10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-25-076814 |
| Period End Date | 20250630 |
| Filing Date | 20250814 |
| Fiscal Year | 2025 |
| Fiscal Period | Q2 |
| XBRL Instance | ea0251793-10q_natures_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
168 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred Stock shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred Stock shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred Stock shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred Stock shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Common Stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
7.51M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
7.51M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
2.45M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
2.45M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$420.13K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$420.13K | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
2.45M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
2.45M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
7.51M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
7.51M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.51K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.51K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.83M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.83M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.44M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.44M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$703.00K | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$703.00K | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.78M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.78M | USD | Point-in-time |
| Prepayments and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$151.43K | USD | Point-in-time |
| Prepayments and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$151.43K | USD | Point-in-time |
| Prepayments and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$92.17K | USD | Point-in-time |
| Prepayments and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$92.17K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.17M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.17M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.84M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.84M | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$777.72K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$777.72K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$428.63K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$428.63K | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$271.48K | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$271.48K | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$470.72K | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$470.72K | USD | Point-in-time |
| Cost method investment |
EquityMethodInvestments
|
$1.00M | USD | Point-in-time |
| Cost method investment |
EquityMethodInvestments
|
$1.00M | USD | Point-in-time |
| Cost method investment |
EquityMethodInvestments
|
$1.00M | USD | Point-in-time |
| Cost method investment |
EquityMethodInvestments
|
$1.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.25M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.25M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.17M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.17M | USD | Point-in-time |
| Total Assets |
Assets
|
$11.31M | USD | Point-in-time |
| Total Assets |
Assets
|
$11.31M | USD | Point-in-time |
| Total Assets |
Assets
|
$9.06M | USD | Point-in-time |
| Total Assets |
Assets
|
$9.06M | USD | Point-in-time |
| Short-term loans |
ShortTermBorrowings
|
$2.67M | USD | Point-in-time |
| Short-term loans |
ShortTermBorrowings
|
$2.67M | USD | Point-in-time |
| Short-term loans |
ShortTermBorrowings
|
$2.50M | USD | Point-in-time |
| Short-term loans |
ShortTermBorrowings
|
$2.50M | USD | Point-in-time |
| Current portion of long-term debts |
OtherLongTermDebtCurrent
|
$301.08K | USD | Point-in-time |
| Current portion of long-term debts |
OtherLongTermDebtCurrent
|
$301.08K | USD | Point-in-time |
| Current portion of long-term debts |
OtherLongTermDebtCurrent
|
$333.79K | USD | Point-in-time |
| Current portion of long-term debts |
OtherLongTermDebtCurrent
|
$333.79K | USD | Point-in-time |
| Convertible notes |
ConvertibleNotesPayableCurrent
|
$987.64K | USD | Point-in-time |
| Convertible notes |
ConvertibleNotesPayableCurrent
|
$987.64K | USD | Point-in-time |
| Convertible notes |
ConvertibleNotesPayableCurrent
|
$812.09K | USD | Point-in-time |
| Convertible notes |
ConvertibleNotesPayableCurrent
|
$812.09K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$9.28M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$9.28M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.39M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.39M | USD | Point-in-time |
| Other payables and accrued liabilities |
OtherAccountsPayableAndAccruedLiabilities
|
$3.47M | USD | Point-in-time |
| Other payables and accrued liabilities |
OtherAccountsPayableAndAccruedLiabilities
|
$3.47M | USD | Point-in-time |
| Other payables and accrued liabilities |
OtherAccountsPayableAndAccruedLiabilities
|
$4.94M | USD | Point-in-time |
| Other payables and accrued liabilities |
OtherAccountsPayableAndAccruedLiabilities
|
$4.94M | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$262.38K | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$262.38K | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$128.25K | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$128.25K | USD | Point-in-time |
| Shares subscription paid in advance |
SharesSubscriptionPaidInAdvance
|
- | USD | Point-in-time |
| Shares subscription paid in advance |
SharesSubscriptionPaidInAdvance
|
- | USD | Point-in-time |
| Shares subscription paid in advance |
SharesSubscriptionPaidInAdvance
|
$238.00K | USD | Point-in-time |
| Shares subscription paid in advance |
SharesSubscriptionPaidInAdvance
|
$238.00K | USD | Point-in-time |
