◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

FOXX DEVELOPMENT HOLDINGS INC. CIK: 2013807 Q3 2025
Filing Information
Form Type 10-Q
Accession Number 0001213900-25-043597
Period End Date 20250331
Filing Date 20250515
Fiscal Year 2025
Fiscal Period Q3
XBRL Instance ea0240042-10q_foxx_htm.xml
Filing Contents
Balance Sheet 176 line items
Line Item Tag Value Unit Period
Accounts receivable, net of allowance for credit loss (in Dollars) AllowanceForDoubtfulAccountsReceivableCurrent $464.99K USD Point-in-time
Accounts receivable, net of allowance for credit loss (in Dollars) AllowanceForDoubtfulAccountsReceivableCurrent $464.99K USD Point-in-time
Accounts receivable, net of allowance for credit loss (in Dollars) AllowanceForDoubtfulAccountsReceivableCurrent - USD Point-in-time
Accounts receivable, net of allowance for credit loss (in Dollars) AllowanceForDoubtfulAccountsReceivableCurrent - USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 6.61M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 6.61M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 3.30M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 3.30M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 6.78M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 6.78M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 3.30M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 3.30M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 6.78M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 6.78M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $587.45K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $587.45K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $3.79M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $3.79M USD Point-in-time
Accounts receivable, net of allowance for credit loss of $464,988 and $0 as of March 31, 2025 and June 30, 2024, respectively AccountsReceivableNetCurrent $7.15M USD Point-in-time
Accounts receivable, net of allowance for credit loss of $464,988 and $0 as of March 31, 2025 and June 30, 2024, respectively AccountsReceivableNetCurrent $7.15M USD Point-in-time
Accounts receivable, net of allowance for credit loss of $464,988 and $0 as of March 31, 2025 and June 30, 2024, respectively AccountsReceivableNetCurrent $251.89K USD Point-in-time
Accounts receivable, net of allowance for credit loss of $464,988 and $0 as of March 31, 2025 and June 30, 2024, respectively AccountsReceivableNetCurrent $251.89K USD Point-in-time
Inventories InventoryNet $16.66M USD Point-in-time
Inventories InventoryNet $16.66M USD Point-in-time
Inventories InventoryNet $1.77M USD Point-in-time
Inventories InventoryNet $1.77M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $1.69M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $1.69M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $1.68M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $1.68M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent - USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent - USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $1.66M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $1.66M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $1.74M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $1.74M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $1.60M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $1.60M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $44.12K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $44.12K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.18M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.18M USD Point-in-time
Total Current Assets AssetsCurrent $30.44M USD Point-in-time
Total Current Assets AssetsCurrent $30.44M USD Point-in-time
Total Current Assets AssetsCurrent $4.33M USD Point-in-time
Total Current Assets AssetsCurrent $4.33M USD Point-in-time
PROPERTY AND EQUIPMENT, NET PropertyPlantAndEquipmentNet $142.62K USD Point-in-time
PROPERTY AND EQUIPMENT, NET PropertyPlantAndEquipmentNet $142.62K USD Point-in-time
PROPERTY AND EQUIPMENT, NET PropertyPlantAndEquipmentNet $143.50K USD Point-in-time
PROPERTY AND EQUIPMENT, NET PropertyPlantAndEquipmentNet $143.50K USD Point-in-time
Operating right-of-use assets OperatingLeaseRightOfUseAsset $405.76K USD Point-in-time
Operating right-of-use assets OperatingLeaseRightOfUseAsset $405.76K USD Point-in-time
Operating right-of-use assets OperatingLeaseRightOfUseAsset $1.12M USD Point-in-time
Operating right-of-use assets OperatingLeaseRightOfUseAsset $1.12M USD Point-in-time
Deferred transaction costs DeferredCosts $462.18K USD Point-in-time
Deferred transaction costs DeferredCosts $462.18K USD Point-in-time
Deferred transaction costs DeferredCosts - USD Point-in-time
Deferred transaction costs DeferredCosts - USD Point-in-time
Security deposits SecurityDeposit $1.15M USD Point-in-time
Security deposits SecurityDeposit $1.15M USD Point-in-time
Security deposits SecurityDeposit $29.91K USD Point-in-time
Security deposits SecurityDeposit $29.91K USD Point-in-time
Total Non-current Assets TotalNoncurrentAssets $897.84K USD Point-in-time
Total Non-current Assets TotalNoncurrentAssets $897.84K USD Point-in-time
Total Non-current Assets TotalNoncurrentAssets $2.27M USD Point-in-time
Total Non-current Assets TotalNoncurrentAssets $2.27M USD Point-in-time
Total Assets Assets $5.37M USD Point-in-time
Total Assets Assets $5.37M USD Point-in-time
Total Assets Assets $32.85M USD Point-in-time
Total Assets Assets $32.85M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.40M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.40M USD Point-in-time
Accounts payable AccountsPayableCurrent $29.35M USD Point-in-time
Accounts payable AccountsPayableCurrent $29.35M USD Point-in-time
Other payables and accrued liabilities OtherAccountsPayableAndAccruedLiabilities $468.23K USD Point-in-time
Other payables and accrued liabilities OtherAccountsPayableAndAccruedLiabilities $468.23K USD Point-in-time
Other payables and accrued liabilities OtherAccountsPayableAndAccruedLiabilities $3.20M USD Point-in-time
