10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-25-043597 |
| Period End Date | 20250331 |
| Filing Date | 20250515 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | ea0240042-10q_foxx_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
176 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance for credit loss (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$464.99K | USD | Point-in-time |
| Accounts receivable, net of allowance for credit loss (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$464.99K | USD | Point-in-time |
| Accounts receivable, net of allowance for credit loss (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
- | USD | Point-in-time |
| Accounts receivable, net of allowance for credit loss (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
- | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
6.61M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
6.61M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.30M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.30M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
6.78M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
6.78M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.30M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.30M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
6.78M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
6.78M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$587.45K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$587.45K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$3.79M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$3.79M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit loss of $464,988 and $0 as of March 31, 2025 and June 30, 2024, respectively |
AccountsReceivableNetCurrent
|
$7.15M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit loss of $464,988 and $0 as of March 31, 2025 and June 30, 2024, respectively |
AccountsReceivableNetCurrent
|
$7.15M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit loss of $464,988 and $0 as of March 31, 2025 and June 30, 2024, respectively |
AccountsReceivableNetCurrent
|
$251.89K | USD | Point-in-time |
| Accounts receivable, net of allowance for credit loss of $464,988 and $0 as of March 31, 2025 and June 30, 2024, respectively |
AccountsReceivableNetCurrent
|
$251.89K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$16.66M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$16.66M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.77M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.77M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$1.69M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$1.69M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$1.68M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$1.68M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
- | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
- | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$1.66M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$1.66M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$1.74M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$1.74M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$1.60M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$1.60M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$44.12K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$44.12K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.18M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.18M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$30.44M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$30.44M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$4.33M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$4.33M | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$142.62K | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$142.62K | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$143.50K | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$143.50K | USD | Point-in-time |
| Operating right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$405.76K | USD | Point-in-time |
| Operating right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$405.76K | USD | Point-in-time |
| Operating right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.12M | USD | Point-in-time |
| Operating right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.12M | USD | Point-in-time |
| Deferred transaction costs |
DeferredCosts
|
$462.18K | USD | Point-in-time |
| Deferred transaction costs |
DeferredCosts
|
$462.18K | USD | Point-in-time |
| Deferred transaction costs |
DeferredCosts
|
- | USD | Point-in-time |
| Deferred transaction costs |
DeferredCosts
|
- | USD | Point-in-time |
| Security deposits |
SecurityDeposit
|
$1.15M | USD | Point-in-time |
| Security deposits |
SecurityDeposit
|
$1.15M | USD | Point-in-time |
| Security deposits |
SecurityDeposit
|
$29.91K | USD | Point-in-time |
| Security deposits |
SecurityDeposit
|
$29.91K | USD | Point-in-time |
| Total Non-current Assets |
TotalNoncurrentAssets
|
$897.84K | USD | Point-in-time |
| Total Non-current Assets |
TotalNoncurrentAssets
|
$897.84K | USD | Point-in-time |
| Total Non-current Assets |
TotalNoncurrentAssets
|
$2.27M | USD | Point-in-time |
| Total Non-current Assets |
TotalNoncurrentAssets
|
$2.27M | USD | Point-in-time |
| Total Assets |
Assets
|
$5.37M | USD | Point-in-time |
| Total Assets |
Assets
|
$5.37M | USD | Point-in-time |
| Total Assets |
Assets
|
$32.85M | USD | Point-in-time |
| Total Assets |
Assets
|
$32.85M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.40M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.40M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$29.35M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$29.35M | USD | Point-in-time |
| Other payables and accrued liabilities |
OtherAccountsPayableAndAccruedLiabilities
|
$468.23K | USD | Point-in-time |
| Other payables and accrued liabilities |
OtherAccountsPayableAndAccruedLiabilities
|
$468.23K | USD | Point-in-time |
| Other payables and accrued liabilities |