| Tax accrual |
AccruedIncomeTaxesCurrent
|
$501.37K | USD | Point-in-time |
| Tax accrual |
AccruedIncomeTaxesCurrent
|
$501.37K | USD | Point-in-time |
| Tax accrual |
AccruedIncomeTaxesCurrent
|
$478.40K | USD | Point-in-time |
| Tax accrual |
AccruedIncomeTaxesCurrent
|
$478.40K | USD | Point-in-time |
| Deferred income - Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$49.72K | USD | Point-in-time |
| Deferred income - Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$49.72K | USD | Point-in-time |
| Deferred income - Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$144.79K | USD | Point-in-time |
| Deferred income - Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$144.79K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$20.36M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$20.36M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$19.77M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$19.77M | USD | Point-in-time |
| Long-term debts, net of current portion |
LongTermDebtNoncurrent
|
$5.52M | USD | Point-in-time |
| Long-term debts, net of current portion |
LongTermDebtNoncurrent
|
$5.52M | USD | Point-in-time |
| Long-term debts, net of current portion |
LongTermDebtNoncurrent
|
$5.68M | USD | Point-in-time |
| Long-term debts, net of current portion |
LongTermDebtNoncurrent
|
$5.68M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$144.61K | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$144.61K | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$205.60K | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$205.60K | USD | Point-in-time |
| Total Non-Current Liabilities |
LiabilitiesNoncurrent
|
$5.88M | USD | Point-in-time |
| Total Non-Current Liabilities |
LiabilitiesNoncurrent
|
$5.88M | USD | Point-in-time |
| Total Non-Current Liabilities |
LiabilitiesNoncurrent
|
$5.66M | USD | Point-in-time |
| Total Non-Current Liabilities |
LiabilitiesNoncurrent
|
$5.66M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$26.03M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$26.03M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$25.65M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$25.65M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock ($0.0001 par value, 1,000,000 shares authorized, none issued and outstanding at June 30, 2025 and December 31, 2024, respectively) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock ($0.0001 par value, 1,000,000 shares authorized, none issued and outstanding at June 30, 2025 and December 31, 2024, respectively) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock ($0.0001 par value, 1,000,000 shares authorized, none issued and outstanding at June 30, 2025 and December 31, 2024, respectively) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock ($0.0001 par value, 1,000,000 shares authorized, none issued and outstanding at June 30, 2025 and December 31, 2024, respectively) |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock ($0.0001 par value,100,000,000 shares authorized,7,512,769 and 2,445,364 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively)* |
CommonStockValue
|
$753.00 | USD | Point-in-time |
| Common Stock ($0.0001 par value,100,000,000 shares authorized,7,512,769 and 2,445,364 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively)* |
CommonStockValue
|
$753.00 | USD | Point-in-time |
| Common Stock ($0.0001 par value,100,000,000 shares authorized,7,512,769 and 2,445,364 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively)* |
CommonStockValue
|
$246.00 | USD | Point-in-time |
| Common Stock ($0.0001 par value,100,000,000 shares authorized,7,512,769 and 2,445,364 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively)* |
CommonStockValue
|
$246.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$10.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$10.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$11.55M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$11.55M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-24.73M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-24.73M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-28.53M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-28.53M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-722.00 | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-722.00 | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-981.00 | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-981.00 | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-6.72M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-6.72M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-16.97M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-16.97M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-11.69M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-11.69M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-15.41M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-15.41M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-13.26M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-13.26M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-14.34M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-14.34M | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$11.31M | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$11.31M | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$9.06M | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$9.06M | USD | Point-in-time |
Income Statement
184 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE (including related party revenue of $58,616 and $588,720 for the three months ended June 30, 2025 and 2024; $76,038 and $994,098 for the six months ended June 30, 2025 and 2024) |
Revenues
|
$3.40M | USD | 1 Quarter |
| REVENUE (including related party revenue of $58,616 and $588,720 for the three months ended June 30, 2025 and 2024; $76,038 and $994,098 for the six months ended June 30, 2025 and 2024) |
Revenues
|
$3.40M | USD | 1 Quarter |
| Related party revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$58.62K | USD | 1 Quarter |
| Related party revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$58.62K | USD | 1 Quarter |
