10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-25-044223 |
| Period End Date | 20250331 |
| Filing Date | 20250515 |
| Fiscal Year | 2025 |
| Fiscal Period | Q1 |
| XBRL Instance | ea0241509-10q_signingday_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
140 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$259.76K | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$259.76K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$487.38K | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$487.38K | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$181.27K | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$181.27K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$28.61K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$28.61K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$75.17K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$75.17K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
909,232.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
909,232.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.99M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.99M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
909,232.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
909,232.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.99M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.99M | shares | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$23.55K | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$23.55K | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$112.50K | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$112.50K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$628.49K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$628.49K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$279.99K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$279.99K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$12.71K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$12.71K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$11.64K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$11.64K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Internally developed software, net |
CapitalizedComputerSoftwareNet
|
$608.53K | USD | Point-in-time |
| Internally developed software, net |
CapitalizedComputerSoftwareNet
|
$608.53K | USD | Point-in-time |
| Internally developed software, net |
CapitalizedComputerSoftwareNet
|
$660.49K | USD | Point-in-time |
| Internally developed software, net |
CapitalizedComputerSoftwareNet
|
$660.49K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Operating lease right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$130.16K | USD | Point-in-time |
| Operating lease right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$130.16K | USD | Point-in-time |
| Operating lease right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$110.13K | USD | Point-in-time |
| Operating lease right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$110.13K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$7.33K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$7.33K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$5.50K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$5.50K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$34.23K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$34.23K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.00K | USD | Point-in-time |
| Total assets |
Assets
|
$1.40M | USD | Point-in-time |
| Total assets |
Assets
|
$1.40M | USD | Point-in-time |
| Total assets |
Assets
|
$1.11M | USD | Point-in-time |
| Total assets |
Assets
|
$1.11M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.50M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.50M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.25M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.25M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$456.29K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$456.29K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$281.41K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$281.41K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$2.42K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$2.42K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$2.33K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$2.33K | USD | Point-in-time |
| Current operating lease right of use liability |
OperatingLeaseLiabilityCurrent
|
$89.45K | USD | Point-in-time |
| Current operating lease right of use liability |
OperatingLeaseLiabilityCurrent
|
$89.45K | USD | Point-in-time |
| Current operating lease right of use liability |
OperatingLeaseLiabilityCurrent
|
$90.91K | USD | Point-in-time |
| Current operating lease right of use liability |
OperatingLeaseLiabilityCurrent
|
$90.91K | USD | Point-in-time |
| Warrant Liability |
WarrantsAndRightsOutstanding
|
$35.19K | USD | Point-in-time |
| Warrant Liability |
WarrantsAndRightsOutstanding
|
$35.19K | USD | Point-in-time |
| Warrant Liability |
WarrantsAndRightsOutstanding
|
- | USD | Point-in-time |
| Warrant Liability |
WarrantsAndRightsOutstanding
|
- | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$431.03K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$431.03K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.88M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.88M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.27M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.27M | USD | Point-in-time |
| Noncurrent operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$54.88K | USD | Point-in-time |
| Noncurrent operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$54.88K | USD | Point-in-time |
| Noncurrent operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$31.80K | USD | Point-in-time |
| Noncurrent operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$31.80K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.32M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.32M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.91M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.91M | USD | Point-in-time |
| Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 1,988,576 and 909,232 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively. |
CommonStockValue
|
$200.00 | USD | Point-in-time |
| Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 1,988,576 and 909,232 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively. |
CommonStockValue
|
$200.00 | USD | Point-in-time |
| Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 1,988,576 and 909,232 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively. |
CommonStockValue
|
$92.00 | USD | Point-in-time |
| Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 1,988,576 and 909,232 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively. |
CommonStockValue
|
$92.00 | USD | Point-in-time |
| Preferred Stock: 15,000,000 authorized shares, 0 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock: 15,000,000 authorized shares, 0 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock: 15,000,000 authorized shares, 0 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock: 15,000,000 authorized shares, 0 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$23.48M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$23.48M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$26.02M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$26.02M | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$11.00 | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$11.00 | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$11.00 | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$11.00 | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-26.53M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-26.53M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.68M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.68M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-511.80K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-511.80K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$230.12K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$230.12K | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.11M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.11M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.40M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.40M | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, net |
