10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001213900-25-032230 |
| Period End Date | 20241231 |
| Filing Date | 20250416 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | ea0236052-10k_natures_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
164 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred Stock shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred Stock shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred Stock shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred Stock shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Common Stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
2.45M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
2.45M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$45.50K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$45.50K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$221.76K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$221.76K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$420.13K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$420.13K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
742,416.00 | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
742,416.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.83M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.83M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.24M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.24M | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
2.45M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
2.45M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
742,416.00 | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
742,416.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.78M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.78M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$5.05M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$5.05M | USD | Point-in-time |
| Prepayments and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$139.73K | USD | Point-in-time |
| Prepayments and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$139.73K | USD | Point-in-time |
| Prepayments and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$151.43K | USD | Point-in-time |
| Prepayments and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$151.43K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$7.41M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$7.41M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.17M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.17M | USD | Point-in-time |
| Deposits |
SecurityDeposit
|
$47.63K | USD | Point-in-time |
| Deposits |
SecurityDeposit
|
$47.63K | USD | Point-in-time |
| Deposits |
SecurityDeposit
|
$428.63K | USD | Point-in-time |
| Deposits |
SecurityDeposit
|
$428.63K | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$503.09K | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$503.09K | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$470.72K | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$470.72K | USD | Point-in-time |
| Cost method investment |
EquityMethodInvestments
|
$1.00M | USD | Point-in-time |
| Cost method investment |
EquityMethodInvestments
|
$1.00M | USD | Point-in-time |
| Cost method investment |
EquityMethodInvestments
|
$1.00M | USD | Point-in-time |
| Cost method investment |
EquityMethodInvestments
|
$1.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.41M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.41M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.25M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.25M | USD | Point-in-time |
| Deferred offering costs |
DeferredCosts
|
$833.93K | USD | Point-in-time |
| Deferred offering costs |
DeferredCosts
|
$833.93K | USD | Point-in-time |
| Deferred offering costs |
DeferredCosts
|
- | USD | Point-in-time |
| Deferred offering costs |
DeferredCosts
|
- | USD | Point-in-time |
| Total Assets |
Assets
|
$11.31M | USD | Point-in-time |
| Total Assets |
Assets
|
$11.31M | USD | Point-in-time |
| Total Assets |
Assets
|
$14.20M | USD | Point-in-time |
| Total Assets |
Assets
|
$14.20M | USD | Point-in-time |
| Short-term loans |
ShortTermBorrowings
|
$2.67M | USD | Point-in-time |
| Short-term loans |
ShortTermBorrowings
|
$2.67M | USD | Point-in-time |
| Short-term loans |
ShortTermBorrowings
|
$509.44K | USD | Point-in-time |
| Short-term loans |
ShortTermBorrowings
|
$509.44K | USD | Point-in-time |
| Current portion of long-term debts |
OtherLongTermDebtCurrent
|
$268.81K | USD | Point-in-time |
| Current portion of long-term debts |
OtherLongTermDebtCurrent
|
$268.81K | USD | Point-in-time |
| Current portion of long-term debts |
OtherLongTermDebtCurrent
|
$301.08K | USD | Point-in-time |
| Current portion of long-term debts |
OtherLongTermDebtCurrent
|
$301.08K | USD | Point-in-time |
| Convertible notes |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible notes |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible notes |
ConvertibleNotesPayableCurrent
|
$987.64K | USD | Point-in-time |
| Convertible notes |
ConvertibleNotesPayableCurrent
|
$987.64K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.39M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.39M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.03M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.03M | USD | Point-in-time |
| Other payables and accrued liabilities |
OtherAccountsPayableAndAccruedLiabilities
|
$1.35M | USD | Point-in-time |
| Other payables and accrued liabilities |
OtherAccountsPayableAndAccruedLiabilities
|
$1.35M | USD | Point-in-time |
| Other payables and accrued liabilities |
OtherAccountsPayableAndAccruedLiabilities
|
$3.47M | USD | Point-in-time |
