10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001213900-25-032145 |
| Period End Date | 20241231 |
| Filing Date | 20250415 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | ea0235618-10k_toppoint_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
150 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
15.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
15.00M | shares | Point-in-time |
| Cash |
Cash
|
$1.46M | USD | Point-in-time |
| Cash |
Cash
|
$1.46M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
15.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
15.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.50M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.50M | shares | Point-in-time |
| Cash |
Cash
|
$557.62K | USD | Point-in-time |
| Cash |
Cash
|
$557.62K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.50M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.50M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.00M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.20M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.20M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$940.62K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$940.62K | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$88.15K | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$88.15K | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$230.61K | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$230.61K | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$205.87K | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$205.87K | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$398.51K | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$398.51K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
- | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
- | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$750.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$750.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.25M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.25M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.83M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.83M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.19M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.19M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$96.07K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$96.07K | USD | Point-in-time |
| Intangible asset, net |
IntangibleAssetsNetExcludingGoodwill
|
$798.61K | USD | Point-in-time |
| Intangible asset, net |
IntangibleAssetsNetExcludingGoodwill
|
$798.61K | USD | Point-in-time |
| Intangible asset, net |
IntangibleAssetsNetExcludingGoodwill
|
$739.40K | USD | Point-in-time |
| Intangible asset, net |
IntangibleAssetsNetExcludingGoodwill
|
$739.40K | USD | Point-in-time |
| Advances to stockholder |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$207.02K | USD | Point-in-time |
| Advances to stockholder |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$207.02K | USD | Point-in-time |
| Advances to stockholder |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
- | USD | Point-in-time |
| Advances to stockholder |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
- | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$675.56K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$675.56K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$843.70K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$843.70K | USD | Point-in-time |
| Security deposit |
DepositsAssetsNoncurrent
|
- | USD | Point-in-time |
| Security deposit |
DepositsAssetsNoncurrent
|
- | USD | Point-in-time |
| Security deposit |
DepositsAssetsNoncurrent
|
$50.00K | USD | Point-in-time |
| Security deposit |
DepositsAssetsNoncurrent
|
$50.00K | USD | Point-in-time |
| Total Assets |
Assets
|
$4.99M | USD | Point-in-time |
| Total Assets |
Assets
|
$4.99M | USD | Point-in-time |
| Total Assets |
Assets
|
$4.96M | USD | Point-in-time |
| Total Assets |
Assets
|
$4.96M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$335.60K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$335.60K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$402.55K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$402.55K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$142.09K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$142.09K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$296.40K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$296.40K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$862.84K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$862.84K | USD | Point-in-time |
| Loans payable, current maturities |
LoansPayableCurrent
|
$3.15K | USD | Point-in-time |
| Loans payable, current maturities |
LoansPayableCurrent
|
$3.15K | USD | Point-in-time |
| Loans payable, current maturities |
LoansPayableCurrent
|
$3.15K | USD | Point-in-time |
| Loans payable, current maturities |
LoansPayableCurrent
|
$3.15K | USD | Point-in-time |
| Lease liability, current maturities |
OperatingLeaseLiabilityCurrent
|
$130.55K | USD | Point-in-time |
| Lease liability, current maturities |
OperatingLeaseLiabilityCurrent
|
$130.55K | USD | Point-in-time |
| Lease liability, current maturities |
OperatingLeaseLiabilityCurrent
|
$99.96K | USD | Point-in-time |
| Lease liability, current maturities |
OperatingLeaseLiabilityCurrent
|
$99.96K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.78M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.78M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.60M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.60M | USD | Point-in-time |
| Loans payable, net of current maturities |
LongTermLoansPayable
|
$146.75K | USD | Point-in-time |
| Loans payable, net of current maturities |
LongTermLoansPayable
|
$146.75K | USD | Point-in-time |
| Loans payable, net of current maturities |
LongTermLoansPayable
|
$146.75K | USD | Point-in-time |
| Loans payable, net of current maturities |
LongTermLoansPayable
|
$146.75K | USD | Point-in-time |
| Lease liability, net of current maturities |
OperatingLeaseLiabilityNoncurrent
|
$462.39K | USD | Point-in-time |
| Lease liability, net of current maturities |
OperatingLeaseLiabilityNoncurrent
|
$462.39K | USD | Point-in-time |
| Lease liability, net of current maturities |
OperatingLeaseLiabilityNoncurrent
|
$331.83K | USD | Point-in-time |
| Lease liability, net of current maturities |
OperatingLeaseLiabilityNoncurrent
|
$331.83K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$382.22K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$382.22K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$187.11K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$187.11K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.44M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.44M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.59M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.59M | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 50,000,000 authorized, 0 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 50,000,000 authorized, 0 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 50,000,000 authorized, 0 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 50,000,000 authorized, 0 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 300,000,000 shares authorized, 15,000,000 and shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$1.50K | USD | Point-in-time |
| Common stock, $0.0001 par value, 300,000,000 shares authorized, 15,000,000 and shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$1.50K | USD | Point-in-time |
| Common stock, $0.0001 par value, 300,000,000 shares authorized, 15,000,000 and shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$1.50K | USD | Point-in-time |