| REVENUE (including related party revenue of $58,616 and $588,720 for the three months ended June 30, 2025 and 2024; $76,038 and $994,098 for the six months ended June 30, 2025 and 2024) |
Revenues
|
$1.59M | USD | 2 Qtrs |
| REVENUE (including related party revenue of $58,616 and $588,720 for the three months ended June 30, 2025 and 2024; $76,038 and $994,098 for the six months ended June 30, 2025 and 2024) |
Revenues
|
$1.59M | USD | 2 Qtrs |
| Related party revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$994.10K | USD | 2 Qtrs |
| Related party revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$994.10K | USD | 2 Qtrs |
| REVENUE (including related party revenue of $58,616 and $588,720 for the three months ended June 30, 2025 and 2024; $76,038 and $994,098 for the six months ended June 30, 2025 and 2024) |
Revenues
|
$484.01K | USD | 1 Quarter |
| REVENUE (including related party revenue of $58,616 and $588,720 for the three months ended June 30, 2025 and 2024; $76,038 and $994,098 for the six months ended June 30, 2025 and 2024) |
Revenues
|
$484.01K | USD | 1 Quarter |
| Related party revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$76.04K | USD | 2 Qtrs |
| Related party revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$76.04K | USD | 2 Qtrs |
| Related party revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$588.72K | USD | 1 Quarter |
| Related party revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$588.72K | USD | 1 Quarter |
| REVENUE (including related party revenue of $58,616 and $588,720 for the three months ended June 30, 2025 and 2024; $76,038 and $994,098 for the six months ended June 30, 2025 and 2024) |
Revenues
|
$5.61M | USD | 2 Qtrs |
| REVENUE (including related party revenue of $58,616 and $588,720 for the three months ended June 30, 2025 and 2024; $76,038 and $994,098 for the six months ended June 30, 2025 and 2024) |
Revenues
|
$5.61M | USD | 2 Qtrs |
| COST OF REVENUE |
CostOfRevenue
|
$1.39M | USD | 2 Qtrs |
| COST OF REVENUE |
CostOfRevenue
|
$1.39M | USD | 2 Qtrs |
| COST OF REVENUE |
CostOfRevenue
|
$2.95M | USD | 1 Quarter |
| COST OF REVENUE |
CostOfRevenue
|
$2.95M | USD | 1 Quarter |
| COST OF REVENUE |
CostOfRevenue
|
$455.05K | USD | 1 Quarter |
| COST OF REVENUE |
CostOfRevenue
|
$455.05K | USD | 1 Quarter |
| COST OF REVENUE |
CostOfRevenue
|
$4.85M | USD | 2 Qtrs |
| COST OF REVENUE |
CostOfRevenue
|
$4.85M | USD | 2 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$452.22K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$452.22K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$764.54K | USD | 2 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$764.54K | USD | 2 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$204.26K | USD | 2 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$204.26K | USD | 2 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$28.96K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$28.96K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.03M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.03M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.72M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.72M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.34M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.34M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.03M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.03M | USD | 2 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$155.98K | USD | 1 Quarter |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$155.98K | USD | 1 Quarter |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$179.27K | USD | 2 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$179.27K | USD | 2 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$24.39K | USD | 2 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$24.39K | USD | 2 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$14.18K | USD | 1 Quarter |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$14.18K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.74M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.74M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.52M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.52M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.05M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.05M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.18M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.18M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.28M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.28M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.29M | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.29M | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.31M | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.31M | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.15M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.15M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$486.59K | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$486.59K | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$606.33K | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$606.33K | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$1.50M | USD | 2 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$1.50M | USD | 2 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$788.98K | USD | 2 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$788.98K | USD | 2 Qtrs |
| Non cash finance expense |
NonCashFinanceExpense
|
$1.00M | USD | 2 Qtrs |
| Non cash finance expense |
NonCashFinanceExpense
|
$1.00M | USD | 2 Qtrs |
| Non cash finance expense |
NonCashFinanceExpense
|
- | USD | 1 Quarter |
| Non cash finance expense |
NonCashFinanceExpense
|
- | USD | 1 Quarter |
| Non cash finance expense |
NonCashFinanceExpense
|
- | USD | 2 Qtrs |
| Non cash finance expense |
NonCashFinanceExpense
|
- | USD | 2 Qtrs |
| Non cash finance expense |
NonCashFinanceExpense
|
- | USD | 1 Quarter |
| Non cash finance expense |
NonCashFinanceExpense
|
- | USD | 1 Quarter |