OtherAccountsPayableAndAccruedLiabilities
|
$3.20M | USD | Point-in-time |
| Other payables and accrued liabilities |
OtherAccountsPayableAndAccruedLiabilities
|
$3.20M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$27.00 | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$27.00 | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
- | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
- | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$649.45K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$649.45K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$784.16K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$784.16K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$89.75K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$89.75K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$211.07K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$211.07K | USD | Point-in-time |
| Short-term loans |
ShortTermBorrowings
|
$291.21K | USD | Point-in-time |
| Short-term loans |
ShortTermBorrowings
|
$291.21K | USD | Point-in-time |
| Short-term loans |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Short-term loans |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Current maturity of long-term loan |
OtherLongTermDebtCurrent
|
$19.54K | USD | Point-in-time |
| Current maturity of long-term loan |
OtherLongTermDebtCurrent
|
$19.54K | USD | Point-in-time |
| Current maturity of long-term loan |
OtherLongTermDebtCurrent
|
$21.38K | USD | Point-in-time |
| Current maturity of long-term loan |
OtherLongTermDebtCurrent
|
$21.38K | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$72.53K | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$72.53K | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$209.41K | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$209.41K | USD | Point-in-time |
| Convertible promissory notes |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible promissory notes |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible promissory notes |
ConvertibleNotesPayableCurrent
|
$6.00M | USD | Point-in-time |
| Convertible promissory notes |
ConvertibleNotesPayableCurrent
|
$6.00M | USD | Point-in-time |
| Earnout liabilities |
EarnoutLiabilitiesCurrent
|
- | USD | Point-in-time |
| Earnout liabilities |
EarnoutLiabilitiesCurrent
|
- | USD | Point-in-time |
| Earnout liabilities |
EarnoutLiabilitiesCurrent
|
$18.00 | USD | Point-in-time |
| Earnout liabilities |
EarnoutLiabilitiesCurrent
|
$18.00 | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$8.95M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$8.95M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$33.38M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$33.38M | USD | Point-in-time |
| Operating lease liabilities - non-current |
OperatingLeaseLiabilityNoncurrent
|
$332.44K | USD | Point-in-time |
| Operating lease liabilities - non-current |
OperatingLeaseLiabilityNoncurrent
|
$332.44K | USD | Point-in-time |
| Operating lease liabilities - non-current |
OperatingLeaseLiabilityNoncurrent
|
$944.08K | USD | Point-in-time |
| Operating lease liabilities - non-current |
OperatingLeaseLiabilityNoncurrent
|
$944.08K | USD | Point-in-time |
| Long-term loan - non-current |
LongTermDebtNoncurrent
|
$95.44K | USD | Point-in-time |
| Long-term loan - non-current |
LongTermDebtNoncurrent
|
$95.44K | USD | Point-in-time |
| Long-term loan - non-current |
LongTermDebtNoncurrent
|
$79.17K | USD | Point-in-time |
| Long-term loan - non-current |
LongTermDebtNoncurrent
|
$79.17K | USD | Point-in-time |
| Total Non-current Liabilities |
LiabilitiesNoncurrent
|
$427.88K | USD | Point-in-time |
| Total Non-current Liabilities |
LiabilitiesNoncurrent
|
$427.88K | USD | Point-in-time |
| Total Non-current Liabilities |
LiabilitiesNoncurrent
|
$1.02M | USD | Point-in-time |
| Total Non-current Liabilities |
LiabilitiesNoncurrent
|
$1.02M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$34.41M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$34.41M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.38M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.38M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (See Note 20) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (See Note 20) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (See Note 20) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (See Note 20) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 50,000,000 and 6,606,664 shares authorized as of March 31, 2025 and June 30, 2024, respectively; 6,780,597 and 3,303,333 shares issued and outstanding as of March 31, 2025 and June 30, 2024, respectively |
CommonStockValue
|
$678.00 | USD | Point-in-time |
| Common stock, $0.0001 par value, 50,000,000 and 6,606,664 shares authorized as of March 31, 2025 and June 30, 2024, respectively; 6,780,597 and 3,303,333 shares issued and outstanding as of March 31, 2025 and June 30, 2024, respectively |
CommonStockValue
|
$678.00 | USD | Point-in-time |
| Common stock, $0.0001 par value, 50,000,000 and 6,606,664 shares authorized as of March 31, 2025 and June 30, 2024, respectively; 6,780,597 and 3,303,333 shares issued and outstanding as of March 31, 2025 and June 30, 2024, respectively |
CommonStockValue
|
$330.00 | USD | Point-in-time |
| Common stock, $0.0001 par value, 50,000,000 and 6,606,664 shares authorized as of March 31, 2025 and June 30, 2024, respectively; 6,780,597 and 3,303,333 shares issued and outstanding as of March 31, 2025 and June 30, 2024, respectively |
CommonStockValue
|
