◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

SIGNING DAY SPORTS, INC. CIK: 1898474 FY 2024
Filing Information
Form Type 10-K
Accession Number 0001213900-25-031093
Period End Date 20241231
Filing Date 20250411
Fiscal Year 2024
Fiscal Period FY
XBRL Instance ea0237717-10k_signing_htm.xml
Filing Contents
Balance Sheet 150 line items
Line Item Tag Value Unit Period
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $181.27K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $181.27K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 150.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 150.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 150.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 150.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.12M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.12M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 909,232.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 909,232.00 shares Point-in-time
Short term investments ShortTermInvestments $2.11M USD Point-in-time
Short term investments ShortTermInvestments $2.11M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 276,013.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 276,013.00 shares Point-in-time
Short term investments ShortTermInvestments - USD Point-in-time
Short term investments ShortTermInvestments - USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $75.17K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $75.17K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 909,232.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 909,232.00 shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $58.77K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $58.77K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 276,013.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 276,013.00 shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 15.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 15.00M shares Point-in-time
Prepaid expense PrepaidExpenseCurrent $125.84K USD Point-in-time
Prepaid expense PrepaidExpenseCurrent $125.84K USD Point-in-time
Prepaid expense PrepaidExpenseCurrent $23.55K USD Point-in-time
Prepaid expense PrepaidExpenseCurrent $23.55K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 15.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 15.00M shares Point-in-time
Other current assets OtherAssetsCurrent $68.50K USD Point-in-time
Other current assets OtherAssetsCurrent $68.50K USD Point-in-time
Other current assets OtherAssetsCurrent - USD Point-in-time
Other current assets OtherAssetsCurrent - USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Total current assets AssetsCurrent $3.49M USD Point-in-time
Total current assets AssetsCurrent $3.49M USD Point-in-time
Total current assets AssetsCurrent $279.99K USD Point-in-time
Total current assets AssetsCurrent $279.99K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $12.71K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $12.71K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $5.08K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $5.08K USD Point-in-time
Internally developed software, net CapitalizedComputerSoftwareNet $660.49K USD Point-in-time
Internally developed software, net CapitalizedComputerSoftwareNet $660.49K USD Point-in-time
Internally developed software, net CapitalizedComputerSoftwareNet $895.53K USD Point-in-time
Internally developed software, net CapitalizedComputerSoftwareNet $895.53K USD Point-in-time
Operating lease right of use asset OperatingLeaseRightOfUseAsset $130.16K USD Point-in-time
Operating lease right of use asset OperatingLeaseRightOfUseAsset $130.16K USD Point-in-time
Operating lease right of use asset OperatingLeaseRightOfUseAsset $208.44K USD Point-in-time
Operating lease right of use asset OperatingLeaseRightOfUseAsset $208.44K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $20.90K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $20.90K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $7.33K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $7.33K USD Point-in-time
Deferred tax asset DeferredIncomeTaxAssetsNet $65.00K USD Point-in-time
Deferred tax asset DeferredIncomeTaxAssetsNet $65.00K USD Point-in-time
Deferred tax asset DeferredIncomeTaxAssetsNet - USD Point-in-time
Deferred tax asset DeferredIncomeTaxAssetsNet - USD Point-in-time
Other assets OtherAssetsNoncurrent $24.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $24.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $24.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $24.00K USD Point-in-time
