K USD 2 Qtrs
Interest expense, net InterestExpenseNonoperating $788.98K USD 2 Qtrs
Non cash finance expense NonCashFinanceExpense $1.00M USD 2 Qtrs
Non cash finance expense NonCashFinanceExpense $1.00M USD 2 Qtrs
Non cash finance expense NonCashFinanceExpense - USD 1 Quarter
Non cash finance expense NonCashFinanceExpense - USD 1 Quarter
Non cash finance expense NonCashFinanceExpense - USD 2 Qtrs
Non cash finance expense NonCashFinanceExpense - USD 2 Qtrs
Non cash finance expense NonCashFinanceExpense - USD 1 Quarter
Non cash finance expense NonCashFinanceExpense - USD 1 Quarter
Gain on loan extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on loan extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on loan extinguishment GainsLossesOnExtinguishmentOfDebt $40.00K USD 2 Qtrs
Gain on loan extinguishment GainsLossesOnExtinguishmentOfDebt $40.00K USD 2 Qtrs
Gain on loan extinguishment GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Gain on loan extinguishment GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Gain on loan extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on loan extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Other (expense) income OtherNonoperatingIncomeExpense $3.74K USD 1 Quarter
Other (expense) income OtherNonoperatingIncomeExpense $3.74K USD 1 Quarter
Other (expense) income OtherNonoperatingIncomeExpense $3.74K USD 2 Qtrs
Other (expense) income OtherNonoperatingIncomeExpense $3.74K USD 2 Qtrs
Other (expense) income OtherNonoperatingIncomeExpense $-11.96K USD 2 Qtrs
Other (expense) income OtherNonoperatingIncomeExpense $-11.96K USD 2 Qtrs
Other (expense) income OtherNonoperatingIncomeExpense $-11.96K USD 1 Quarter
Other (expense) income OtherNonoperatingIncomeExpense $-11.96K USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-618.29K USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-618.29K USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-1.79M USD 2 Qtrs
Total other expense, net NonoperatingIncomeExpense $-1.79M USD 2 Qtrs
Total other expense, net NonoperatingIncomeExpense $-1.48M USD 2 Qtrs
Total other expense, net NonoperatingIncomeExpense $-1.48M USD 2 Qtrs
Total other expense, net NonoperatingIncomeExpense $-482.85K USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-482.85K USD 1 Quarter
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.07M USD 2 Qtrs
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.07M USD 2 Qtrs
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.79M USD 2 Qtrs
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.79M USD 2 Qtrs
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.77M USD 1 Quarter
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.77M USD 1 Quarter
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.77M USD 1 Quarter
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.77M USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit $1.70K USD 2 Qtrs
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit $1.70K USD 2 Qtrs
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit $800.00 USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit $800.00 USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit $2.50K USD 2 Qtrs
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit $2.50K USD 2 Qtrs
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 1 Quarter
NET LOSS NetIncomeLoss $-4.08M USD 2 Qtrs
NET LOSS NetIncomeLoss $-4.08M USD 2 Qtrs
NET LOSS NetIncomeLoss $-2.31M USD 1 Quarter
NET LOSS NetIncomeLoss $-2.31M USD 1 Quarter
NET LOSS NetIncomeLoss $-1.77M USD 1 Quarter
NET LOSS NetIncomeLoss $-1.77M USD 1 Quarter
NET LOSS NetIncomeLoss $-1.77M USD 1 Quarter
NET LOSS NetIncomeLoss $-1.77M USD 1 Quarter
NET LOSS NetIncomeLoss $-3.79M USD 2 Qtrs
NET LOSS NetIncomeLoss $-3.79M USD 2 Qtrs
NET LOSS NetIncomeLoss $-2.02M USD 1 Quarter