$330.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$7.02M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$7.02M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$14.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$14.40M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-11.03M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-11.03M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.95M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.95M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-412.00 | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-412.00 | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-571.79K | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-571.79K | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-2.65M | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-2.65M | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-1.56M | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-1.56M | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-1.12M | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-1.12M | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-1.76M | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$-1.76M | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$457.24K | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$457.24K | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$2.20M | USD | Point-in-time |
| Total Shareholders Deficit |
StockholdersEquity
|
$2.20M | USD | Point-in-time |
| Total Liabilities and Shareholders Deficit |
LiabilitiesAndStockholdersEquity
|
$5.37M | USD | Point-in-time |
| Total Liabilities and Shareholders Deficit |
LiabilitiesAndStockholdersEquity
|
$5.37M | USD | Point-in-time |
| Total Liabilities and Shareholders Deficit |
LiabilitiesAndStockholdersEquity
|
$32.85M | USD | Point-in-time |
| Total Liabilities and Shareholders Deficit |
LiabilitiesAndStockholdersEquity
|
$32.85M | USD | Point-in-time |
Income Statement
176 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUES, NET |
Revenues
|
$513.84K | USD | 1 Quarter |
| REVENUES, NET |
Revenues
|
$513.84K | USD | 1 Quarter |
| REVENUES, NET |
Revenues
|
$1.35M | USD | 3 Qtrs |
| REVENUES, NET |
Revenues
|
$1.35M | USD | 3 Qtrs |
| REVENUES, NET |
Revenues
|
$11.39M | USD | 1 Quarter |
| REVENUES, NET |
Revenues
|
$11.39M | USD | 1 Quarter |
| REVENUES, NET |
Revenues
|
$51.98M | USD | 3 Qtrs |
| REVENUES, NET |
Revenues
|
$51.98M | USD | 3 Qtrs |
| COST OF GOODS SOLD |
CostOfGoodsAndServicesSold
|
$1.29M | USD | 3 Qtrs |
| COST OF GOODS SOLD |
CostOfGoodsAndServicesSold
|
$1.29M | USD | 3 Qtrs |
| COST OF GOODS SOLD |
CostOfGoodsAndServicesSold
|
$48.73M | USD | 3 Qtrs |
| COST OF GOODS SOLD |
CostOfGoodsAndServicesSold
|
$48.73M | USD | 3 Qtrs |
| COST OF GOODS SOLD |
CostOfGoodsAndServicesSold
|
$553.52K | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsAndServicesSold
|
$553.52K | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsAndServicesSold
|
$10.73M | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsAndServicesSold
|
$10.73M | USD | 1 Quarter |
| GROSS PROFIT (LOSS) |
GrossProfit
|
$59.90K | USD | 3 Qtrs |
| GROSS PROFIT (LOSS) |
GrossProfit
|
$59.90K | USD | 3 Qtrs |
| GROSS PROFIT (LOSS) |
GrossProfit
|
$3.25M | USD | 3 Qtrs |
| GROSS PROFIT (LOSS) |
GrossProfit
|
$3.25M | USD | 3 Qtrs |
| GROSS PROFIT (LOSS) |
GrossProfit
|
$-39.68K | USD | 1 Quarter |
| GROSS PROFIT (LOSS) |
GrossProfit
|
$-39.68K | USD | 1 Quarter |
| GROSS PROFIT (LOSS) |
GrossProfit
|
$663.31K | USD | 1 Quarter |
| GROSS PROFIT (LOSS) |
GrossProfit
|
$663.31K | USD | 1 Quarter |
| Selling expenses |
SellingExpense
|
$499.80K | USD | 3 Qtrs |
| Selling expenses |
SellingExpense
|
$499.80K | USD | 3 Qtrs |
| Selling expenses |
SellingExpense
|
$1.55M | USD | 1 Quarter |
| Selling expenses |
SellingExpense
|
$1.55M | USD | 1 Quarter |
| Selling expenses |
SellingExpense
|
$4.39M | USD | 3 Qtrs |
| Selling expenses |
SellingExpense
|
$4.39M | USD | 3 Qtrs |
| Selling expenses |
SellingExpense
|
$155.22K | USD | 1 Quarter |
| Selling expenses |
SellingExpense
|
$155.22K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$552.12K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$552.12K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$4.83M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$4.83M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.40M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.40M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.82M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.82M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$826.53K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$826.53K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.55M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.55M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.95M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.95M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$4.22M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$4.22M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$752.93K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$752.93K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$10.86M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$10.86M | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-3.56M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-3.56M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.89M | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.89M | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-7.61M | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-7.61M | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-792.61K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-792.61K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.55M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.55M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$77.57K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$77.57K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$169.78K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$169.78K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$3.01M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$3.01M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$3.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$3.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-2.12K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-2.12K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$3.44K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$3.44K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-257.00 | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-257.00 | USD | 3 Qtrs |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