Total assets Assets $1.11M USD Point-in-time
Total assets Assets $1.11M USD Point-in-time
Total assets Assets $4.70M USD Point-in-time
Total assets Assets $4.70M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.25M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.25M USD Point-in-time
Accounts payable AccountsPayableCurrent $804.53K USD Point-in-time
Accounts payable AccountsPayableCurrent $804.53K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $379.95K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $379.95K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $456.29K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $456.29K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $4.28K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $4.28K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $2.42K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $2.42K USD Point-in-time
Current operating lease right of use liability OperatingLeaseLiabilityCurrent $89.45K USD Point-in-time
Current operating lease right of use liability OperatingLeaseLiabilityCurrent $89.45K USD Point-in-time
Current operating lease right of use liability OperatingLeaseLiabilityCurrent $83.74K USD Point-in-time
Current operating lease right of use liability OperatingLeaseLiabilityCurrent $83.74K USD Point-in-time
Warrant Liability DerivativeLiabilitiesCurrent $35.19K USD Point-in-time
Warrant Liability DerivativeLiabilitiesCurrent $35.19K USD Point-in-time
Warrant Liability DerivativeLiabilitiesCurrent - USD Point-in-time
Warrant Liability DerivativeLiabilitiesCurrent - USD Point-in-time
Loans payable LoansPayableCurrent $3.53K USD Point-in-time
Loans payable LoansPayableCurrent $3.53K USD Point-in-time
Loans payable LoansPayableCurrent $431.03K USD Point-in-time
Loans payable LoansPayableCurrent $431.03K USD Point-in-time
Line of credit LinesOfCreditCurrent $1.54M USD Point-in-time
Line of credit LinesOfCreditCurrent $1.54M USD Point-in-time
Line of credit LinesOfCreditCurrent - USD Point-in-time
Line of credit LinesOfCreditCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.82M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.82M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.27M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.27M USD Point-in-time
Noncurrent operating lease liability OperatingLeaseLiabilityNoncurrent $144.32K USD Point-in-time
Noncurrent operating lease liability OperatingLeaseLiabilityNoncurrent $144.32K USD Point-in-time
Noncurrent operating lease liability OperatingLeaseLiabilityNoncurrent $54.88K USD Point-in-time
Noncurrent operating lease liability OperatingLeaseLiabilityNoncurrent $54.88K USD Point-in-time
Total liabilities Liabilities $2.96M USD Point-in-time
Total liabilities Liabilities $2.96M USD Point-in-time
Total liabilities Liabilities $3.32M USD Point-in-time
Total liabilities Liabilities $3.32M USD Point-in-time
Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 909,232 and 276,013 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively. CommonStockValue $1.33K USD Point-in-time
Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 909,232 and 276,013 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively. CommonStockValue $1.33K USD Point-in-time
Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 909,232 and 276,013 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively. CommonStockValue $92.00 USD Point-in-time
Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 909,232 and 276,013 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively. CommonStockValue $92.00 USD Point-in-time
Preferred stock: 15,000,000 authorized shares, 0 shares issued and outstanding as of December 31, 2024 and December 31, 2023 PreferredStockValue - USD Point-in-time
Preferred stock: 15,000,000 authorized shares, 0 shares issued and outstanding as of December 31, 2024 and December 31, 2023 PreferredStockValue - USD Point-in-time
Preferred stock: 15,000,000 authorized shares, 0 shares issued and outstanding as of December 31, 2024 and December 31, 2023 PreferredStockValue - USD Point-in-time
Preferred stock: 15,000,000 authorized shares, 0 shares issued and outstanding as of December 31, 2024 and December 31, 2023 PreferredStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $18.70M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $18.70M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $23.48M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $23.48M USD Point-in-time
Subscription receivable StockholdersEquityNoteSubscriptionsReceivable $11.00 USD Point-in-time
