S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001213900-25-048332 |
| Period End Date | 20250331 |
| Filing Date | 20250528 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | ea0243616-s1_drorortho_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
158 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred A Stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred A Stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred A Stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred A Stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred A Stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred A Stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$3.35M | USD | Point-in-time |
| Cash |
Cash
|
$3.35M | USD | Point-in-time |
| Cash |
Cash
|
$349.85K | USD | Point-in-time |
| Cash |
Cash
|
$349.85K | USD | Point-in-time |
| Preferred A Stock, shares authorized |
PreferredStockSharesAuthorized
|
12.50M | shares | Point-in-time |
| Preferred A Stock, shares authorized |
PreferredStockSharesAuthorized
|
12.50M | shares | Point-in-time |
| Preferred A Stock, shares authorized |
PreferredStockSharesAuthorized
|
12.50M | shares | Point-in-time |
| Preferred A Stock, shares authorized |
PreferredStockSharesAuthorized
|
12.50M | shares | Point-in-time |
| Preferred A Stock, shares authorized |
PreferredStockSharesAuthorized
|
12.50M | shares | Point-in-time |
| Preferred A Stock, shares authorized |
PreferredStockSharesAuthorized
|
12.50M | shares | Point-in-time |
| Cash |
Cash
|
$549.44K | USD | Point-in-time |
| Cash |
Cash
|
$549.44K | USD | Point-in-time |
| Receivables and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$114.10K | USD | Point-in-time |
| Receivables and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$114.10K | USD | Point-in-time |
| Preferred A Stock, shares outstanding |
PreferredStockSharesOutstanding
|
5.85M | shares | Point-in-time |
| Preferred A Stock, shares outstanding |
PreferredStockSharesOutstanding
|
5.85M | shares | Point-in-time |
| Receivables and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$70.53K | USD | Point-in-time |
| Receivables and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$70.53K | USD | Point-in-time |
| Preferred A Stock, shares outstanding |
PreferredStockSharesOutstanding
|
10.46M | shares | Point-in-time |
| Preferred A Stock, shares outstanding |
PreferredStockSharesOutstanding
|
10.46M | shares | Point-in-time |
| Preferred A Stock, shares outstanding |
PreferredStockSharesOutstanding
|
5.85M | shares | Point-in-time |
| Preferred A Stock, shares outstanding |
PreferredStockSharesOutstanding
|
5.85M | shares | Point-in-time |
| Receivables and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$89.14K | USD | Point-in-time |
| Receivables and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$89.14K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$638.58K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$638.58K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.46M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.46M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$420.38K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$420.38K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.25B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.25B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.25B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.25B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
495.45M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
495.45M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
957.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
957.00M | shares | Point-in-time |
| Property and equipment at cost, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$22.91K | USD | Point-in-time |
| Property and equipment at cost, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$22.91K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
957.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
957.00M | shares | Point-in-time |
| Property and equipment at cost, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$24.14K | USD | Point-in-time |
| Property and equipment at cost, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$24.14K | USD | Point-in-time |
| Property and equipment at cost, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$2.33K | USD | Point-in-time |
| Property and equipment at cost, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$2.33K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
957.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
957.00M | shares | Point-in-time |
| Total Assets |
Assets
|
$3.46M | USD | Point-in-time |
| Total Assets |
Assets
|
$3.46M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
957.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
957.00M | shares | Point-in-time |
| Total Assets |
Assets
|
$443.29K | USD | Point-in-time |
| Total Assets |
Assets
|
$443.29K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
495.45M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
495.45M | shares | Point-in-time |
| Total Assets |
Assets
|
$662.73K | USD | Point-in-time |
| Total Assets |
Assets
|
$662.73K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$106.83K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$106.83K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$247.74K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$247.74K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$215.36K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$215.36K | USD | Point-in-time |
| Accrued expenses and other payables |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$171.38K | USD | Point-in-time |
| Accrued expenses and other payables |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$171.38K | USD | Point-in-time |
| Accrued expenses and other payables |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$162.90K | USD | Point-in-time |
| Accrued expenses and other payables |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$162.90K | USD | Point-in-time |
| Accrued expenses and other payables |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$190.27K | USD | Point-in-time |
| Accrued expenses and other payables |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$190.27K | USD | Point-in-time |
| Notes Payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Notes Payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Notes Payable |
NotesPayableCurrent
|
$300.00K | USD | Point-in-time |
| Notes Payable |
NotesPayableCurrent
|
$300.00K | USD | Point-in-time |
| Registration Rights Agreement liability |
RegistrationRightsAgreementLiability
|
$520.00K | USD | Point-in-time |
