10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001213900-25-031093 |
| Period End Date | 20241231 |
| Filing Date | 20250411 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | ea0237717-10k_signing_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
150 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$181.27K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$181.27K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.12M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
909,232.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
909,232.00 | shares | Point-in-time |
| Short term investments |
ShortTermInvestments
|
$2.11M | USD | Point-in-time |
| Short term investments |
ShortTermInvestments
|
$2.11M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
276,013.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
276,013.00 | shares | Point-in-time |
| Short term investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Short term investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$75.17K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$75.17K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
909,232.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
909,232.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$58.77K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$58.77K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
276,013.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
276,013.00 | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$125.84K | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$125.84K | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$23.55K | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$23.55K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$68.50K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$68.50K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
- | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.49M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.49M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$279.99K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$279.99K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$12.71K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$12.71K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.08K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.08K | USD | Point-in-time |
| Internally developed software, net |
CapitalizedComputerSoftwareNet
|
$660.49K | USD | Point-in-time |
| Internally developed software, net |
CapitalizedComputerSoftwareNet
|
$660.49K | USD | Point-in-time |
| Internally developed software, net |
CapitalizedComputerSoftwareNet
|
$895.53K | USD | Point-in-time |
| Internally developed software, net |
CapitalizedComputerSoftwareNet
|
$895.53K | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$130.16K | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$130.16K | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$208.44K | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$208.44K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$20.90K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$20.90K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$7.33K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$7.33K | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$65.00K | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$65.00K | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.00K | USD | Point-in-time |
| Total assets |
Assets
|
$1.11M | USD | Point-in-time |
| Total assets |
Assets
|
$1.11M | USD | Point-in-time |
| Total assets |
Assets
|
$4.70M | USD | Point-in-time |
| Total assets |
Assets
|
$4.70M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.25M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.25M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$804.53K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$804.53K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$379.95K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$379.95K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$456.29K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$456.29K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$4.28K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$4.28K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$2.42K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$2.42K | USD | Point-in-time |
| Current operating lease right of use liability |
OperatingLeaseLiabilityCurrent
|
$89.45K | USD | Point-in-time |
| Current operating lease right of use liability |
OperatingLeaseLiabilityCurrent
|
$89.45K | USD | Point-in-time |
| Current operating lease right of use liability |
OperatingLeaseLiabilityCurrent
|
$83.74K | USD | Point-in-time |
| Current operating lease right of use liability |
OperatingLeaseLiabilityCurrent
|
$83.74K | USD | Point-in-time |
| Warrant Liability |
DerivativeLiabilitiesCurrent
|
$35.19K | USD | Point-in-time |
| Warrant Liability |
DerivativeLiabilitiesCurrent
|
$35.19K | USD | Point-in-time |
| Warrant Liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Warrant Liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$3.53K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$3.53K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$431.03K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$431.03K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$1.54M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$1.54M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.82M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.82M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.27M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.27M | USD | Point-in-time |