Subscription receivable StockholdersEquityNoteSubscriptionsReceivable $11.00 USD Point-in-time
Subscription receivable StockholdersEquityNoteSubscriptionsReceivable $11.00 USD Point-in-time
Subscription receivable StockholdersEquityNoteSubscriptionsReceivable $11.00 USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-16.96M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-16.96M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-25.68M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-25.68M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-2.21M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-2.21M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-8.10M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-8.10M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $1.74M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $1.74M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $4.70M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $4.70M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $1.11M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $1.11M USD Point-in-time
Income Statement 80 line items
Line Item Tag Value Unit Period
Revenues, net Revenues $307.58K USD Annual
Revenues, net Revenues $307.58K USD Annual
Revenues, net Revenues $615.55K USD Annual
Revenues, net Revenues $615.55K USD Annual
Cost of revenues CostOfRevenue $200.80K USD Annual
Cost of revenues CostOfRevenue $200.80K USD Annual
Cost of revenues CostOfRevenue $40.39K USD Annual
Cost of revenues CostOfRevenue $40.39K USD Annual
Gross profit GrossProfit $414.75K USD Annual
Gross profit GrossProfit $414.75K USD Annual
Gross profit GrossProfit $267.19K USD Annual
Gross profit GrossProfit $267.19K USD Annual
Advertising and marketing MarketingAndAdvertisingExpense $94.81K USD Annual
Advertising and marketing MarketingAndAdvertisingExpense $94.81K USD Annual
Advertising and marketing MarketingAndAdvertisingExpense $439.70K USD Annual
Advertising and marketing MarketingAndAdvertisingExpense $439.70K USD Annual
General and administrative GeneralAndAdministrativeExpense $4.58M USD Annual
General and administrative GeneralAndAdministrativeExpense $4.58M USD Annual
General and administrative GeneralAndAdministrativeExpense $7.81M USD Annual
General and administrative GeneralAndAdministrativeExpense $7.81M USD Annual
Total operating expenses OperatingExpenses $5.02M USD Annual
Total operating expenses OperatingExpenses $5.02M USD Annual
Total operating expenses OperatingExpenses $7.91M USD Annual
Total operating expenses OperatingExpenses $7.91M USD Annual
Net loss from operations OperatingIncomeLoss $-7.49M USD Annual
Net loss from operations OperatingIncomeLoss $-7.49M USD Annual
Net loss from operations OperatingIncomeLoss $-4.75M USD Annual
Net loss from operations OperatingIncomeLoss $-4.75M USD Annual
Interest expense InterestExpenseNonoperating $856.57K USD Annual
Interest expense InterestExpenseNonoperating $856.57K USD Annual
Interest expense InterestExpenseNonoperating $787.56K USD Annual
Interest expense InterestExpenseNonoperating $787.56K USD Annual
Interest income InvestmentIncomeInterest $13.16K USD Annual
Interest income InvestmentIncomeInterest $13.16K USD Annual
Interest income InvestmentIncomeInterest - USD Annual
Interest income InvestmentIncomeInterest - USD Annual
Deferred tax income DeferredTaxIncome $65.00K USD Annual
Deferred tax income DeferredTaxIncome $65.00K USD Annual
Deferred tax income DeferredTaxIncome $-65.00K USD Annual
Deferred tax income DeferredTaxIncome $-65.00K USD Annual
Change in fair value of derivative and gain/loss on warrant exercise FairValueAdjustmentOfWarrants $-332.32K USD Annual
Change in fair value of derivative and gain/loss on warrant exercise FairValueAdjustmentOfWarrants $-332.32K USD Annual
Change in fair value of derivative and gain/loss on warrant exercise FairValueAdjustmentOfWarrants - USD Annual
Change in fair value of derivative and gain/loss on warrant exercise FairValueAdjustmentOfWarrants - USD Annual
Other (expense) income, net OtherNonoperatingIncomeExpense $-725.05K USD Annual
Other (expense) income, net OtherNonoperatingIncomeExpense $-725.05K USD Annual
Other (expense) income, net OtherNonoperatingIncomeExpense $61.63K USD Annual
Other (expense) income, net OtherNonoperatingIncomeExpense $61.63K USD Annual
Total other (expense) income NonoperatingIncomeExpense $-1.23M USD Annual
Total other (expense) income NonoperatingIncomeExpense $-1.23M USD Annual
Total other (expense) income NonoperatingIncomeExpense $-729.94K USD Annual
Total other (expense) income NonoperatingIncomeExpense $-729.94K USD Annual