| Gain on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$40.00K | USD | 2 Qtrs |
| Gain on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$40.00K | USD | 2 Qtrs |
| Gain on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Gain on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Gain on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$3.74K | USD | 1 Quarter |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$3.74K | USD | 1 Quarter |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$3.74K | USD | 2 Qtrs |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$3.74K | USD | 2 Qtrs |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-11.96K | USD | 2 Qtrs |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-11.96K | USD | 2 Qtrs |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-11.96K | USD | 1 Quarter |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-11.96K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-618.29K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-618.29K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.79M | USD | 2 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.79M | USD | 2 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.48M | USD | 2 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.48M | USD | 2 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-482.85K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-482.85K | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.07M | USD | 2 Qtrs |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.07M | USD | 2 Qtrs |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.79M | USD | 2 Qtrs |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.79M | USD | 2 Qtrs |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.77M | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.77M | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.77M | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.77M | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$1.70K | USD | 2 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$1.70K | USD | 2 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$800.00 | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$800.00 | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$2.50K | USD | 2 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$2.50K | USD | 2 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-4.08M | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-4.08M | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-2.31M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.31M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-3.79M | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-3.79M | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-2.02M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.02M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$259.00 | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$259.00 | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-33.00 | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-33.00 | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-135.00 | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-135.00 | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$50.00 | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$50.00 | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-83.00 | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-83.00 | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$394.00 | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$394.00 | USD | 1 Quarter |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-1.77M | USD | 1 Quarter |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-1.77M | USD | 1 Quarter |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-3.79M | USD | 2 Qtrs |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-3.79M | USD | 2 Qtrs |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-4.08M | USD | 2 Qtrs |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-4.08M | USD | 2 Qtrs |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-1.77M | USD | 1 Quarter |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-1.77M | USD | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.93M | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.93M | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
826,449.00 | shares | 2 Qtrs |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
826,449.00 | shares | 2 Qtrs |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.30M | shares | 2 Qtrs |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.30M | shares | 2 Qtrs |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
880,467.00 | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
880,467.00 | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
880,467.00 | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
880,467.00 | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.93M | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.93M | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
826,449.00 | shares | 2 Qtrs |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
826,449.00 | shares | 2 Qtrs |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.30M | shares | 2 Qtrs |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.30M | shares | 2 Qtrs |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.29 | USD | 1 Quarter |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.29 | USD | 1 Quarter |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-4.93 | USD | 2 Qtrs |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-4.93 | USD | 2 Qtrs |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-2.01 | USD | 1 Quarter |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-2.01 | USD | 1 Quarter |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.72 | USD | 2 Qtrs |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.72 | USD | 2 Qtrs |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-4.93 | USD | 2 Qtrs |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-4.93 | USD | 2 Qtrs |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.29 | USD | 1 Quarter |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.29 | USD | 1 Quarter |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-2.01 | USD | 1 Quarter |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-2.01 | USD | 1 Quarter |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.72 | USD | 2 Qtrs |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.72 | USD | 2 Qtrs |