NET LOSS NetIncomeLoss $-2.02M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $259.00 USD 2 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $259.00 USD 2 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-33.00 USD 2 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-33.00 USD 2 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-135.00 USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-135.00 USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $50.00 USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $50.00 USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-83.00 USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-83.00 USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $394.00 USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $394.00 USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-1.77M USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-1.77M USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-3.79M USD 2 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-3.79M USD 2 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-4.08M USD 2 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-4.08M USD 2 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-1.77M USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-1.77M USD 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 5.93M shares 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 5.93M shares 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 826,449.00 shares 2 Qtrs
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 826,449.00 shares 2 Qtrs
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 5.30M shares 2 Qtrs
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 5.30M shares 2 Qtrs
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 880,467.00 shares 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 880,467.00 shares 1 Quarter
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 880,467.00 shares 1 Quarter
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 880,467.00 shares 1 Quarter
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 5.93M shares 1 Quarter
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 5.93M shares 1 Quarter
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 826,449.00 shares 2 Qtrs
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 826,449.00 shares 2 Qtrs
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 5.30M shares 2 Qtrs
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 5.30M shares 2 Qtrs
Basic (in Dollars per share) EarningsPerShareBasic $-0.29 USD 1 Quarter
Basic (in Dollars per share) EarningsPerShareBasic $-0.29 USD 1 Quarter
Basic (in Dollars per share) EarningsPerShareBasic $-4.93 USD 2 Qtrs
Basic (in Dollars per share) EarningsPerShareBasic $-4.93 USD 2 Qtrs
Basic (in Dollars per share) EarningsPerShareBasic $-2.01 USD 1 Quarter
Basic (in Dollars per share) EarningsPerShareBasic $-2.01 USD 1 Quarter
Basic (in Dollars per share) EarningsPerShareBasic $-0.72 USD 2 Qtrs
Basic (in Dollars per share) EarningsPerShareBasic $-0.72 USD 2 Qtrs
Diluted (in Dollars per share) EarningsPerShareDiluted $-4.93 USD 2 Qtrs
Diluted (in Dollars per share) EarningsPerShareDiluted $-4.93 USD 2 Qtrs
Diluted (in Dollars per share) EarningsPerShareDiluted $-0.29 USD 1 Quarter
Diluted (in Dollars per share) EarningsPerShareDiluted $-0.29 USD 1 Quarter
Diluted (in Dollars per share) EarningsPerShareDiluted $-2.01 USD 1 Quarter
Diluted (in Dollars per share) EarningsPerShareDiluted $-2.01 USD 1 Quarter
Diluted (in Dollars per share) EarningsPerShareDiluted $-0.72 USD 2 Qtrs
Diluted (in Dollars per share) EarningsPerShareDiluted $-0.72 USD 2 Qtrs
Cash Flow Statement 226 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-4.08M USD 2 Qtrs
Net loss NetIncomeLoss $-4.08M USD 2 Qtrs
Net loss NetIncomeLoss $-2.31M USD 1 Quarter
Net loss NetIncomeLoss $-2.31M USD 1 Quarter
Net loss NetIncomeLoss $-1.77M USD 1 Quarter
Net loss NetIncomeLoss $-1.77M USD 1 Quarter
Net loss NetIncomeLoss $-1.77M USD 1 Quarter
Net loss NetIncomeLoss $-1.77M USD 1 Quarter
Net loss NetIncomeLoss $-3.79M USD 2 Qtrs
Net loss NetIncomeLoss $-3.79M USD 2 Qtrs
Net loss NetIncomeLoss $-2.02M USD 1 Quarter
Net loss NetIncomeLoss $-2.02M USD 1 Quarter
Depreciation expense Depreciation $39.86K USD 1 Quarter
Depreciation expense Depreciation $39.86K USD 1 Quarter
Depreciation expense Depreciation $79.72K USD 2 Qtrs
Depreciation expense Depreciation $79.72K USD 2 Qtrs
Depreciation expense Depreciation $79.72K USD 2 Qtrs
Depreciation expense Depreciation $79.72K USD 2 Qtrs
Depreciation expense Depreciation $39.86K USD 1 Quarter
Depreciation expense Depreciation $39.86K USD 1 Quarter
Allowance for credit losses ProvisionForDoubtfulAccounts $155.98K USD 1 Quarter
Allowance for credit losses ProvisionForDoubtfulAccounts $155.98K USD 1 Quarter
Allowance for credit losses ProvisionForDoubtfulAccounts $179.27K USD 2 Qtrs
Allowance for credit losses ProvisionForDoubtfulAccounts $179.27K USD 2 Qtrs
Allowance for credit losses ProvisionForDoubtfulAccounts $24.39K USD 2 Qtrs
