◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

NATURE'S MIRACLE HOLDING INC. CIK: 1947861 FY 2024
Filing Information
Form Type 10-K
Accession Number 0001213900-25-032230
Period End Date 20241231
Filing Date 20250416
Fiscal Year 2024
Fiscal Period FY
XBRL Instance ea0236052-10k_natures_htm.xml
Filing Contents
Balance Sheet 164 line items
Line Item Tag Value Unit Period
Preferred Stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred Stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Preferred Stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Preferred Stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Preferred Stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Preferred Stock shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Preferred Stock shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Preferred Stock shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Preferred Stock shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Common Stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, shares issued CommonStockSharesIssued 2.45M shares Point-in-time
Common Stock, shares issued CommonStockSharesIssued 2.45M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $45.50K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $45.50K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $221.76K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $221.76K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $420.13K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $420.13K USD Point-in-time
Common Stock, shares issued CommonStockSharesIssued 742,416.00 shares Point-in-time
Common Stock, shares issued CommonStockSharesIssued 742,416.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.83M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.83M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.24M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.24M USD Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 2.45M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 2.45M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 742,416.00 shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 742,416.00 shares Point-in-time
Inventories, net InventoryNet $1.78M USD Point-in-time
Inventories, net InventoryNet $1.78M USD Point-in-time
Inventories, net InventoryNet $5.05M USD Point-in-time
Inventories, net InventoryNet $5.05M USD Point-in-time
Prepayments and other current assets PrepaidExpenseAndOtherAssetsCurrent $139.73K USD Point-in-time
Prepayments and other current assets PrepaidExpenseAndOtherAssetsCurrent $139.73K USD Point-in-time
Prepayments and other current assets PrepaidExpenseAndOtherAssetsCurrent $151.43K USD Point-in-time
Prepayments and other current assets PrepaidExpenseAndOtherAssetsCurrent $151.43K USD Point-in-time
Total Current Assets AssetsCurrent $7.41M USD Point-in-time
Total Current Assets AssetsCurrent $7.41M USD Point-in-time
Total Current Assets AssetsCurrent $5.17M USD Point-in-time
Total Current Assets AssetsCurrent $5.17M USD Point-in-time
Deposits SecurityDeposit $47.63K USD Point-in-time
Deposits SecurityDeposit $47.63K USD Point-in-time
Deposits SecurityDeposit $428.63K USD Point-in-time
Deposits SecurityDeposit $428.63K USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $503.09K USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $503.09K USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $470.72K USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $470.72K USD Point-in-time
Cost method investment EquityMethodInvestments $1.00M USD Point-in-time
Cost method investment EquityMethodInvestments $1.00M USD Point-in-time
Cost method investment EquityMethodInvestments $1.00M USD Point-in-time
Cost method investment EquityMethodInvestments $1.00M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.41M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.41M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.25M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.25M USD Point-in-time
Deferred offering costs DeferredCosts $833.93K USD Point-in-time
Deferred offering costs DeferredCosts $833.93K USD Point-in-time
Deferred offering costs DeferredCosts - USD Point-in-time
Deferred offering costs DeferredCosts - USD Point-in-time
Total Assets Assets $11.31M USD Point-in-time
Total Assets Assets $11.31M USD Point-in-time
Total Assets Assets $14.20M USD Point-in-time
Total Assets Assets $14.20M USD Point-in-time
Short-term loans ShortTermBorrowings $2.67M USD Point-in-time
Short-term loans ShortTermBorrowings $2.67M USD Point-in-time
Short-term loans ShortTermBorrowings $509.44K USD Point-in-time
Short-term loans ShortTermBorrowings $509.44K USD Point-in-time
Current portion of long-term debts OtherLongTermDebtCurrent $268.81K USD Point-in-time
Current portion of long-term debts OtherLongTermDebtCurrent $268.81K USD Point-in-time
Current portion of long-term debts OtherLongTermDebtCurrent $301.08K USD Point-in-time
Current portion of long-term debts OtherLongTermDebtCurrent $301.08K USD Point-in-time
Convertible notes ConvertibleNotesPayableCurrent - USD Point-in-time
Convertible notes ConvertibleNotesPayableCurrent - USD Point-in-time
Convertible notes ConvertibleNotesPayableCurrent $987.64K USD Point-in-time
Convertible notes ConvertibleNotesPayableCurrent $987.64K USD Point-in-time
Accounts payable AccountsPayableCurrent $10.39M USD Point-in-time
Accounts payable AccountsPayableCurrent $10.39M USD Point-in-time
Accounts payable AccountsPayableCurrent $8.03M USD Point-in-time
Accounts payable AccountsPayableCurrent $8.03M USD Point-in-time