Other payables and accrued liabilities OtherAccountsPayableAndAccruedLiabilities $3.20M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $27.00 USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $27.00 USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent - USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent - USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $649.45K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $649.45K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $784.16K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $784.16K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $89.75K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $89.75K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $211.07K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $211.07K USD Point-in-time
Short-term loans ShortTermBorrowings $291.21K USD Point-in-time
Short-term loans ShortTermBorrowings $291.21K USD Point-in-time
Short-term loans ShortTermBorrowings - USD Point-in-time
Short-term loans ShortTermBorrowings - USD Point-in-time
Current maturity of long-term loan OtherLongTermDebtCurrent $19.54K USD Point-in-time
Current maturity of long-term loan OtherLongTermDebtCurrent $19.54K USD Point-in-time
Current maturity of long-term loan OtherLongTermDebtCurrent $21.38K USD Point-in-time
Current maturity of long-term loan OtherLongTermDebtCurrent $21.38K USD Point-in-time
Operating lease liabilities - current OperatingLeaseLiabilityCurrent $72.53K USD Point-in-time
Operating lease liabilities - current OperatingLeaseLiabilityCurrent $72.53K USD Point-in-time
Operating lease liabilities - current OperatingLeaseLiabilityCurrent $209.41K USD Point-in-time
Operating lease liabilities - current OperatingLeaseLiabilityCurrent $209.41K USD Point-in-time
Convertible promissory notes ConvertibleNotesPayableCurrent - USD Point-in-time
Convertible promissory notes ConvertibleNotesPayableCurrent - USD Point-in-time
Convertible promissory notes ConvertibleNotesPayableCurrent $6.00M USD Point-in-time
Convertible promissory notes ConvertibleNotesPayableCurrent $6.00M USD Point-in-time
Earnout liabilities EarnoutLiabilitiesCurrent - USD Point-in-time
Earnout liabilities EarnoutLiabilitiesCurrent - USD Point-in-time
Earnout liabilities EarnoutLiabilitiesCurrent $18.00 USD Point-in-time
Earnout liabilities EarnoutLiabilitiesCurrent $18.00 USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $8.95M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $8.95M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $33.38M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $33.38M USD Point-in-time
Operating lease liabilities - non-current OperatingLeaseLiabilityNoncurrent $332.44K USD Point-in-time
Operating lease liabilities - non-current OperatingLeaseLiabilityNoncurrent $332.44K USD Point-in-time
Operating lease liabilities - non-current OperatingLeaseLiabilityNoncurrent $944.08K USD Point-in-time
Operating lease liabilities - non-current OperatingLeaseLiabilityNoncurrent $944.08K USD Point-in-time
Long-term loan - non-current LongTermDebtNoncurrent $95.44K USD Point-in-time
Long-term loan - non-current LongTermDebtNoncurrent $95.44K USD Point-in-time
Long-term loan - non-current LongTermDebtNoncurrent $79.17K USD Point-in-time
Long-term loan - non-current LongTermDebtNoncurrent $79.17K USD Point-in-time
Total Non-current Liabilities LiabilitiesNoncurrent $427.88K USD Point-in-time
Total Non-current Liabilities LiabilitiesNoncurrent $427.88K USD Point-in-time
Total Non-current Liabilities LiabilitiesNoncurrent $1.02M USD Point-in-time
Total Non-current Liabilities LiabilitiesNoncurrent $1.02M USD Point-in-time
Total Liabilities Liabilities $34.41M USD Point-in-time
Total Liabilities Liabilities $34.41M USD Point-in-time
Total Liabilities Liabilities $9.38M USD Point-in-time
Total Liabilities Liabilities $9.38M USD Point-in-time
COMMITMENTS AND CONTINGENCIES (See Note 20) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (See Note 20) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (See Note 20) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (See Note 20) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.0001 par value, 50,000,000 and 6,606,664 shares authorized as of March 31, 2025 and June 30, 2024, respectively; 6,780,597 and 3,303,333 shares issued and outstanding as of March 31, 2025 and June 30, 2024, respectively CommonStockValue $678.00 USD Point-in-time
Common stock, $0.0001 par value, 50,000,000 and 6,606,664 shares authorized as of March 31, 2025 and June 30, 2024, respectively; 6,780,597 and 3,303,333 shares issued and outstanding as of March 31, 2025 and June 30, 2024, respectively CommonStockValue $678.00 USD Point-in-time
Common stock, $0.0001 par value, 50,000,000 and 6,606,664 shares authorized as of March 31, 2025 and June 30, 2024, respectively; 6,780,597 and 3,303,333 shares issued and outstanding as of March 31, 2025 and June 30, 2024, respectively CommonStockValue $330.00 USD Point-in-time
Common stock, $0.0001 par value, 50,000,000 and 6,606,664 shares authorized as of March 31, 2025 and June 30, 2024, respectively; 6,780,597 and 3,303,333 shares issued and outstanding as of March 31, 2025 and June 30, 2024, respectively CommonStockValue $330.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $7.02M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $7.02M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $14.40M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $14.40M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-11.03M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-11.03M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-15.95M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-15.95M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax - USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax - USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-412.00 USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-412.00 USD Point-in-time