Cash Flow Statement
226 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-4.08M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.08M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.79M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.79M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.02M | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$39.86K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$39.86K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$79.72K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$79.72K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$79.72K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$79.72K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$39.86K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$39.86K | USD | 1 Quarter |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$155.98K | USD | 1 Quarter |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$155.98K | USD | 1 Quarter |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$179.27K | USD | 2 Qtrs |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$179.27K | USD | 2 Qtrs |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$24.39K | USD | 2 Qtrs |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$24.39K | USD | 2 Qtrs |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$14.18K | USD | 1 Quarter |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$14.18K | USD | 1 Quarter |
| Amortization of operating right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$199.24K | USD | 2 Qtrs |
| Amortization of operating right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$199.24K | USD | 2 Qtrs |
| Amortization of operating right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$155.29K | USD | 2 Qtrs |
| Amortization of operating right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$155.29K | USD | 2 Qtrs |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
- | USD | 2 Qtrs |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
- | USD | 2 Qtrs |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$102.16K | USD | 2 Qtrs |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$102.16K | USD | 2 Qtrs |
| Gain on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$40.00K | USD | 2 Qtrs |
| Gain on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$40.00K | USD | 2 Qtrs |
| Gain on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Gain on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Gain on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Stock compensation expenses |
ShareBasedCompensation
|
$145.89K | USD | 2 Qtrs |
| Stock compensation expenses |
ShareBasedCompensation
|
$145.89K | USD | 2 Qtrs |
| Stock compensation expenses |
ShareBasedCompensation
|
$367.81K | USD | 2 Qtrs |
| Stock compensation expenses |
ShareBasedCompensation
|
$367.81K | USD | 2 Qtrs |
| Non cash finance expense |
OtherNoncashExpense
|
$1.00M | USD | 2 Qtrs |
| Non cash finance expense |
OtherNoncashExpense
|
$1.00M | USD | 2 Qtrs |
| Non cash finance expense |
OtherNoncashExpense
|
- | USD | 2 Qtrs |
| Non cash finance expense |
OtherNoncashExpense
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.25M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.25M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-602.80K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-602.80K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-876.75K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-876.75K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.08M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.08M | USD | 2 Qtrs |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-59.26K | USD | 2 Qtrs |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-59.26K | USD | 2 Qtrs |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$207.73K | USD | 2 Qtrs |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$207.73K | USD | 2 Qtrs |
| Prepayments - related parties |
IncreaseDecreaseInDueFromRelatedParties
|
$2.70K | USD | 2 Qtrs |
| Prepayments - related parties |
IncreaseDecreaseInDueFromRelatedParties
|
$2.70K | USD | 2 Qtrs |
| Prepayments - related parties |
IncreaseDecreaseInDueFromRelatedParties
|
- | USD | 2 Qtrs |
| Prepayments - related parties |
IncreaseDecreaseInDueFromRelatedParties
|
- | USD | 2 Qtrs |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
$20.00K | USD | 2 Qtrs |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
$20.00K | USD | 2 Qtrs |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
$371.91K | USD | 2 Qtrs |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
$371.91K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.06M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.06M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$796.88K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$796.88K | USD | 2 Qtrs |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$485.31K | USD | 2 Qtrs |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$485.31K | USD | 2 Qtrs |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$1.47M | USD | 2 Qtrs |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$1.47M | USD | 2 Qtrs |
| Accrued interest payable - related parties |
IncreaseDecreaseInDueToRelatedParties
|
$34.20K | USD | 2 Qtrs |
| Accrued interest payable - related parties |
IncreaseDecreaseInDueToRelatedParties
|
$34.20K | USD | 2 Qtrs |
| Accrued interest payable - related parties |
IncreaseDecreaseInDueToRelatedParties
|
$5.19K | USD | 2 Qtrs |
| Accrued interest payable - related parties |
IncreaseDecreaseInDueToRelatedParties
|