| Noncurrent operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$144.32K | USD | Point-in-time |
| Noncurrent operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$144.32K | USD | Point-in-time |
| Noncurrent operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$54.88K | USD | Point-in-time |
| Noncurrent operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$54.88K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.32M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.32M | USD | Point-in-time |
| Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 909,232 and 276,013 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$1.33K | USD | Point-in-time |
| Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 909,232 and 276,013 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$1.33K | USD | Point-in-time |
| Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 909,232 and 276,013 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$92.00 | USD | Point-in-time |
| Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 909,232 and 276,013 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$92.00 | USD | Point-in-time |
| Preferred stock: 15,000,000 authorized shares, 0 shares issued and outstanding as of December 31, 2024 and December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: 15,000,000 authorized shares, 0 shares issued and outstanding as of December 31, 2024 and December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: 15,000,000 authorized shares, 0 shares issued and outstanding as of December 31, 2024 and December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: 15,000,000 authorized shares, 0 shares issued and outstanding as of December 31, 2024 and December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.70M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.70M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$23.48M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$23.48M | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$11.00 | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$11.00 | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$11.00 | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$11.00 | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.68M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.68M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$4.70M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$4.70M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.11M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.11M | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, net |
Revenues
|
$307.58K | USD | Annual |
| Revenues, net |
Revenues
|
$307.58K | USD | Annual |
| Revenues, net |
Revenues
|
$615.55K | USD | Annual |
| Revenues, net |
Revenues
|
$615.55K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$200.80K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$200.80K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$40.39K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$40.39K | USD | Annual |
| Gross profit |
GrossProfit
|
$414.75K | USD | Annual |
| Gross profit |
GrossProfit
|
$414.75K | USD | Annual |
| Gross profit |
GrossProfit
|
$267.19K | USD | Annual |
| Gross profit |
GrossProfit
|
$267.19K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$94.81K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$94.81K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$439.70K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$439.70K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.58M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.58M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.81M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.81M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$5.02M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$5.02M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$7.91M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$7.91M | USD | Annual |
| Net loss from operations |
OperatingIncomeLoss
|
$-7.49M | USD | Annual |
| Net loss from operations |
OperatingIncomeLoss
|
$-7.49M | USD | Annual |
| Net loss from operations |
OperatingIncomeLoss
|
$-4.75M | USD | Annual |
| Net loss from operations |
OperatingIncomeLoss
|
$-4.75M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$856.57K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$856.57K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$787.56K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$787.56K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$13.16K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$13.16K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
- | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
- | USD | Annual |
| Deferred tax income |
DeferredTaxIncome
|
$65.00K | USD | Annual |
| Deferred tax income |
DeferredTaxIncome
|
$65.00K | USD | Annual |
| Deferred tax income |
DeferredTaxIncome
|
$-65.00K | USD | Annual |
| Deferred tax income |
DeferredTaxIncome
|
$-65.00K | USD | Annual |
| Change in fair value of derivative and gain/loss on warrant exercise |
FairValueAdjustmentOfWarrants
|
$-332.32K | USD | Annual |
| Change in fair value of derivative and gain/loss on warrant exercise |
FairValueAdjustmentOfWarrants
|
$-332.32K | USD | Annual |
| Change in fair value of derivative and gain/loss on warrant exercise |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of derivative and gain/loss on warrant exercise |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-725.05K | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-725.05K | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$61.63K | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$61.63K | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-1.23M | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-1.23M | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-729.94K | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-729.94K | USD | Annual |