| Registration Rights Agreement liability |
RegistrationRightsAgreementLiability
|
$520.00K | USD | Point-in-time |
| Registration Rights Agreement liability |
RegistrationRightsAgreementLiability
|
$520.00K | USD | Point-in-time |
| Registration Rights Agreement liability |
RegistrationRightsAgreementLiability
|
$520.00K | USD | Point-in-time |
| Registration Rights Agreement liability |
RegistrationRightsAgreementLiability
|
- | USD | Point-in-time |
| Registration Rights Agreement liability |
RegistrationRightsAgreementLiability
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$906.74K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$906.74K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$297.10K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$297.10K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.23M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.23M | USD | Point-in-time |
| Accrued severance |
OtherLiabilitiesNoncurrent
|
$133.57K | USD | Point-in-time |
| Accrued severance |
OtherLiabilitiesNoncurrent
|
$133.57K | USD | Point-in-time |
| Accrued severance |
OtherLiabilitiesNoncurrent
|
$123.98K | USD | Point-in-time |
| Accrued severance |
OtherLiabilitiesNoncurrent
|
$123.98K | USD | Point-in-time |
| Accrued severance |
OtherLiabilitiesNoncurrent
|
$5.24K | USD | Point-in-time |
| Accrued severance |
OtherLiabilitiesNoncurrent
|
$5.24K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.03M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.03M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$302.35K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$302.35K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.36M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.36M | USD | Point-in-time |
| Commitments and Contingencies (Note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred A Stock, value |
PreferredStockValue
|
$1.05K | USD | Point-in-time |
| Preferred A Stock, value |
PreferredStockValue
|
$1.05K | USD | Point-in-time |
| Preferred A Stock, value |
PreferredStockValue
|
$585.00 | USD | Point-in-time |
| Preferred A Stock, value |
PreferredStockValue
|
$585.00 | USD | Point-in-time |
| Preferred A Stock, value |
PreferredStockValue
|
$585.00 | USD | Point-in-time |
| Preferred A Stock, value |
PreferredStockValue
|
$585.00 | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$49.55K | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$49.55K | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$95.70K | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$95.70K | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$95.70K | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$95.70K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.07M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.07M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.04M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.04M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.51M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.51M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.08M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.08M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-13.73M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-13.73M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$596.08K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$596.08K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-920.92K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-920.92K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$3.16M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$3.16M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-367.99K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-367.99K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$2.39M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$2.39M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$662.73K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$662.73K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$443.29K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$443.29K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$3.46M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$3.46M | USD | Point-in-time |
Income Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Research and development |
ResearchAndDevelopmentExpense
|
$373.66K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$373.66K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$239.60K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$239.60K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.54M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.54M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.06M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.06M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$313.63K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$313.63K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.44M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.44M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$385.56K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$385.56K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.06M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.06M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$2.25M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$2.25M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$537.20K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$537.20K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$23.19K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$23.19K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$2.25M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$2.25M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$5.22M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$5.22M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$576.43K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$576.43K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$1.30M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$1.30M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$4.38M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$4.38M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-4.38M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-4.38M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-1.30M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.30M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-5.22M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-5.22M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-576.43K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-576.43K | USD | 1 Quarter |
| Financial income (expenses), net |
OtherNonoperatingIncomeExpense
|