| Other payables and accrued liabilities |
OtherAccountsPayableAndAccruedLiabilities
|
$3.47M | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$262.38K | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$262.38K | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$359.46K | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$359.46K | USD | Point-in-time |
| Tax accrual |
AccruedIncomeTaxesCurrent
|
$501.37K | USD | Point-in-time |
| Tax accrual |
AccruedIncomeTaxesCurrent
|
$501.37K | USD | Point-in-time |
| Tax accrual |
AccruedIncomeTaxesCurrent
|
$340.63K | USD | Point-in-time |
| Tax accrual |
AccruedIncomeTaxesCurrent
|
$340.63K | USD | Point-in-time |
| Deferred income - Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$144.79K | USD | Point-in-time |
| Deferred income - Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$144.79K | USD | Point-in-time |
| Deferred income - Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$118.91K | USD | Point-in-time |
| Deferred income - Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$118.91K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$14.78M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$14.78M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$19.77M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$19.77M | USD | Point-in-time |
| Long-term debts, net of current portion |
LongTermDebtNoncurrent
|
$5.98M | USD | Point-in-time |
| Long-term debts, net of current portion |
LongTermDebtNoncurrent
|
$5.98M | USD | Point-in-time |
| Long-term debts, net of current portion |
LongTermDebtNoncurrent
|
$5.68M | USD | Point-in-time |
| Long-term debts, net of current portion |
LongTermDebtNoncurrent
|
$5.68M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$157.90K | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$157.90K | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$205.60K | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$205.60K | USD | Point-in-time |
| Total Non-Current Liabilities |
LiabilitiesNoncurrent
|
$6.14M | USD | Point-in-time |
| Total Non-Current Liabilities |
LiabilitiesNoncurrent
|
$6.14M | USD | Point-in-time |
| Total Non-Current Liabilities |
LiabilitiesNoncurrent
|
$5.88M | USD | Point-in-time |
| Total Non-Current Liabilities |
LiabilitiesNoncurrent
|
$5.88M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$20.92M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$20.92M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$25.65M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$25.65M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock ($0.0001 par value, 1,000,000 shares authorized, none issued and outstanding at December 31, 2024 and 2023, respectively) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock ($0.0001 par value, 1,000,000 shares authorized, none issued and outstanding at December 31, 2024 and 2023, respectively) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock ($0.0001 par value, 1,000,000 shares authorized, none issued and outstanding at December 31, 2024 and 2023, respectively) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock ($0.0001 par value, 1,000,000 shares authorized, none issued and outstanding at December 31, 2024 and 2023, respectively) |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock ($0.0001 par value,100,000,000 shares authorized, 2,445,364 and 742,416 shares issued and outstanding at December 31, 2024 and 2023, respectively) |
CommonStockValue
|
$74.00 | USD | Point-in-time |
| Common Stock ($0.0001 par value,100,000,000 shares authorized, 2,445,364 and 742,416 shares issued and outstanding at December 31, 2024 and 2023, respectively) |
CommonStockValue
|
$74.00 | USD | Point-in-time |
| Common Stock ($0.0001 par value,100,000,000 shares authorized, 2,445,364 and 742,416 shares issued and outstanding at December 31, 2024 and 2023, respectively) |
CommonStockValue
|
$246.00 | USD | Point-in-time |
| Common Stock ($0.0001 par value,100,000,000 shares authorized, 2,445,364 and 742,416 shares issued and outstanding at December 31, 2024 and 2023, respectively) |
CommonStockValue
|
$246.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.53M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.53M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$10.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$10.40M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.25M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.25M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-24.73M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-24.73M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.07K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.07K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-981.00 | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-981.00 | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$617.45K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$617.45K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-14.34M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-14.34M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-6.72M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-6.72M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$11.31M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$11.31M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$14.20M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$14.20M | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE (including related party revenue of $1,593,926 and $300,053 for the year ended December 31, 2024 and 2023) |
Revenues
|
$9.26M | USD | Annual |
| REVENUE (including related party revenue of $1,593,926 and $300,053 for the year ended December 31, 2024 and 2023) |
Revenues
|