| Net loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.73M | USD | Annual |
| Net loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.73M | USD | Annual |
| Net loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.48M | USD | Annual |
| Net loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.48M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-8.73M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-8.73M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.48M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.48M | USD | Annual |
| Weighted average common shares outstanding basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
276,013.00 | shares | Annual |
| Weighted average common shares outstanding basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
276,013.00 | shares | Annual |
| Weighted average common shares outstanding basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
426,931.00 | shares | Annual |
| Weighted average common shares outstanding basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
426,931.00 | shares | Annual |
| Weighted average common shares outstanding- diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
439,351.00 | shares | Annual |
| Weighted average common shares outstanding- diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
439,351.00 | shares | Annual |
| Weighted average common shares outstanding- diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
276,013.00 | shares | Annual |
| Weighted average common shares outstanding- diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
276,013.00 | shares | Annual |
| Net loss per common share basic (in Dollars per share) |
EarningsPerShareBasic
|
$-20.44 | USD | Annual |
| Net loss per common share basic (in Dollars per share) |
EarningsPerShareBasic
|
$-20.44 | USD | Annual |
| Net loss per common share basic (in Dollars per share) |
EarningsPerShareBasic
|
$-19.85 | USD | Annual |
| Net loss per common share basic (in Dollars per share) |
EarningsPerShareBasic
|
$-19.85 | USD | Annual |
| Net loss per common share diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-19.86 | USD | Annual |
| Net loss per common share diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-19.86 | USD | Annual |
| Net loss per common share diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-19.85 | USD | Annual |
| Net loss per common share diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-19.85 | USD | Annual |
Cash Flow Statement
174 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-8.73M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-8.73M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.48M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.48M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$183.75K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$183.75K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$232.40K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$232.40K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$673.43K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$673.43K | USD | Annual |
| Interest expense attributable to amortization of debt issuance cost |
AmortizationOfFinancingCostsAndDiscounts
|
$72.78K | USD | Annual |
| Interest expense attributable to amortization of debt issuance cost |
AmortizationOfFinancingCostsAndDiscounts
|
$72.78K | USD | Annual |
| Interest expense attributable to amortization of debt issuance cost |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | Annual |
| Interest expense attributable to amortization of debt issuance cost |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | Annual |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-8.74K | USD | Annual |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-8.74K | USD | Annual |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Commitment shares issued for common stock |
CommitmentSharesIssuedForCommonStock
|
$-509.19K | USD | Annual |
| Commitment shares issued for common stock |
CommitmentSharesIssuedForCommonStock
|
$-509.19K | USD | Annual |
| Pre-funded warrants for legal letter of credit |
PrefundedWarrantsForLegalLetterOfCredit
|
$-625.00K | USD | Annual |
| Pre-funded warrants for legal letter of credit |
PrefundedWarrantsForLegalLetterOfCredit
|
$-625.00K | USD | Annual |
| Common stock issued for consulting services |
CommonStockIssuedForConsultingServices
|
$-127.21K | USD | Annual |
| Common stock issued for consulting services |
CommonStockIssuedForConsultingServices
|
$-127.21K | USD | Annual |
| Common stock issued in connection with Boustead warrants |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$736.88K | USD | Annual |
| Common stock issued in connection with Boustead warrants |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$736.88K | USD | Annual |
| Gain on change of fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-332.32K | USD | Annual |
| Gain on change of fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-332.32K | USD | Annual |