Total Shareholders Deficit StockholdersEquity $-571.79K USD Point-in-time
Total Shareholders Deficit StockholdersEquity $-571.79K USD Point-in-time
Total Shareholders Deficit StockholdersEquity $-2.65M USD Point-in-time
Total Shareholders Deficit StockholdersEquity $-2.65M USD Point-in-time
Total Shareholders Deficit StockholdersEquity $-4.00M USD Point-in-time
Total Shareholders Deficit StockholdersEquity $-4.00M USD Point-in-time
Total Shareholders Deficit StockholdersEquity $-1.56M USD Point-in-time
Total Shareholders Deficit StockholdersEquity $-1.56M USD Point-in-time
Total Shareholders Deficit StockholdersEquity $-1.12M USD Point-in-time
Total Shareholders Deficit StockholdersEquity $-1.12M USD Point-in-time
Total Shareholders Deficit StockholdersEquity $-1.76M USD Point-in-time
Total Shareholders Deficit StockholdersEquity $-1.76M USD Point-in-time
Total Shareholders Deficit StockholdersEquity $457.24K USD Point-in-time
Total Shareholders Deficit StockholdersEquity $457.24K USD Point-in-time
Total Shareholders Deficit StockholdersEquity $2.20M USD Point-in-time
Total Shareholders Deficit StockholdersEquity $2.20M USD Point-in-time
Total Liabilities and Shareholders Deficit LiabilitiesAndStockholdersEquity $5.37M USD Point-in-time
Total Liabilities and Shareholders Deficit LiabilitiesAndStockholdersEquity $5.37M USD Point-in-time
Total Liabilities and Shareholders Deficit LiabilitiesAndStockholdersEquity $32.85M USD Point-in-time
Total Liabilities and Shareholders Deficit LiabilitiesAndStockholdersEquity $32.85M USD Point-in-time
Income Statement 176 line items
Line Item Tag Value Unit Period
REVENUES, NET Revenues $513.84K USD 1 Quarter
REVENUES, NET Revenues $513.84K USD 1 Quarter
REVENUES, NET Revenues $1.35M USD 3 Qtrs
REVENUES, NET Revenues $1.35M USD 3 Qtrs
REVENUES, NET Revenues $11.39M USD 1 Quarter
REVENUES, NET Revenues $11.39M USD 1 Quarter
REVENUES, NET Revenues $51.98M USD 3 Qtrs
REVENUES, NET Revenues $51.98M USD 3 Qtrs
COST OF GOODS SOLD CostOfGoodsAndServicesSold $1.29M USD 3 Qtrs
COST OF GOODS SOLD CostOfGoodsAndServicesSold $1.29M USD 3 Qtrs
COST OF GOODS SOLD CostOfGoodsAndServicesSold $48.73M USD 3 Qtrs
COST OF GOODS SOLD CostOfGoodsAndServicesSold $48.73M USD 3 Qtrs
COST OF GOODS SOLD CostOfGoodsAndServicesSold $553.52K USD 1 Quarter
COST OF GOODS SOLD CostOfGoodsAndServicesSold $553.52K USD 1 Quarter
COST OF GOODS SOLD CostOfGoodsAndServicesSold $10.73M USD 1 Quarter
COST OF GOODS SOLD CostOfGoodsAndServicesSold $10.73M USD 1 Quarter
GROSS PROFIT (LOSS) GrossProfit $59.90K USD 3 Qtrs
GROSS PROFIT (LOSS) GrossProfit $59.90K USD 3 Qtrs
GROSS PROFIT (LOSS) GrossProfit $3.25M USD 3 Qtrs
GROSS PROFIT (LOSS) GrossProfit $3.25M USD 3 Qtrs
GROSS PROFIT (LOSS) GrossProfit $-39.68K USD 1 Quarter
GROSS PROFIT (LOSS) GrossProfit $-39.68K USD 1 Quarter
GROSS PROFIT (LOSS) GrossProfit $663.31K USD 1 Quarter
GROSS PROFIT (LOSS) GrossProfit $663.31K USD 1 Quarter
Selling expenses SellingExpense $499.80K USD 3 Qtrs
Selling expenses SellingExpense $499.80K USD 3 Qtrs
Selling expenses SellingExpense $1.55M USD 1 Quarter
Selling expenses SellingExpense $1.55M USD 1 Quarter
Selling expenses SellingExpense $4.39M USD 3 Qtrs
Selling expenses SellingExpense $4.39M USD 3 Qtrs
Selling expenses SellingExpense $155.22K USD 1 Quarter
Selling expenses SellingExpense $155.22K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $552.12K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $552.12K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $4.83M USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $4.83M USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $1.40M USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $1.40M USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $1.82M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $1.82M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $826.53K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $826.53K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense - USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense - USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense - USD 1 Quarter
Research and development ResearchAndDevelopmentExpense - USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $1.55M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $1.55M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $1.95M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $1.95M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $4.22M USD 1 Quarter
Total Operating Expenses OperatingExpenses $4.22M USD 1 Quarter
Total Operating Expenses OperatingExpenses $752.93K USD 1 Quarter
Total Operating Expenses OperatingExpenses $752.93K USD 1 Quarter
Total Operating Expenses OperatingExpenses $10.86M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $10.86M USD 3 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-3.56M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-3.56M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-1.89M USD 3 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-1.89M USD 3 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-7.61M USD 3 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-7.61M USD 3 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-792.61K USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-792.61K USD 1 Quarter
Interest expense InterestExpenseNonoperating $1.55M USD 1 Quarter
Interest expense InterestExpenseNonoperating $1.55M USD 1 Quarter
Interest expense InterestExpenseNonoperating $77.57K USD 1 Quarter
Interest expense InterestExpenseNonoperating $77.57K USD 1 Quarter
Interest expense InterestExpenseNonoperating $169.78K USD 3 Qtrs
Interest expense InterestExpenseNonoperating $169.78K USD 3 Qtrs
Interest expense InterestExpenseNonoperating $3.01M USD 3 Qtrs