$9.26M | USD | Annual |
| Related party revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$300.05K | USD | Annual |
| Related party revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$300.05K | USD | Annual |
| REVENUE (including related party revenue of $1,593,926 and $300,053 for the year ended December 31, 2024 and 2023) |
Revenues
|
$8.93M | USD | Annual |
| REVENUE (including related party revenue of $1,593,926 and $300,053 for the year ended December 31, 2024 and 2023) |
Revenues
|
$8.93M | USD | Annual |
| Related party revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.59M | USD | Annual |
| Related party revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.59M | USD | Annual |
| COST OF REVENUE |
CostOfRevenue
|
$12.07M | USD | Annual |
| COST OF REVENUE |
CostOfRevenue
|
$12.07M | USD | Annual |
| COST OF REVENUE |
CostOfRevenue
|
$9.88M | USD | Annual |
| COST OF REVENUE |
CostOfRevenue
|
$9.88M | USD | Annual |
| GROSS LOSS |
GrossProfit
|
$-2.81M | USD | Annual |
| GROSS LOSS |
GrossProfit
|
$-2.81M | USD | Annual |
| GROSS LOSS |
GrossProfit
|
$-948.87K | USD | Annual |
| GROSS LOSS |
GrossProfit
|
$-948.87K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$7.13M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$7.13M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.16M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.16M | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$408.57K | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$408.57K | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$907.02K | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$907.02K | USD | Annual |
| Goodwill impairment loss |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment loss |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment loss |
GoodwillImpairmentLoss
|
$1.02M | USD | Annual |
| Goodwill impairment loss |
GoodwillImpairmentLoss
|
$1.02M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$7.54M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$7.54M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$5.09M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$5.09M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-6.04M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-6.04M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-10.35M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-10.35M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-2.30M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-2.30M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-847.19K | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-847.19K | USD | Annual |
| Non cash finance expense |
NonCashFinanceExpense
|
$1.00M | USD | Annual |
| Non cash finance expense |
NonCashFinanceExpense
|
$1.00M | USD | Annual |
| Non cash finance expense |
NonCashFinanceExpense
|
- | USD | Annual |
| Non cash finance expense |
NonCashFinanceExpense
|
- | USD | Annual |
| Loss on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-233.45K | USD | Annual |
| Loss on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-233.45K | USD | Annual |
| Loss on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-8.42K | USD | Annual |
| Loss on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-8.42K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-752.00 | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-752.00 | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$9.66K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$9.66K | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.08M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.08M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.30M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.30M | USD | Annual |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.12M | USD | Annual |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.12M | USD | Annual |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.65M | USD | Annual |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.65M | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$5.10K | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$5.10K | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$218.36K | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$218.36K | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-13.65M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-13.65M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-7.34M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-7.34M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$94.00 | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$94.00 | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$788.00 | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$788.00 | USD | Annual |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-7.34M | USD | Annual |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-7.34M | USD | Annual |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-13.65M | USD | Annual |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-13.65M | USD | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
742,416.00 | shares | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
742,416.00 | shares | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.15M | shares | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.15M | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
742,416.00 | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