Allowance for credit losses ProvisionForDoubtfulAccounts $24.39K USD 2 Qtrs
Allowance for credit losses ProvisionForDoubtfulAccounts $14.18K USD 1 Quarter
Allowance for credit losses ProvisionForDoubtfulAccounts $14.18K USD 1 Quarter
Amortization of operating right-of-use asset OperatingLeaseRightOfUseAssetAmortizationExpense $199.24K USD 2 Qtrs
Amortization of operating right-of-use asset OperatingLeaseRightOfUseAssetAmortizationExpense $199.24K USD 2 Qtrs
Amortization of operating right-of-use asset OperatingLeaseRightOfUseAssetAmortizationExpense $155.29K USD 2 Qtrs
Amortization of operating right-of-use asset OperatingLeaseRightOfUseAssetAmortizationExpense $155.29K USD 2 Qtrs
Amortization of debt issuance cost AmortizationOfFinancingCosts - USD 2 Qtrs
Amortization of debt issuance cost AmortizationOfFinancingCosts - USD 2 Qtrs
Amortization of debt issuance cost AmortizationOfFinancingCosts $102.16K USD 2 Qtrs
Amortization of debt issuance cost AmortizationOfFinancingCosts $102.16K USD 2 Qtrs
Gain on loan extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on loan extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on loan extinguishment GainsLossesOnExtinguishmentOfDebt $40.00K USD 2 Qtrs
Gain on loan extinguishment GainsLossesOnExtinguishmentOfDebt $40.00K USD 2 Qtrs
Gain on loan extinguishment GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Gain on loan extinguishment GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Gain on loan extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on loan extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Stock compensation expenses ShareBasedCompensation $145.89K USD 2 Qtrs
Stock compensation expenses ShareBasedCompensation $145.89K USD 2 Qtrs
Stock compensation expenses ShareBasedCompensation $367.81K USD 2 Qtrs
Stock compensation expenses ShareBasedCompensation $367.81K USD 2 Qtrs
Non cash finance expense OtherNoncashExpense $1.00M USD 2 Qtrs
Non cash finance expense OtherNoncashExpense $1.00M USD 2 Qtrs
Non cash finance expense OtherNoncashExpense - USD 2 Qtrs
Non cash finance expense OtherNoncashExpense - USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.25M USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.25M USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-602.80K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-602.80K USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-876.75K USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-876.75K USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-1.08M USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-1.08M USD 2 Qtrs
Prepayments and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-59.26K USD 2 Qtrs
Prepayments and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-59.26K USD 2 Qtrs
Prepayments and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $207.73K USD 2 Qtrs
Prepayments and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $207.73K USD 2 Qtrs
Prepayments - related parties IncreaseDecreaseInDueFromRelatedParties $2.70K USD 2 Qtrs
Prepayments - related parties IncreaseDecreaseInDueFromRelatedParties $2.70K USD 2 Qtrs
Prepayments - related parties IncreaseDecreaseInDueFromRelatedParties - USD 2 Qtrs
Prepayments - related parties IncreaseDecreaseInDueFromRelatedParties - USD 2 Qtrs
Security deposit IncreaseDecreaseInSecurityDeposits $20.00K USD 2 Qtrs
Security deposit IncreaseDecreaseInSecurityDeposits $20.00K USD 2 Qtrs
Security deposit IncreaseDecreaseInSecurityDeposits $371.91K USD 2 Qtrs
Security deposit IncreaseDecreaseInSecurityDeposits $371.91K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-1.06M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-1.06M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $796.88K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $796.88K USD 2 Qtrs
Other payables and accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $485.31K USD 2 Qtrs
Other payables and accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $485.31K USD 2 Qtrs
Other payables and accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $1.47M USD 2 Qtrs
Other payables and accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $1.47M USD 2 Qtrs
Accrued interest payable - related parties IncreaseDecreaseInDueToRelatedParties $34.20K USD 2 Qtrs
Accrued interest payable - related parties IncreaseDecreaseInDueToRelatedParties $34.20K USD 2 Qtrs
Accrued interest payable - related parties IncreaseDecreaseInDueToRelatedParties $5.19K USD 2 Qtrs