$-12.04K | USD | 1 Quarter |
| Financial income (expenses), net |
OtherNonoperatingIncomeExpense
|
$-12.04K | USD | 1 Quarter |
| Financial income (expenses), net |
OtherNonoperatingIncomeExpense
|
$-31.99K | USD | Annual |
| Financial income (expenses), net |
OtherNonoperatingIncomeExpense
|
$-31.99K | USD | Annual |
| Financial income (expenses), net |
OtherNonoperatingIncomeExpense
|
$90.15K | USD | Annual |
| Financial income (expenses), net |
OtherNonoperatingIncomeExpense
|
$90.15K | USD | Annual |
| Financial income (expenses), net |
OtherNonoperatingIncomeExpense
|
$303.00 | USD | 1 Quarter |
| Financial income (expenses), net |
OtherNonoperatingIncomeExpense
|
$303.00 | USD | 1 Quarter |
| Gain on retirement of royalty accrual |
GainOnRetirementOfRoyaltyAccrual
|
- | USD | Annual |
| Gain on retirement of royalty accrual |
GainOnRetirementOfRoyaltyAccrual
|
- | USD | Annual |
| Gain on retirement of royalty accrual |
GainOnRetirementOfRoyaltyAccrual
|
$720.63K | USD | Annual |
| Gain on retirement of royalty accrual |
GainOnRetirementOfRoyaltyAccrual
|
$720.63K | USD | Annual |
| Registration Rights Agreement expense |
RegistrationRightsAgreementExpense
|
- | USD | Annual |
| Registration Rights Agreement expense |
RegistrationRightsAgreementExpense
|
- | USD | Annual |
| Registration Rights Agreement expense |
RegistrationRightsAgreementExpense
|
$520.00K | USD | Annual |
| Registration Rights Agreement expense |
RegistrationRightsAgreementExpense
|
$520.00K | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$-12.04K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$-12.04K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$-551.99K | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$-551.99K | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$303.00 | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$303.00 | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$810.78K | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$810.78K | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.57M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.57M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.31M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.31M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-576.12K | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-576.12K | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.78M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.78M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.78M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.78M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.57M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.57M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-576.12K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-576.12K | USD | 1 Quarter |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
672.51M | shares | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
672.51M | shares | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
495.45M | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
495.45M | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
296.66M | shares | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
296.66M | shares | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
957.00M | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
957.00M | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
672.51M | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
672.51M | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
296.66M | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
296.66M | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
957.00M | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
957.00M | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
495.45M | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
495.45M | shares | 1 Quarter |
Cash Flow Statement
184 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-5.78M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.78M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.57M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.57M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-576.12K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-576.12K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$2.25M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$2.25M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$537.20K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$537.20K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$23.19K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$23.19K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$2.25M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$2.25M | USD | Annual |
| Gain on retirement of royalty accrual |
GainOnRetirementOfRoyaltyAccrual
|
- | USD | Annual |
| Gain on retirement of royalty accrual |
GainOnRetirementOfRoyaltyAccrual
|
- | USD | Annual |
| Gain on retirement of royalty accrual |
GainOnRetirementOfRoyaltyAccrual
|
$720.63K | USD | Annual |
| Gain on retirement of royalty accrual |
GainOnRetirementOfRoyaltyAccrual
|
$720.63K | USD | Annual |
| Depreciation |
Depreciation
|
$466.00 | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$466.00 | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$4.04K | USD | Annual |
| Depreciation |
Depreciation
|
$4.04K | USD | Annual |
| Depreciation |
Depreciation
|
$1.24K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$1.24K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$670.00 | USD | Annual |
| Depreciation |
Depreciation
|
$670.00 | USD | Annual |
| Foreign exchange differences |
ForeignCurrencyTransactionGainLossAfterTax
|
$-26.70K | USD | Annual |
| Foreign exchange differences |
ForeignCurrencyTransactionGainLossAfterTax
|
$-26.70K | USD | Annual |
| Foreign exchange differences |
ForeignCurrencyTransactionGainLossAfterTax
|
$90.15K | USD | Annual |
| Foreign exchange differences |
ForeignCurrencyTransactionGainLossAfterTax
|
$90.15K | USD | Annual |
| Receivables and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-18.61K | USD | 1 Quarter |
| Receivables and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-18.61K | USD | 1 Quarter |
| Receivables and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.26K | USD | Annual |
| Receivables and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.26K | USD | Annual |
| Receivables and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-24.96K | USD | Annual |
| Receivables and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-24.96K | USD | Annual |
| Receivables and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-8.74K | USD | 1 Quarter |