742,416.00 | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.15M | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.15M | shares | Annual |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-9.88 | USD | Annual |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-9.88 | USD | Annual |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-11.88 | USD | Annual |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-11.88 | USD | Annual |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-9.88 | USD | Annual |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-9.88 | USD | Annual |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-11.88 | USD | Annual |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-11.88 | USD | Annual |
Cash Flow Statement
258 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-13.65M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-13.65M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.34M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.34M | USD | Annual |
| Depreciation expense |
Depreciation
|
$164.94K | USD | Annual |
| Depreciation expense |
Depreciation
|
$164.94K | USD | Annual |
| Depreciation expense |
Depreciation
|
$159.44K | USD | Annual |
| Depreciation expense |
Depreciation
|
$159.44K | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$408.57K | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$408.57K | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$907.02K | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$907.02K | USD | Annual |
| Amortization of operating right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$376.36K | USD | Annual |
| Amortization of operating right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$376.36K | USD | Annual |
| Amortization of operating right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$371.74K | USD | Annual |
| Amortization of operating right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$371.74K | USD | Annual |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$72.81K | USD | Annual |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$72.81K | USD | Annual |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$121.15K | USD | Annual |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$121.15K | USD | Annual |
| Deferred taxes benefits |
DeferredIncomeTaxExpenseBenefit
|
$215.94K | USD | Annual |
| Deferred taxes benefits |
DeferredIncomeTaxExpenseBenefit
|
$215.94K | USD | Annual |
| Deferred taxes benefits |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Deferred taxes benefits |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Loss on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-233.45K | USD | Annual |
| Loss on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-233.45K | USD | Annual |
| Loss on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-8.42K | USD | Annual |
| Loss on loan extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-8.42K | USD | Annual |
| Loss on early termination of right-of-use asset |
GainLossOnTerminationOfLease
|
- | USD | Annual |
| Loss on early termination of right-of-use asset |
GainLossOnTerminationOfLease
|
- | USD | Annual |
| Loss on early termination of right-of-use asset |
GainLossOnTerminationOfLease
|
$-33.42K | USD | Annual |
| Loss on early termination of right-of-use asset |
GainLossOnTerminationOfLease
|
$-33.42K | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-17.22K | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-17.22K | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Stock compensation expenses |
ShareBasedCompensation
|
- | USD | Annual |
| Stock compensation expenses |
ShareBasedCompensation
|
- | USD | Annual |
| Stock compensation expenses |
ShareBasedCompensation
|
$1.41M | USD | Annual |
| Stock compensation expenses |
ShareBasedCompensation
|
$1.41M | USD | Annual |
| Non cash finance expense |
OtherNoncashExpense
|
- | USD | Annual |
| Non cash finance expense |
OtherNoncashExpense
|
- | USD | Annual |
| Non cash finance expense |
OtherNoncashExpense
|
$1.00M | USD | Annual |
| Non cash finance expense |
OtherNoncashExpense
|
$1.00M | USD | Annual |
| Goodwill impairment loss |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment loss |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment loss |
GoodwillImpairmentLoss
|
$1.02M | USD | Annual |
| Goodwill impairment loss |
GoodwillImpairmentLoss
|
$1.02M | USD | Annual |
| Inventory impairment loss |
OtherAssetImpairmentCharges
|
$1.27M | USD | Annual |
| Inventory impairment loss |
OtherAssetImpairmentCharges
|
$1.27M | USD | Annual |
| Inventory impairment loss |
OtherAssetImpairmentCharges
|
$2.32M | USD | Annual |
| Inventory impairment loss |
OtherAssetImpairmentCharges
|
$2.32M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.67M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.67M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-245.01K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-245.01K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-2.49M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-2.49M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-952.29K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-952.29K | USD | Annual |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$11.70K | USD | Annual |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$11.70K | USD | Annual |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.08K | USD | Annual |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.08K | USD | Annual |
| Prepayments - related parties |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
- | USD | Annual |
| Prepayments - related parties |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
- | USD | Annual |
| Prepayments - related parties |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
$13.30K | USD | Annual |
| Prepayments - related parties |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
$13.30K | USD | Annual |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