Other payables and accrued liabilities OtherAccountsPayableAndAccruedLiabilities $1.35M USD Point-in-time
Other payables and accrued liabilities OtherAccountsPayableAndAccruedLiabilities $1.35M USD Point-in-time
Other payables and accrued liabilities OtherAccountsPayableAndAccruedLiabilities $3.47M USD Point-in-time
Other payables and accrued liabilities OtherAccountsPayableAndAccruedLiabilities $3.47M USD Point-in-time
Operating lease liabilities - current OperatingLeaseLiabilityCurrent $262.38K USD Point-in-time
Operating lease liabilities - current OperatingLeaseLiabilityCurrent $262.38K USD Point-in-time
Operating lease liabilities - current OperatingLeaseLiabilityCurrent $359.46K USD Point-in-time
Operating lease liabilities - current OperatingLeaseLiabilityCurrent $359.46K USD Point-in-time
Tax accrual AccruedIncomeTaxesCurrent $501.37K USD Point-in-time
Tax accrual AccruedIncomeTaxesCurrent $501.37K USD Point-in-time
Tax accrual AccruedIncomeTaxesCurrent $340.63K USD Point-in-time
Tax accrual AccruedIncomeTaxesCurrent $340.63K USD Point-in-time
Deferred income - Contract liabilities ContractWithCustomerLiabilityCurrent $144.79K USD Point-in-time
Deferred income - Contract liabilities ContractWithCustomerLiabilityCurrent $144.79K USD Point-in-time
Deferred income - Contract liabilities ContractWithCustomerLiabilityCurrent $118.91K USD Point-in-time
Deferred income - Contract liabilities ContractWithCustomerLiabilityCurrent $118.91K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $14.78M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $14.78M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $19.77M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $19.77M USD Point-in-time
Long-term debts, net of current portion LongTermDebtNoncurrent $5.98M USD Point-in-time
Long-term debts, net of current portion LongTermDebtNoncurrent $5.98M USD Point-in-time
Long-term debts, net of current portion LongTermDebtNoncurrent $5.68M USD Point-in-time
Long-term debts, net of current portion LongTermDebtNoncurrent $5.68M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $157.90K USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $157.90K USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $205.60K USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $205.60K USD Point-in-time
Total Non-Current Liabilities LiabilitiesNoncurrent $6.14M USD Point-in-time
Total Non-Current Liabilities LiabilitiesNoncurrent $6.14M USD Point-in-time
Total Non-Current Liabilities LiabilitiesNoncurrent $5.88M USD Point-in-time
Total Non-Current Liabilities LiabilitiesNoncurrent $5.88M USD Point-in-time
Total Liabilities Liabilities $20.92M USD Point-in-time
Total Liabilities Liabilities $20.92M USD Point-in-time
Total Liabilities Liabilities $25.65M USD Point-in-time
Total Liabilities Liabilities $25.65M USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
Preferred Stock ($0.0001 par value, 1,000,000 shares authorized, none issued and outstanding at December 31, 2024 and 2023, respectively) PreferredStockValue - USD Point-in-time
Preferred Stock ($0.0001 par value, 1,000,000 shares authorized, none issued and outstanding at December 31, 2024 and 2023, respectively) PreferredStockValue - USD Point-in-time
Preferred Stock ($0.0001 par value, 1,000,000 shares authorized, none issued and outstanding at December 31, 2024 and 2023, respectively) PreferredStockValue - USD Point-in-time
Preferred Stock ($0.0001 par value, 1,000,000 shares authorized, none issued and outstanding at December 31, 2024 and 2023, respectively) PreferredStockValue - USD Point-in-time
Common Stock ($0.0001 par value,100,000,000 shares authorized, 2,445,364 and 742,416 shares issued and outstanding at December 31, 2024 and 2023, respectively) CommonStockValue $74.00 USD Point-in-time
Common Stock ($0.0001 par value,100,000,000 shares authorized, 2,445,364 and 742,416 shares issued and outstanding at December 31, 2024 and 2023, respectively) CommonStockValue $74.00 USD Point-in-time
Common Stock ($0.0001 par value,100,000,000 shares authorized, 2,445,364 and 742,416 shares issued and outstanding at December 31, 2024 and 2023, respectively) CommonStockValue $246.00 USD Point-in-time
Common Stock ($0.0001 par value,100,000,000 shares authorized, 2,445,364 and 742,416 shares issued and outstanding at December 31, 2024 and 2023, respectively) CommonStockValue $246.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.53M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.53M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $10.40M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $10.40M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-8.25M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-8.25M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-24.73M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-24.73M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.07K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.07K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-981.00 USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-981.00 USD Point-in-time
Total Stockholders Deficit StockholdersEquity $617.45K USD Point-in-time
Total Stockholders Deficit StockholdersEquity $617.45K USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-14.34M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-14.34M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-6.72M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-6.72M USD Point-in-time
