10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-24-098515 |
| Period End Date | 20240930 |
| Filing Date | 20241114 |
| Fiscal Year | 2024 |
| Fiscal Period | Q3 |
| XBRL Instance | ea0221008-10q_signing_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
162 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
21.75M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
21.75M | shares | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
13.25M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
13.25M | shares | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.41K | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.41K | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.16K | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.16K | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.41K | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.41K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
21.75M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
21.75M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
13.25M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
13.25M | shares | Point-in-time |
| Short term investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Short term investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Short term investments |
ShortTermInvestments
|
$2.11M | USD | Point-in-time |
| Short term investments |
ShortTermInvestments
|
$2.11M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$23.67K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$23.67K | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$58.77K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$58.77K | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$113.52K | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$113.52K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$125.84K | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$125.84K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$68.50K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$68.50K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$106.39K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$106.39K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$244.99K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$244.99K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.49M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.49M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$19.23K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$19.23K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.08K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.08K | USD | Point-in-time |
| Internally developed software, net |
CapitalizedComputerSoftwareNet
|
$895.53K | USD | Point-in-time |
| Internally developed software, net |
CapitalizedComputerSoftwareNet
|
$895.53K | USD | Point-in-time |
| Internally developed software, net |
CapitalizedComputerSoftwareNet
|
$712.44K | USD | Point-in-time |
| Internally developed software, net |
CapitalizedComputerSoftwareNet
|
$712.44K | USD | Point-in-time |
| Operating lease right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$208.44K | USD | Point-in-time |
| Operating lease right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$208.44K | USD | Point-in-time |
| Operating lease right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$150.01K | USD | Point-in-time |
| Operating lease right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$150.01K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$10.72K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$10.72K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$20.90K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$20.90K | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$65.00K | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$65.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.00K | USD | Point-in-time |
| Total assets |
Assets
|
$1.16M | USD | Point-in-time |
| Total assets |
Assets
|
$1.16M | USD | Point-in-time |
| Total assets |
Assets
|
$4.70M | USD | Point-in-time |
| Total assets |
Assets
|
$4.70M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.01M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.01M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$804.53K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$804.53K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$219.97K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$219.97K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$379.95K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$379.95K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$4.28K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$4.28K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$4.58K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$4.58K | USD | Point-in-time |
| Current operating lease right of use liability |
OperatingLeaseLiabilityCurrent
|
$83.74K | USD | Point-in-time |
| Current operating lease right of use liability |
OperatingLeaseLiabilityCurrent
|
$83.74K | USD | Point-in-time |
| Current operating lease right of use liability |
OperatingLeaseLiabilityCurrent
|
$87.99K | USD | Point-in-time |
| Current operating lease right of use liability |
OperatingLeaseLiabilityCurrent
|
$87.99K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$3.53K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$3.53K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$281.03K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$281.03K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$350.00K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$350.00K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$1.54M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$1.54M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.82M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.82M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.60M | USD | Point-in-time |
| Noncurrent operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$77.76K | USD | Point-in-time |
| Noncurrent operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$77.76K | USD | Point-in-time |
| Noncurrent operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$144.32K | USD | Point-in-time |
| Noncurrent operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$144.32K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.68M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.68M | USD | Point-in-time |
| Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 21,752,526 and 13,248,552 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$1.33K | USD | Point-in-time |
| Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 21,752,526 and 13,248,552 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$1.33K | USD | Point-in-time |
| Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 21,752,526 and 13,248,552 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$2.17K | USD | Point-in-time |
| Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 21,752,526 and 13,248,552 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$2.17K | USD | Point-in-time |
| Preferred Stock: 15,000,000 authorized shares, 0 shares issued and outstanding as of September 30, 2024December 31, 2023, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock: 15,000,000 authorized shares, 0 shares issued and outstanding as of September 30, 2024December 31, 2023, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock: 15,000,000 authorized shares, 0 shares issued and outstanding as of September 30, 2024December 31, 2023, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock: 15,000,000 authorized shares, 0 shares issued and outstanding as of September 30, 2024December 31, 2023, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$20.85M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$20.85M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.70M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.70M | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$11.00 | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$11.00 | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$11.00 | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$11.00 | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-22.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-22.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.96M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-9.59M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-9.59M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-10.63M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-10.63M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-11.55M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-11.55M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-915.95K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-915.95K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$230.12K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$230.12K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.52M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.52M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.16M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.16M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$4.70M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$4.70M | USD | Point-in-time |
Income Statement
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, net |
Revenues
|
$226.04K | USD | 3 Qtrs |
| Revenues, net |
Revenues
|
$226.04K | USD | 3 Qtrs |
| Revenues, net |
Revenues
|
$55.36K | USD | 1 Quarter |
| Revenues, net |
Revenues
|
$55.36K | USD | 1 Quarter |
| Revenues, net |
Revenues
|
$55.21K | USD | 1 Quarter |
| Revenues, net |
Revenues
|
$55.21K | USD | 1 Quarter |
| Revenues, net |
Revenues
|
$494.95K | USD | 3 Qtrs |
| Revenues, net |
Revenues
|
$494.95K | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$30.26K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$30.26K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$161.45K | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$161.45K | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$10.24K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$10.24K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$36.27K | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$36.27K | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$25.10K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$25.10K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$189.77K | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$189.77K | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$44.97K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$44.97K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$333.50K | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$333.50K | USD | 3 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpenses
|
$1.32K | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpenses
|
$1.32K | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpenses
|
$-312.30K | USD | 3 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpenses
|
$-312.30K | USD | 3 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpenses
|
$-92.29K | USD | 3 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpenses
|
$-92.29K | USD | 3 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpenses
|
$-75.56K | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpenses
|
$-75.56K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$567.52K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$567.52K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.77M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.77M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.84M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.84M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.46M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.46M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.46M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.46M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$643.09K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$643.09K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.15M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.15M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$4.87M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$4.87M | USD | 3 Qtrs |
| Net loss from operations |
OperatingIncomeLoss
|
$-4.53M | USD | 3 Qtrs |
| Net loss from operations |
OperatingIncomeLoss
|
$-4.53M | USD | 3 Qtrs |
| Net loss from operations |
OperatingIncomeLoss
|
$-1.44M | USD | 1 Quarter |
| Net loss from operations |
OperatingIncomeLoss
|
$-1.44M | USD | 1 Quarter |
| Net loss from operations |
OperatingIncomeLoss
|
$-1.96M | USD | 3 Qtrs |
| Net loss from operations |
OperatingIncomeLoss
|
$-1.96M | USD | 3 Qtrs |
| Net loss from operations |
OperatingIncomeLoss
|
$-598.11K | USD | 1 Quarter |
| Net loss from operations |
OperatingIncomeLoss
|
$-598.11K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$309.27K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$309.27K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$199.98K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$199.98K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$764.72K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$764.72K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$120.75K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$120.75K | USD | 1 Quarter |
| Interest income |
InterestIncomeExpenseNet
|
$-43.95K | USD | 1 Quarter |
| Interest income |
InterestIncomeExpenseNet
|
$-43.95K | USD | 1 Quarter |
| Interest income |
InterestIncomeExpenseNet
|
- | USD | 1 Quarter |