$5.19K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-195.12K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-195.12K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-103.28K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-103.28K | USD | 2 Qtrs |
| Tax accrual |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$112.10K | USD | 2 Qtrs |
| Tax accrual |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$112.10K | USD | 2 Qtrs |
| Tax accrual |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-22.97K | USD | 2 Qtrs |
| Tax accrual |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-22.97K | USD | 2 Qtrs |
| Deferred income - Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-95.07K | USD | 2 Qtrs |
| Deferred income - Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-95.07K | USD | 2 Qtrs |
| Deferred income - Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-54.84K | USD | 2 Qtrs |
| Deferred income - Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-54.84K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-909.02K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-909.02K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.74M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.74M | USD | 2 Qtrs |
| Loan to Lakeshore |
PaymentsToAcquireLoansReceivable
|
$40.00K | USD | 2 Qtrs |
| Loan to Lakeshore |
PaymentsToAcquireLoansReceivable
|
$40.00K | USD | 2 Qtrs |
| Loan to Lakeshore |
PaymentsToAcquireLoansReceivable
|
- | USD | 2 Qtrs |
| Loan to Lakeshore |
PaymentsToAcquireLoansReceivable
|
- | USD | 2 Qtrs |
| Deposit from investment of Future Tech |
PaymentsForProceedsFromShortTermInvestments
|
- | USD | 2 Qtrs |
| Deposit from investment of Future Tech |
PaymentsForProceedsFromShortTermInvestments
|
- | USD | 2 Qtrs |
| Deposit from investment of Future Tech |
PaymentsForProceedsFromShortTermInvestments
|
$721.00K | USD | 2 Qtrs |
| Deposit from investment of Future Tech |
PaymentsForProceedsFromShortTermInvestments
|
$721.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-40.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-40.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-721.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-721.00K | USD | 2 Qtrs |
| Proceeds from the reverse recapitalization |
ProceedsFromTheReverseRecapitalizaiton
|
- | USD | 2 Qtrs |
| Proceeds from the reverse recapitalization |
ProceedsFromTheReverseRecapitalizaiton
|
- | USD | 2 Qtrs |
| Proceeds from the reverse recapitalization |
ProceedsFromTheReverseRecapitalizaiton
|
$1.12M | USD | 2 Qtrs |
| Proceeds from the reverse recapitalization |
ProceedsFromTheReverseRecapitalizaiton
|
$1.12M | USD | 2 Qtrs |
| Payments of transaction costs incurred by Lakeshore |
PaymentsOfFinancingCosts
|
- | USD | 2 Qtrs |
| Payments of transaction costs incurred by Lakeshore |
PaymentsOfFinancingCosts
|
- | USD | 2 Qtrs |
| Payments of transaction costs incurred by Lakeshore |
PaymentsOfFinancingCosts
|
$1.04M | USD | 2 Qtrs |
| Payments of transaction costs incurred by Lakeshore |
PaymentsOfFinancingCosts
|
$1.04M | USD | 2 Qtrs |
| Repayments of promissory note - related party of Lakeshore |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Repayments of promissory note - related party of Lakeshore |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Repayments of promissory note - related party of Lakeshore |
RepaymentsOfRelatedPartyDebt
|
$75.00K | USD | 2 Qtrs |
| Repayments of promissory note - related party of Lakeshore |
RepaymentsOfRelatedPartyDebt
|
$75.00K | USD | 2 Qtrs |
| Shares subscription paid in advance |
ShareSubscriptionPaidInAdvance
|
$238.00K | USD | 2 Qtrs |
| Shares subscription paid in advance |
ShareSubscriptionPaidInAdvance
|
$238.00K | USD | 2 Qtrs |
| Shares subscription paid in advance |
ShareSubscriptionPaidInAdvance
|
- | USD | 2 Qtrs |
| Shares subscription paid in advance |
ShareSubscriptionPaidInAdvance
|
- | USD | 2 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 2 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 2 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$865.42K | USD | 2 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$865.42K | USD | 2 Qtrs |
| Payments of deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$14.00K | USD | Point-in-time |
| Payments of deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$14.00K | USD | Point-in-time |
| Payments of deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$266.93K | USD | 2 Qtrs |
| Payments of deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$266.93K | USD | 2 Qtrs |
| Payments of deferred offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 2 Qtrs |
| Payments of deferred offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 2 Qtrs |
| Repayments on long-term loan |
RepaymentsOfOtherLongTermDebt
|
$130.69K | USD | 2 Qtrs |
| Repayments on long-term loan |
RepaymentsOfOtherLongTermDebt
|
$130.69K | USD | 2 Qtrs |
| Repayments on long-term loan |
RepaymentsOfOtherLongTermDebt
|
$127.42K | USD | 2 Qtrs |
| Repayments on long-term loan |
RepaymentsOfOtherLongTermDebt
|
$127.42K | USD | 2 Qtrs |
| Short-term loan borrowing from third parties |
ProceedsFromShortTermDebt
|
$447.56K | USD | 2 Qtrs |
| Short-term loan borrowing from third parties |
ProceedsFromShortTermDebt
|
$447.56K | USD | 2 Qtrs |
| Short-term loan borrowing from third parties |
ProceedsFromShortTermDebt
|
$2.49M | USD | 2 Qtrs |
| Short-term loan borrowing from third parties |
ProceedsFromShortTermDebt
|
$2.49M | USD | 2 Qtrs |
| Repayments on short-term loan from third parties |
RepaymentsOfShortTermDebt
|
$599.15K | USD | 2 Qtrs |
| Repayments on short-term loan from third parties |
RepaymentsOfShortTermDebt
|
$599.15K | USD | 2 Qtrs |
| Repayments on short-term loan from third parties |
RepaymentsOfShortTermDebt
|
$498.76K | USD | 2 Qtrs |
| Repayments on short-term loan from third parties |
RepaymentsOfShortTermDebt
|
$498.76K | USD | 2 Qtrs |
| Repayments on short-term loan from related parties |
RepaymentsOnShorttermLoanFromRelatedParties
|
- | USD | 2 Qtrs |
| Repayments on short-term loan from related parties |
RepaymentsOnShorttermLoanFromRelatedParties
|
- | USD | 2 Qtrs |
| Repayments on short-term loan from related parties |