Interest expense InterestExpenseNonoperating $3.01M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $3.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $3.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-2.12K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-2.12K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $3.44K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $3.44K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-257.00 USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-257.00 USD 3 Qtrs
Change in fair value of earnout liabilities FairValueAdjustmentOfWarrants $-1.03M USD 1 Quarter
Change in fair value of earnout liabilities FairValueAdjustmentOfWarrants $-1.03M USD 1 Quarter
Change in fair value of earnout liabilities FairValueAdjustmentOfWarrants - USD 1 Quarter
Change in fair value of earnout liabilities FairValueAdjustmentOfWarrants - USD 1 Quarter
Change in fair value of earnout liabilities FairValueAdjustmentOfWarrants $-5.69M USD 3 Qtrs
Change in fair value of earnout liabilities FairValueAdjustmentOfWarrants $-5.69M USD 3 Qtrs
Change in fair value of earnout liabilities FairValueAdjustmentOfWarrants - USD 3 Qtrs
Change in fair value of earnout liabilities FairValueAdjustmentOfWarrants - USD 3 Qtrs
Total Other (Expense) Income , net NonoperatingIncomeExpense $-523.84K USD 1 Quarter
Total Other (Expense) Income , net NonoperatingIncomeExpense $-523.84K USD 1 Quarter
Total Other (Expense) Income , net NonoperatingIncomeExpense $2.68M USD 3 Qtrs
Total Other (Expense) Income , net NonoperatingIncomeExpense $2.68M USD 3 Qtrs
Total Other (Expense) Income , net NonoperatingIncomeExpense $-166.78K USD 3 Qtrs
Total Other (Expense) Income , net NonoperatingIncomeExpense $-166.78K USD 3 Qtrs
Total Other (Expense) Income , net NonoperatingIncomeExpense $-74.13K USD 1 Quarter
Total Other (Expense) Income , net NonoperatingIncomeExpense $-74.13K USD 1 Quarter
LOSS BFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-866.74K USD 1 Quarter
LOSS BFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-866.74K USD 1 Quarter
LOSS BFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.93M USD 3 Qtrs
LOSS BFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.93M USD 3 Qtrs
LOSS BFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.05M USD 3 Qtrs
LOSS BFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.05M USD 3 Qtrs
LOSS BFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.08M USD 1 Quarter
LOSS BFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.08M USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit $19.83K USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit $19.83K USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 3 Qtrs
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 3 Qtrs
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit $19.83K USD 3 Qtrs
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit $19.83K USD 3 Qtrs
NET LOSS NetIncomeLoss $-886.57K USD 1 Quarter
NET LOSS NetIncomeLoss $-886.57K USD 1 Quarter
NET LOSS NetIncomeLoss $-4.08M USD 1 Quarter
NET LOSS NetIncomeLoss $-4.08M USD 1 Quarter
NET LOSS NetIncomeLoss $-2.27M USD 1 Quarter
NET LOSS NetIncomeLoss $-2.27M USD 1 Quarter
NET LOSS NetIncomeLoss $-2.07M USD 3 Qtrs
NET LOSS NetIncomeLoss $-2.07M USD 3 Qtrs
NET LOSS NetIncomeLoss $-4.93M USD 3 Qtrs
NET LOSS NetIncomeLoss $-4.93M USD 3 Qtrs
NET LOSS NetIncomeLoss $-546.83K USD 1 Quarter
NET LOSS NetIncomeLoss $-546.83K USD 1 Quarter
NET LOSS NetIncomeLoss $-640.61K USD 1 Quarter
NET LOSS NetIncomeLoss $-640.61K USD 1 Quarter
NET LOSS NetIncomeLoss $1.42M USD 1 Quarter
NET LOSS NetIncomeLoss $1.42M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-412.00 USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-412.00 USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-412.00 USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-412.00 USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 3 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-2.07M USD 3 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-2.07M USD 3 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-4.93M USD 3 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-4.93M USD 3 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-886.57K USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-886.57K USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-4.08M USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-4.08M USD 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 7.05M shares 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 7.05M shares 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 3.30M shares 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 3.30M shares 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 5.94M shares 3 Qtrs
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 5.94M shares 3 Qtrs
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 3.30M shares 3 Qtrs
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 3.30M shares 3 Qtrs
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 7.05M shares 1 Quarter
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 7.05M shares 1 Quarter
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.30M shares 1 Quarter
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.30M shares 1 Quarter
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.30M shares 3 Qtrs
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.30M shares 3 Qtrs
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 5.94M shares 3 Qtrs
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 5.94M shares 3 Qtrs
Basic (in Dollars per share) EarningsPerShareBasic $-0.63 USD 3 Qtrs
Basic (in Dollars per share) EarningsPerShareBasic $-0.63 USD 3 Qtrs
Basic (in Dollars per share) EarningsPerShareBasic $-0.58 USD 1 Quarter
Basic (in Dollars per share) EarningsPerShareBasic $-0.58 USD 1 Quarter
Basic (in Dollars per share) EarningsPerShareBasic $-0.27 USD 1 Quarter
Basic (in Dollars per share) EarningsPerShareBasic $-0.27 USD 1 Quarter
Basic (in Dollars per share) EarningsPerShareBasic $-0.83 USD 3 Qtrs
Basic (in Dollars per share) EarningsPerShareBasic $-0.83 USD 3 Qtrs
Diluted (in Dollars per share) EarningsPerShareDiluted $-0.27 USD 1 Quarter