Total Liabilities and Stockholders Deficit LiabilitiesAndStockholdersEquity $11.31M USD Point-in-time
Total Liabilities and Stockholders Deficit LiabilitiesAndStockholdersEquity $11.31M USD Point-in-time
Total Liabilities and Stockholders Deficit LiabilitiesAndStockholdersEquity $14.20M USD Point-in-time
Total Liabilities and Stockholders Deficit LiabilitiesAndStockholdersEquity $14.20M USD Point-in-time
Income Statement 92 line items
Line Item Tag Value Unit Period
REVENUE (including related party revenue of $1,593,926 and $300,053 for the year ended December 31, 2024 and 2023) Revenues $9.26M USD Annual
REVENUE (including related party revenue of $1,593,926 and $300,053 for the year ended December 31, 2024 and 2023) Revenues $9.26M USD Annual
Related party revenue RevenueFromContractWithCustomerExcludingAssessedTax $300.05K USD Annual
Related party revenue RevenueFromContractWithCustomerExcludingAssessedTax $300.05K USD Annual
REVENUE (including related party revenue of $1,593,926 and $300,053 for the year ended December 31, 2024 and 2023) Revenues $8.93M USD Annual
REVENUE (including related party revenue of $1,593,926 and $300,053 for the year ended December 31, 2024 and 2023) Revenues $8.93M USD Annual
Related party revenue RevenueFromContractWithCustomerExcludingAssessedTax $1.59M USD Annual
Related party revenue RevenueFromContractWithCustomerExcludingAssessedTax $1.59M USD Annual
COST OF REVENUE CostOfRevenue $12.07M USD Annual
COST OF REVENUE CostOfRevenue $12.07M USD Annual
COST OF REVENUE CostOfRevenue $9.88M USD Annual
COST OF REVENUE CostOfRevenue $9.88M USD Annual
GROSS LOSS GrossProfit $-2.81M USD Annual
GROSS LOSS GrossProfit $-2.81M USD Annual
GROSS LOSS GrossProfit $-948.87K USD Annual
GROSS LOSS GrossProfit $-948.87K USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $7.13M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $7.13M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.16M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.16M USD Annual
Provision for credit losses ProvisionForDoubtfulAccounts $408.57K USD Annual
Provision for credit losses ProvisionForDoubtfulAccounts $408.57K USD Annual
Provision for credit losses ProvisionForDoubtfulAccounts $907.02K USD Annual
Provision for credit losses ProvisionForDoubtfulAccounts $907.02K USD Annual
Goodwill impairment loss GoodwillImpairmentLoss - USD Annual
Goodwill impairment loss GoodwillImpairmentLoss - USD Annual
Goodwill impairment loss GoodwillImpairmentLoss $1.02M USD Annual
Goodwill impairment loss GoodwillImpairmentLoss $1.02M USD Annual
Total operating expenses OperatingExpenses $7.54M USD Annual
Total operating expenses OperatingExpenses $7.54M USD Annual
Total operating expenses OperatingExpenses $5.09M USD Annual
Total operating expenses OperatingExpenses $5.09M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-6.04M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-6.04M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-10.35M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-10.35M USD Annual
Interest expense, net InterestIncomeExpenseNonoperatingNet $-2.30M USD Annual
Interest expense, net InterestIncomeExpenseNonoperatingNet $-2.30M USD Annual
Interest expense, net InterestIncomeExpenseNonoperatingNet $-847.19K USD Annual
Interest expense, net InterestIncomeExpenseNonoperatingNet $-847.19K USD Annual
Non cash finance expense NonCashFinanceExpense $1.00M USD Annual
Non cash finance expense NonCashFinanceExpense $1.00M USD Annual
Non cash finance expense NonCashFinanceExpense - USD Annual
Non cash finance expense NonCashFinanceExpense - USD Annual
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt $-233.45K USD Annual
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt $-233.45K USD Annual
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt $-8.42K USD Annual
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt $-8.42K USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $-752.00 USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $-752.00 USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $9.66K USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $9.66K USD Annual
Total other expense, net NonoperatingIncomeExpense $-1.08M USD Annual
Total other expense, net NonoperatingIncomeExpense $-1.08M USD Annual
Total other expense, net NonoperatingIncomeExpense $-3.30M USD Annual
Total other expense, net NonoperatingIncomeExpense $-3.30M USD Annual
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-7.12M USD Annual
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-7.12M USD Annual
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-13.65M USD Annual
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-13.65M USD Annual
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit $5.10K USD Annual
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit $5.10K USD Annual
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit $218.36K USD Annual
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit $218.36K USD Annual
NET LOSS NetIncomeLoss $-13.65M USD Annual
NET LOSS NetIncomeLoss $-13.65M USD Annual
NET LOSS NetIncomeLoss $-7.34M USD Annual
NET LOSS NetIncomeLoss $-7.34M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $94.00 USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $94.00 USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $788.00 USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $788.00 USD Annual
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-7.34M USD Annual
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-7.34M USD Annual
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-13.65M USD Annual