$-1.03M | USD | 1 Quarter |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
$-1.03M | USD | 1 Quarter |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
$-5.69M | USD | 3 Qtrs |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
$-5.69M | USD | 3 Qtrs |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 3 Qtrs |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 3 Qtrs |
| Total Other (Expense) Income , net |
NonoperatingIncomeExpense
|
$-523.84K | USD | 1 Quarter |
| Total Other (Expense) Income , net |
NonoperatingIncomeExpense
|
$-523.84K | USD | 1 Quarter |
| Total Other (Expense) Income , net |
NonoperatingIncomeExpense
|
$2.68M | USD | 3 Qtrs |
| Total Other (Expense) Income , net |
NonoperatingIncomeExpense
|
$2.68M | USD | 3 Qtrs |
| Total Other (Expense) Income , net |
NonoperatingIncomeExpense
|
$-166.78K | USD | 3 Qtrs |
| Total Other (Expense) Income , net |
NonoperatingIncomeExpense
|
$-166.78K | USD | 3 Qtrs |
| Total Other (Expense) Income , net |
NonoperatingIncomeExpense
|
$-74.13K | USD | 1 Quarter |
| Total Other (Expense) Income , net |
NonoperatingIncomeExpense
|
$-74.13K | USD | 1 Quarter |
| LOSS BFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-866.74K | USD | 1 Quarter |
| LOSS BFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-866.74K | USD | 1 Quarter |
| LOSS BFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.93M | USD | 3 Qtrs |
| LOSS BFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.93M | USD | 3 Qtrs |
| LOSS BFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.05M | USD | 3 Qtrs |
| LOSS BFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.05M | USD | 3 Qtrs |
| LOSS BFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.08M | USD | 1 Quarter |
| LOSS BFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.08M | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$19.83K | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$19.83K | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$19.83K | USD | 3 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$19.83K | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-886.57K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-886.57K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-4.08M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-4.08M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.27M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.27M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.07M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-2.07M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-4.93M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-4.93M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-546.83K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-546.83K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-640.61K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-640.61K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$1.42M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$1.42M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-412.00 | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-412.00 | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-412.00 | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-412.00 | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 3 Qtrs |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-2.07M | USD | 3 Qtrs |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-2.07M | USD | 3 Qtrs |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-4.93M | USD | 3 Qtrs |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-4.93M | USD | 3 Qtrs |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-886.57K | USD | 1 Quarter |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-886.57K | USD | 1 Quarter |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-4.08M | USD | 1 Quarter |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-4.08M | USD | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.05M | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.05M | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.30M | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.30M | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.94M | shares | 3 Qtrs |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.94M | shares | 3 Qtrs |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.30M | shares | 3 Qtrs |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.30M | shares | 3 Qtrs |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.05M | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.05M | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.30M | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.30M | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.30M | shares | 3 Qtrs |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.30M | shares | 3 Qtrs |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.94M | shares | 3 Qtrs |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.94M | shares | 3 Qtrs |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.63 | USD | 3 Qtrs |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.63 | USD | 3 Qtrs |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.58 | USD | 1 Quarter |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.58 | USD | 1 Quarter |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.27 | USD | 1 Quarter |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.27 | USD | 1 Quarter |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.83 | USD | 3 Qtrs |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.83 | USD | 3 Qtrs |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.27 | USD | 1 Quarter |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.27 | USD | 1 Quarter |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.63 | USD | 3 Qtrs |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.63 | USD | 3 Qtrs |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.83 | USD | 3 Qtrs |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.83 | USD | 3 Qtrs |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.58 | USD | 1 Quarter |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.58 | USD | 1 Quarter |