Accrued interest payable - related parties IncreaseDecreaseInDueToRelatedParties $5.19K USD 2 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-195.12K USD 2 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-195.12K USD 2 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-103.28K USD 2 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-103.28K USD 2 Qtrs
Tax accrual IncreaseDecreaseInAccruedIncomeTaxesPayable $112.10K USD 2 Qtrs
Tax accrual IncreaseDecreaseInAccruedIncomeTaxesPayable $112.10K USD 2 Qtrs
Tax accrual IncreaseDecreaseInAccruedIncomeTaxesPayable $-22.97K USD 2 Qtrs
Tax accrual IncreaseDecreaseInAccruedIncomeTaxesPayable $-22.97K USD 2 Qtrs
Deferred income - Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-95.07K USD 2 Qtrs
Deferred income - Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-95.07K USD 2 Qtrs
Deferred income - Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-54.84K USD 2 Qtrs
Deferred income - Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-54.84K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-909.02K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-909.02K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.74M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.74M USD 2 Qtrs
Loan to Lakeshore PaymentsToAcquireLoansReceivable $40.00K USD 2 Qtrs
Loan to Lakeshore PaymentsToAcquireLoansReceivable $40.00K USD 2 Qtrs
Loan to Lakeshore PaymentsToAcquireLoansReceivable - USD 2 Qtrs
Loan to Lakeshore PaymentsToAcquireLoansReceivable - USD 2 Qtrs
Deposit from investment of Future Tech PaymentsForProceedsFromShortTermInvestments - USD 2 Qtrs
Deposit from investment of Future Tech PaymentsForProceedsFromShortTermInvestments - USD 2 Qtrs
Deposit from investment of Future Tech PaymentsForProceedsFromShortTermInvestments $721.00K USD 2 Qtrs
Deposit from investment of Future Tech PaymentsForProceedsFromShortTermInvestments $721.00K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-40.00K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-40.00K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-721.00K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-721.00K USD 2 Qtrs
Proceeds from the reverse recapitalization ProceedsFromTheReverseRecapitalizaiton - USD 2 Qtrs
Proceeds from the reverse recapitalization ProceedsFromTheReverseRecapitalizaiton - USD 2 Qtrs
Proceeds from the reverse recapitalization ProceedsFromTheReverseRecapitalizaiton $1.12M USD 2 Qtrs
Proceeds from the reverse recapitalization ProceedsFromTheReverseRecapitalizaiton $1.12M USD 2 Qtrs
Payments of transaction costs incurred by Lakeshore PaymentsOfFinancingCosts - USD 2 Qtrs
Payments of transaction costs incurred by Lakeshore PaymentsOfFinancingCosts - USD 2 Qtrs
Payments of transaction costs incurred by Lakeshore PaymentsOfFinancingCosts $1.04M USD 2 Qtrs
Payments of transaction costs incurred by Lakeshore PaymentsOfFinancingCosts $1.04M USD 2 Qtrs
Repayments of promissory note - related party of Lakeshore RepaymentsOfRelatedPartyDebt - USD 2 Qtrs
Repayments of promissory note - related party of Lakeshore RepaymentsOfRelatedPartyDebt - USD 2 Qtrs
Repayments of promissory note - related party of Lakeshore RepaymentsOfRelatedPartyDebt $75.00K USD 2 Qtrs
Repayments of promissory note - related party of Lakeshore RepaymentsOfRelatedPartyDebt $75.00K USD 2 Qtrs
Shares subscription paid in advance ShareSubscriptionPaidInAdvance $238.00K USD 2 Qtrs
Shares subscription paid in advance ShareSubscriptionPaidInAdvance $238.00K USD 2 Qtrs
Shares subscription paid in advance ShareSubscriptionPaidInAdvance - USD 2 Qtrs
Shares subscription paid in advance ShareSubscriptionPaidInAdvance - USD 2 Qtrs
Proceeds from exercise of warrants ProceedsFromWarrantExercises - USD 2 Qtrs
Proceeds from exercise of warrants ProceedsFromWarrantExercises - USD 2 Qtrs
Proceeds from exercise of warrants ProceedsFromWarrantExercises $865.42K USD 2 Qtrs
Proceeds from exercise of warrants ProceedsFromWarrantExercises $865.42K USD 2 Qtrs
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $14.00K USD Point-in-time
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $14.00K USD Point-in-time
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $266.93K USD 2 Qtrs
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $266.93K USD 2 Qtrs
Payments of deferred offering costs PaymentsOfStockIssuanceCosts - USD 2 Qtrs