| Receivables and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-8.74K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$44.11K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$44.11K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$112.55K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$112.55K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-100.65K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-100.65K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$32.38K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$32.38K | USD | 1 Quarter |
| Accrued expenses and other payables |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-110.23K | USD | Annual |
| Accrued expenses and other payables |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-110.23K | USD | Annual |
| Accrued expenses and other payables |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-8.48K | USD | 1 Quarter |
| Accrued expenses and other payables |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-8.48K | USD | 1 Quarter |
| Accrued expenses and other payables |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$81.73K | USD | 1 Quarter |
| Accrued expenses and other payables |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$81.73K | USD | 1 Quarter |
| Accrued expenses and other payables |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-18.89K | USD | Annual |
| Accrued expenses and other payables |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-18.89K | USD | Annual |
| Registration Rights Agreement liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$520.00K | USD | Annual |
| Registration Rights Agreement liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$520.00K | USD | Annual |
| Registration Rights Agreement liability |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | Annual |
| Registration Rights Agreement liability |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | Annual |
| Founders claim accrual |
IncreaseDecreaseInFoundersClaimAccrual
|
$-207.84K | USD | Annual |
| Founders claim accrual |
IncreaseDecreaseInFoundersClaimAccrual
|
$-207.84K | USD | Annual |
| Founders claim accrual |
IncreaseDecreaseInFoundersClaimAccrual
|
- | USD | Annual |
| Founders claim accrual |
IncreaseDecreaseInFoundersClaimAccrual
|
- | USD | Annual |
| Accrued royalties |
IncreaseDecreaseInAccruedRoyalties
|
- | USD | Annual |
| Accrued royalties |
IncreaseDecreaseInAccruedRoyalties
|
- | USD | Annual |
| Accrued royalties |
IncreaseDecreaseInAccruedRoyalties
|
$6.44K | USD | Annual |
| Accrued royalties |
IncreaseDecreaseInAccruedRoyalties
|
$6.44K | USD | Annual |
| Accrued severance |
IncreaseDecreaseInAccruedSeverance
|
$-118.74K | USD | Annual |
| Accrued severance |
IncreaseDecreaseInAccruedSeverance
|
$-118.74K | USD | Annual |
| Accrued severance |
IncreaseDecreaseInAccruedSeverance
|
$-9.59K | USD | 1 Quarter |
| Accrued severance |
IncreaseDecreaseInAccruedSeverance
|
$-9.59K | USD | 1 Quarter |
| Accrued severance |
IncreaseDecreaseInAccruedSeverance
|
$-4.83K | USD | Annual |
| Accrued severance |
IncreaseDecreaseInAccruedSeverance
|
$-4.83K | USD | Annual |
| Accrued severance |
IncreaseDecreaseInAccruedSeverance
|
$77.00 | USD | 1 Quarter |
| Accrued severance |
IncreaseDecreaseInAccruedSeverance
|
$77.00 | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-781.05K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-781.05K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-499.59K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-499.59K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.39M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.39M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.74M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.74M | USD | Annual |
| Cash acquired in reverse recapitalization |
CashAcquiredFromAcquisition
|
$17.97K | USD | Annual |
| Cash acquired in reverse recapitalization |
CashAcquiredFromAcquisition
|
$17.97K | USD | Annual |
| Cash acquired in reverse recapitalization |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Cash acquired in reverse recapitalization |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.85K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.85K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.75K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.75K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-25.85K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-25.85K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$17.97K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$17.97K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-16.75K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-16.75K | USD | 1 Quarter |
| Proceeds from loans |
ProceedsFromNotesPayable
|
$300.00K | USD | 1 Quarter |
| Proceeds from loans |
ProceedsFromNotesPayable
|
$300.00K | USD | 1 Quarter |
| Proceeds from loans |
ProceedsFromNotesPayable
|
- | USD | 1 Quarter |
| Proceeds from loans |
ProceedsFromNotesPayable
|
- | USD | 1 Quarter |
| Proceeds from private placement raise |
ProceedsFromIssuanceOfPrivatePlacement
|
$5.22M | USD | Annual |
| Proceeds from private placement raise |
ProceedsFromIssuanceOfPrivatePlacement
|
$5.22M | USD | Annual |
| Proceeds from private placement raise |
ProceedsFromIssuanceOfPrivatePlacement
|
$5.03M | USD | Point-in-time |
| Proceeds from private placement raise |
ProceedsFromIssuanceOfPrivatePlacement
|
$5.03M | USD | Point-in-time |
| Proceeds from private placement raise |
ProceedsFromIssuanceOfPrivatePlacement
|
$200.00K | USD | Point-in-time |
| Proceeds from private placement raise |
ProceedsFromIssuanceOfPrivatePlacement
|
$200.00K | USD | Point-in-time |
| Proceeds from private placement raise |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | Annual |
| Proceeds from private placement raise |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | Annual |
| Issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Issuance costs |
PaymentsOfDebtIssuanceCosts
|
$571.80K | USD | Annual |
| Issuance costs |
PaymentsOfDebtIssuanceCosts
|