Cash Flow Statement
210 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET LOSS |
NetIncomeLoss
|
$-886.57K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-886.57K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-4.08M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-4.08M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.27M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.27M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.07M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-2.07M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-4.93M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-4.93M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-546.83K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-546.83K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-640.61K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-640.61K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$1.42M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$1.42M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$29.71K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$29.71K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$10.03K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$10.03K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$12.36K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$12.36K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$35.95K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$35.95K | USD | 3 Qtrs |
| Interest expense from convertible promissory notes |
InterestExpenseFromConvertiblePromissoryNotes
|
$140.74K | USD | 3 Qtrs |
| Interest expense from convertible promissory notes |
InterestExpenseFromConvertiblePromissoryNotes
|
$140.74K | USD | 3 Qtrs |
| Interest expense from convertible promissory notes |
InterestExpenseFromConvertiblePromissoryNotes
|
- | USD | 3 Qtrs |
| Interest expense from convertible promissory notes |
InterestExpenseFromConvertiblePromissoryNotes
|
- | USD | 3 Qtrs |
| Amortization of operating right of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$20.82K | USD | 3 Qtrs |
| Amortization of operating right of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$20.82K | USD | 3 Qtrs |
| Amortization of operating right of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$160.52K | USD | 3 Qtrs |
| Amortization of operating right of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$160.52K | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$464.99K | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$464.99K | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$401.99K | USD | 1 Quarter |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$401.99K | USD | 1 Quarter |
| Stock-based compensation expenses |
ShareBasedCompensation
|
$527.54K | USD | 3 Qtrs |
| Stock-based compensation expenses |
ShareBasedCompensation
|
$527.54K | USD | 3 Qtrs |
| Stock-based compensation expenses |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Stock-based compensation expenses |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
$-1.03M | USD | 1 Quarter |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
$-1.03M | USD | 1 Quarter |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
$-5.69M | USD | 3 Qtrs |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
$-5.69M | USD | 3 Qtrs |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 3 Qtrs |
| Change in fair value of earnout liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 3 Qtrs |
| Loss on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-3.40K | USD | 3 Qtrs |
| Loss on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-3.40K | USD | 3 Qtrs |
| Loss on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Loss on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.36M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.36M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$174.95K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$174.95K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$662.23K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$662.23K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$14.89M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$14.89M | USD | 3 Qtrs |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-16.26K | USD | 3 Qtrs |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-16.26K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.05M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.05M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.69M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.69M | USD | 3 Qtrs |
| Amount due from a related party |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$-140.00 | USD | 3 Qtrs |
| Amount due from a related party |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$-140.00 | USD | 3 Qtrs |
| Amount due from a related party |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
- | USD | 3 Qtrs |
| Amount due from a related party |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
- | USD | 3 Qtrs |
| Security deposits |
IncreaseDecreaseInSecurityDeposits
|
$-1.12M | USD | 3 Qtrs |
| Security deposits |
IncreaseDecreaseInSecurityDeposits
|
$-1.12M | USD | 3 Qtrs |
| Security deposits |
IncreaseDecreaseInSecurityDeposits
|
$-25.03K | USD | 3 Qtrs |
| Security deposits |
IncreaseDecreaseInSecurityDeposits
|
$-25.03K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$27.96M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$27.96M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
- | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
- | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-438.38K | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-438.38K | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$89.72K | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$89.72K | USD | 3 Qtrs |
| Taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-299.58K | USD | 3 Qtrs |
| Taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-299.58K | USD | 3 Qtrs |
| Taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-15.84K | USD | 3 Qtrs |
| Taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-15.84K | USD | 3 Qtrs |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$288.33K | USD | 3 Qtrs |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$288.33K | USD | 3 Qtrs |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$1.97M | USD | 3 Qtrs |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$1.97M | USD | 3 Qtrs |
| Other payable - related party |
IncreaseDecreaseInDueToOtherRelatedParties
|
$-19.42K | USD | 3 Qtrs |
| Other payable - related party |
IncreaseDecreaseInDueToOtherRelatedParties
|
$-19.42K | USD | 3 Qtrs |
| Other payable - related party |
IncreaseDecreaseInDueToOtherRelatedParties
|
$-32.01K | USD | 3 Qtrs |
| Other payable - related party |
IncreaseDecreaseInDueToOtherRelatedParties
|
$-32.01K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-19.02K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-19.02K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-123.47K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-123.47K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.25M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.25M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.65M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.65M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$68.34K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$68.34K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.06K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.06K | USD | 3 Qtrs |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$28.10K | USD | 3 Qtrs |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$28.10K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.06K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.06K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-40.24K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-40.24K | USD | 3 Qtrs |
| Repayments to short-term loans - related party |
RepaymentsOfRelatedPartyDebt
|
$91.23K | USD | 3 Qtrs |
| Repayments to short-term loans - related party |
RepaymentsOfRelatedPartyDebt
|
$91.23K | USD | 3 Qtrs |
| Repayments to short-term loans - related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Repayments to short-term loans - related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Repayments to short-term loans |
RepaymentsOfShortTermDebt
|
$291.21K | USD | 3 Qtrs |
| Repayments to short-term loans |
RepaymentsOfShortTermDebt
|
$291.21K | USD | 3 Qtrs |
| Repayments to short-term loans |
RepaymentsOfShortTermDebt
|
- | USD | 3 Qtrs |
| Repayments to short-term loans |
RepaymentsOfShortTermDebt
|
- | USD | 3 Qtrs |
| Principal payments of long-term loan |
RepaymentsOfOtherLongTermDebt
|
$14.43K | USD | 3 Qtrs |
| Principal payments of long-term loan |
RepaymentsOfOtherLongTermDebt
|
$14.43K | USD | 3 Qtrs |
| Principal payments of long-term loan |
RepaymentsOfOtherLongTermDebt
|
$11.44K | USD | 3 Qtrs |
| Principal payments of long-term loan |
RepaymentsOfOtherLongTermDebt
|
$11.44K | USD | 3 Qtrs |
| Proceeds from convertible promissory note |
ProceedsFromConvertibleDebt
|
$3.00M | USD | 3 Qtrs |
| Proceeds from convertible promissory note |
ProceedsFromConvertibleDebt
|
$3.00M | USD | 3 Qtrs |
| Proceeds from convertible promissory note |
ProceedsFromConvertibleDebt
|
$9.00M | USD | 3 Qtrs |
| Proceeds from convertible promissory note |
ProceedsFromConvertibleDebt
|
$9.00M | USD | 3 Qtrs |
| Proceeds from reverse recapitalization, net of payments of transaction costs |
ProceedsFromIssuanceOfCommonStock
|
$19.71M | USD | 3 Qtrs |
| Proceeds from reverse recapitalization, net of payments of transaction costs |
ProceedsFromIssuanceOfCommonStock
|
$19.71M | USD | 3 Qtrs |
| Proceeds from reverse recapitalization, net of payments of transaction costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from reverse recapitalization, net of payments of transaction costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock through exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock through exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock through exercise of warrants |
ProceedsFromWarrantExercises
|
$120.75K | USD | 3 Qtrs |
| Proceeds from issuance of common stock through exercise of warrants |
ProceedsFromWarrantExercises
|
$120.75K | USD | 3 Qtrs |
| Payment of redemption payable |
PaymentOfRedemptionPayable
|
$20.50M | USD | 3 Qtrs |
| Payment of redemption payable |
PaymentOfRedemptionPayable
|
$20.50M | USD | 3 Qtrs |
| Payment of redemption payable |
PaymentOfRedemptionPayable
|
- | USD | 3 Qtrs |
| Payment of redemption payable |
PaymentOfRedemptionPayable
|
- | USD | 3 Qtrs |
| Payments of deferred transaction costs |
PaymentsOfStockIssuanceCosts
|
$131.40K | USD | 3 Qtrs |
| Payments of deferred transaction costs |
PaymentsOfStockIssuanceCosts
|
$131.40K | USD | 3 Qtrs |
| Payments of deferred transaction costs |
PaymentsOfStockIssuanceCosts
|
$209.65K | USD | 3 Qtrs |
| Payments of deferred transaction costs |
PaymentsOfStockIssuanceCosts
|
$209.65K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.69M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.69M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.89M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.89M | USD | 3 Qtrs |
| EFFECT OF EXCHANGE RATE CHANGES |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | 3 Qtrs |
| EFFECT OF EXCHANGE RATE CHANGES |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | 3 Qtrs |
| EFFECT OF EXCHANGE RATE CHANGES |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.30K | USD | 3 Qtrs |
| EFFECT OF EXCHANGE RATE CHANGES |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.30K | USD | 3 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.57M | USD | 3 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.57M | USD | 3 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.20M | USD | 3 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.20M | USD | 3 Qtrs |