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-13.65M USD Annual
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 742,416.00 shares Annual
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 742,416.00 shares Annual
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 1.15M shares Annual
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 1.15M shares Annual
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 742,416.00 shares Annual
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 742,416.00 shares Annual
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 1.15M shares Annual
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 1.15M shares Annual
Basic (in Dollars per share) EarningsPerShareBasic $-9.88 USD Annual
Basic (in Dollars per share) EarningsPerShareBasic $-9.88 USD Annual
Basic (in Dollars per share) EarningsPerShareBasic $-11.88 USD Annual
Basic (in Dollars per share) EarningsPerShareBasic $-11.88 USD Annual
Diluted (in Dollars per share) EarningsPerShareDiluted $-9.88 USD Annual
Diluted (in Dollars per share) EarningsPerShareDiluted $-9.88 USD Annual
Diluted (in Dollars per share) EarningsPerShareDiluted $-11.88 USD Annual
Diluted (in Dollars per share) EarningsPerShareDiluted $-11.88 USD Annual
Cash Flow Statement 258 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-13.65M USD Annual
Net loss NetIncomeLoss $-13.65M USD Annual
Net loss NetIncomeLoss $-7.34M USD Annual
Net loss NetIncomeLoss $-7.34M USD Annual
Depreciation expense Depreciation $164.94K USD Annual
Depreciation expense Depreciation $164.94K USD Annual
Depreciation expense Depreciation $159.44K USD Annual
Depreciation expense Depreciation $159.44K USD Annual
Provision for credit losses ProvisionForDoubtfulAccounts $408.57K USD Annual
Provision for credit losses ProvisionForDoubtfulAccounts $408.57K USD Annual
Provision for credit losses ProvisionForDoubtfulAccounts $907.02K USD Annual
Provision for credit losses ProvisionForDoubtfulAccounts $907.02K USD Annual
Amortization of operating right-of-use asset OperatingLeaseRightOfUseAssetAmortizationExpense $376.36K USD Annual
Amortization of operating right-of-use asset OperatingLeaseRightOfUseAssetAmortizationExpense $376.36K USD Annual
Amortization of operating right-of-use asset OperatingLeaseRightOfUseAssetAmortizationExpense $371.74K USD Annual
Amortization of operating right-of-use asset OperatingLeaseRightOfUseAssetAmortizationExpense $371.74K USD Annual
Amortization of debt issuance cost AmortizationOfFinancingCosts $72.81K USD Annual
Amortization of debt issuance cost AmortizationOfFinancingCosts $72.81K USD Annual
Amortization of debt issuance cost AmortizationOfFinancingCosts $121.15K USD Annual
Amortization of debt issuance cost AmortizationOfFinancingCosts $121.15K USD Annual
Deferred taxes benefits DeferredIncomeTaxExpenseBenefit $215.94K USD Annual
Deferred taxes benefits DeferredIncomeTaxExpenseBenefit $215.94K USD Annual
Deferred taxes benefits DeferredIncomeTaxExpenseBenefit - USD Annual
Deferred taxes benefits DeferredIncomeTaxExpenseBenefit - USD Annual
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt $-233.45K USD Annual
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt $-233.45K USD Annual
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt $-8.42K USD Annual
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt $-8.42K USD Annual
Loss on early termination of right-of-use asset GainLossOnTerminationOfLease - USD Annual
Loss on early termination of right-of-use asset GainLossOnTerminationOfLease - USD Annual
Loss on early termination of right-of-use asset GainLossOnTerminationOfLease $-33.42K USD Annual
Loss on early termination of right-of-use asset GainLossOnTerminationOfLease $-33.42K USD Annual
Loss on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment $-17.22K USD Annual
Loss on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment $-17.22K USD Annual
Loss on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Loss on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Stock compensation expenses ShareBasedCompensation - USD Annual
Stock compensation expenses ShareBasedCompensation - USD Annual
Stock compensation expenses ShareBasedCompensation $1.41M USD Annual
Stock compensation expenses ShareBasedCompensation $1.41M USD Annual
Non cash finance expense OtherNoncashExpense - USD Annual
Non cash finance expense OtherNoncashExpense - USD Annual
Non cash finance expense OtherNoncashExpense $1.00M USD Annual
Non cash finance expense OtherNoncashExpense $1.00M USD Annual
Goodwill impairment loss GoodwillImpairmentLoss - USD Annual
Goodwill impairment loss GoodwillImpairmentLoss - USD Annual
Goodwill impairment loss GoodwillImpairmentLoss $1.02M USD Annual
Goodwill impairment loss GoodwillImpairmentLoss $1.02M USD Annual
Inventory impairment loss OtherAssetImpairmentCharges $1.27M USD Annual
Inventory impairment loss OtherAssetImpairmentCharges $1.27M USD Annual
Inventory impairment loss OtherAssetImpairmentCharges $2.32M USD Annual
Inventory impairment loss OtherAssetImpairmentCharges $2.32M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.67M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.67M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-245.01K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-245.01K USD Annual
Inventories IncreaseDecreaseInInventories $-2.49M USD Annual
Inventories IncreaseDecreaseInInventories $-2.49M USD Annual
Inventories IncreaseDecreaseInInventories $-952.29K USD Annual
Inventories IncreaseDecreaseInInventories $-952.29K USD Annual