| Gain on change of fair value of warrants |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Gain on change of fair value of warrants |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.22M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.22M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$547.92K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$547.92K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$43.10K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$43.10K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$16.39K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$16.39K | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-170.79K | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-170.79K | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$179.09K | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$179.09K | USD | Annual |
| Operating lease right of use asset |
IncreaseDecreaseInOtherOperatingAssets
|
$208.44K | USD | Annual |
| Operating lease right of use asset |
IncreaseDecreaseInOtherOperatingAssets
|
$208.44K | USD | Annual |
| Operating lease right of use asset |
IncreaseDecreaseInOtherOperatingAssets
|
$-78.28K | USD | Annual |
| Operating lease right of use asset |
IncreaseDecreaseInOtherOperatingAssets
|
$-78.28K | USD | Annual |
| Deferred tax asset |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-65.00K | USD | Annual |
| Deferred tax asset |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-65.00K | USD | Annual |
| Deferred tax asset |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-35.00K | USD | Annual |
| Deferred tax asset |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-35.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.66M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.66M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$57.64K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$57.64K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.87K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.87K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-39.79K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-39.79K | USD | Annual |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
- | USD | Annual |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
- | USD | Annual |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
$-9.89K | USD | Annual |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
$-9.89K | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$214.14K | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$214.14K | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-83.74K | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-83.74K | USD | Annual |
| Tenant deposit |
IncreaseDecreaseInSecurityDeposits
|
- | USD | Annual |
| Tenant deposit |
IncreaseDecreaseInSecurityDeposits
|
- | USD | Annual |
| Tenant deposit |
IncreaseDecreaseInSecurityDeposits
|
$-9.89K | USD | Annual |
| Tenant deposit |
IncreaseDecreaseInSecurityDeposits
|
$-9.89K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.85M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.85M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.07M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.07M | USD | Annual |
| Proceeds from investments |
PaymentsForProceedsFromInvestments
|
$-2.11M | USD | Annual |
| Proceeds from investments |
PaymentsForProceedsFromInvestments
|
$-2.11M | USD | Annual |
| Proceeds from investments |
PaymentsForProceedsFromInvestments
|
$2.11M | USD | Annual |
| Proceeds from investments |
PaymentsForProceedsFromInvestments
|
$2.11M | USD | Annual |
| Development of internal software |
DevelopmentOfInternalSoftware
|
$1.06M | USD | Annual |
| Development of internal software |
DevelopmentOfInternalSoftware
|
$1.06M | USD | Annual |
| Development of internal software |
DevelopmentOfInternalSoftware
|
$-24.38K | USD | Annual |
| Development of internal software |
DevelopmentOfInternalSoftware
|
$-24.38K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.64K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.64K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.79K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.79K | USD | Annual |
| Net cash provided by (used in) investing activates |
NetCashProvidedByUsedInInvestingActivities
|
$-3.18M | USD | Annual |
| Net cash provided by (used in) investing activates |
NetCashProvidedByUsedInInvestingActivities
|
$-3.18M | USD | Annual |
| Net cash provided by (used in) investing activates |
NetCashProvidedByUsedInInvestingActivities
|
$2.12M | USD | Annual |
| Net cash provided by (used in) investing activates |
NetCashProvidedByUsedInInvestingActivities
|
$2.12M | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromIssuanceOfDebt
|
$13.42M | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromIssuanceOfDebt
|
$13.42M | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromIssuanceOfDebt
|
$416.00K | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromIssuanceOfDebt
|
$416.00K | USD | Annual |
| Proceeds from debt borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$678.67K | USD | Annual |
| Proceeds from debt borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$678.67K | USD | Annual |
| Proceeds from debt borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from debt borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$1.54M | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$1.54M | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Payments on debt borrowings |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Payments on debt borrowings |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Payments on debt borrowings |
RepaymentsOfLongTermDebt
|
$10.92M | USD | Annual |
| Payments on debt borrowings |
RepaymentsOfLongTermDebt
|
$10.92M | USD | Annual |
| Payment of debt issuance cost |
PaymentOfDebtIssuanceCost
|
$319.79K | USD | Annual |
| Payment of debt issuance cost |
PaymentOfDebtIssuanceCost
|
$319.79K | USD | Annual |
| Payment of debt issuance cost |
PaymentOfDebtIssuanceCost
|
- | USD | Annual |