Net loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-8.73M USD Annual
Net loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-8.73M USD Annual
Net loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.48M USD Annual
Net loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.48M USD Annual
Income tax expense IncomeTaxExpenseBenefit - USD Annual
Income tax expense IncomeTaxExpenseBenefit - USD Annual
Income tax expense IncomeTaxExpenseBenefit - USD Annual
Income tax expense IncomeTaxExpenseBenefit - USD Annual
Net loss NetIncomeLoss $-8.73M USD Annual
Net loss NetIncomeLoss $-8.73M USD Annual
Net loss NetIncomeLoss $-5.48M USD Annual
Net loss NetIncomeLoss $-5.48M USD Annual
Weighted average common shares outstanding basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 276,013.00 shares Annual
Weighted average common shares outstanding basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 276,013.00 shares Annual
Weighted average common shares outstanding basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 426,931.00 shares Annual
Weighted average common shares outstanding basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 426,931.00 shares Annual
Weighted average common shares outstanding- diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 439,351.00 shares Annual
Weighted average common shares outstanding- diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 439,351.00 shares Annual
Weighted average common shares outstanding- diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 276,013.00 shares Annual
Weighted average common shares outstanding- diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 276,013.00 shares Annual
Net loss per common share basic (in Dollars per share) EarningsPerShareBasic $-20.44 USD Annual
Net loss per common share basic (in Dollars per share) EarningsPerShareBasic $-20.44 USD Annual
Net loss per common share basic (in Dollars per share) EarningsPerShareBasic $-19.85 USD Annual
Net loss per common share basic (in Dollars per share) EarningsPerShareBasic $-19.85 USD Annual
Net loss per common share diluted (in Dollars per share) EarningsPerShareDiluted $-19.86 USD Annual
Net loss per common share diluted (in Dollars per share) EarningsPerShareDiluted $-19.86 USD Annual
Net loss per common share diluted (in Dollars per share) EarningsPerShareDiluted $-19.85 USD Annual
Net loss per common share diluted (in Dollars per share) EarningsPerShareDiluted $-19.85 USD Annual
Cash Flow Statement 174 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-8.73M USD Annual
Net loss NetIncomeLoss $-8.73M USD Annual
Net loss NetIncomeLoss $-5.48M USD Annual
Net loss NetIncomeLoss $-5.48M USD Annual
Depreciation and amortization DepreciationAndAmortization $183.75K USD Annual
Depreciation and amortization DepreciationAndAmortization $183.75K USD Annual
Depreciation and amortization DepreciationAndAmortization $232.40K USD Annual
Depreciation and amortization DepreciationAndAmortization $232.40K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium - USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium - USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $673.43K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $673.43K USD Annual
Interest expense attributable to amortization of debt issuance cost AmortizationOfFinancingCostsAndDiscounts $72.78K USD Annual
Interest expense attributable to amortization of debt issuance cost AmortizationOfFinancingCostsAndDiscounts $72.78K USD Annual
Interest expense attributable to amortization of debt issuance cost AmortizationOfFinancingCostsAndDiscounts - USD Annual
Interest expense attributable to amortization of debt issuance cost AmortizationOfFinancingCostsAndDiscounts - USD Annual
Loss on disposal of assets GainLossOnDispositionOfAssets1 $-8.74K USD Annual
Loss on disposal of assets GainLossOnDispositionOfAssets1 $-8.74K USD Annual
Loss on disposal of assets GainLossOnDispositionOfAssets1 - USD Annual
Loss on disposal of assets GainLossOnDispositionOfAssets1 - USD Annual
Commitment shares issued for common stock CommitmentSharesIssuedForCommonStock $-509.19K USD Annual
Commitment shares issued for common stock CommitmentSharesIssuedForCommonStock $-509.19K USD Annual
Pre-funded warrants for legal letter of credit PrefundedWarrantsForLegalLetterOfCredit $-625.00K USD Annual
Pre-funded warrants for legal letter of credit PrefundedWarrantsForLegalLetterOfCredit $-625.00K USD Annual
Common stock issued for consulting services CommonStockIssuedForConsultingServices $-127.21K USD Annual
Common stock issued for consulting services CommonStockIssuedForConsultingServices $-127.21K USD Annual