| Interest income |
InterestIncomeExpenseNet
|
- | USD | 1 Quarter |
| Interest income |
InterestIncomeExpenseNet
|
$13.16K | USD | 3 Qtrs |
| Interest income |
InterestIncomeExpenseNet
|
$13.16K | USD | 3 Qtrs |
| Interest income |
InterestIncomeExpenseNet
|
- | USD | 3 Qtrs |
| Interest income |
InterestIncomeExpenseNet
|
- | USD | 3 Qtrs |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
$65.00K | USD | Annual |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
$65.00K | USD | Annual |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
$-32.57K | USD | 3 Qtrs |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
$-32.57K | USD | 3 Qtrs |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-12.24K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-12.24K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-725.05K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-725.05K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$49.47K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$49.47K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-715.25K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-715.25K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-164.71K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-164.71K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-321.51K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-321.51K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-879.30K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-879.30K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.60M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.60M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-919.62K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-919.62K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.41M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.41M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.68M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.68M | USD | 3 Qtrs |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.54M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.54M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.61M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.61M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.61M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.61M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
17.56M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
17.56M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.61M | shares | 3 Qtrs |
| Weighted average common shares outstanding - diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.61M | shares | 3 Qtrs |
| Weighted average common shares outstanding - diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.61M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.61M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
18.33M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
18.33M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
16.14M | shares | 3 Qtrs |
| Weighted average common shares outstanding - diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
16.14M | shares | 3 Qtrs |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.12 | USD | 1 Quarter |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.12 | USD | 1 Quarter |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.35 | USD | 3 Qtrs |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.35 | USD | 3 Qtrs |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.09 | USD | 1 Quarter |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.09 | USD | 1 Quarter |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.35 | USD | 3 Qtrs |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.35 | USD | 3 Qtrs |
| Net loss per common share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.12 | USD | 1 Quarter |
| Net loss per common share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.12 | USD | 1 Quarter |
| Net loss per common share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.09 | USD | 1 Quarter |
| Net loss per common share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.09 | USD | 1 Quarter |
| Net loss per common share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.34 | USD | 3 Qtrs |
| Net loss per common share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.34 | USD | 3 Qtrs |
| Net loss per common share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.35 | USD | 3 Qtrs |
| Net loss per common share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.35 | USD | 3 Qtrs |
Cash Flow Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.60M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.60M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-919.62K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-919.62K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.41M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.41M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.68M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.68M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$170.53K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$170.53K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.84K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.84K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$33.28K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$33.28K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$635.79K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$635.79K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-15.67K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-15.67K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-35.11K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-35.11K | USD | 3 Qtrs |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$25.57K | USD | 3 Qtrs |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$25.57K | USD | 3 Qtrs |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-7.44K | USD | 3 Qtrs |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-7.44K | USD | 3 Qtrs |
| Operating lease right of use asset |
IncreaseDecreaseInOtherOperatingAssets
|
$227.57K | USD | 3 Qtrs |
| Operating lease right of use asset |
IncreaseDecreaseInOtherOperatingAssets
|
$227.57K | USD | 3 Qtrs |
| Operating lease right of use asset |
IncreaseDecreaseInOtherOperatingAssets
|
$-58.44K | USD | 3 Qtrs |
| Operating lease right of use asset |
IncreaseDecreaseInOtherOperatingAssets
|
$-58.44K | USD | 3 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredOfferingCosts
|
- | USD | 3 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredOfferingCosts
|
- | USD | 3 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredOfferingCosts
|
$431.43K | USD | 3 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredOfferingCosts
|
$431.43K | USD | 3 Qtrs |
| Deferred tax asset |
IncreaseDecreaseInDeferredIncomeTaxes