Payments of deferred offering costs PaymentsOfStockIssuanceCosts - USD 2 Qtrs
Repayments on long-term loan RepaymentsOfOtherLongTermDebt $130.69K USD 2 Qtrs
Repayments on long-term loan RepaymentsOfOtherLongTermDebt $130.69K USD 2 Qtrs
Repayments on long-term loan RepaymentsOfOtherLongTermDebt $127.42K USD 2 Qtrs
Repayments on long-term loan RepaymentsOfOtherLongTermDebt $127.42K USD 2 Qtrs
Short-term loan borrowing from third parties ProceedsFromShortTermDebt $447.56K USD 2 Qtrs
Short-term loan borrowing from third parties ProceedsFromShortTermDebt $447.56K USD 2 Qtrs
Short-term loan borrowing from third parties ProceedsFromShortTermDebt $2.49M USD 2 Qtrs
Short-term loan borrowing from third parties ProceedsFromShortTermDebt $2.49M USD 2 Qtrs
Repayments on short-term loan from third parties RepaymentsOfShortTermDebt $599.15K USD 2 Qtrs
Repayments on short-term loan from third parties RepaymentsOfShortTermDebt $599.15K USD 2 Qtrs
Repayments on short-term loan from third parties RepaymentsOfShortTermDebt $498.76K USD 2 Qtrs
Repayments on short-term loan from third parties RepaymentsOfShortTermDebt $498.76K USD 2 Qtrs
Repayments on short-term loan from related parties RepaymentsOnShorttermLoanFromRelatedParties - USD 2 Qtrs
Repayments on short-term loan from related parties RepaymentsOnShorttermLoanFromRelatedParties - USD 2 Qtrs
Repayments on short-term loan from related parties RepaymentsOnShorttermLoanFromRelatedParties $150.00K USD 2 Qtrs
Repayments on short-term loan from related parties RepaymentsOnShorttermLoanFromRelatedParties $150.00K USD 2 Qtrs
Convertible notes borrowing ProceedsFromConvertibleDebt $992.66K USD 2 Qtrs
Convertible notes borrowing ProceedsFromConvertibleDebt $992.66K USD 2 Qtrs
Convertible notes borrowing ProceedsFromConvertibleDebt - USD 2 Qtrs
Convertible notes borrowing ProceedsFromConvertibleDebt - USD 2 Qtrs
Repayments on convertible notes RepaymentsOfConvertibleDebt - USD 2 Qtrs
Repayments on convertible notes RepaymentsOfConvertibleDebt - USD 2 Qtrs
Repayments on convertible notes RepaymentsOfConvertibleDebt $449.70K USD 2 Qtrs
Repayments on convertible notes RepaymentsOfConvertibleDebt $449.70K USD 2 Qtrs
Borrowings from other payables - related parties ProceedsFromOtherDebt - USD 2 Qtrs
Borrowings from other payables - related parties ProceedsFromOtherDebt - USD 2 Qtrs
Borrowings from other payables - related parties ProceedsFromOtherDebt $4.77K USD 2 Qtrs
Borrowings from other payables - related parties ProceedsFromOtherDebt $4.77K USD 2 Qtrs
Payments on other payables - related parties RepaymentsOfOtherDebt - USD 2 Qtrs
Payments on other payables - related parties RepaymentsOfOtherDebt - USD 2 Qtrs
Payments on other payables - related parties RepaymentsOfOtherDebt $3.00K USD 2 Qtrs
Payments on other payables - related parties RepaymentsOfOtherDebt $3.00K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.22M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.22M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.59M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.59M USD 2 Qtrs
EFFECT OF FOREIGN EXCHANGE ON CASH EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-36.00 USD 2 Qtrs
EFFECT OF FOREIGN EXCHANGE ON CASH EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-36.00 USD 2 Qtrs
EFFECT OF FOREIGN EXCHANGE ON CASH EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $260.00 USD 2 Qtrs
EFFECT OF FOREIGN EXCHANGE ON CASH EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $260.00 USD 2 Qtrs
CHANGES IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-191.23K USD 2 Qtrs
CHANGES IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-191.23K USD 2 Qtrs
CHANGES IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-410.62K USD 2 Qtrs
CHANGES IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-410.62K USD 2 Qtrs
CASH AND CASH EQUIVALENTS, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $221.76K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $221.76K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $30.53K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $30.53K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $420.13K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $420.13K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.51K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.51K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $221.76K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $221.76K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $30.53K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $30.53K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $420.13K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $420.13K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.51K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.51K USD Point-in-time