Common stock issued in connection with Boustead warrants IssuanceOfStockAndWarrantsForServicesOrClaims $736.88K USD Annual
Common stock issued in connection with Boustead warrants IssuanceOfStockAndWarrantsForServicesOrClaims $736.88K USD Annual
Gain on change of fair value of warrants FairValueAdjustmentOfWarrants $-332.32K USD Annual
Gain on change of fair value of warrants FairValueAdjustmentOfWarrants $-332.32K USD Annual
Gain on change of fair value of warrants FairValueAdjustmentOfWarrants - USD Annual
Gain on change of fair value of warrants FairValueAdjustmentOfWarrants - USD Annual
Stock-based compensation ShareBasedCompensation $1.22M USD Annual
Stock-based compensation ShareBasedCompensation $1.22M USD Annual
Stock-based compensation ShareBasedCompensation $547.92K USD Annual
Stock-based compensation ShareBasedCompensation $547.92K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $43.10K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $43.10K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $16.39K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $16.39K USD Annual
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-170.79K USD Annual
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-170.79K USD Annual
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $179.09K USD Annual
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $179.09K USD Annual
Operating lease right of use asset IncreaseDecreaseInOtherOperatingAssets $208.44K USD Annual
Operating lease right of use asset IncreaseDecreaseInOtherOperatingAssets $208.44K USD Annual
Operating lease right of use asset IncreaseDecreaseInOtherOperatingAssets $-78.28K USD Annual
Operating lease right of use asset IncreaseDecreaseInOtherOperatingAssets $-78.28K USD Annual
Deferred tax asset IncreaseDecreaseInDeferredIncomeTaxes $-65.00K USD Annual
Deferred tax asset IncreaseDecreaseInDeferredIncomeTaxes $-65.00K USD Annual
Deferred tax asset IncreaseDecreaseInDeferredIncomeTaxes $-35.00K USD Annual
Deferred tax asset IncreaseDecreaseInDeferredIncomeTaxes $-35.00K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccruedLiabilities $1.66M USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccruedLiabilities $1.66M USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccruedLiabilities $57.64K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccruedLiabilities $57.64K USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-1.87K USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-1.87K USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-39.79K USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-39.79K USD Annual
Deferred rent IncreaseDecreaseInDeferredRent - USD Annual
Deferred rent IncreaseDecreaseInDeferredRent - USD Annual
Deferred rent IncreaseDecreaseInDeferredRent $-9.89K USD Annual
Deferred rent IncreaseDecreaseInDeferredRent $-9.89K USD Annual
Lease liabilities IncreaseDecreaseInOperatingLeaseLiability $214.14K USD Annual
Lease liabilities IncreaseDecreaseInOperatingLeaseLiability $214.14K USD Annual
Lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-83.74K USD Annual
Lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-83.74K USD Annual
Tenant deposit IncreaseDecreaseInSecurityDeposits - USD Annual
Tenant deposit IncreaseDecreaseInSecurityDeposits - USD Annual
Tenant deposit IncreaseDecreaseInSecurityDeposits $-9.89K USD Annual
Tenant deposit IncreaseDecreaseInSecurityDeposits $-9.89K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-4.85M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-4.85M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.07M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.07M USD Annual
Proceeds from investments PaymentsForProceedsFromInvestments $-2.11M USD Annual
Proceeds from investments PaymentsForProceedsFromInvestments $-2.11M USD Annual
Proceeds from investments PaymentsForProceedsFromInvestments $2.11M USD Annual
Proceeds from investments PaymentsForProceedsFromInvestments $2.11M USD Annual
Development of internal software DevelopmentOfInternalSoftware $1.06M USD Annual
Development of internal software DevelopmentOfInternalSoftware $1.06M USD Annual
Development of internal software DevelopmentOfInternalSoftware $-24.38K USD Annual
Development of internal software DevelopmentOfInternalSoftware $-24.38K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $5.64K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $5.64K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $15.79K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $15.79K USD Annual