Prepayments and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $11.70K USD Annual
Prepayments and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $11.70K USD Annual
Prepayments and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $6.08K USD Annual
Prepayments and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $6.08K USD Annual
Prepayments - related parties IncreaseDecreaseInDueToOtherRelatedPartiesCurrent - USD Annual
Prepayments - related parties IncreaseDecreaseInDueToOtherRelatedPartiesCurrent - USD Annual
Prepayments - related parties IncreaseDecreaseInDueToOtherRelatedPartiesCurrent $13.30K USD Annual
Prepayments - related parties IncreaseDecreaseInDueToOtherRelatedPartiesCurrent $13.30K USD Annual
Security deposit IncreaseDecreaseInSecurityDeposits $-381.00K USD Annual
Security deposit IncreaseDecreaseInSecurityDeposits $-381.00K USD Annual
Security deposit IncreaseDecreaseInSecurityDeposits $19.09K USD Annual
Security deposit IncreaseDecreaseInSecurityDeposits $19.09K USD Annual
Accounts payable IncreaseDecreaseInOtherAccountsPayable $2.61M USD Annual
Accounts payable IncreaseDecreaseInOtherAccountsPayable $2.61M USD Annual
Accounts payable IncreaseDecreaseInOtherAccountsPayable $-1.15M USD Annual
Accounts payable IncreaseDecreaseInOtherAccountsPayable $-1.15M USD Annual
Other payables and accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $437.87K USD Annual
Other payables and accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $437.87K USD Annual
Other payables and accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $852.66K USD Annual
Other payables and accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $852.66K USD Annual
Accrued interest payable - related parties IncreaseDecreaseInDueToRelatedParties $101.57K USD Annual
Accrued interest payable - related parties IncreaseDecreaseInDueToRelatedParties $101.57K USD Annual
Accrued interest payable - related parties IncreaseDecreaseInDueToRelatedParties $63.14K USD Annual
Accrued interest payable - related parties IncreaseDecreaseInDueToRelatedParties $63.14K USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-428.88K USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-428.88K USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-393.36K USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-393.36K USD Annual
Tax accrual IncreaseDecreaseInPrepaidTaxes $-160.75K USD Annual
Tax accrual IncreaseDecreaseInPrepaidTaxes $-160.75K USD Annual
Tax accrual IncreaseDecreaseInPrepaidTaxes $58.56K USD Annual
Tax accrual IncreaseDecreaseInPrepaidTaxes $58.56K USD Annual
Deferred income - Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-689.21K USD Annual
Deferred income - Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-689.21K USD Annual
Deferred income - Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $112.35K USD Annual
Deferred income - Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $112.35K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.93M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.93M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.68M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.68M USD Annual
Loan to related parties PaymentsForLoanToRelatedParty $570.00K USD Annual
Loan to related parties PaymentsForLoanToRelatedParty $570.00K USD Annual
Loan to related parties PaymentsForLoanToRelatedParty - USD Annual
Loan to related parties PaymentsForLoanToRelatedParty - USD Annual
Loan to Lakeshore PaymentsForLoanToLakeshore $40.00K USD Annual
Loan to Lakeshore PaymentsForLoanToLakeshore $40.00K USD Annual
Loan to Lakeshore PaymentsForLoanToLakeshore - USD Annual
Loan to Lakeshore PaymentsForLoanToLakeshore - USD Annual
Loan repayment from third parties ProceedsfromLoanRepaymentFromThirdParties $132.91K USD Annual
Loan repayment from third parties ProceedsfromLoanRepaymentFromThirdParties $132.91K USD Annual
Loan repayment from third parties ProceedsfromLoanRepaymentFromThirdParties - USD Annual
Loan repayment from third parties ProceedsfromLoanRepaymentFromThirdParties - USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-437.09K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-437.09K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-40.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-40.00K USD Annual
Proceeds from the reverse recapitalization ProceedsFromTheReverseRecapitalizaiton $1.12M USD Annual
Proceeds from the reverse recapitalization ProceedsFromTheReverseRecapitalizaiton $1.12M USD Annual
Proceeds from the reverse recapitalization ProceedsFromTheReverseRecapitalizaiton - USD Annual
Proceeds from the reverse recapitalization ProceedsFromTheReverseRecapitalizaiton - USD Annual
Payments of transaction costs incurred by Lakeshore PaymentsOfFinancingCosts $1.04M USD Annual
Payments of transaction costs incurred by Lakeshore PaymentsOfFinancingCosts $1.04M USD Annual
Payments of transaction costs incurred by Lakeshore PaymentsOfFinancingCosts - USD Annual
Payments of transaction costs incurred by Lakeshore PaymentsOfFinancingCosts - USD Annual
Repayments of promissory note - related party of Lakeshore RepaymentsOfRelatedPartyDebt - USD Annual
Repayments of promissory note - related party of Lakeshore RepaymentsOfRelatedPartyDebt - USD Annual
Repayments of promissory note - related party of Lakeshore RepaymentsOfRelatedPartyDebt $75.00K USD Annual
Repayments of promissory note - related party of Lakeshore RepaymentsOfRelatedPartyDebt $75.00K USD Annual
Shares and warrants issued through July public offering ProceedsFromIssuanceOfCommonStock $1.00M USD Annual