Cash paid for income tax IncomeTaxesPaid $3.31K USD 2 Qtrs
Cash paid for income tax IncomeTaxesPaid $3.31K USD 2 Qtrs
Cash paid for income tax IncomeTaxesPaid $1.70K USD 2 Qtrs
Cash paid for income tax IncomeTaxesPaid $1.70K USD 2 Qtrs
Cash paid for interest InterestPaidNet $322.98K USD 2 Qtrs
Cash paid for interest InterestPaidNet $322.98K USD 2 Qtrs
Cash paid for interest InterestPaidNet $604.51K USD 2 Qtrs
Cash paid for interest InterestPaidNet $604.51K USD 2 Qtrs
Right of use assets acquired under new operating leases RightOfUseAssetsAcquiredUnderNewOperatingLease $285.19K USD 2 Qtrs
Right of use assets acquired under new operating leases RightOfUseAssetsAcquiredUnderNewOperatingLease $285.19K USD 2 Qtrs
Right of use assets acquired under new operating leases RightOfUseAssetsAcquiredUnderNewOperatingLease - USD 2 Qtrs
Right of use assets acquired under new operating leases RightOfUseAssetsAcquiredUnderNewOperatingLease - USD 2 Qtrs
Reduce of right-of-use asset and operating lease liabilities based on modification ReduceOfRightofuseAssetAndOperatingLeaseLiabilitiesBasedOnModification - USD 2 Qtrs
Reduce of right-of-use asset and operating lease liabilities based on modification ReduceOfRightofuseAssetAndOperatingLeaseLiabilitiesBasedOnModification - USD 2 Qtrs
Reduce of right-of-use asset and operating lease liabilities based on modification ReduceOfRightofuseAssetAndOperatingLeaseLiabilitiesBasedOnModification $54.80K USD 2 Qtrs
Reduce of right-of-use asset and operating lease liabilities based on modification ReduceOfRightofuseAssetAndOperatingLeaseLiabilitiesBasedOnModification $54.80K USD 2 Qtrs
Accumulated deficit acquired upon the reverse recapitalization AccumulatedDeficitAcquiredUponTheReverseRecapitalization $1.60M USD 2 Qtrs
Accumulated deficit acquired upon the reverse recapitalization AccumulatedDeficitAcquiredUponTheReverseRecapitalization $1.60M USD 2 Qtrs
Accumulated deficit acquired upon the reverse recapitalization AccumulatedDeficitAcquiredUponTheReverseRecapitalization - USD 2 Qtrs
Accumulated deficit acquired upon the reverse recapitalization AccumulatedDeficitAcquiredUponTheReverseRecapitalization - USD 2 Qtrs
Deferred offering cost converted to APIC upon the reverse recapitalization DeferredOfferingCostCovertedToAPICUponTheReverseRecaitalization - USD 2 Qtrs
Deferred offering cost converted to APIC upon the reverse recapitalization DeferredOfferingCostCovertedToAPICUponTheReverseRecaitalization - USD 2 Qtrs
Deferred offering cost converted to APIC upon the reverse recapitalization DeferredOfferingCostCovertedToAPICUponTheReverseRecaitalization $1.10M USD 2 Qtrs
Deferred offering cost converted to APIC upon the reverse recapitalization DeferredOfferingCostCovertedToAPICUponTheReverseRecaitalization $1.10M USD 2 Qtrs
Conversion of convertible notes into shares ConversionOfConvertibleNotesIntoShares $147.88K USD 2 Qtrs
Conversion of convertible notes into shares ConversionOfConvertibleNotesIntoShares $147.88K USD 2 Qtrs
Conversion of convertible notes into shares ConversionOfConvertibleNotesIntoShares - USD 2 Qtrs
Conversion of convertible notes into shares ConversionOfConvertibleNotesIntoShares - USD 2 Qtrs
Stockholders Equity 74 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $-6.72M USD Point-in-time
Balance StockholdersEquity $-6.72M USD Point-in-time
Balance StockholdersEquity $-16.97M USD Point-in-time
Balance StockholdersEquity $-16.97M USD Point-in-time
Balance StockholdersEquity $-11.69M USD Point-in-time
Balance StockholdersEquity $-11.69M USD Point-in-time
Balance StockholdersEquity $-15.41M USD Point-in-time
Balance StockholdersEquity $-15.41M USD Point-in-time
Balance StockholdersEquity $-13.26M USD Point-in-time
Balance StockholdersEquity $-13.26M USD Point-in-time
Balance StockholdersEquity $-14.34M USD Point-in-time
Balance StockholdersEquity $-14.34M USD Point-in-time
Balance (in Shares) SharesOutstanding 882,006.00 shares Point-in-time
Balance (in Shares) SharesOutstanding 882,006.00 shares Point-in-time
Issuance of shares upon the reverse recapitalization StockIssuedDuringValueSharesIssuedInConnectionWithReverseRecapitalization $-2.83M USD 1 Quarter