Net cash provided by (used in) investing activates NetCashProvidedByUsedInInvestingActivities $-3.18M USD Annual
Net cash provided by (used in) investing activates NetCashProvidedByUsedInInvestingActivities $-3.18M USD Annual
Net cash provided by (used in) investing activates NetCashProvidedByUsedInInvestingActivities $2.12M USD Annual
Net cash provided by (used in) investing activates NetCashProvidedByUsedInInvestingActivities $2.12M USD Annual
Proceeds from issuance of convertible notes ProceedsFromIssuanceOfDebt $13.42M USD Annual
Proceeds from issuance of convertible notes ProceedsFromIssuanceOfDebt $13.42M USD Annual
Proceeds from issuance of convertible notes ProceedsFromIssuanceOfDebt $416.00K USD Annual
Proceeds from issuance of convertible notes ProceedsFromIssuanceOfDebt $416.00K USD Annual
Proceeds from debt borrowings ProceedsFromIssuanceOfLongTermDebt $678.67K USD Annual
Proceeds from debt borrowings ProceedsFromIssuanceOfLongTermDebt $678.67K USD Annual
Proceeds from debt borrowings ProceedsFromIssuanceOfLongTermDebt - USD Annual
Proceeds from debt borrowings ProceedsFromIssuanceOfLongTermDebt - USD Annual
Proceeds from revolving line of credit ProceedsFromLinesOfCredit $1.54M USD Annual
Proceeds from revolving line of credit ProceedsFromLinesOfCredit $1.54M USD Annual
Proceeds from revolving line of credit ProceedsFromLinesOfCredit - USD Annual
Proceeds from revolving line of credit ProceedsFromLinesOfCredit - USD Annual
Payments on debt borrowings RepaymentsOfLongTermDebt - USD Annual
Payments on debt borrowings RepaymentsOfLongTermDebt - USD Annual
Payments on debt borrowings RepaymentsOfLongTermDebt $10.92M USD Annual
Payments on debt borrowings RepaymentsOfLongTermDebt $10.92M USD Annual
Payment of debt issuance cost PaymentOfDebtIssuanceCost $319.79K USD Annual
Payment of debt issuance cost PaymentOfDebtIssuanceCost $319.79K USD Annual
Payment of debt issuance cost PaymentOfDebtIssuanceCost - USD Annual
Payment of debt issuance cost PaymentOfDebtIssuanceCost - USD Annual
Proceeds from loans payable ProceedsFromNotesPayable $887.38K USD Annual
Proceeds from loans payable ProceedsFromNotesPayable $887.38K USD Annual
Proceeds from loans payable ProceedsFromNotesPayable - USD Annual
Proceeds from loans payable ProceedsFromNotesPayable - USD Annual
Payments on convertible notes RepaymentsOfConvertibleDebt - USD Annual
Payments on convertible notes RepaymentsOfConvertibleDebt - USD Annual
Payments on convertible notes RepaymentsOfConvertibleDebt $56.72K USD Point-in-time
Payments on convertible notes RepaymentsOfConvertibleDebt $56.72K USD Point-in-time
Payments on convertible notes RepaymentsOfConvertibleDebt $56.72K USD Annual
Payments on convertible notes RepaymentsOfConvertibleDebt $56.72K USD Annual
Repayment of line of credit RepaymentsOfLinesOfCredit - USD Annual
Repayment of line of credit RepaymentsOfLinesOfCredit - USD Annual
Repayment of line of credit RepaymentsOfLinesOfCredit $2.00M USD Annual
Repayment of line of credit RepaymentsOfLinesOfCredit $2.00M USD Annual
Proceeds from issuance of common stock pursuant to initial public offering ProceedsFromIssuanceInitialPublicOffering $6.00M USD Annual
Proceeds from issuance of common stock pursuant to initial public offering ProceedsFromIssuanceInitialPublicOffering $6.00M USD Annual
Proceeds from issuance of common stock pursuant to initial public offering ProceedsFromIssuanceInitialPublicOffering - USD Annual
Proceeds from issuance of common stock pursuant to initial public offering ProceedsFromIssuanceInitialPublicOffering - USD Annual
Payments of issuance costs pursuant to initial public offering PaymentsOfStockIssuanceCosts $1.34M USD Annual
Payments of issuance costs pursuant to initial public offering PaymentsOfStockIssuanceCosts $1.34M USD Annual
Payments of issuance costs pursuant to initial public offering PaymentsOfStockIssuanceCosts - USD Annual
Payments of issuance costs pursuant to initial public offering PaymentsOfStockIssuanceCosts - USD Annual
Proceeds from issuance of common stock pursuant to equity line of credit ProceedsFromIssuanceOfCommonStockPursuantToEquityLineOfCredit - USD Annual
Proceeds from issuance of common stock pursuant to equity line of credit ProceedsFromIssuanceOfCommonStockPursuantToEquityLineOfCredit - USD Annual
Proceeds from issuance of common stock pursuant to equity line of credit ProceedsFromIssuanceOfCommonStockPursuantToEquityLineOfCredit $50.63K USD Annual
Proceeds from issuance of common stock pursuant to equity line of credit ProceedsFromIssuanceOfCommonStockPursuantToEquityLineOfCredit $50.63K USD Annual
Proceeds from the exercise of pre-funded warrants ProceedsFromIssuanceOfWarrants - USD Annual