|
- | USD | 3 Qtrs |
| Deferred tax asset |
IncreaseDecreaseInDeferredIncomeTaxes
|
- | USD | 3 Qtrs |
| Deferred tax asset |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-65.00K | USD | 3 Qtrs |
| Deferred tax asset |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-65.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.21M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.21M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.07M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.07M | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$527.41K | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$527.41K | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-159.97K | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-159.97K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$294.00 | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$294.00 | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-39.81K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-39.81K | USD | 3 Qtrs |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
- | USD | 3 Qtrs |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
- | USD | 3 Qtrs |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
$-9.89K | USD | 3 Qtrs |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
$-9.89K | USD | 3 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-62.31K | USD | 3 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-62.31K | USD | 3 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$234.18K | USD | 3 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$234.18K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.50M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.50M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.49M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.49M | USD | 3 Qtrs |
| Proceeds from investments |
PaymentsForProceedsFromInvestments
|
$-2.11M | USD | 3 Qtrs |
| Proceeds from investments |
PaymentsForProceedsFromInvestments
|
$-2.11M | USD | 3 Qtrs |
| Proceeds from investments |
PaymentsForProceedsFromInvestments
|
- | USD | 3 Qtrs |
| Proceeds from investments |
PaymentsForProceedsFromInvestments
|
- | USD | 3 Qtrs |
| Development of internal software |
DevelopmentOfInternalSoftware
|
$1.07M | USD | 3 Qtrs |
| Development of internal software |
DevelopmentOfInternalSoftware
|
$1.07M | USD | 3 Qtrs |
| Development of internal software |
DevelopmentOfInternalSoftware
|
$-24.38K | USD | 3 Qtrs |
| Development of internal software |
DevelopmentOfInternalSoftware
|
$-24.38K | USD | 3 Qtrs |
| Purchase of intellectual property |
PaymentsForProceedsFromPurchaseOfIntellectualProperty
|
- | USD | 3 Qtrs |
| Purchase of intellectual property |
PaymentsForProceedsFromPurchaseOfIntellectualProperty
|
- | USD | 3 Qtrs |
| Purchase of intellectual property |
PaymentsForProceedsFromPurchaseOfIntellectualProperty
|
$5.50K | USD | 3 Qtrs |
| Purchase of intellectual property |
PaymentsForProceedsFromPurchaseOfIntellectualProperty
|
$5.50K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.79K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.79K | USD | 3 Qtrs |
| Net cash used in investing activates |
NetCashProvidedByUsedInInvestingActivities
|
$-1.06M | USD | 3 Qtrs |
| Net cash used in investing activates |
NetCashProvidedByUsedInInvestingActivities
|
$-1.06M | USD | 3 Qtrs |
| Net cash used in investing activates |
NetCashProvidedByUsedInInvestingActivities
|
$2.12M | USD | 3 Qtrs |
| Net cash used in investing activates |
NetCashProvidedByUsedInInvestingActivities
|
$2.12M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$2.57M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$2.57M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Repayment of revolving line of credit |
PaymentOfCommitmentFeeForEquityLineOfCreditByIssuanceOfCommonStock
|
$1.26M | USD | 3 Qtrs |
| Repayment of revolving line of credit |
PaymentOfCommitmentFeeForEquityLineOfCreditByIssuanceOfCommonStock
|
$1.26M | USD | 3 Qtrs |
| Repayment of revolving line of credit |
PaymentOfCommitmentFeeForEquityLineOfCreditByIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Repayment of revolving line of credit |
PaymentOfCommitmentFeeForEquityLineOfCreditByIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from loans |
ProceedsFromNotesPayable
|
$558.67K | USD | 3 Qtrs |
| Proceeds from loans |
ProceedsFromNotesPayable
|
$558.67K | USD | 3 Qtrs |
| Proceeds from loans |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from loans |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock pursuant to initial public offering |
ProceedsFromIssuanceOfCommonStockPursuantToInitialPublicOffering
|
$-49.00 | USD | 3 Qtrs |
| Proceeds from issuance of common stock pursuant to initial public offering |
ProceedsFromIssuanceOfCommonStockPursuantToInitialPublicOffering
|
$-49.00 | USD | 3 Qtrs |
| Proceeds from issuance of common stock pursuant to initial public offering |
ProceedsFromIssuanceOfCommonStockPursuantToInitialPublicOffering
|
$1.20M | USD | 3 Qtrs |
| Proceeds from issuance of common stock pursuant to initial public offering |
ProceedsFromIssuanceOfCommonStockPursuantToInitialPublicOffering
|
$1.20M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$310.03K | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$310.03K | USD | 3 Qtrs |
| Distribution to member |
PaymentsOfDistributionsToAffiliates
|
- | USD | 3 Qtrs |
| Distribution to member |
PaymentsOfDistributionsToAffiliates
|
- | USD | 3 Qtrs |
| Distribution to member |
PaymentsOfDistributionsToAffiliates
|
$800.00K | USD | 3 Qtrs |
| Distribution to member |
PaymentsOfDistributionsToAffiliates
|
$800.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$249.16K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$249.16K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.33M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.33M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-226.25K | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-226.25K | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.12M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.12M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.41K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.41K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.16K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.16K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.41K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.41K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.41K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.41K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.16K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.16K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.41K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.41K | USD | Point-in-time |