Revenues
|
$148.36K | USD | 1 Quarter |
| Revenues, net |
Revenues
|
$148.36K | USD | 1 Quarter |
| Revenues, net |
Revenues
|
$234.63K | USD | 1 Quarter |
| Revenues, net |
Revenues
|
$234.63K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$69.03K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$69.03K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$14.30K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$14.30K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$134.06K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$134.06K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$165.59K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$165.59K | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$536.00 | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$536.00 | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$92.72K | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$92.72K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.04M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.04M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$969.87K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$969.87K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.14M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.14M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$970.40K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$970.40K | USD | 1 Quarter |
| Net loss from operations |
OperatingIncomeLoss
|
$-836.35K | USD | 1 Quarter |
| Net loss from operations |
OperatingIncomeLoss
|
$-836.35K | USD | 1 Quarter |
| Net loss from operations |
OperatingIncomeLoss
|
$-1.97M | USD | 1 Quarter |
| Net loss from operations |
OperatingIncomeLoss
|
$-1.97M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$38.07K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$38.07K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$20.99K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$20.99K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$3.58K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$3.58K | USD | 1 Quarter |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
$-16.00K | USD | 1 Quarter |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
$-16.00K | USD | 1 Quarter |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Change in fair value of derivative and gain on warrant exercise |
FairValueAdjustmentOfWarrants
|
$-10.76K | USD | 1 Quarter |
| Change in fair value of derivative and gain on warrant exercise |
FairValueAdjustmentOfWarrants
|
$-10.76K | USD | 1 Quarter |
| Change in fair value of derivative and gain on warrant exercise |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of derivative and gain on warrant exercise |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-505.71K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-505.71K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-6.65K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-6.65K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-527.78K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-527.78K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.50M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.50M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-842.99K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-842.99K | USD | 1 Quarter |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
320,491.00 | shares | 1 Quarter |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
320,491.00 | shares | 1 Quarter |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.89M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.89M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
320,491.00 | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
320,491.00 | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.92M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.92M | shares | 1 Quarter |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.45 | USD | 1 Quarter |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.45 | USD | 1 Quarter |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-7.79 | USD | 1 Quarter |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-7.79 | USD | 1 Quarter |
| Net loss per common share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.44 | USD | 1 Quarter |
| Net loss per common share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.44 | USD | 1 Quarter |
| Net loss per common share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-7.79 | USD | 1 Quarter |
| Net loss per common share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-7.79 | USD | 1 Quarter |
Cash Flow Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.50M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.50M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-842.99K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-842.99K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$56.85K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$56.85K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$54.86K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$54.86K | USD | 1 Quarter |
| Gain on change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-10.76K | USD | 1 Quarter |
| Gain on change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-10.76K | USD | 1 Quarter |
| Gain on change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Gain on change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$427.89K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$427.89K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$57.72K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$57.72K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-46.56K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-46.56K | USD | 1 Quarter |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$99.18K | USD | 1 Quarter |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$99.18K | USD | 1 Quarter |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$85.13K | USD | 1 Quarter |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$85.13K | USD | 1 Quarter |
| Operating lease right of use asset |
IncreaseDecreaseInOtherOperatingAssets
|
$-20.03K | USD | 1 Quarter |
| Operating lease right of use asset |
IncreaseDecreaseInOtherOperatingAssets
|
$-20.03K | USD | 1 Quarter |
| Operating lease right of use asset |
IncreaseDecreaseInOtherOperatingAssets
|
$-19.30K | USD | 1 Quarter |
| Operating lease right of use asset |
IncreaseDecreaseInOtherOperatingAssets
|
$-19.30K | USD | 1 Quarter |
| Deferred tax asset |
IncreaseDecreaseInDeferredIncomeTaxes
|
- | USD | 1 Quarter |
| Deferred tax asset |
IncreaseDecreaseInDeferredIncomeTaxes
|
- | USD | 1 Quarter |
| Deferred tax asset |
IncreaseDecreaseInDeferredIncomeTaxes
|
$16.00K | USD | 1 Quarter |
| Deferred tax asset |
IncreaseDecreaseInDeferredIncomeTaxes
|
$16.00K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$443.46K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$443.46K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-747.43K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-747.43K | USD | 1 Quarter |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-173.52K | USD | 1 Quarter |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-173.52K | USD | 1 Quarter |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-174.88K | USD | 1 Quarter |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-174.88K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$55.70K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$55.70K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-88.00 | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-88.00 | USD | 1 Quarter |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