Proceeds from the exercise of pre-funded warrants ProceedsFromIssuanceOfWarrants - USD Annual
Proceeds from the exercise of pre-funded warrants ProceedsFromIssuanceOfWarrants $25.00K USD Annual
Proceeds from the exercise of pre-funded warrants ProceedsFromIssuanceOfWarrants $25.00K USD Annual
Proceeds from exercise of warrants ProceedsFromWarrantExercises $212.78K USD Annual
Proceeds from exercise of warrants ProceedsFromWarrantExercises $212.78K USD Annual
Proceeds from exercise of warrants ProceedsFromWarrantExercises - USD Annual
Proceeds from exercise of warrants ProceedsFromWarrantExercises - USD Annual
Proceeds from issuance of commons stock pursuant to ATM agreement ProceedsFromIssuanceOfCommonStock $471.41K USD Annual
Proceeds from issuance of commons stock pursuant to ATM agreement ProceedsFromIssuanceOfCommonStock $471.41K USD Annual
Proceeds from issuance of commons stock pursuant to ATM agreement ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from issuance of commons stock pursuant to ATM agreement ProceedsFromIssuanceOfCommonStock - USD Annual
Distribution to member PaymentsOfDistributionsToAffiliates - USD Annual
Distribution to member PaymentsOfDistributionsToAffiliates - USD Annual
Distribution to member PaymentsOfDistributionsToAffiliates $800.00K USD Annual
Distribution to member PaymentsOfDistributionsToAffiliates $800.00K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $8.90M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $8.90M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.47K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.47K USD Annual
Net (decrease) increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $869.12K USD Annual
Net (decrease) increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $869.12K USD Annual
Net (decrease) increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-942.26K USD Annual
Net (decrease) increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-942.26K USD Annual
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.12M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.12M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $254.41K USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $254.41K USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $181.27K USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $181.27K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.12M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.12M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $254.41K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $254.41K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $181.27K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $181.27K USD Point-in-time
Stockholders Equity 68 line items
Line Item Tag Value Unit Period
Net of issuance costs PaymentsOfStockIssuanceCosts $1.34M USD Annual
Net of issuance costs PaymentsOfStockIssuanceCosts $1.34M USD Annual
Net of issuance costs PaymentsOfStockIssuanceCosts - USD Annual
Net of issuance costs PaymentsOfStockIssuanceCosts - USD Annual
Balance StockholdersEquity $-2.21M USD Point-in-time
Balance StockholdersEquity $-2.21M USD Point-in-time
Balance StockholdersEquity $-8.10M USD Point-in-time
Balance StockholdersEquity $-8.10M USD Point-in-time
Balance StockholdersEquity $1.74M USD Point-in-time
Balance StockholdersEquity $1.74M USD Point-in-time
Balance (in Shares) CommonStockSharesOutstanding 909,232.00 shares Point-in-time
Balance (in Shares) CommonStockSharesOutstanding 909,232.00 shares Point-in-time
Balance (in Shares) CommonStockSharesOutstanding 276,013.00 shares Point-in-time
Balance (in Shares) CommonStockSharesOutstanding 276,013.00 shares Point-in-time
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $1.40M USD Annual
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $1.40M USD Annual
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $547.92K USD Annual
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $547.92K USD Annual
Stock-based compensation canceled/returned StockGrantedDuringPeriodValueSharebasedCompensationForfeited $181.26K USD Annual
Stock-based compensation canceled/returned StockGrantedDuringPeriodValueSharebasedCompensationForfeited $181.26K USD Annual
Issuance of commitment fee pursuant to equity line of credit StockIssuedDuringPeriodValueIssuanceOfCommitmentFeePursuantToEquityLineOfCredit $505.36K USD Annual
Issuance of commitment fee pursuant to equity line of credit StockIssuedDuringPeriodValueIssuanceOfCommitmentFeePursuantToEquityLineOfCredit $505.36K USD Annual