| Common stock, $0.0001 par value, 300,000,000 shares authorized, 15,000,000 and shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$1.50K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$139.75K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$139.75K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$139.75K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$139.75K | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.40M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.40M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.23M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.23M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$1.82M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$1.82M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$2.37M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$2.37M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$2.54M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$2.54M | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$4.96M | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$4.96M | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$4.99M | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$4.99M | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenue |
Revenues
|
$18.04M | USD | Annual |
| Total Revenue |
Revenues
|
$18.04M | USD | Annual |
| Total Revenue |
Revenues
|
$16.04M | USD | Annual |
| Total Revenue |
Revenues
|
$16.04M | USD | Annual |
| Costs of revenues |
CostOfRevenue
|
$15.39M | USD | Annual |
| Costs of revenues |
CostOfRevenue
|
$15.39M | USD | Annual |
| Costs of revenues |
CostOfRevenue
|
$13.70M | USD | Annual |
| Costs of revenues |
CostOfRevenue
|
$13.70M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.87M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.87M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.98M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.98M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$16.69M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$16.69M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$17.26M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$17.26M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$774.32K | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$774.32K | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-645.75K | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-645.75K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$10.26K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$10.26K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$139.66K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$139.66K | USD | Annual |
| Loss on disposal |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on disposal |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on disposal |
GainLossOnSaleOfPropertyPlantEquipment
|
$-11.50K | USD | Annual |
| Loss on disposal |
GainLossOnSaleOfPropertyPlantEquipment
|
$-11.50K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$156.23K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$156.23K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$862.36K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$862.36K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$145.97K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$145.97K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$711.20K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$711.20K | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$920.28K | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$920.28K | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$65.45K | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$65.45K | USD | Annual |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$85.69K | USD | Annual |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$85.69K | USD | Annual |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$405.54K | USD | Annual |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$405.54K | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$-195.11K | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$-195.11K | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$-27.61K | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$-27.61K | USD | Annual |
| Total provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$377.93K | USD | Annual |
| Total provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$377.93K | USD | Annual |
| Total provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-109.42K | USD | Annual |
| Total provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-109.42K | USD | Annual |
| Net income |
NetIncomeLoss
|
$174.87K | USD | Annual |
| Net income |
NetIncomeLoss
|
$174.87K | USD | Annual |
| Net income |
NetIncomeLoss
|
$542.35K | USD | Annual |
| Net income |
NetIncomeLoss
|
$542.35K | USD | Annual |
| Basic net income per share attributed to common stockholders (in Dollars per share) |
EarningsPerShareBasic
|
$0.01 | USD | Annual |
| Basic net income per share attributed to common stockholders (in Dollars per share) |
EarningsPerShareBasic
|
$0.01 | USD | Annual |
| Basic net income per share attributed to common stockholders (in Dollars per share) |
EarningsPerShareBasic
|
$0.04 | USD | Annual |
| Basic net income per share attributed to common stockholders (in Dollars per share) |
EarningsPerShareBasic
|
$0.04 | USD | Annual |
| Diluted net income per share attributed to common stockholders (in Dollars per share) |
EarningsPerShareDiluted
|
$0.01 | USD | Annual |
| Diluted net income per share attributed to common stockholders (in Dollars per share) |
EarningsPerShareDiluted
|
$0.01 | USD | Annual |
| Diluted net income per share attributed to common stockholders (in Dollars per share) |
EarningsPerShareDiluted
|
$0.04 | USD | Annual |
| Diluted net income per share attributed to common stockholders (in Dollars per share) |
EarningsPerShareDiluted
|
$0.04 | USD | Annual |
| Weighted Average Number of Shares Outstanding - Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.00M | shares | Annual |
| Weighted Average Number of Shares Outstanding - Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.00M | shares | Annual |
| Weighted Average Number of Shares Outstanding - Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.00M | shares | Annual |
| Weighted Average Number of Shares Outstanding - Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.00M | shares | Annual |
| Weighted Average Number of Shares Outstanding - Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.00M | shares | Annual |
| Weighted Average Number of Shares Outstanding - Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.00M | shares | Annual |
| Weighted Average Number of Shares Outstanding - Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.00M | shares | Annual |
| Weighted Average Number of Shares Outstanding - Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.00M | shares | Annual |
Cash Flow Statement
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$174.87K | USD | Annual |
| Net income |
NetIncomeLoss
|
$174.87K | USD | Annual |
| Net income |
NetIncomeLoss
|
$542.35K | USD | Annual |
| Net income |
NetIncomeLoss
|
$542.35K | USD | Annual |
| Amortization of ROU |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$263.12K | USD | Annual |
| Amortization of ROU |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$263.12K | USD | Annual |
| Amortization of ROU |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$452.67K | USD | Annual |
| Amortization of ROU |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$452.67K | USD | Annual |
| Non-cash rent expense |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Non-cash rent expense |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Non-cash rent expense |
OtherNoncashIncomeExpense
|
$-433.57K | USD | Annual |
| Non-cash rent expense |
OtherNoncashIncomeExpense
|