Diluted (in Dollars per share) EarningsPerShareDiluted $-0.27 USD 1 Quarter
Diluted (in Dollars per share) EarningsPerShareDiluted $-0.63 USD 3 Qtrs
Diluted (in Dollars per share) EarningsPerShareDiluted $-0.63 USD 3 Qtrs
Diluted (in Dollars per share) EarningsPerShareDiluted $-0.83 USD 3 Qtrs
Diluted (in Dollars per share) EarningsPerShareDiluted $-0.83 USD 3 Qtrs
Diluted (in Dollars per share) EarningsPerShareDiluted $-0.58 USD 1 Quarter
Diluted (in Dollars per share) EarningsPerShareDiluted $-0.58 USD 1 Quarter
Cash Flow Statement 210 line items
Line Item Tag Value Unit Period
NET LOSS NetIncomeLoss $-886.57K USD 1 Quarter
NET LOSS NetIncomeLoss $-886.57K USD 1 Quarter
NET LOSS NetIncomeLoss $-4.08M USD 1 Quarter
NET LOSS NetIncomeLoss $-4.08M USD 1 Quarter
NET LOSS NetIncomeLoss $-2.27M USD 1 Quarter
NET LOSS NetIncomeLoss $-2.27M USD 1 Quarter
NET LOSS NetIncomeLoss $-2.07M USD 3 Qtrs
NET LOSS NetIncomeLoss $-2.07M USD 3 Qtrs
NET LOSS NetIncomeLoss $-4.93M USD 3 Qtrs
NET LOSS NetIncomeLoss $-4.93M USD 3 Qtrs
NET LOSS NetIncomeLoss $-546.83K USD 1 Quarter
NET LOSS NetIncomeLoss $-546.83K USD 1 Quarter
NET LOSS NetIncomeLoss $-640.61K USD 1 Quarter
NET LOSS NetIncomeLoss $-640.61K USD 1 Quarter
NET LOSS NetIncomeLoss $1.42M USD 1 Quarter
NET LOSS NetIncomeLoss $1.42M USD 1 Quarter
Depreciation Depreciation $29.71K USD 3 Qtrs
Depreciation Depreciation $29.71K USD 3 Qtrs
Depreciation Depreciation $10.03K USD 1 Quarter
Depreciation Depreciation $10.03K USD 1 Quarter
Depreciation Depreciation $12.36K USD 1 Quarter
Depreciation Depreciation $12.36K USD 1 Quarter
Depreciation Depreciation $35.95K USD 3 Qtrs
Depreciation Depreciation $35.95K USD 3 Qtrs
Interest expense from convertible promissory notes InterestExpenseFromConvertiblePromissoryNotes $140.74K USD 3 Qtrs
Interest expense from convertible promissory notes InterestExpenseFromConvertiblePromissoryNotes $140.74K USD 3 Qtrs
Interest expense from convertible promissory notes InterestExpenseFromConvertiblePromissoryNotes - USD 3 Qtrs
Interest expense from convertible promissory notes InterestExpenseFromConvertiblePromissoryNotes - USD 3 Qtrs
Amortization of operating right of use assets OperatingLeaseRightOfUseAssetAmortizationExpense $20.82K USD 3 Qtrs
Amortization of operating right of use assets OperatingLeaseRightOfUseAssetAmortizationExpense $20.82K USD 3 Qtrs
Amortization of operating right of use assets OperatingLeaseRightOfUseAssetAmortizationExpense $160.52K USD 3 Qtrs
Amortization of operating right of use assets OperatingLeaseRightOfUseAssetAmortizationExpense $160.52K USD 3 Qtrs
Provision for credit losses ProvisionForDoubtfulAccounts - USD 1 Quarter
Provision for credit losses ProvisionForDoubtfulAccounts - USD 1 Quarter
Provision for credit losses ProvisionForDoubtfulAccounts - USD 3 Qtrs
Provision for credit losses ProvisionForDoubtfulAccounts - USD 3 Qtrs
Provision for credit losses ProvisionForDoubtfulAccounts $464.99K USD 3 Qtrs
Provision for credit losses ProvisionForDoubtfulAccounts $464.99K USD 3 Qtrs
Provision for credit losses ProvisionForDoubtfulAccounts $401.99K USD 1 Quarter
Provision for credit losses ProvisionForDoubtfulAccounts $401.99K USD 1 Quarter
Stock-based compensation expenses ShareBasedCompensation $527.54K USD 3 Qtrs
Stock-based compensation expenses ShareBasedCompensation $527.54K USD 3 Qtrs
Stock-based compensation expenses ShareBasedCompensation - USD 3 Qtrs
Stock-based compensation expenses ShareBasedCompensation - USD 3 Qtrs
Change in fair value of earnout liabilities FairValueAdjustmentOfWarrants $-1.03M USD 1 Quarter
Change in fair value of earnout liabilities FairValueAdjustmentOfWarrants $-1.03M USD 1 Quarter
Change in fair value of earnout liabilities FairValueAdjustmentOfWarrants - USD 1 Quarter
Change in fair value of earnout liabilities FairValueAdjustmentOfWarrants - USD 1 Quarter
Change in fair value of earnout liabilities FairValueAdjustmentOfWarrants $-5.69M USD 3 Qtrs
Change in fair value of earnout liabilities FairValueAdjustmentOfWarrants $-5.69M USD 3 Qtrs
Change in fair value of earnout liabilities FairValueAdjustmentOfWarrants - USD 3 Qtrs
Change in fair value of earnout liabilities FairValueAdjustmentOfWarrants - USD 3 Qtrs
Loss on sale of equipment GainLossOnSaleOfPropertyPlantEquipment $-3.40K USD 3 Qtrs
Loss on sale of equipment GainLossOnSaleOfPropertyPlantEquipment $-3.40K USD 3 Qtrs
Loss on sale of equipment GainLossOnSaleOfPropertyPlantEquipment - USD 3 Qtrs
Loss on sale of equipment GainLossOnSaleOfPropertyPlantEquipment - USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $7.36M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $7.36M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $174.95K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $174.95K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $662.23K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $662.23K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $14.89M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $14.89M USD 3 Qtrs
Contract assets IncreaseDecreaseInContractWithCustomerAsset $-16.26K USD 3 Qtrs
Contract assets IncreaseDecreaseInContractWithCustomerAsset $-16.26K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.05M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.05M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.69M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.69M USD 3 Qtrs
Amount due from a related party IncreaseDecreaseInDueFromRelatedPartiesCurrent $-140.00 USD 3 Qtrs
Amount due from a related party IncreaseDecreaseInDueFromRelatedPartiesCurrent $-140.00 USD 3 Qtrs
Amount due from a related party IncreaseDecreaseInDueFromRelatedPartiesCurrent - USD 3 Qtrs
Amount due from a related party IncreaseDecreaseInDueFromRelatedPartiesCurrent - USD 3 Qtrs
Security deposits IncreaseDecreaseInSecurityDeposits $-1.12M USD 3 Qtrs
Security deposits IncreaseDecreaseInSecurityDeposits $-1.12M USD 3 Qtrs
Security deposits IncreaseDecreaseInSecurityDeposits $-25.03K USD 3 Qtrs