Shares and warrants issued through July public offering ProceedsFromIssuanceOfCommonStock $1.00M USD Annual
Shares and warrants issued through July public offering ProceedsFromIssuanceOfCommonStock - USD Annual
Shares and warrants issued through July public offering ProceedsFromIssuanceOfCommonStock - USD Annual
Shares and warrants issued through November public offering ProceedsFromIssuanceOfWarrants $2.30M USD Annual
Shares and warrants issued through November public offering ProceedsFromIssuanceOfWarrants $2.30M USD Annual
Shares and warrants issued through November public offering ProceedsFromIssuanceOfWarrants - USD Annual
Shares and warrants issued through November public offering ProceedsFromIssuanceOfWarrants - USD Annual
Proceeds from exercise of warrants ProceedsFromWarrantExercises - USD Annual
Proceeds from exercise of warrants ProceedsFromWarrantExercises - USD Annual
Proceeds from exercise of warrants ProceedsFromWarrantExercises $451.43K USD Annual
Proceeds from exercise of warrants ProceedsFromWarrantExercises $451.43K USD Annual
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $266.93K USD Annual
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $266.93K USD Annual
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $438.93K USD Annual
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $438.93K USD Annual
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $14.00K USD Point-in-time
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $14.00K USD Point-in-time
Long-term loan borrowing ProceedsFromIssuanceOfLongTermDebt - USD Annual
Long-term loan borrowing ProceedsFromIssuanceOfLongTermDebt - USD Annual
Long-term loan borrowing ProceedsFromIssuanceOfLongTermDebt $3.34M USD Annual
Long-term loan borrowing ProceedsFromIssuanceOfLongTermDebt $3.34M USD Annual
Repayments on long-term loan RepaymentsOfOtherLongTermDebt $167.83K USD Annual
Repayments on long-term loan RepaymentsOfOtherLongTermDebt $167.83K USD Annual
Repayments on long-term loan RepaymentsOfOtherLongTermDebt $269.12K USD Annual
Repayments on long-term loan RepaymentsOfOtherLongTermDebt $269.12K USD Annual
Short-term loan borrowing from third parties ProceedsFromShortTermDebt $608.31K USD Annual
Short-term loan borrowing from third parties ProceedsFromShortTermDebt $608.31K USD Annual
Short-term loan borrowing from third parties ProceedsFromShortTermDebt $4.92M USD Annual
Short-term loan borrowing from third parties ProceedsFromShortTermDebt $4.92M USD Annual
Repayments on short-term loan from third parties RepaymentsOfShortTermDebt $1.86M USD Annual
Repayments on short-term loan from third parties RepaymentsOfShortTermDebt $1.86M USD Annual
Repayments on short-term loan from third parties RepaymentsOfShortTermDebt $2.85M USD Annual
Repayments on short-term loan from third parties RepaymentsOfShortTermDebt $2.85M USD Annual
Short-term loan borrowing from related parties ShorttermLoanBorrowingFromRelatedParties - USD Annual
Short-term loan borrowing from related parties ShorttermLoanBorrowingFromRelatedParties - USD Annual
Short-term loan borrowing from related parties ShorttermLoanBorrowingFromRelatedParties $773.25K USD Annual
Short-term loan borrowing from related parties ShorttermLoanBorrowingFromRelatedParties $773.25K USD Annual
Repayments on short-term loan from related parties RepaymentsOnShorttermLoanFromRelatedParties $700.00K USD Annual
Repayments on short-term loan from related parties RepaymentsOnShorttermLoanFromRelatedParties $700.00K USD Annual
Repayments on short-term loan from related parties RepaymentsOnShorttermLoanFromRelatedParties $50.00K USD Annual
Repayments on short-term loan from related parties RepaymentsOnShorttermLoanFromRelatedParties $50.00K USD Annual
Convertible notes borrowing ProceedsFromConvertibleDebt $1.20M USD Annual
Convertible notes borrowing ProceedsFromConvertibleDebt $1.20M USD Annual
Convertible notes borrowing ProceedsFromConvertibleDebt - USD Annual
Convertible notes borrowing ProceedsFromConvertibleDebt - USD Annual
Repayments on convertible notes RepaymentsOfConvertibleDebt - USD Annual
Repayments on convertible notes RepaymentsOfConvertibleDebt - USD Annual
Repayments on convertible notes RepaymentsOfConvertibleDebt $272.92K USD Annual
Repayments on convertible notes RepaymentsOfConvertibleDebt $272.92K USD Annual
Borrowings from other payables - related parties ProceedsFromOtherDebt $1.56K USD Annual
Borrowings from other payables - related parties ProceedsFromOtherDebt $1.56K USD Annual
Borrowings from other payables - related parties ProceedsFromOtherDebt $38.18K USD Annual
Borrowings from other payables - related parties ProceedsFromOtherDebt $38.18K USD Annual
Payments on other payables - related parties RepaymentsOfOtherDebt $28.50K USD Annual
Payments on other payables - related parties RepaymentsOfOtherDebt $28.50K USD Annual
Payments on other payables - related parties RepaymentsOfOtherDebt $30.00K USD Annual
Payments on other payables - related parties RepaymentsOfOtherDebt $30.00K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.17M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.17M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.53M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.53M USD Annual
EFFECT OF FOREIGN EXCHANGE ON CASH EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $787.00 USD Annual
EFFECT OF FOREIGN EXCHANGE ON CASH EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $787.00 USD Annual
EFFECT OF FOREIGN EXCHANGE ON CASH EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $94.00 USD Annual