RepaymentsOnShorttermLoanFromRelatedParties
|
$150.00K | USD | 2 Qtrs |
| Repayments on short-term loan from related parties |
RepaymentsOnShorttermLoanFromRelatedParties
|
$150.00K | USD | 2 Qtrs |
| Convertible notes borrowing |
ProceedsFromConvertibleDebt
|
$992.66K | USD | 2 Qtrs |
| Convertible notes borrowing |
ProceedsFromConvertibleDebt
|
$992.66K | USD | 2 Qtrs |
| Convertible notes borrowing |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Convertible notes borrowing |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Repayments on convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | 2 Qtrs |
| Repayments on convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | 2 Qtrs |
| Repayments on convertible notes |
RepaymentsOfConvertibleDebt
|
$449.70K | USD | 2 Qtrs |
| Repayments on convertible notes |
RepaymentsOfConvertibleDebt
|
$449.70K | USD | 2 Qtrs |
| Borrowings from other payables - related parties |
ProceedsFromOtherDebt
|
- | USD | 2 Qtrs |
| Borrowings from other payables - related parties |
ProceedsFromOtherDebt
|
- | USD | 2 Qtrs |
| Borrowings from other payables - related parties |
ProceedsFromOtherDebt
|
$4.77K | USD | 2 Qtrs |
| Borrowings from other payables - related parties |
ProceedsFromOtherDebt
|
$4.77K | USD | 2 Qtrs |
| Payments on other payables - related parties |
RepaymentsOfOtherDebt
|
- | USD | 2 Qtrs |
| Payments on other payables - related parties |
RepaymentsOfOtherDebt
|
- | USD | 2 Qtrs |
| Payments on other payables - related parties |
RepaymentsOfOtherDebt
|
$3.00K | USD | 2 Qtrs |
| Payments on other payables - related parties |
RepaymentsOfOtherDebt
|
$3.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.22M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.22M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.59M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.59M | USD | 2 Qtrs |
| EFFECT OF FOREIGN EXCHANGE ON CASH |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-36.00 | USD | 2 Qtrs |
| EFFECT OF FOREIGN EXCHANGE ON CASH |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-36.00 | USD | 2 Qtrs |
| EFFECT OF FOREIGN EXCHANGE ON CASH |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$260.00 | USD | 2 Qtrs |
| EFFECT OF FOREIGN EXCHANGE ON CASH |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$260.00 | USD | 2 Qtrs |
| CHANGES IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-191.23K | USD | 2 Qtrs |
| CHANGES IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-191.23K | USD | 2 Qtrs |
| CHANGES IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-410.62K | USD | 2 Qtrs |
| CHANGES IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-410.62K | USD | 2 Qtrs |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$221.76K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$221.76K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.53K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.53K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$420.13K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$420.13K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.51K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.51K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$221.76K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$221.76K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.53K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.53K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$420.13K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$420.13K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.51K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.51K | USD | Point-in-time |
| Cash paid for income tax |
IncomeTaxesPaid
|
$3.31K | USD | 2 Qtrs |
| Cash paid for income tax |
IncomeTaxesPaid
|
$3.31K | USD | 2 Qtrs |
| Cash paid for income tax |
IncomeTaxesPaid
|
$1.70K | USD | 2 Qtrs |
| Cash paid for income tax |
IncomeTaxesPaid
|
$1.70K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$322.98K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$322.98K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$604.51K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$604.51K | USD | 2 Qtrs |
| Right of use assets acquired under new operating leases |
RightOfUseAssetsAcquiredUnderNewOperatingLease
|
$285.19K | USD | 2 Qtrs |
| Right of use assets acquired under new operating leases |
RightOfUseAssetsAcquiredUnderNewOperatingLease
|
$285.19K | USD | 2 Qtrs |
| Right of use assets acquired under new operating leases |
RightOfUseAssetsAcquiredUnderNewOperatingLease
|
- | USD | 2 Qtrs |
| Right of use assets acquired under new operating leases |
RightOfUseAssetsAcquiredUnderNewOperatingLease
|
- | USD | 2 Qtrs |
| Reduce of right-of-use asset and operating lease liabilities based on modification |
ReduceOfRightofuseAssetAndOperatingLeaseLiabilitiesBasedOnModification
|
- | USD | 2 Qtrs |
| Reduce of right-of-use asset and operating lease liabilities based on modification |
ReduceOfRightofuseAssetAndOperatingLeaseLiabilitiesBasedOnModification
|
- | USD | 2 Qtrs |
| Reduce of right-of-use asset and operating lease liabilities based on modification |
ReduceOfRightofuseAssetAndOperatingLeaseLiabilitiesBasedOnModification
|
$54.80K | USD | 2 Qtrs |
| Reduce of right-of-use asset and operating lease liabilities based on modification |
ReduceOfRightofuseAssetAndOperatingLeaseLiabilitiesBasedOnModification
|
$54.80K | USD | 2 Qtrs |
| Accumulated deficit acquired upon the reverse recapitalization |
AccumulatedDeficitAcquiredUponTheReverseRecapitalization
|
$1.60M | USD | 2 Qtrs |
| Accumulated deficit acquired upon the reverse recapitalization |
AccumulatedDeficitAcquiredUponTheReverseRecapitalization
|
$1.60M | USD | 2 Qtrs |
| Accumulated deficit acquired upon the reverse recapitalization |
AccumulatedDeficitAcquiredUponTheReverseRecapitalization
|
- | USD | 2 Qtrs |
| Accumulated deficit acquired upon the reverse recapitalization |
AccumulatedDeficitAcquiredUponTheReverseRecapitalization
|
- | USD | 2 Qtrs |
| Deferred offering cost converted to APIC upon the reverse recapitalization |