Issuance of common stock pursuant to equity line of credit StockIssuedDuringPeriodValueIssuanceOfCommonStockPursuantToEquityLineOfCredit $50.63K USD Annual
Issuance of common stock pursuant to equity line of credit StockIssuedDuringPeriodValueIssuanceOfCommonStockPursuantToEquityLineOfCredit $50.63K USD Annual
Issuance of commitment fee Firstfire Promissory Note StockIssuanceOfCommitmentFeeFirstfirePromNote $81.11K USD Annual
Issuance of commitment fee Firstfire Promissory Note StockIssuanceOfCommitmentFeeFirstfirePromNote $81.11K USD Annual
Boustead Issuance on Firstfire Transaction StockIssuedDuringPeriodValueBousteadIssuanceOnFirstfireTransaction $3.83K USD Annual
Boustead Issuance on Firstfire Transaction StockIssuedDuringPeriodValueBousteadIssuanceOnFirstfireTransaction $3.83K USD Annual
Firstfire Convertible Note and Interest Converted StockIssuedDuringValueFirstFireConvertibleNoteAndInterestConverted $615.51K USD Annual
Firstfire Convertible Note and Interest Converted StockIssuedDuringValueFirstFireConvertibleNoteAndInterestConverted $615.51K USD Annual
Bevilacqua PLLC Warrants Exercised StockIssuedDuringValueBevilacquaPLLCWarrantsExercised $25.00K USD Annual
Bevilacqua PLLC Warrants Exercised StockIssuedDuringValueBevilacquaPLLCWarrantsExercised $25.00K USD Annual
Bevilacqua PLLC Warrants Issued for letter of credit extension StockIssuedDuringPeriodValueBevilacquaPLLCWarrantsIssuedForLetterOfCreditExtension $625.00K USD Annual
Bevilacqua PLLC Warrants Issued for letter of credit extension StockIssuedDuringPeriodValueBevilacquaPLLCWarrantsIssuedForLetterOfCreditExtension $625.00K USD Annual
Clayton Adams Warrants Converted StockIssuedDuringPeriodValueClaytonAdamsWarrantsConverted $103.33K USD Annual
Clayton Adams Warrants Converted StockIssuedDuringPeriodValueClaytonAdamsWarrantsConverted $103.33K USD Annual
Common stock issued for consulting services StockIssuedDuringPeriodValueIssuedForServices $127.21K USD Annual
Common stock issued for consulting services StockIssuedDuringPeriodValueIssuedForServices $127.21K USD Annual
Boustead Termination Agreement StockIssuedDuringPeriodValueBousteadTerminationAgreement $736.88K USD Annual
Boustead Termination Agreement StockIssuedDuringPeriodValueBousteadTerminationAgreement $736.88K USD Annual
Firstfire Warrants Exercised StockIssuedDuringPeriodValueFirstfireWarrantsExercised $109.44K USD Annual
Firstfire Warrants Exercised StockIssuedDuringPeriodValueFirstfireWarrantsExercised $109.44K USD Annual
Stock Split Round Up Shares StockIssuedDuringPeriodValueStockSplitRoundUpShares - USD Annual
Stock Split Round Up Shares StockIssuedDuringPeriodValueStockSplitRoundUpShares - USD Annual
ATM Agreement Issuance StockIssuedDuringPeriodValueATMAgreementIssuance $471.41K USD Annual
ATM Agreement Issuance StockIssuedDuringPeriodValueATMAgreementIssuance $471.41K USD Annual
Stock repurchase and retirement StockRepurchasedDuringPeriodValue $800.00K USD Annual
Stock repurchase and retirement StockRepurchasedDuringPeriodValue $800.00K USD Annual
Issuance of common stock StockIssuedDuringPeriodValueNewIssues - USD Annual
Issuance of common stock StockIssuedDuringPeriodValueNewIssues - USD Annual
Issuance of common stock pursuant to initial public offering, net of issuance costs of $1,342,913 StockIssuedDuringPeriodValueIssuedForInitialPublicOffering $4.66M USD Annual
Issuance of common stock pursuant to initial public offering, net of issuance costs of $1,342,913 StockIssuedDuringPeriodValueIssuedForInitialPublicOffering $4.66M USD Annual
Issuance of common stock pursuant to convertible notes, net of interest cancelled StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $10.92M USD Annual
Issuance of common stock pursuant to convertible notes, net of interest cancelled StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $10.92M USD Annual
Net loss NetIncomeLoss $-8.73M USD Annual
Net loss NetIncomeLoss $-8.73M USD Annual
Net loss NetIncomeLoss $-5.48M USD Annual
Net loss NetIncomeLoss $-5.48M USD Annual
Balance StockholdersEquity $-2.21M USD Point-in-time
Balance StockholdersEquity $-2.21M USD Point-in-time
Balance StockholdersEquity $-8.10M USD Point-in-time
Balance StockholdersEquity $-8.10M USD Point-in-time
Balance StockholdersEquity $1.74M USD Point-in-time
Balance StockholdersEquity $1.74M USD Point-in-time
Balance (in Shares) CommonStockSharesOutstanding 909,232.00 shares Point-in-time
Balance (in Shares) CommonStockSharesOutstanding 909,232.00 shares Point-in-time
Balance (in Shares) CommonStockSharesOutstanding 276,013.00 shares Point-in-time
Balance (in Shares) CommonStockSharesOutstanding 276,013.00 shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...