| Cash paid for interest expense |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest expense |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest expense |
InterestPaidNet
|
$120.75K | USD | 3 Qtrs |
| Cash paid for interest expense |
InterestPaidNet
|
$120.75K | USD | 3 Qtrs |
Stockholders Equity
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net of issuance costs |
PaymentsOfStockIssuanceCosts
|
$1.34M | USD | 1 Quarter |
| Net of issuance costs |
PaymentsOfStockIssuanceCosts
|
$1.34M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-9.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-10.63M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-10.63M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-11.55M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-11.55M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-915.95K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-915.95K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$230.12K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$230.12K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.52M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.52M | USD | Point-in-time |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$427.89K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$427.89K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$514.69K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$514.69K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$81.83K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$81.83K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-145.10K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-145.10K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$178.33K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$178.33K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$125.88K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$125.88K | USD | 1 Quarter |
| Stock-based compensation canceled / returned |
StockbasedCompensationCanceledReturnedinShares
|
- | USD | 1 Quarter |
| Stock-based compensation canceled / returned |
StockbasedCompensationCanceledReturnedinShares
|
- | USD | 1 Quarter |
| Stock-based compensation canceled / returned |
StockbasedCompensationCanceledReturnedinShares
|
- | USD | 1 Quarter |
| Stock-based compensation canceled / returned |
StockbasedCompensationCanceledReturnedinShares
|
- | USD | 1 Quarter |
| FirstFire Convertible Note and Interest Converted |
StockIssuedDuringValueFirstFireConvertibleNoteAndInterestConverted
|
$615.51K | USD | 1 Quarter |
| FirstFire Convertible Note and Interest Converted |
StockIssuedDuringValueFirstFireConvertibleNoteAndInterestConverted
|
$615.51K | USD | 1 Quarter |
| Bevilacqua PLLC Warrants Exercised |
StockIssuedDuringValueBevilacquaPLLCWarrantsExercised
|
$25.00K | USD | 1 Quarter |
| Bevilacqua PLLC Warrants Exercised |
StockIssuedDuringValueBevilacquaPLLCWarrantsExercised
|
$25.00K | USD | 1 Quarter |
| Clayton Adams Warrants Exercised |
StockIssuedDuringPeriodValueClaytonAdamsWarrantsExercised
|
$103.33K | USD | 1 Quarter |
| Clayton Adams Warrants Exercised |
StockIssuedDuringPeriodValueClaytonAdamsWarrantsExercised
|
$103.33K | USD | 1 Quarter |
| Birddog Capital / Clayton Adams Offering |
StockIssuedDuringValueBirddogCapitalClaytonAdamsOffering
|
$127.21K | USD | 1 Quarter |
| Birddog Capital / Clayton Adams Offering |
StockIssuedDuringValueBirddogCapitalClaytonAdamsOffering
|
$127.21K | USD | 1 Quarter |
| Issuance of commitment fee on FirstFire Convertible Note |
StockIssuanceOfCommitmentFeeFirstfirePromNote
|
$81.11K | USD | 1 Quarter |
| Issuance of commitment fee on FirstFire Convertible Note |
StockIssuanceOfCommitmentFeeFirstfirePromNote
|
$81.11K | USD | 1 Quarter |
| Boustead Issuance on FirstFire Transaction |
StockIssuedDuringPeriodValueOther
|
$3.83K | USD | 1 Quarter |
| Boustead Issuance on FirstFire Transaction |
StockIssuedDuringPeriodValueOther
|
$3.83K | USD | 1 Quarter |
| Issuance of commitment fee pursuant to equity line of credit |
StockIssuedDuringPeriodValueIssuanceOfCommitmentFeePursuantToEquityLineOfCredit
|
$505.36K | USD | 1 Quarter |
| Issuance of commitment fee pursuant to equity line of credit |
StockIssuedDuringPeriodValueIssuanceOfCommitmentFeePursuantToEquityLineOfCredit
|
$505.36K | USD | 1 Quarter |
| Issuance of common stock pursuant to equity line of credit |
StockIssuedDuringPeriodValueIssuanceOfCommonStockPursuantToEquityLineOfCredit
|
$50.63K | USD | 1 Quarter |
| Issuance of common stock pursuant to equity line of credit |
StockIssuedDuringPeriodValueIssuanceOfCommonStockPursuantToEquityLineOfCredit
|
$50.63K | USD | 1 Quarter |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$4.66M | USD | 1 Quarter |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$4.66M | USD | 1 Quarter |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Issuance of common stock pursuant to convertible notes, net of interest cancelled |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$10.92M | USD | 1 Quarter |
| Issuance of common stock pursuant to convertible notes, net of interest cancelled |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$10.92M | USD | 1 Quarter |
| Stock repurchase and retirement |
StockRepurchasedDuringPeriodValue
|
$800.00K | USD | 1 Quarter |
| Stock repurchase and retirement |
StockRepurchasedDuringPeriodValue
|
$800.00K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-890.92K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-890.92K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.31M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.31M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.80M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.80M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.50M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.50M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-865.25K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-865.25K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-919.62K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-919.62K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.60M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.60M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-9.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-10.63M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-10.63M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-11.55M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-11.55M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-915.95K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-915.95K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$230.12K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$230.12K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.52M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.52M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.