Security deposits IncreaseDecreaseInSecurityDeposits $-25.03K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $27.96M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $27.96M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable - USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable - USD 3 Qtrs
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-438.38K USD 3 Qtrs
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-438.38K USD 3 Qtrs
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $89.72K USD 3 Qtrs
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $89.72K USD 3 Qtrs
Taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-299.58K USD 3 Qtrs
Taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-299.58K USD 3 Qtrs
Taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-15.84K USD 3 Qtrs
Taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-15.84K USD 3 Qtrs
Other payables and accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $288.33K USD 3 Qtrs
Other payables and accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $288.33K USD 3 Qtrs
Other payables and accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $1.97M USD 3 Qtrs
Other payables and accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $1.97M USD 3 Qtrs
Other payable - related party IncreaseDecreaseInDueToOtherRelatedParties $-19.42K USD 3 Qtrs
Other payable - related party IncreaseDecreaseInDueToOtherRelatedParties $-19.42K USD 3 Qtrs
Other payable - related party IncreaseDecreaseInDueToOtherRelatedParties $-32.01K USD 3 Qtrs
Other payable - related party IncreaseDecreaseInDueToOtherRelatedParties $-32.01K USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-19.02K USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-19.02K USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-123.47K USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-123.47K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-4.25M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-4.25M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-4.65M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-4.65M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $68.34K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $68.34K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $7.06K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $7.06K USD 3 Qtrs
Proceeds from sale of equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD 3 Qtrs
Proceeds from sale of equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD 3 Qtrs
Proceeds from sale of equipment ProceedsFromSaleOfPropertyPlantAndEquipment $28.10K USD 3 Qtrs
Proceeds from sale of equipment ProceedsFromSaleOfPropertyPlantAndEquipment $28.10K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-7.06K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-7.06K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-40.24K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-40.24K USD 3 Qtrs
Repayments to short-term loans - related party RepaymentsOfRelatedPartyDebt $91.23K USD 3 Qtrs
Repayments to short-term loans - related party RepaymentsOfRelatedPartyDebt $91.23K USD 3 Qtrs
Repayments to short-term loans - related party RepaymentsOfRelatedPartyDebt - USD 3 Qtrs
Repayments to short-term loans - related party RepaymentsOfRelatedPartyDebt - USD 3 Qtrs
Repayments to short-term loans RepaymentsOfShortTermDebt $291.21K USD 3 Qtrs
Repayments to short-term loans RepaymentsOfShortTermDebt $291.21K USD 3 Qtrs
Repayments to short-term loans RepaymentsOfShortTermDebt - USD 3 Qtrs
Repayments to short-term loans RepaymentsOfShortTermDebt - USD 3 Qtrs
Principal payments of long-term loan RepaymentsOfOtherLongTermDebt $14.43K USD 3 Qtrs
Principal payments of long-term loan RepaymentsOfOtherLongTermDebt $14.43K USD 3 Qtrs
Principal payments of long-term loan RepaymentsOfOtherLongTermDebt $11.44K USD 3 Qtrs
Principal payments of long-term loan RepaymentsOfOtherLongTermDebt $11.44K USD 3 Qtrs
Proceeds from convertible promissory note ProceedsFromConvertibleDebt $3.00M USD 3 Qtrs
Proceeds from convertible promissory note ProceedsFromConvertibleDebt $3.00M USD 3 Qtrs
Proceeds from convertible promissory note ProceedsFromConvertibleDebt $9.00M USD 3 Qtrs
Proceeds from convertible promissory note ProceedsFromConvertibleDebt $9.00M USD 3 Qtrs
Proceeds from reverse recapitalization, net of payments of transaction costs ProceedsFromIssuanceOfCommonStock $19.71M USD 3 Qtrs
Proceeds from reverse recapitalization, net of payments of transaction costs ProceedsFromIssuanceOfCommonStock $19.71M USD 3 Qtrs
Proceeds from reverse recapitalization, net of payments of transaction costs ProceedsFromIssuanceOfCommonStock - USD 3 Qtrs
Proceeds from reverse recapitalization, net of payments of transaction costs ProceedsFromIssuanceOfCommonStock - USD 3 Qtrs
Proceeds from issuance of common stock through exercise of warrants ProceedsFromWarrantExercises - USD 3 Qtrs
Proceeds from issuance of common stock through exercise of warrants ProceedsFromWarrantExercises - USD 3 Qtrs
Proceeds from issuance of common stock through exercise of warrants ProceedsFromWarrantExercises $120.75K USD 3 Qtrs
Proceeds from issuance of common stock through exercise of warrants ProceedsFromWarrantExercises $120.75K USD 3 Qtrs
Payment of redemption payable PaymentOfRedemptionPayable $20.50M USD 3 Qtrs
Payment of redemption payable PaymentOfRedemptionPayable $20.50M USD 3 Qtrs
Payment of redemption payable PaymentOfRedemptionPayable - USD 3 Qtrs
Payment of redemption payable PaymentOfRedemptionPayable - USD 3 Qtrs
Payments of deferred transaction costs PaymentsOfStockIssuanceCosts $131.40K USD 3 Qtrs
Payments of deferred transaction costs PaymentsOfStockIssuanceCosts $131.40K USD 3 Qtrs
Payments of deferred transaction costs PaymentsOfStockIssuanceCosts $209.65K USD 3 Qtrs
Payments of deferred transaction costs PaymentsOfStockIssuanceCosts $209.65K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.69M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.69M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $7.89M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $7.89M USD 3 Qtrs