$-433.57K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$123.37K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$123.37K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Loss on disposal |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on disposal |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on disposal |
GainLossOnSaleOfPropertyPlantEquipment
|
$-11.50K | USD | Annual |
| Loss on disposal |
GainLossOnSaleOfPropertyPlantEquipment
|
$-11.50K | USD | Annual |
| Deferred compensation |
ShareBasedCompensation
|
$207.02K | USD | Annual |
| Deferred compensation |
ShareBasedCompensation
|
$207.02K | USD | Annual |
| Deferred compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Deferred compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$54.90K | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$54.90K | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$96.98K | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$96.98K | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-195.11K | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-195.11K | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-27.61K | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-27.61K | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
- | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
- | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$67.22K | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$67.22K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$385.75K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$385.75K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-559.75K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-559.75K | USD | Annual |
| Contract asset |
IncreaseDecreaseInContractWithCustomerAsset
|
$-86.89K | USD | Annual |
| Contract asset |
IncreaseDecreaseInContractWithCustomerAsset
|
$-86.89K | USD | Annual |
| Contract asset |
IncreaseDecreaseInContractWithCustomerAsset
|
$-142.46K | USD | Annual |
| Contract asset |
IncreaseDecreaseInContractWithCustomerAsset
|
$-142.46K | USD | Annual |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
- | USD | Annual |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
- | USD | Annual |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-750.00 | USD | Annual |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-750.00 | USD | Annual |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
$-50.00K | USD | Annual |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
$-50.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$261.40K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$261.40K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$66.95K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$66.95K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInIncomeTaxes
|
$-85.43K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInIncomeTaxes
|
$-85.43K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInIncomeTaxes
|
$-154.31K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInIncomeTaxes
|
$-154.31K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-862.84K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-862.84K | USD | Annual |
| Lease payable |
IncreaseDecreaseInOperatingLeaseLiability
|
$-99.96K | USD | Annual |
| Lease payable |
IncreaseDecreaseInOperatingLeaseLiability
|
$-99.96K | USD | Annual |
| Lease payable |
IncreaseDecreaseInOperatingLeaseLiability
|
$-270.27K | USD | Annual |
| Lease payable |
IncreaseDecreaseInOperatingLeaseLiability
|
$-270.27K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.01M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.01M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-593.73K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-593.73K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$8.00K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$8.00K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$798.61K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$798.61K | USD | Annual |
| Advances to stockholder |
PaymentsForAdvanceToAffiliate
|
$207.02K | USD | Annual |
| Advances to stockholder |
PaymentsForAdvanceToAffiliate
|
$207.02K | USD | Annual |
| Advances to stockholder |
PaymentsForAdvanceToAffiliate
|
- | USD | Annual |
| Advances to stockholder |
PaymentsForAdvanceToAffiliate
|
- | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$85.60K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$85.60K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.20M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.20M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.09M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.09M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.21M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.21M | USD | Annual |
| Proceeds from loans payable |
ProceedsFromOtherShortTermDebt
|
$1.10M | USD | Annual |
| Proceeds from loans payable |
ProceedsFromOtherShortTermDebt
|
$1.10M | USD | Annual |
| Proceeds from loans payable |
ProceedsFromOtherShortTermDebt
|
- | USD | Annual |
| Proceeds from loans payable |
ProceedsFromOtherShortTermDebt
|
- | USD | Annual |
| Deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$205.87K | USD | Annual |
| Deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$205.87K | USD | Annual |
| Deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$192.64K | USD | Annual |
| Deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$192.64K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-205.87K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-205.87K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$907.36K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$907.36K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$711.12K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$711.12K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-898.36K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-898.36K | USD | Annual |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.46M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.46M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$744.85K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$744.85K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$557.62K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$557.62K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.46M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.46M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$744.85K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$744.85K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$557.62K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$557.62K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$20.41K | USD | Annual |
| Interest |
InterestPaidNet
|
$20.41K | USD | Annual |
| Interest |
InterestPaidNet
|
$5.85K | USD | Annual |
| Interest |
InterestPaidNet
|
$5.85K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$240.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$240.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$1.82M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.82M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.37M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.37M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.54M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.54M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$174.87K | USD | Annual |
| Net income |
NetIncomeLoss
|
$174.87K | USD | Annual |
| Net income |
NetIncomeLoss
|
$542.35K | USD | Annual |
| Net income |
NetIncomeLoss
|
$542.35K | USD | Annual |
| Balance |
StockholdersEquity
|
$1.82M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.82M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.37M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.37M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.54M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.54M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.