| CASH, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$587.45K | USD | Point-in-time |
| CASH, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$587.45K | USD | Point-in-time |
| CASH, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.79M | USD | Point-in-time |
| CASH, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.79M | USD | Point-in-time |
| CASH, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.82M | USD | Point-in-time |
| CASH, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.82M | USD | Point-in-time |
| CASH, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.75K | USD | Point-in-time |
| CASH, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.75K | USD | Point-in-time |
| CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$587.45K | USD | Point-in-time |
| CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$587.45K | USD | Point-in-time |
| CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.79M | USD | Point-in-time |
| CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.79M | USD | Point-in-time |
| CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.82M | USD | Point-in-time |
| CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.82M | USD | Point-in-time |
| CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.75K | USD | Point-in-time |
| CASH, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.75K | USD | Point-in-time |
| Cash paid for income tax |
IncomeTaxesPaid
|
$35.67K | USD | 3 Qtrs |
| Cash paid for income tax |
IncomeTaxesPaid
|
$35.67K | USD | 3 Qtrs |
| Cash paid for income tax |
IncomeTaxesPaid
|
$50.00 | USD | 3 Qtrs |
| Cash paid for income tax |
IncomeTaxesPaid
|
$50.00 | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$10.33K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$10.33K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$1.27M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$1.27M | USD | 3 Qtrs |
| Initial recognition of operating right-of-use assets and lease liabilities |
InitialRecognitionOfOperatingRightofuseAssetsAndLeaseLiabilities
|
$132.38K | USD | 3 Qtrs |
| Initial recognition of operating right-of-use assets and lease liabilities |
InitialRecognitionOfOperatingRightofuseAssetsAndLeaseLiabilities
|
$132.38K | USD | 3 Qtrs |
| Initial recognition of operating right-of-use assets and lease liabilities |
InitialRecognitionOfOperatingRightofuseAssetsAndLeaseLiabilities
|
$750.34K | USD | 3 Qtrs |
| Initial recognition of operating right-of-use assets and lease liabilities |
InitialRecognitionOfOperatingRightofuseAssetsAndLeaseLiabilities
|
$750.34K | USD | 3 Qtrs |
| Modification of operating right-of-use assets and lease liabilities |
ModificationOfOperatingRightofuseAssetsAndLeaseLiabilities
|
$121.66K | USD | 3 Qtrs |
| Modification of operating right-of-use assets and lease liabilities |
ModificationOfOperatingRightofuseAssetsAndLeaseLiabilities
|
$121.66K | USD | 3 Qtrs |
| Modification of operating right-of-use assets and lease liabilities |
ModificationOfOperatingRightofuseAssetsAndLeaseLiabilities
|
- | USD | 3 Qtrs |
| Modification of operating right-of-use assets and lease liabilities |
ModificationOfOperatingRightofuseAssetsAndLeaseLiabilities
|
- | USD | 3 Qtrs |
| Conversion of convertible promissory notes into common stock |
ConversionOfStockAmountConverted1
|
- | USD | 3 Qtrs |
| Conversion of convertible promissory notes into common stock |
ConversionOfStockAmountConverted1
|
- | USD | 3 Qtrs |
| Conversion of convertible promissory notes into common stock |
ConversionOfStockAmountConverted1
|
$15.41M | USD | 3 Qtrs |
| Conversion of convertible promissory notes into common stock |
ConversionOfStockAmountConverted1
|
$15.41M | USD | 3 Qtrs |
| Reverse recapitalization transaction costs net against additional-paid in capital |
ReverseRecapitalizationTransactionCostsNetAgainstAdditionalpaidInCapital
|
- | USD | 3 Qtrs |
| Reverse recapitalization transaction costs net against additional-paid in capital |
ReverseRecapitalizationTransactionCostsNetAgainstAdditionalpaidInCapital
|
- | USD | 3 Qtrs |
| Reverse recapitalization transaction costs net against additional-paid in capital |
ReverseRecapitalizationTransactionCostsNetAgainstAdditionalpaidInCapital
|
$893.58K | USD | 3 Qtrs |
| Reverse recapitalization transaction costs net against additional-paid in capital |
ReverseRecapitalizationTransactionCostsNetAgainstAdditionalpaidInCapital
|
$893.58K | USD | 3 Qtrs |
| Deferred transaction costs included in other payables and accrued liabilities |
DeferredTransactionCostsIncludedInOtherPayablesAndAccruedLiabilities
|
$300.00K | USD | 3 Qtrs |
| Deferred transaction costs included in other payables and accrued liabilities |
DeferredTransactionCostsIncludedInOtherPayablesAndAccruedLiabilities
|
$300.00K | USD | 3 Qtrs |
| Deferred transaction costs included in other payables and accrued liabilities |
DeferredTransactionCostsIncludedInOtherPayablesAndAccruedLiabilities
|
- | USD | 3 Qtrs |
| Deferred transaction costs included in other payables and accrued liabilities |
DeferredTransactionCostsIncludedInOtherPayablesAndAccruedLiabilities
|
- | USD | 3 Qtrs |
| Initial recognition of earnout liabilities |
InitialRecognitionOfEarnoutLiabilities
|
- | USD | 3 Qtrs |
| Initial recognition of earnout liabilities |
InitialRecognitionOfEarnoutLiabilities
|
- | USD | 3 Qtrs |
| Initial recognition of earnout liabilities |
InitialRecognitionOfEarnoutLiabilities
|
$5.69M | USD | 3 Qtrs |
| Initial recognition of earnout liabilities |
InitialRecognitionOfEarnoutLiabilities
|
$5.69M | USD | 3 Qtrs |
Stockholders Equity
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| BALANCE |
StockholdersEquity
|