$-381.00K | USD | Annual |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
$-381.00K | USD | Annual |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
$19.09K | USD | Annual |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
$19.09K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$2.61M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$2.61M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-1.15M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-1.15M | USD | Annual |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$437.87K | USD | Annual |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$437.87K | USD | Annual |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$852.66K | USD | Annual |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$852.66K | USD | Annual |
| Accrued interest payable - related parties |
IncreaseDecreaseInDueToRelatedParties
|
$101.57K | USD | Annual |
| Accrued interest payable - related parties |
IncreaseDecreaseInDueToRelatedParties
|
$101.57K | USD | Annual |
| Accrued interest payable - related parties |
IncreaseDecreaseInDueToRelatedParties
|
$63.14K | USD | Annual |
| Accrued interest payable - related parties |
IncreaseDecreaseInDueToRelatedParties
|
$63.14K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-428.88K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-428.88K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-393.36K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-393.36K | USD | Annual |
| Tax accrual |
IncreaseDecreaseInPrepaidTaxes
|
$-160.75K | USD | Annual |
| Tax accrual |
IncreaseDecreaseInPrepaidTaxes
|
$-160.75K | USD | Annual |
| Tax accrual |
IncreaseDecreaseInPrepaidTaxes
|
$58.56K | USD | Annual |
| Tax accrual |
IncreaseDecreaseInPrepaidTaxes
|
$58.56K | USD | Annual |
| Deferred income - Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-689.21K | USD | Annual |
| Deferred income - Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-689.21K | USD | Annual |
| Deferred income - Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$112.35K | USD | Annual |
| Deferred income - Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$112.35K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.93M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.93M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.68M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.68M | USD | Annual |
| Loan to related parties |
PaymentsForLoanToRelatedParty
|
$570.00K | USD | Annual |
| Loan to related parties |
PaymentsForLoanToRelatedParty
|
$570.00K | USD | Annual |
| Loan to related parties |
PaymentsForLoanToRelatedParty
|
- | USD | Annual |
| Loan to related parties |
PaymentsForLoanToRelatedParty
|
- | USD | Annual |
| Loan to Lakeshore |
PaymentsForLoanToLakeshore
|
$40.00K | USD | Annual |
| Loan to Lakeshore |
PaymentsForLoanToLakeshore
|
$40.00K | USD | Annual |
| Loan to Lakeshore |
PaymentsForLoanToLakeshore
|
- | USD | Annual |
| Loan to Lakeshore |
PaymentsForLoanToLakeshore
|
- | USD | Annual |
| Loan repayment from third parties |
ProceedsfromLoanRepaymentFromThirdParties
|
$132.91K | USD | Annual |
| Loan repayment from third parties |
ProceedsfromLoanRepaymentFromThirdParties
|
$132.91K | USD | Annual |
| Loan repayment from third parties |
ProceedsfromLoanRepaymentFromThirdParties
|
- | USD | Annual |
| Loan repayment from third parties |
ProceedsfromLoanRepaymentFromThirdParties
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-437.09K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-437.09K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-40.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-40.00K | USD | Annual |
| Proceeds from the reverse recapitalization |
ProceedsFromTheReverseRecapitalizaiton
|
$1.12M | USD | Annual |
| Proceeds from the reverse recapitalization |
ProceedsFromTheReverseRecapitalizaiton
|
$1.12M | USD | Annual |
| Proceeds from the reverse recapitalization |
ProceedsFromTheReverseRecapitalizaiton
|
- | USD | Annual |
| Proceeds from the reverse recapitalization |
ProceedsFromTheReverseRecapitalizaiton
|
- | USD | Annual |
| Payments of transaction costs incurred by Lakeshore |
PaymentsOfFinancingCosts
|
$1.04M | USD | Annual |
| Payments of transaction costs incurred by Lakeshore |
PaymentsOfFinancingCosts
|
$1.04M | USD | Annual |
| Payments of transaction costs incurred by Lakeshore |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Payments of transaction costs incurred by Lakeshore |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Repayments of promissory note - related party of Lakeshore |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayments of promissory note - related party of Lakeshore |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayments of promissory note - related party of Lakeshore |
RepaymentsOfRelatedPartyDebt
|
$75.00K | USD | Annual |
| Repayments of promissory note - related party of Lakeshore |
RepaymentsOfRelatedPartyDebt
|
$75.00K | USD | Annual |
| Shares and warrants issued through July public offering |
ProceedsFromIssuanceOfCommonStock
|
$1.00M | USD | Annual |
| Shares and warrants issued through July public offering |
ProceedsFromIssuanceOfCommonStock
|
$1.00M | USD | Annual |
| Shares and warrants issued through July public offering |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Shares and warrants issued through July public offering |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Shares and warrants issued through November public offering |
ProceedsFromIssuanceOfWarrants
|
$2.30M | USD | Annual |
| Shares and warrants issued through November public offering |
ProceedsFromIssuanceOfWarrants
|
$2.30M | USD | Annual |