$571.80K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.65M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.65M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$300.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$300.00K | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-30.73K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-30.73K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.78K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.78K | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.31M | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.31M | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-199.59K | USD | 1 Quarter |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-199.59K | USD | 1 Quarter |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.80M | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.80M | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-797.80K | USD | 1 Quarter |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-797.80K | USD | 1 Quarter |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.35M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.35M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$594.44K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$594.44K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$349.85K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$349.85K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.55M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.55M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.04M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.04M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.35M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.35M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$594.44K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$594.44K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$349.85K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$349.85K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.55M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.55M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.04M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.04M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Shares issued at reverse recapitalization |
StockIssued1
|
$20.23K | USD | Annual |
| Shares issued at reverse recapitalization |
StockIssued1
|
$20.23K | USD | Annual |
| Shares issued at reverse recapitalization |
StockIssued1
|
- | USD | Annual |
| Shares issued at reverse recapitalization |
StockIssued1
|
- | USD | Annual |
| Net liabilities assumed in reverse recapitalization |
LiabilitiesAssumed1
|
$791.23K | USD | Annual |
| Net liabilities assumed in reverse recapitalization |
LiabilitiesAssumed1
|
$791.23K | USD | Annual |
| Net liabilities assumed in reverse recapitalization |
LiabilitiesAssumed1
|
- | USD | Annual |
| Net liabilities assumed in reverse recapitalization |
LiabilitiesAssumed1
|
- | USD | Annual |
| Return of founders shares to the Company as part of claim settlement |
ReturnOfFoundersSharesToTheCompanyAsPartOfClaimSettlement
|
$33.10K | USD | Annual |
| Return of founders shares to the Company as part of claim settlement |
ReturnOfFoundersSharesToTheCompanyAsPartOfClaimSettlement
|
$33.10K | USD | Annual |
| Return of founders shares to the Company as part of claim settlement |
ReturnOfFoundersSharesToTheCompanyAsPartOfClaimSettlement
|
- | USD | Annual |
| Return of founders shares to the Company as part of claim settlement |
ReturnOfFoundersSharesToTheCompanyAsPartOfClaimSettlement
|
- | USD | Annual |
| Settlement of Treasury Stock prior to recapitalization |
SettlementOfTreasuryStockPriorToRecapitalization
|
- | USD | Annual |
| Settlement of Treasury Stock prior to recapitalization |
SettlementOfTreasuryStockPriorToRecapitalization
|
- | USD | Annual |
| Settlement of Treasury Stock prior to recapitalization |
SettlementOfTreasuryStockPriorToRecapitalization
|
$33.10K | USD | Annual |
| Settlement of Treasury Stock prior to recapitalization |
SettlementOfTreasuryStockPriorToRecapitalization
|
$33.10K | USD | Annual |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$596.08K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$596.08K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-920.92K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-920.92K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.16M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.16M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-367.99K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-367.99K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.39M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.39M | USD | Point-in-time |
| Return of founders shares to the Company as part of claim settlement |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | Annual |
| Return of founders shares to the Company as part of claim settlement |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | Annual |
| Private Placement Investment, net of issuance costs ($571,796) |
StockIssuedDuringPeriodValuePrivatePlacementInvestmentNetOfIssuanceCosts
|
$4.65M | USD | Annual |
| Private Placement Investment, net of issuance costs ($571,796) |
StockIssuedDuringPeriodValuePrivatePlacementInvestmentNetOfIssuanceCosts
|
$4.65M | USD | Annual |
| Settlement of Treasury Stock prior to recapitalization |
StockIssuedDuringPeriodValueSettlementOfTreasuryStockPriorToRecapitalization
|
- | USD | Annual |
| Settlement of Treasury Stock prior to recapitalization |
StockIssuedDuringPeriodValueSettlementOfTreasuryStockPriorToRecapitalization
|
- | USD | Annual |
| Reverse re-capitalization |
StockIssuedDuringPeriodValueOther
|
$-773.27K | USD | Annual |
| Reverse re-capitalization |
StockIssuedDuringPeriodValueOther
|
$-773.27K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$2.25M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$2.25M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$2.25M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$2.25M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$537.20K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$537.20K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$23.19K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$23.19K | USD | 1 Quarter |
| Conversion of Series A Preferred Stock into Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Conversion of Series A Preferred Stock into Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.78M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.78M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.57M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.57M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-576.12K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-576.12K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$596.08K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$596.08K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-920.92K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-920.92K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.16M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.16M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-367.99K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-367.99K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.39M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.39M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.