Issuance of shares upon the reverse recapitalization StockIssuedDuringValueSharesIssuedInConnectionWithReverseRecapitalization $-2.83M USD 1 Quarter
Additional shares issued in connection with reverse recapitalization StockIssuedDuringPeriodValueAdditionalSharesIssuedInConnectionWithReverseRecapitalization - USD 1 Quarter
Additional shares issued in connection with reverse recapitalization StockIssuedDuringPeriodValueAdditionalSharesIssuedInConnectionWithReverseRecapitalization - USD 1 Quarter
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensationGross $195.91K USD 1 Quarter
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensationGross $195.91K USD 1 Quarter
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensationGross $84.94K USD 1 Quarter
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensationGross $84.94K USD 1 Quarter
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensationGross $60.96K USD 1 Quarter
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensationGross $60.96K USD 1 Quarter
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensationGross $171.90K USD 1 Quarter
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensationGross $171.90K USD 1 Quarter
Shares issued through convertible notes conversion StockIssuedDuringPeriodValueConversionOfUnits $147.88K USD 1 Quarter
Shares issued through convertible notes conversion StockIssuedDuringPeriodValueConversionOfUnits $147.88K USD 1 Quarter
Shares to be issued for stock compensation StockIssuedDuringPeriodValueShareBasedCompensation - USD 1 Quarter
Shares to be issued for stock compensation StockIssuedDuringPeriodValueShareBasedCompensation - USD 1 Quarter
Shares to be issued for stock compensation StockIssuedDuringPeriodValueShareBasedCompensation - USD 1 Quarter
Shares to be issued for stock compensation StockIssuedDuringPeriodValueShareBasedCompensation - USD 1 Quarter
Shares issued through warrants exercises StockIssuedDuringPeriodValueWarrantsExercises $865.42K USD 1 Quarter
Shares issued through warrants exercises StockIssuedDuringPeriodValueWarrantsExercises $865.42K USD 1 Quarter
Shares issued through debt-to-equity conversion StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD 1 Quarter
Shares issued through debt-to-equity conversion StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $259.00 USD 2 Qtrs
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $259.00 USD 2 Qtrs
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-33.00 USD 2 Qtrs
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-33.00 USD 2 Qtrs
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-135.00 USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-135.00 USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $50.00 USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $50.00 USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-83.00 USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-83.00 USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $394.00 USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $394.00 USD 1 Quarter
Net loss NetIncomeLoss $-4.08M USD 2 Qtrs
Net loss NetIncomeLoss $-4.08M USD 2 Qtrs
Net loss NetIncomeLoss $-2.31M USD 1 Quarter
Net loss NetIncomeLoss $-2.31M USD 1 Quarter
Net loss NetIncomeLoss $-1.77M USD 1 Quarter
Net loss NetIncomeLoss $-1.77M USD 1 Quarter
Net loss NetIncomeLoss $-1.77M USD 1 Quarter
Net loss NetIncomeLoss $-1.77M USD 1 Quarter
Net loss NetIncomeLoss $-3.79M USD 2 Qtrs
Net loss NetIncomeLoss $-3.79M USD 2 Qtrs
Net loss NetIncomeLoss $-2.02M USD 1 Quarter
Net loss NetIncomeLoss $-2.02M USD 1 Quarter
Balance StockholdersEquity $-6.72M USD Point-in-time
Balance StockholdersEquity $-6.72M USD Point-in-time
Balance StockholdersEquity $-16.97M USD Point-in-time
Balance StockholdersEquity $-16.97M USD Point-in-time
Balance StockholdersEquity $-11.69M USD Point-in-time
Balance StockholdersEquity $-11.69M USD Point-in-time
Balance StockholdersEquity $-15.41M USD Point-in-time
Balance StockholdersEquity $-15.41M USD Point-in-time
Balance StockholdersEquity $-13.26M USD Point-in-time
Balance StockholdersEquity $-13.26M USD Point-in-time
Balance StockholdersEquity $-14.34M USD Point-in-time
Balance StockholdersEquity $-14.34M USD Point-in-time
Balance (in Shares) SharesOutstanding 882,006.00 shares Point-in-time
Balance (in Shares) SharesOutstanding 882,006.00 shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...