| Shares and warrants issued through November public offering |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Shares and warrants issued through November public offering |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$451.43K | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$451.43K | USD | Annual |
| Payments of deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$266.93K | USD | Annual |
| Payments of deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$266.93K | USD | Annual |
| Payments of deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$438.93K | USD | Annual |
| Payments of deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$438.93K | USD | Annual |
| Payments of deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$14.00K | USD | Point-in-time |
| Payments of deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$14.00K | USD | Point-in-time |
| Long-term loan borrowing |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Long-term loan borrowing |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Long-term loan borrowing |
ProceedsFromIssuanceOfLongTermDebt
|
$3.34M | USD | Annual |
| Long-term loan borrowing |
ProceedsFromIssuanceOfLongTermDebt
|
$3.34M | USD | Annual |
| Repayments on long-term loan |
RepaymentsOfOtherLongTermDebt
|
$167.83K | USD | Annual |
| Repayments on long-term loan |
RepaymentsOfOtherLongTermDebt
|
$167.83K | USD | Annual |
| Repayments on long-term loan |
RepaymentsOfOtherLongTermDebt
|
$269.12K | USD | Annual |
| Repayments on long-term loan |
RepaymentsOfOtherLongTermDebt
|
$269.12K | USD | Annual |
| Short-term loan borrowing from third parties |
ProceedsFromShortTermDebt
|
$608.31K | USD | Annual |
| Short-term loan borrowing from third parties |
ProceedsFromShortTermDebt
|
$608.31K | USD | Annual |
| Short-term loan borrowing from third parties |
ProceedsFromShortTermDebt
|
$4.92M | USD | Annual |
| Short-term loan borrowing from third parties |
ProceedsFromShortTermDebt
|
$4.92M | USD | Annual |
| Repayments on short-term loan from third parties |
RepaymentsOfShortTermDebt
|
$1.86M | USD | Annual |
| Repayments on short-term loan from third parties |
RepaymentsOfShortTermDebt
|
$1.86M | USD | Annual |
| Repayments on short-term loan from third parties |
RepaymentsOfShortTermDebt
|
$2.85M | USD | Annual |
| Repayments on short-term loan from third parties |
RepaymentsOfShortTermDebt
|
$2.85M | USD | Annual |
| Short-term loan borrowing from related parties |
ShorttermLoanBorrowingFromRelatedParties
|
- | USD | Annual |
| Short-term loan borrowing from related parties |
ShorttermLoanBorrowingFromRelatedParties
|
- | USD | Annual |
| Short-term loan borrowing from related parties |
ShorttermLoanBorrowingFromRelatedParties
|
$773.25K | USD | Annual |
| Short-term loan borrowing from related parties |
ShorttermLoanBorrowingFromRelatedParties
|
$773.25K | USD | Annual |
| Repayments on short-term loan from related parties |
RepaymentsOnShorttermLoanFromRelatedParties
|
$700.00K | USD | Annual |
| Repayments on short-term loan from related parties |
RepaymentsOnShorttermLoanFromRelatedParties
|
$700.00K | USD | Annual |
| Repayments on short-term loan from related parties |
RepaymentsOnShorttermLoanFromRelatedParties
|
$50.00K | USD | Annual |
| Repayments on short-term loan from related parties |
RepaymentsOnShorttermLoanFromRelatedParties
|
$50.00K | USD | Annual |
| Convertible notes borrowing |
ProceedsFromConvertibleDebt
|
$1.20M | USD | Annual |
| Convertible notes borrowing |
ProceedsFromConvertibleDebt
|
$1.20M | USD | Annual |
| Convertible notes borrowing |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Convertible notes borrowing |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Repayments on convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Repayments on convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Repayments on convertible notes |
RepaymentsOfConvertibleDebt
|
$272.92K | USD | Annual |
| Repayments on convertible notes |
RepaymentsOfConvertibleDebt
|
$272.92K | USD | Annual |
| Borrowings from other payables - related parties |
ProceedsFromOtherDebt
|
$1.56K | USD | Annual |
| Borrowings from other payables - related parties |
ProceedsFromOtherDebt
|
$1.56K | USD | Annual |
| Borrowings from other payables - related parties |
ProceedsFromOtherDebt
|
$38.18K | USD | Annual |
| Borrowings from other payables - related parties |
ProceedsFromOtherDebt
|
$38.18K | USD | Annual |
| Payments on other payables - related parties |
RepaymentsOfOtherDebt
|
$28.50K | USD | Annual |
| Payments on other payables - related parties |
RepaymentsOfOtherDebt
|
$28.50K | USD | Annual |
| Payments on other payables - related parties |
RepaymentsOfOtherDebt
|
$30.00K | USD | Annual |
| Payments on other payables - related parties |
RepaymentsOfOtherDebt
|
$30.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.17M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.17M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.53M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.53M | USD | Annual |
| EFFECT OF FOREIGN EXCHANGE ON CASH |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$787.00 | USD | Annual |
| EFFECT OF FOREIGN EXCHANGE ON CASH |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$787.00 | USD | Annual |
| EFFECT OF FOREIGN EXCHANGE ON CASH |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$94.00 | USD | Annual |
| EFFECT OF FOREIGN EXCHANGE ON CASH |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$94.00 | USD | Annual |
| CHANGES IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-588.61K | USD | Annual |
| CHANGES IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-588.61K | USD | Annual |
| CHANGES IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$198.37K | USD | Annual |