DeferredOfferingCostCovertedToAPICUponTheReverseRecaitalization
|
- | USD | 2 Qtrs |
| Deferred offering cost converted to APIC upon the reverse recapitalization |
DeferredOfferingCostCovertedToAPICUponTheReverseRecaitalization
|
- | USD | 2 Qtrs |
| Deferred offering cost converted to APIC upon the reverse recapitalization |
DeferredOfferingCostCovertedToAPICUponTheReverseRecaitalization
|
$1.10M | USD | 2 Qtrs |
| Deferred offering cost converted to APIC upon the reverse recapitalization |
DeferredOfferingCostCovertedToAPICUponTheReverseRecaitalization
|
$1.10M | USD | 2 Qtrs |
| Conversion of convertible notes into shares |
ConversionOfConvertibleNotesIntoShares
|
$147.88K | USD | 2 Qtrs |
| Conversion of convertible notes into shares |
ConversionOfConvertibleNotesIntoShares
|
$147.88K | USD | 2 Qtrs |
| Conversion of convertible notes into shares |
ConversionOfConvertibleNotesIntoShares
|
- | USD | 2 Qtrs |
| Conversion of convertible notes into shares |
ConversionOfConvertibleNotesIntoShares
|
- | USD | 2 Qtrs |
Stockholders Equity
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-6.72M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.72M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-16.97M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-16.97M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-11.69M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-11.69M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-15.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-15.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-13.26M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-13.26M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-14.34M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-14.34M | USD | Point-in-time |
| Balance (in Shares) |
SharesOutstanding
|
882,006.00 | shares | Point-in-time |
| Balance (in Shares) |
SharesOutstanding
|
882,006.00 | shares | Point-in-time |
| Issuance of shares upon the reverse recapitalization |
StockIssuedDuringValueSharesIssuedInConnectionWithReverseRecapitalization
|
$-2.83M | USD | 1 Quarter |
| Issuance of shares upon the reverse recapitalization |
StockIssuedDuringValueSharesIssuedInConnectionWithReverseRecapitalization
|
$-2.83M | USD | 1 Quarter |
| Additional shares issued in connection with reverse recapitalization |
StockIssuedDuringPeriodValueAdditionalSharesIssuedInConnectionWithReverseRecapitalization
|
- | USD | 1 Quarter |
| Additional shares issued in connection with reverse recapitalization |
StockIssuedDuringPeriodValueAdditionalSharesIssuedInConnectionWithReverseRecapitalization
|
- | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$195.91K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$195.91K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$84.94K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$84.94K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$60.96K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$60.96K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$171.90K | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$171.90K | USD | 1 Quarter |
| Shares issued through convertible notes conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$147.88K | USD | 1 Quarter |
| Shares issued through convertible notes conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$147.88K | USD | 1 Quarter |
| Shares to be issued for stock compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | 1 Quarter |
| Shares to be issued for stock compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | 1 Quarter |
| Shares to be issued for stock compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | 1 Quarter |
| Shares to be issued for stock compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | 1 Quarter |
| Shares issued through warrants exercises |
StockIssuedDuringPeriodValueWarrantsExercises
|
$865.42K | USD | 1 Quarter |
| Shares issued through warrants exercises |
StockIssuedDuringPeriodValueWarrantsExercises
|
$865.42K | USD | 1 Quarter |
| Shares issued through debt-to-equity conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Shares issued through debt-to-equity conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$259.00 | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$259.00 | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-33.00 | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-33.00 | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-135.00 | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-135.00 | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$50.00 | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$50.00 | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-83.00 | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-83.00 | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$394.00 | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$394.00 | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.08M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.08M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.79M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.79M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.02M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-6.72M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.72M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-16.97M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-16.97M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-11.69M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-11.69M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-15.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-15.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-13.26M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-13.26M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-14.34M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-14.34M | USD | Point-in-time |
| Balance (in Shares) |
SharesOutstanding
|
882,006.00 | shares | Point-in-time |
| Balance (in Shares) |
SharesOutstanding
|
882,006.00 | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.