EFFECT OF FOREIGN EXCHANGE ON CASH EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $94.00 USD Annual
CHANGES IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-588.61K USD Annual
CHANGES IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-588.61K USD Annual
CHANGES IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $198.37K USD Annual
CHANGES IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $198.37K USD Annual
CASH AND CASH EQUIVALENTS, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $420.13K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $420.13K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $810.37K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $810.37K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $221.76K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $221.76K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $420.13K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $420.13K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $810.37K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $810.37K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $221.76K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $221.76K USD Point-in-time
Cash paid for income tax IncomeTaxesPaid $4.22K USD Annual
Cash paid for income tax IncomeTaxesPaid $4.22K USD Annual
Cash paid for income tax IncomeTaxesPaid $3.31K USD Annual
Cash paid for income tax IncomeTaxesPaid $3.31K USD Annual
Cash paid for interest InterestPaidNet $1.28M USD Annual
Cash paid for interest InterestPaidNet $1.28M USD Annual
Cash paid for interest InterestPaidNet $768.22K USD Annual
Cash paid for interest InterestPaidNet $768.22K USD Annual
Right of use assets acquired under new operating leases RightOfUseAssetsAcquiredUnderNewOperatingLeases $398.79K USD Annual
Right of use assets acquired under new operating leases RightOfUseAssetsAcquiredUnderNewOperatingLeases $398.79K USD Annual
Right of use assets acquired under new operating leases RightOfUseAssetsAcquiredUnderNewOperatingLeases $46.28K USD Annual
Right of use assets acquired under new operating leases RightOfUseAssetsAcquiredUnderNewOperatingLeases $46.28K USD Annual
Cost method investment converted from accounts receivable LoansAssumed1 - USD Annual
Cost method investment converted from accounts receivable LoansAssumed1 - USD Annual
Cost method investment converted from accounts receivable LoansAssumed1 $1.00M USD Annual
Cost method investment converted from accounts receivable LoansAssumed1 $1.00M USD Annual
Derecognition of early termination of right-of-use asset DerecognitionOfEarlyTerminationOfRightofuseAsset $144.60K USD Annual
Derecognition of early termination of right-of-use asset DerecognitionOfEarlyTerminationOfRightofuseAsset $144.60K USD Annual
Derecognition of early termination of right-of-use asset DerecognitionOfEarlyTerminationOfRightofuseAsset - USD Annual
Derecognition of early termination of right-of-use asset DerecognitionOfEarlyTerminationOfRightofuseAsset - USD Annual
Derecognition of early termination of operating lease liabilities DerecognitionOfEarlyTerminationOfOperatingLeaseLiabilities - USD Annual
Derecognition of early termination of operating lease liabilities DerecognitionOfEarlyTerminationOfOperatingLeaseLiabilities - USD Annual
Derecognition of early termination of operating lease liabilities DerecognitionOfEarlyTerminationOfOperatingLeaseLiabilities $152.18K USD Annual
Derecognition of early termination of operating lease liabilities DerecognitionOfEarlyTerminationOfOperatingLeaseLiabilities $152.18K USD Annual
Reduce of right-of-use asset and operating lease liabilities based on modification RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD Annual
Reduce of right-of-use asset and operating lease liabilities based on modification RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD Annual
Reduce of right-of-use asset and operating lease liabilities based on modification RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $54.80K USD Annual
Reduce of right-of-use asset and operating lease liabilities based on modification RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $54.80K USD Annual
Accumulated deficit acquired upon the reverse recapitalization RetainedDeficitAcquiredUponTheReverseRecaitalization $1.73M USD Annual
Accumulated deficit acquired upon the reverse recapitalization RetainedDeficitAcquiredUponTheReverseRecaitalization $1.73M USD Annual
Accumulated deficit acquired upon the reverse recapitalization RetainedDeficitAcquiredUponTheReverseRecaitalization - USD Annual
Accumulated deficit acquired upon the reverse recapitalization RetainedDeficitAcquiredUponTheReverseRecaitalization - USD Annual
Deferred offering cost converted to APIC upon the reverse recapitalization DeferredOfferingCostCovertedToAPICUponTheReverseRecaitalization - USD Annual
Deferred offering cost converted to APIC upon the reverse recapitalization DeferredOfferingCostCovertedToAPICUponTheReverseRecaitalization - USD Annual
Deferred offering cost converted to APIC upon the reverse recapitalization DeferredOfferingCostCovertedToAPICUponTheReverseRecaitalization $1.10M USD Annual
Deferred offering cost converted to APIC upon the reverse recapitalization DeferredOfferingCostCovertedToAPICUponTheReverseRecaitalization $1.10M USD Annual
Loan to related parties offset with other payables per agreement LoanToRelatedPartiesOffsetWithOtherPayablesPerAgreement $110.00K USD Annual
Loan to related parties offset with other payables per agreement LoanToRelatedPartiesOffsetWithOtherPayablesPerAgreement $110.00K USD Annual