| CHANGES IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$198.37K | USD | Annual |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$420.13K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$420.13K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$810.37K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$810.37K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$221.76K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$221.76K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$420.13K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$420.13K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$810.37K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$810.37K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$221.76K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$221.76K | USD | Point-in-time |
| Cash paid for income tax |
IncomeTaxesPaid
|
$4.22K | USD | Annual |
| Cash paid for income tax |
IncomeTaxesPaid
|
$4.22K | USD | Annual |
| Cash paid for income tax |
IncomeTaxesPaid
|
$3.31K | USD | Annual |
| Cash paid for income tax |
IncomeTaxesPaid
|
$3.31K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$1.28M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$1.28M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$768.22K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$768.22K | USD | Annual |
| Right of use assets acquired under new operating leases |
RightOfUseAssetsAcquiredUnderNewOperatingLeases
|
$398.79K | USD | Annual |
| Right of use assets acquired under new operating leases |
RightOfUseAssetsAcquiredUnderNewOperatingLeases
|
$398.79K | USD | Annual |
| Right of use assets acquired under new operating leases |
RightOfUseAssetsAcquiredUnderNewOperatingLeases
|
$46.28K | USD | Annual |
| Right of use assets acquired under new operating leases |
RightOfUseAssetsAcquiredUnderNewOperatingLeases
|
$46.28K | USD | Annual |
| Cost method investment converted from accounts receivable |
LoansAssumed1
|
- | USD | Annual |
| Cost method investment converted from accounts receivable |
LoansAssumed1
|
- | USD | Annual |
| Cost method investment converted from accounts receivable |
LoansAssumed1
|
$1.00M | USD | Annual |
| Cost method investment converted from accounts receivable |
LoansAssumed1
|
$1.00M | USD | Annual |
| Derecognition of early termination of right-of-use asset |
DerecognitionOfEarlyTerminationOfRightofuseAsset
|
$144.60K | USD | Annual |
| Derecognition of early termination of right-of-use asset |
DerecognitionOfEarlyTerminationOfRightofuseAsset
|
$144.60K | USD | Annual |
| Derecognition of early termination of right-of-use asset |
DerecognitionOfEarlyTerminationOfRightofuseAsset
|
- | USD | Annual |
| Derecognition of early termination of right-of-use asset |
DerecognitionOfEarlyTerminationOfRightofuseAsset
|
- | USD | Annual |
| Derecognition of early termination of operating lease liabilities |
DerecognitionOfEarlyTerminationOfOperatingLeaseLiabilities
|
- | USD | Annual |
| Derecognition of early termination of operating lease liabilities |
DerecognitionOfEarlyTerminationOfOperatingLeaseLiabilities
|
- | USD | Annual |
| Derecognition of early termination of operating lease liabilities |
DerecognitionOfEarlyTerminationOfOperatingLeaseLiabilities
|
$152.18K | USD | Annual |
| Derecognition of early termination of operating lease liabilities |
DerecognitionOfEarlyTerminationOfOperatingLeaseLiabilities
|
$152.18K | USD | Annual |
| Reduce of right-of-use asset and operating lease liabilities based on modification |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Reduce of right-of-use asset and operating lease liabilities based on modification |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Reduce of right-of-use asset and operating lease liabilities based on modification |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$54.80K | USD | Annual |
| Reduce of right-of-use asset and operating lease liabilities based on modification |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$54.80K | USD | Annual |
| Accumulated deficit acquired upon the reverse recapitalization |
RetainedDeficitAcquiredUponTheReverseRecaitalization
|
$1.73M | USD | Annual |
| Accumulated deficit acquired upon the reverse recapitalization |
RetainedDeficitAcquiredUponTheReverseRecaitalization
|
$1.73M | USD | Annual |
| Accumulated deficit acquired upon the reverse recapitalization |
RetainedDeficitAcquiredUponTheReverseRecaitalization
|
- | USD | Annual |
| Accumulated deficit acquired upon the reverse recapitalization |
RetainedDeficitAcquiredUponTheReverseRecaitalization
|
- | USD | Annual |
| Deferred offering cost converted to APIC upon the reverse recapitalization |
DeferredOfferingCostCovertedToAPICUponTheReverseRecaitalization
|
- | USD | Annual |
| Deferred offering cost converted to APIC upon the reverse recapitalization |
DeferredOfferingCostCovertedToAPICUponTheReverseRecaitalization
|
- | USD | Annual |
| Deferred offering cost converted to APIC upon the reverse recapitalization |
DeferredOfferingCostCovertedToAPICUponTheReverseRecaitalization
|
$1.10M | USD | Annual |
| Deferred offering cost converted to APIC upon the reverse recapitalization |
DeferredOfferingCostCovertedToAPICUponTheReverseRecaitalization
|
$1.10M | USD | Annual |
| Loan to related parties offset with other payables per agreement |
LoanToRelatedPartiesOffsetWithOtherPayablesPerAgreement
|
$110.00K | USD | Annual |
| Loan to related parties offset with other payables per agreement |
LoanToRelatedPartiesOffsetWithOtherPayablesPerAgreement
|
$110.00K | USD | Annual |
| Loan to related parties offset with other payables per agreement |
LoanToRelatedPartiesOffsetWithOtherPayablesPerAgreement
|
- | USD | Annual |