EFFECT OF EXCHANGE RATE CHANGES EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents - USD 3 Qtrs
EFFECT OF EXCHANGE RATE CHANGES EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents - USD 3 Qtrs
EFFECT OF EXCHANGE RATE CHANGES EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.30K USD 3 Qtrs
EFFECT OF EXCHANGE RATE CHANGES EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.30K USD 3 Qtrs
NET CHANGE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.57M USD 3 Qtrs
NET CHANGE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.57M USD 3 Qtrs
NET CHANGE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.20M USD 3 Qtrs
NET CHANGE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.20M USD 3 Qtrs
CASH, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $587.45K USD Point-in-time
CASH, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $587.45K USD Point-in-time
CASH, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.79M USD Point-in-time
CASH, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.79M USD Point-in-time
CASH, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.82M USD Point-in-time
CASH, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.82M USD Point-in-time
CASH, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $254.75K USD Point-in-time
CASH, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $254.75K USD Point-in-time
CASH, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $587.45K USD Point-in-time
CASH, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $587.45K USD Point-in-time
CASH, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.79M USD Point-in-time
CASH, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.79M USD Point-in-time
CASH, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.82M USD Point-in-time
CASH, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.82M USD Point-in-time
CASH, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $254.75K USD Point-in-time
CASH, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $254.75K USD Point-in-time
Cash paid for income tax IncomeTaxesPaid $35.67K USD 3 Qtrs
Cash paid for income tax IncomeTaxesPaid $35.67K USD 3 Qtrs
Cash paid for income tax IncomeTaxesPaid $50.00 USD 3 Qtrs
Cash paid for income tax IncomeTaxesPaid $50.00 USD 3 Qtrs
Cash paid for interest InterestPaidNet $10.33K USD 3 Qtrs
Cash paid for interest InterestPaidNet $10.33K USD 3 Qtrs
Cash paid for interest InterestPaidNet $1.27M USD 3 Qtrs
Cash paid for interest InterestPaidNet $1.27M USD 3 Qtrs
Initial recognition of operating right-of-use assets and lease liabilities InitialRecognitionOfOperatingRightofuseAssetsAndLeaseLiabilities $132.38K USD 3 Qtrs
Initial recognition of operating right-of-use assets and lease liabilities InitialRecognitionOfOperatingRightofuseAssetsAndLeaseLiabilities $132.38K USD 3 Qtrs
Initial recognition of operating right-of-use assets and lease liabilities InitialRecognitionOfOperatingRightofuseAssetsAndLeaseLiabilities $750.34K USD 3 Qtrs
Initial recognition of operating right-of-use assets and lease liabilities InitialRecognitionOfOperatingRightofuseAssetsAndLeaseLiabilities $750.34K USD 3 Qtrs
Modification of operating right-of-use assets and lease liabilities ModificationOfOperatingRightofuseAssetsAndLeaseLiabilities $121.66K USD 3 Qtrs
Modification of operating right-of-use assets and lease liabilities ModificationOfOperatingRightofuseAssetsAndLeaseLiabilities $121.66K USD 3 Qtrs
Modification of operating right-of-use assets and lease liabilities ModificationOfOperatingRightofuseAssetsAndLeaseLiabilities - USD 3 Qtrs
Modification of operating right-of-use assets and lease liabilities ModificationOfOperatingRightofuseAssetsAndLeaseLiabilities - USD 3 Qtrs
Conversion of convertible promissory notes into common stock ConversionOfStockAmountConverted1 - USD 3 Qtrs
Conversion of convertible promissory notes into common stock ConversionOfStockAmountConverted1 - USD 3 Qtrs
Conversion of convertible promissory notes into common stock ConversionOfStockAmountConverted1 $15.41M USD 3 Qtrs
Conversion of convertible promissory notes into common stock ConversionOfStockAmountConverted1 $15.41M USD 3 Qtrs
Reverse recapitalization transaction costs net against additional-paid in capital ReverseRecapitalizationTransactionCostsNetAgainstAdditionalpaidInCapital - USD 3 Qtrs
Reverse recapitalization transaction costs net against additional-paid in capital ReverseRecapitalizationTransactionCostsNetAgainstAdditionalpaidInCapital - USD 3 Qtrs
Reverse recapitalization transaction costs net against additional-paid in capital ReverseRecapitalizationTransactionCostsNetAgainstAdditionalpaidInCapital $893.58K USD 3 Qtrs
Reverse recapitalization transaction costs net against additional-paid in capital ReverseRecapitalizationTransactionCostsNetAgainstAdditionalpaidInCapital $893.58K USD 3 Qtrs
Deferred transaction costs included in other payables and accrued liabilities DeferredTransactionCostsIncludedInOtherPayablesAndAccruedLiabilities $300.00K USD 3 Qtrs
Deferred transaction costs included in other payables and accrued liabilities DeferredTransactionCostsIncludedInOtherPayablesAndAccruedLiabilities $300.00K USD 3 Qtrs
Deferred transaction costs included in other payables and accrued liabilities DeferredTransactionCostsIncludedInOtherPayablesAndAccruedLiabilities - USD 3 Qtrs
Deferred transaction costs included in other payables and accrued liabilities DeferredTransactionCostsIncludedInOtherPayablesAndAccruedLiabilities - USD 3 Qtrs
Initial recognition of earnout liabilities InitialRecognitionOfEarnoutLiabilities - USD 3 Qtrs
Initial recognition of earnout liabilities InitialRecognitionOfEarnoutLiabilities - USD 3 Qtrs
Initial recognition of earnout liabilities InitialRecognitionOfEarnoutLiabilities $5.69M USD 3 Qtrs
Initial recognition of earnout liabilities InitialRecognitionOfEarnoutLiabilities $5.69M USD 3 Qtrs
Stockholders Equity 84 line items
Line Item Tag Value Unit Period