Loan to related parties offset with other payables per agreement LoanToRelatedPartiesOffsetWithOtherPayablesPerAgreement - USD Annual
Loan to related parties offset with other payables per agreement LoanToRelatedPartiesOffsetWithOtherPayablesPerAgreement - USD Annual
Debt-to-equity conversion DebtConversionConvertedInstrumentAmount1 - USD Annual
Debt-to-equity conversion DebtConversionConvertedInstrumentAmount1 - USD Annual
Debt-to-equity conversion DebtConversionConvertedInstrumentAmount1 $1.50M USD Annual
Debt-to-equity conversion DebtConversionConvertedInstrumentAmount1 $1.50M USD Annual
Forgiveness of related party's debt ForgivenessOfRelatedPartysDebt - USD Annual
Forgiveness of related party's debt ForgivenessOfRelatedPartysDebt - USD Annual
Forgiveness of related party's debt ForgivenessOfRelatedPartysDebt $2.14M USD Annual
Forgiveness of related party's debt ForgivenessOfRelatedPartysDebt $2.14M USD Annual
Stockholders Equity 48 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $617.45K USD Point-in-time
Balance StockholdersEquity $617.45K USD Point-in-time
Balance StockholdersEquity $-14.34M USD Point-in-time
Balance StockholdersEquity $-14.34M USD Point-in-time
Balance StockholdersEquity $-6.72M USD Point-in-time
Balance StockholdersEquity $-6.72M USD Point-in-time
Issuance of shares upon the reverse recapitalization StockIssuedDuringPeriodValueIssuanceOfSharesUponTheReverseRecapitalization $-2.83M USD Annual
Issuance of shares upon the reverse recapitalization StockIssuedDuringPeriodValueIssuanceOfSharesUponTheReverseRecapitalization $-2.83M USD Annual
Additional shares issued in connection with reverse recapitalization StockIssuedDuringValueSharesIssuedInConnectionWithReverseRecapitalization - USD Annual
Additional shares issued in connection with reverse recapitalization StockIssuedDuringValueSharesIssuedInConnectionWithReverseRecapitalization - USD Annual
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensationGross $1.41M USD Annual
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensationGross $1.41M USD Annual
Shares to be issued for stock compensation StockIssuedDuringPeriodValueShareBasedCompensation - USD Annual
Shares to be issued for stock compensation StockIssuedDuringPeriodValueShareBasedCompensation - USD Annual
Shares and warrants issued through private placement StockIssuedDuringPeriodValueSharesAndWarrantIssuedThroughPrivatePlacement $58.09K USD Annual
Shares and warrants issued through private placement StockIssuedDuringPeriodValueSharesAndWarrantIssuedThroughPrivatePlacement $58.09K USD Annual
Shares and warrants issued through July public offering StockIssuedDuringPeriodValueSharesAndWarrantsIssuedThroughJulyPublicOffering $1.00M USD Annual
Shares and warrants issued through July public offering StockIssuedDuringPeriodValueSharesAndWarrantsIssuedThroughJulyPublicOffering $1.00M USD Annual
Forgiveness of related party's debt ForgivenessOfRelatedPartysDebt - USD Annual
Forgiveness of related party's debt ForgivenessOfRelatedPartysDebt - USD Annual
Forgiveness of related party's debt ForgivenessOfRelatedPartysDebt $2.14M USD Annual
Forgiveness of related party's debt ForgivenessOfRelatedPartysDebt $2.14M USD Annual
Shares and warrants issued through November public offering StockIssuedDuringPeriodValueSharesAndWarrantsIssuedThroughNovemberPublicOffering $2.30M USD Annual
Shares and warrants issued through November public offering StockIssuedDuringPeriodValueSharesAndWarrantsIssuedThroughNovemberPublicOffering $2.30M USD Annual
Shares issued through warrants exercises StockIssuedDuringPeriodValueStockOptionsExercised $261.54K USD Annual
Shares issued through warrants exercises StockIssuedDuringPeriodValueStockOptionsExercised $261.54K USD Annual
Shares issued through November Pre-funded warrants exercises SharesIssuedDuringPeriodValueThroughNovemberPrefundedWarrantsExercises $189.89K USD Annual
Shares issued through November Pre-funded warrants exercises SharesIssuedDuringPeriodValueThroughNovemberPrefundedWarrantsExercises $189.89K USD Annual
Shares issued through debt-to-equity conversion StockIssuedDuringPeriodValueConversionOfUnits $1.50M USD Annual
Shares issued through debt-to-equity conversion StockIssuedDuringPeriodValueConversionOfUnits $1.50M USD Annual
Shares to be issued for debt-to-equity conversion StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Shares to be issued for debt-to-equity conversion StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Additional round up shares issued due to 1-for-30 reverse stock split AdjustmentsToAdditionalPaidInCapitalStockSplit - USD Annual
Additional round up shares issued due to 1-for-30 reverse stock split AdjustmentsToAdditionalPaidInCapitalStockSplit - USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $94.00 USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $94.00 USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $788.00 USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $788.00 USD Annual
Net loss NetIncomeLoss $-13.65M USD Annual
Net loss NetIncomeLoss $-13.65M USD Annual
Net loss NetIncomeLoss $-7.34M USD Annual
Net loss NetIncomeLoss $-7.34M USD Annual
Balance StockholdersEquity $617.45K USD Point-in-time
Balance StockholdersEquity $617.45K USD Point-in-time
Balance StockholdersEquity $-14.34M USD Point-in-time
Balance StockholdersEquity $-14.34M USD Point-in-time
Balance StockholdersEquity $-6.72M USD Point-in-time
Balance StockholdersEquity $-6.72M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...