$-571.79K | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-571.79K | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-2.65M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-2.65M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-1.56M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-1.56M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-1.12M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-1.12M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-1.76M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-1.76M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$457.24K | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$457.24K | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$2.20M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$2.20M | USD | Point-in-time |
| BALANCE (in Shares) |
CommonStockSharesOutstanding
|
3.30M | shares | Point-in-time |
| BALANCE (in Shares) |
CommonStockSharesOutstanding
|
3.30M | shares | Point-in-time |
| BALANCE (in Shares) |
CommonStockSharesOutstanding
|
6.78M | shares | Point-in-time |
| BALANCE (in Shares) |
CommonStockSharesOutstanding
|
6.78M | shares | Point-in-time |
| Issuance of common stock through exercise of warrants |
StockIssuedDuringPeriodValueStockWarrantsExercised
|
$120.75K | USD | 1 Quarter |
| Issuance of common stock through exercise of warrants |
StockIssuedDuringPeriodValueStockWarrantsExercised
|
$120.75K | USD | 1 Quarter |
| Stock-based compensation expenses |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$200.95K | USD | 1 Quarter |
| Stock-based compensation expenses |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$200.95K | USD | 1 Quarter |
| Stock-based compensation expenses |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$326.59K | USD | 1 Quarter |
| Stock-based compensation expenses |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$326.59K | USD | 1 Quarter |
| Cancellation of common stock held in escrow |
CancellationOfCommonStockHeldInEscrow
|
- | USD | 1 Quarter |
| Cancellation of common stock held in escrow |
CancellationOfCommonStockHeldInEscrow
|
- | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-412.00 | USD | 3 Qtrs |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-412.00 | USD | 3 Qtrs |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-412.00 | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-412.00 | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 3 Qtrs |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 3 Qtrs |
| Conversion of convertible promissory notes into common stock upon completion of reverse recapitalization |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$15.41M | USD | 1 Quarter |
| Conversion of convertible promissory notes into common stock upon completion of reverse recapitalization |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$15.41M | USD | 1 Quarter |
| Conversion of convertible promissory notes into common stock upon completion of reverse recapitalization (in Shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
1.70M | shares | Point-in-time |
| Conversion of convertible promissory notes into common stock upon completion of reverse recapitalization (in Shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
1.70M | shares | Point-in-time |
| Issuance of common stock upon completion of reverse recapitalization |
StockissuedDuringPeriodValueIssuanceOfCommonStockUponCompletionOfReverseRecapitalization
|
$-2.10M | USD | 1 Quarter |
| Issuance of common stock upon completion of reverse recapitalization |
StockissuedDuringPeriodValueIssuanceOfCommonStockUponCompletionOfReverseRecapitalization
|
$-2.10M | USD | 1 Quarter |
| Earnout liabilities |
AdjustmentstoAdditionalPaidinCapitalStockIssuedEarnoutLiabilities
|
$5.69M | USD | 1 Quarter |
| Earnout liabilities |
AdjustmentstoAdditionalPaidinCapitalStockIssuedEarnoutLiabilities
|
$5.69M | USD | 1 Quarter |
| Transaction costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$893.58K | USD | Point-in-time |
| Transaction costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$893.58K | USD | Point-in-time |
| Transaction costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$893.58K | USD | 1 Quarter |
| Transaction costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$893.58K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-886.57K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-886.57K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-4.08M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-4.08M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.27M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.27M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.07M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-2.07M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-4.93M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-4.93M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-546.83K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-546.83K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-640.61K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-640.61K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$1.42M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$1.42M | USD | 1 Quarter |
| BALANCE |
StockholdersEquity
|
$-571.79K | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-571.79K | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-2.65M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-2.65M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-1.56M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-1.56M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-1.12M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-1.12M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-1.76M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-1.76M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$457.24K | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$457.24K | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$2.20M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$2.20M | USD | Point-in-time |
| BALANCE (in Shares) |
CommonStockSharesOutstanding
|
3.30M | shares | Point-in-time |
| BALANCE (in Shares) |
CommonStockSharesOutstanding
|
3.30M | shares | Point-in-time |
| BALANCE (in Shares) |
CommonStockSharesOutstanding
|
6.78M | shares | Point-in-time |
| BALANCE (in Shares) |
CommonStockSharesOutstanding
|
6.78M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.