- | USD | 1 Quarter |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
- | USD | 1 Quarter |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
- | USD | 1 Quarter |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
- | USD | 1 Quarter |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-21.61K | USD | 1 Quarter |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-21.61K | USD | 1 Quarter |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-20.22K | USD | 1 Quarter |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-20.22K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.78M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.78M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.85M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.85M | USD | 1 Quarter |
| Proceeds from investments |
PaymentsForProceedsFromInvestments
|
$27.57K | USD | 1 Quarter |
| Proceeds from investments |
PaymentsForProceedsFromInvestments
|
$27.57K | USD | 1 Quarter |
| Proceeds from investments |
PaymentsForProceedsFromInvestments
|
- | USD | 1 Quarter |
| Proceeds from investments |
PaymentsForProceedsFromInvestments
|
- | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.78K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.78K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-32.35K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-32.35K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$459.88K | USD | 1 Quarter |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$459.88K | USD | 1 Quarter |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 1 Quarter |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 1 Quarter |
| Payments on debt borrowings |
RepaymentsOfLongTermDebt
|
$431.03K | USD | 1 Quarter |
| Payments on debt borrowings |
RepaymentsOfLongTermDebt
|
$431.03K | USD | 1 Quarter |
| Payments on debt borrowings |
RepaymentsOfLongTermDebt
|
- | USD | 1 Quarter |
| Payments on debt borrowings |
RepaymentsOfLongTermDebt
|
- | USD | 1 Quarter |
| Proceeds from issuance of common stock pursuant to equity line of credit |
ProceedsFromIssuanceOfCommonStockPursuantToEquityLineOfCredit
|
$50.63K | USD | 1 Quarter |
| Proceeds from issuance of common stock pursuant to equity line of credit |
ProceedsFromIssuanceOfCommonStockPursuantToEquityLineOfCredit
|
$50.63K | USD | 1 Quarter |
| Proceeds from issuance of common stock pursuant to equity line of credit |
ProceedsFromIssuanceOfCommonStockPursuantToEquityLineOfCredit
|
- | USD | 1 Quarter |
| Proceeds from issuance of common stock pursuant to equity line of credit |
ProceedsFromIssuanceOfCommonStockPursuantToEquityLineOfCredit
|
- | USD | 1 Quarter |
| Payment of commitment fee for equity line of credit by issuance of common stock |
PaymentOfCommitmentFeeForEquityLineOfCreditByIssuanceOfCommonStock
|
$505.36K | USD | 1 Quarter |
| Payment of commitment fee for equity line of credit by issuance of common stock |
PaymentOfCommitmentFeeForEquityLineOfCreditByIssuanceOfCommonStock
|
$505.36K | USD | 1 Quarter |
| Payment of commitment fee for equity line of credit by issuance of common stock |
PaymentOfCommitmentFeeForEquityLineOfCreditByIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Payment of commitment fee for equity line of credit by issuance of common stock |
PaymentOfCommitmentFeeForEquityLineOfCreditByIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds from the issuance of common stock pursuant to ATM agreement |
ProceedsFromIssuanceOfCommonStock
|
$2.49M | USD | 1 Quarter |
| Proceeds from the issuance of common stock pursuant to ATM agreement |
ProceedsFromIssuanceOfCommonStock
|
$2.49M | USD | 1 Quarter |
| Proceeds from the issuance of common stock pursuant to ATM agreement |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds from the issuance of common stock pursuant to ATM agreement |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 1 Quarter |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 1 Quarter |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$23.31K | USD | 1 Quarter |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$23.31K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.02M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.02M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.08M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.08M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$306.11K | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$306.11K | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-863.76K | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-863.76K | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$259.76K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$259.76K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$487.38K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$487.38K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$181.27K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$181.27K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$259.76K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$259.76K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$487.38K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$487.38K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$181.27K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$181.27K | USD | Point-in-time |
Stockholders Equity
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-511.80K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-511.80K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$230.12K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$230.12K | USD | Point-in-time |
| ATM Agreement Issuance |
StockIssuedDuringPeriodValueATMAgreementIssuance
|
$2.49M | USD | 1 Quarter |
| ATM Agreement Issuance |
StockIssuedDuringPeriodValueATMAgreementIssuance
|
$2.49M | USD | 1 Quarter |
| FirstFire Warrants Exercised |
StockIssuedDuringPeriodValueFirstfireWarrantsExercised
|
$47.73K | USD | 1 Quarter |
| FirstFire Warrants Exercised |
StockIssuedDuringPeriodValueFirstfireWarrantsExercised
|
$47.73K | USD | 1 Quarter |
| FirstFire Warrants Exercised (in Shares) |
StockIssuedDuringPeriodSharesFirstFireWarrantsExercisedinShares
|
18,646.00 | shares | Point-in-time |
| FirstFire Warrants Exercised (in Shares) |
StockIssuedDuringPeriodSharesFirstFireWarrantsExercisedinShares
|
18,646.00 | shares | Point-in-time |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$427.89K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$427.89K | USD | 1 Quarter |
| Issuance of commitment fee pursuant to equity line of credit |
StockIssueDuringPeriodValueIssuanceOfCommitmentFeePursuantToEquityLineOfCredit
|
$505.36K | USD | 1 Quarter |
| Issuance of commitment fee pursuant to equity line of credit |
StockIssueDuringPeriodValueIssuanceOfCommitmentFeePursuantToEquityLineOfCredit
|
$505.36K | USD | 1 Quarter |
| Issuance of common stock pursuant to equity line of credit |
StockIssuedDuringPeriodValueOther
|
$50.63K | USD | 1 Quarter |
| Issuance of common stock pursuant to equity line of credit |
StockIssuedDuringPeriodValueOther
|
$50.63K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.50M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.50M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-842.99K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-842.99K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-511.80K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-511.80K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$230.12K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$230.12K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.