BALANCE StockholdersEquity $-571.79K USD Point-in-time
BALANCE StockholdersEquity $-571.79K USD Point-in-time
BALANCE StockholdersEquity $-2.65M USD Point-in-time
BALANCE StockholdersEquity $-2.65M USD Point-in-time
BALANCE StockholdersEquity $-4.00M USD Point-in-time
BALANCE StockholdersEquity $-4.00M USD Point-in-time
BALANCE StockholdersEquity $-1.56M USD Point-in-time
BALANCE StockholdersEquity $-1.56M USD Point-in-time
BALANCE StockholdersEquity $-1.12M USD Point-in-time
BALANCE StockholdersEquity $-1.12M USD Point-in-time
BALANCE StockholdersEquity $-1.76M USD Point-in-time
BALANCE StockholdersEquity $-1.76M USD Point-in-time
BALANCE StockholdersEquity $457.24K USD Point-in-time
BALANCE StockholdersEquity $457.24K USD Point-in-time
BALANCE StockholdersEquity $2.20M USD Point-in-time
BALANCE StockholdersEquity $2.20M USD Point-in-time
BALANCE (in Shares) CommonStockSharesOutstanding 3.30M shares Point-in-time
BALANCE (in Shares) CommonStockSharesOutstanding 3.30M shares Point-in-time
BALANCE (in Shares) CommonStockSharesOutstanding 6.78M shares Point-in-time
BALANCE (in Shares) CommonStockSharesOutstanding 6.78M shares Point-in-time
Issuance of common stock through exercise of warrants StockIssuedDuringPeriodValueStockWarrantsExercised $120.75K USD 1 Quarter
Issuance of common stock through exercise of warrants StockIssuedDuringPeriodValueStockWarrantsExercised $120.75K USD 1 Quarter
Stock-based compensation expenses AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $200.95K USD 1 Quarter
Stock-based compensation expenses AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $200.95K USD 1 Quarter
Stock-based compensation expenses AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $326.59K USD 1 Quarter
Stock-based compensation expenses AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $326.59K USD 1 Quarter
Cancellation of common stock held in escrow CancellationOfCommonStockHeldInEscrow - USD 1 Quarter
Cancellation of common stock held in escrow CancellationOfCommonStockHeldInEscrow - USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-412.00 USD 3 Qtrs
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-412.00 USD 3 Qtrs
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-412.00 USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-412.00 USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 3 Qtrs
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 3 Qtrs
Conversion of convertible promissory notes into common stock upon completion of reverse recapitalization StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $15.41M USD 1 Quarter
Conversion of convertible promissory notes into common stock upon completion of reverse recapitalization StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $15.41M USD 1 Quarter
Conversion of convertible promissory notes into common stock upon completion of reverse recapitalization (in Shares) StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 1.70M shares Point-in-time
Conversion of convertible promissory notes into common stock upon completion of reverse recapitalization (in Shares) StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 1.70M shares Point-in-time
Issuance of common stock upon completion of reverse recapitalization StockissuedDuringPeriodValueIssuanceOfCommonStockUponCompletionOfReverseRecapitalization $-2.10M USD 1 Quarter
Issuance of common stock upon completion of reverse recapitalization StockissuedDuringPeriodValueIssuanceOfCommonStockUponCompletionOfReverseRecapitalization $-2.10M USD 1 Quarter
Earnout liabilities AdjustmentstoAdditionalPaidinCapitalStockIssuedEarnoutLiabilities $5.69M USD 1 Quarter
Earnout liabilities AdjustmentstoAdditionalPaidinCapitalStockIssuedEarnoutLiabilities $5.69M USD 1 Quarter
Transaction costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $893.58K USD Point-in-time
Transaction costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $893.58K USD Point-in-time
Transaction costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $893.58K USD 1 Quarter
Transaction costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $893.58K USD 1 Quarter
NET LOSS NetIncomeLoss $-886.57K USD 1 Quarter
NET LOSS NetIncomeLoss $-886.57K USD 1 Quarter
NET LOSS NetIncomeLoss $-4.08M USD 1 Quarter
NET LOSS NetIncomeLoss $-4.08M USD 1 Quarter
NET LOSS NetIncomeLoss $-2.27M USD 1 Quarter
NET LOSS NetIncomeLoss $-2.27M USD 1 Quarter
NET LOSS NetIncomeLoss $-2.07M USD 3 Qtrs
NET LOSS NetIncomeLoss $-2.07M USD 3 Qtrs
NET LOSS NetIncomeLoss $-4.93M USD 3 Qtrs
NET LOSS NetIncomeLoss $-4.93M USD 3 Qtrs
NET LOSS NetIncomeLoss $-546.83K USD 1 Quarter
NET LOSS NetIncomeLoss $-546.83K USD 1 Quarter
NET LOSS NetIncomeLoss $-640.61K USD 1 Quarter
NET LOSS NetIncomeLoss $-640.61K USD 1 Quarter
NET LOSS NetIncomeLoss $1.42M USD 1 Quarter
NET LOSS NetIncomeLoss $1.42M USD 1 Quarter
BALANCE StockholdersEquity $-571.79K USD Point-in-time
BALANCE StockholdersEquity $-571.79K USD Point-in-time
BALANCE StockholdersEquity $-2.65M USD Point-in-time
BALANCE StockholdersEquity $-2.65M USD Point-in-time
BALANCE StockholdersEquity $-4.00M USD Point-in-time
BALANCE StockholdersEquity $-4.00M USD Point-in-time
BALANCE StockholdersEquity $-1.56M USD Point-in-time
BALANCE StockholdersEquity $-1.56M USD Point-in-time
BALANCE StockholdersEquity $-1.12M USD Point-in-time
BALANCE StockholdersEquity $-1.12M USD Point-in-time
BALANCE StockholdersEquity $-1.76M USD Point-in-time
BALANCE StockholdersEquity $-1.76M USD Point-in-time
BALANCE StockholdersEquity $457.24K USD Point-in-time
BALANCE StockholdersEquity $457.24K USD Point-in-time
BALANCE StockholdersEquity $2.20M USD Point-in-time
BALANCE StockholdersEquity $2.20M USD Point-in-time
BALANCE (in Shares) CommonStockSharesOutstanding 3.30M shares Point-in-time
BALANCE (in Shares) CommonStockSharesOutstanding 3.30M shares Point-in-time
BALANCE (in Shares) CommonStockSharesOutstanding 6.78M shares Point-in-time
BALANCE (in Shares) CommonStockSharesOutstanding 6.78M shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...