| Payment of debt issuance cost |
PaymentOfDebtIssuanceCost
|
- | USD | Annual |
| Proceeds from loans payable |
ProceedsFromNotesPayable
|
$887.38K | USD | Annual |
| Proceeds from loans payable |
ProceedsFromNotesPayable
|
$887.38K | USD | Annual |
| Proceeds from loans payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from loans payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Payments on convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Payments on convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Payments on convertible notes |
RepaymentsOfConvertibleDebt
|
$56.72K | USD | Point-in-time |
| Payments on convertible notes |
RepaymentsOfConvertibleDebt
|
$56.72K | USD | Point-in-time |
| Payments on convertible notes |
RepaymentsOfConvertibleDebt
|
$56.72K | USD | Annual |
| Payments on convertible notes |
RepaymentsOfConvertibleDebt
|
$56.72K | USD | Annual |
| Repayment of line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Repayment of line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Repayment of line of credit |
RepaymentsOfLinesOfCredit
|
$2.00M | USD | Annual |
| Repayment of line of credit |
RepaymentsOfLinesOfCredit
|
$2.00M | USD | Annual |
| Proceeds from issuance of common stock pursuant to initial public offering |
ProceedsFromIssuanceInitialPublicOffering
|
$6.00M | USD | Annual |
| Proceeds from issuance of common stock pursuant to initial public offering |
ProceedsFromIssuanceInitialPublicOffering
|
$6.00M | USD | Annual |
| Proceeds from issuance of common stock pursuant to initial public offering |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from issuance of common stock pursuant to initial public offering |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Payments of issuance costs pursuant to initial public offering |
PaymentsOfStockIssuanceCosts
|
$1.34M | USD | Annual |
| Payments of issuance costs pursuant to initial public offering |
PaymentsOfStockIssuanceCosts
|
$1.34M | USD | Annual |
| Payments of issuance costs pursuant to initial public offering |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payments of issuance costs pursuant to initial public offering |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Proceeds from issuance of common stock pursuant to equity line of credit |
ProceedsFromIssuanceOfCommonStockPursuantToEquityLineOfCredit
|
- | USD | Annual |
| Proceeds from issuance of common stock pursuant to equity line of credit |
ProceedsFromIssuanceOfCommonStockPursuantToEquityLineOfCredit
|
- | USD | Annual |
| Proceeds from issuance of common stock pursuant to equity line of credit |
ProceedsFromIssuanceOfCommonStockPursuantToEquityLineOfCredit
|
$50.63K | USD | Annual |
| Proceeds from issuance of common stock pursuant to equity line of credit |
ProceedsFromIssuanceOfCommonStockPursuantToEquityLineOfCredit
|
$50.63K | USD | Annual |
| Proceeds from the exercise of pre-funded warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Proceeds from the exercise of pre-funded warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Proceeds from the exercise of pre-funded warrants |
ProceedsFromIssuanceOfWarrants
|
$25.00K | USD | Annual |
| Proceeds from the exercise of pre-funded warrants |
ProceedsFromIssuanceOfWarrants
|
$25.00K | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$212.78K | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$212.78K | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from issuance of commons stock pursuant to ATM agreement |
ProceedsFromIssuanceOfCommonStock
|
$471.41K | USD | Annual |
| Proceeds from issuance of commons stock pursuant to ATM agreement |
ProceedsFromIssuanceOfCommonStock
|
$471.41K | USD | Annual |
| Proceeds from issuance of commons stock pursuant to ATM agreement |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of commons stock pursuant to ATM agreement |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Distribution to member |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Distribution to member |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Distribution to member |
PaymentsOfDistributionsToAffiliates
|
$800.00K | USD | Annual |
| Distribution to member |
PaymentsOfDistributionsToAffiliates
|
$800.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.90M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.90M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.47K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.47K | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$869.12K | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$869.12K | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-942.26K | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-942.26K | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.41K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.41K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$181.27K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$181.27K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.41K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.41K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$181.27K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$181.27K | USD | Point-in-time |
Stockholders Equity
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net of issuance costs |
PaymentsOfStockIssuanceCosts
|
$1.34M | USD | Annual |
| Net of issuance costs |
PaymentsOfStockIssuanceCosts
|
$1.34M | USD | Annual |
| Net of issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Net of issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Balance |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
909,232.00 | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