| Loan to related parties offset with other payables per agreement |
LoanToRelatedPartiesOffsetWithOtherPayablesPerAgreement
|
- | USD | Annual |
| Debt-to-equity conversion |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Debt-to-equity conversion |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Debt-to-equity conversion |
DebtConversionConvertedInstrumentAmount1
|
$1.50M | USD | Annual |
| Debt-to-equity conversion |
DebtConversionConvertedInstrumentAmount1
|
$1.50M | USD | Annual |
| Forgiveness of related party's debt |
ForgivenessOfRelatedPartysDebt
|
- | USD | Annual |
| Forgiveness of related party's debt |
ForgivenessOfRelatedPartysDebt
|
- | USD | Annual |
| Forgiveness of related party's debt |
ForgivenessOfRelatedPartysDebt
|
$2.14M | USD | Annual |
| Forgiveness of related party's debt |
ForgivenessOfRelatedPartysDebt
|
$2.14M | USD | Annual |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$617.45K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$617.45K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-14.34M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-14.34M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.72M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.72M | USD | Point-in-time |
| Issuance of shares upon the reverse recapitalization |
StockIssuedDuringPeriodValueIssuanceOfSharesUponTheReverseRecapitalization
|
$-2.83M | USD | Annual |
| Issuance of shares upon the reverse recapitalization |
StockIssuedDuringPeriodValueIssuanceOfSharesUponTheReverseRecapitalization
|
$-2.83M | USD | Annual |
| Additional shares issued in connection with reverse recapitalization |
StockIssuedDuringValueSharesIssuedInConnectionWithReverseRecapitalization
|
- | USD | Annual |
| Additional shares issued in connection with reverse recapitalization |
StockIssuedDuringValueSharesIssuedInConnectionWithReverseRecapitalization
|
- | USD | Annual |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$1.41M | USD | Annual |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$1.41M | USD | Annual |
| Shares to be issued for stock compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | Annual |
| Shares to be issued for stock compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | Annual |
| Shares and warrants issued through private placement |
StockIssuedDuringPeriodValueSharesAndWarrantIssuedThroughPrivatePlacement
|
$58.09K | USD | Annual |
| Shares and warrants issued through private placement |
StockIssuedDuringPeriodValueSharesAndWarrantIssuedThroughPrivatePlacement
|
$58.09K | USD | Annual |
| Shares and warrants issued through July public offering |
StockIssuedDuringPeriodValueSharesAndWarrantsIssuedThroughJulyPublicOffering
|
$1.00M | USD | Annual |
| Shares and warrants issued through July public offering |
StockIssuedDuringPeriodValueSharesAndWarrantsIssuedThroughJulyPublicOffering
|
$1.00M | USD | Annual |
| Forgiveness of related party's debt |
ForgivenessOfRelatedPartysDebt
|
- | USD | Annual |
| Forgiveness of related party's debt |
ForgivenessOfRelatedPartysDebt
|
- | USD | Annual |
| Forgiveness of related party's debt |
ForgivenessOfRelatedPartysDebt
|
$2.14M | USD | Annual |
| Forgiveness of related party's debt |
ForgivenessOfRelatedPartysDebt
|
$2.14M | USD | Annual |
| Shares and warrants issued through November public offering |
StockIssuedDuringPeriodValueSharesAndWarrantsIssuedThroughNovemberPublicOffering
|
$2.30M | USD | Annual |
| Shares and warrants issued through November public offering |
StockIssuedDuringPeriodValueSharesAndWarrantsIssuedThroughNovemberPublicOffering
|
$2.30M | USD | Annual |
| Shares issued through warrants exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$261.54K | USD | Annual |
| Shares issued through warrants exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$261.54K | USD | Annual |
| Shares issued through November Pre-funded warrants exercises |
SharesIssuedDuringPeriodValueThroughNovemberPrefundedWarrantsExercises
|
$189.89K | USD | Annual |
| Shares issued through November Pre-funded warrants exercises |
SharesIssuedDuringPeriodValueThroughNovemberPrefundedWarrantsExercises
|
$189.89K | USD | Annual |
| Shares issued through debt-to-equity conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$1.50M | USD | Annual |
| Shares issued through debt-to-equity conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$1.50M | USD | Annual |
| Shares to be issued for debt-to-equity conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Shares to be issued for debt-to-equity conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Additional round up shares issued due to 1-for-30 reverse stock split |
AdjustmentsToAdditionalPaidInCapitalStockSplit
|
- | USD | Annual |
| Additional round up shares issued due to 1-for-30 reverse stock split |
AdjustmentsToAdditionalPaidInCapitalStockSplit
|
- | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$94.00 | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$94.00 | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$788.00 | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$788.00 | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-13.65M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-13.65M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.34M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.34M | USD | Annual |
| Balance |
StockholdersEquity
|
$617.45K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$617.45K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-14.34M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-14.34M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.72M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.72M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.