909,232.00 | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
276,013.00 | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
276,013.00 | shares | Point-in-time |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.40M | USD | Annual |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.40M | USD | Annual |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$547.92K | USD | Annual |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$547.92K | USD | Annual |
| Stock-based compensation canceled/returned |
StockGrantedDuringPeriodValueSharebasedCompensationForfeited
|
$181.26K | USD | Annual |
| Stock-based compensation canceled/returned |
StockGrantedDuringPeriodValueSharebasedCompensationForfeited
|
$181.26K | USD | Annual |
| Issuance of commitment fee pursuant to equity line of credit |
StockIssuedDuringPeriodValueIssuanceOfCommitmentFeePursuantToEquityLineOfCredit
|
$505.36K | USD | Annual |
| Issuance of commitment fee pursuant to equity line of credit |
StockIssuedDuringPeriodValueIssuanceOfCommitmentFeePursuantToEquityLineOfCredit
|
$505.36K | USD | Annual |
| Issuance of common stock pursuant to equity line of credit |
StockIssuedDuringPeriodValueIssuanceOfCommonStockPursuantToEquityLineOfCredit
|
$50.63K | USD | Annual |
| Issuance of common stock pursuant to equity line of credit |
StockIssuedDuringPeriodValueIssuanceOfCommonStockPursuantToEquityLineOfCredit
|
$50.63K | USD | Annual |
| Issuance of commitment fee Firstfire Promissory Note |
StockIssuanceOfCommitmentFeeFirstfirePromNote
|
$81.11K | USD | Annual |
| Issuance of commitment fee Firstfire Promissory Note |
StockIssuanceOfCommitmentFeeFirstfirePromNote
|
$81.11K | USD | Annual |
| Boustead Issuance on Firstfire Transaction |
StockIssuedDuringPeriodValueBousteadIssuanceOnFirstfireTransaction
|
$3.83K | USD | Annual |
| Boustead Issuance on Firstfire Transaction |
StockIssuedDuringPeriodValueBousteadIssuanceOnFirstfireTransaction
|
$3.83K | USD | Annual |
| Firstfire Convertible Note and Interest Converted |
StockIssuedDuringValueFirstFireConvertibleNoteAndInterestConverted
|
$615.51K | USD | Annual |
| Firstfire Convertible Note and Interest Converted |
StockIssuedDuringValueFirstFireConvertibleNoteAndInterestConverted
|
$615.51K | USD | Annual |
| Bevilacqua PLLC Warrants Exercised |
StockIssuedDuringValueBevilacquaPLLCWarrantsExercised
|
$25.00K | USD | Annual |
| Bevilacqua PLLC Warrants Exercised |
StockIssuedDuringValueBevilacquaPLLCWarrantsExercised
|
$25.00K | USD | Annual |
| Bevilacqua PLLC Warrants Issued for letter of credit extension |
StockIssuedDuringPeriodValueBevilacquaPLLCWarrantsIssuedForLetterOfCreditExtension
|
$625.00K | USD | Annual |
| Bevilacqua PLLC Warrants Issued for letter of credit extension |
StockIssuedDuringPeriodValueBevilacquaPLLCWarrantsIssuedForLetterOfCreditExtension
|
$625.00K | USD | Annual |
| Clayton Adams Warrants Converted |
StockIssuedDuringPeriodValueClaytonAdamsWarrantsConverted
|
$103.33K | USD | Annual |
| Clayton Adams Warrants Converted |
StockIssuedDuringPeriodValueClaytonAdamsWarrantsConverted
|
$103.33K | USD | Annual |
| Common stock issued for consulting services |
StockIssuedDuringPeriodValueIssuedForServices
|
$127.21K | USD | Annual |
| Common stock issued for consulting services |
StockIssuedDuringPeriodValueIssuedForServices
|
$127.21K | USD | Annual |
| Boustead Termination Agreement |
StockIssuedDuringPeriodValueBousteadTerminationAgreement
|
$736.88K | USD | Annual |
| Boustead Termination Agreement |
StockIssuedDuringPeriodValueBousteadTerminationAgreement
|
$736.88K | USD | Annual |
| Firstfire Warrants Exercised |
StockIssuedDuringPeriodValueFirstfireWarrantsExercised
|
$109.44K | USD | Annual |
| Firstfire Warrants Exercised |
StockIssuedDuringPeriodValueFirstfireWarrantsExercised
|
$109.44K | USD | Annual |
| Stock Split Round Up Shares |
StockIssuedDuringPeriodValueStockSplitRoundUpShares
|
- | USD | Annual |
| Stock Split Round Up Shares |
StockIssuedDuringPeriodValueStockSplitRoundUpShares
|
- | USD | Annual |
| ATM Agreement Issuance |
StockIssuedDuringPeriodValueATMAgreementIssuance
|
$471.41K | USD | Annual |
| ATM Agreement Issuance |
StockIssuedDuringPeriodValueATMAgreementIssuance
|
$471.41K | USD | Annual |
| Stock repurchase and retirement |
StockRepurchasedDuringPeriodValue
|
$800.00K | USD | Annual |
| Stock repurchase and retirement |
StockRepurchasedDuringPeriodValue
|
$800.00K | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | Annual |
| Issuance of common stock pursuant to initial public offering, net of issuance costs of $1,342,913 |
StockIssuedDuringPeriodValueIssuedForInitialPublicOffering
|
$4.66M | USD | Annual |
| Issuance of common stock pursuant to initial public offering, net of issuance costs of $1,342,913 |
StockIssuedDuringPeriodValueIssuedForInitialPublicOffering
|
$4.66M | USD | Annual |
| Issuance of common stock pursuant to convertible notes, net of interest cancelled |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$10.92M | USD | Annual |
| Issuance of common stock pursuant to convertible notes, net of interest cancelled |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$10.92M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-8.73M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-8.73M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.48M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.48M | USD | Annual |
| Balance |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
909,232.00 | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
909,232.00 | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
276,013.00 | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
276,013.00 | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.