10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-24-070757 |
| Period End Date | 20240630 |
| Filing Date | 20240819 |
| Fiscal Year | 2024 |
| Fiscal Period | Q2 |
| XBRL Instance | ea0211660-10q_signing_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
160 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.94K | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.94K | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.41K | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.41K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.20K | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.20K | USD | Point-in-time |
| Short term investments |
ShortTermInvestments
|
$2.16M | USD | Point-in-time |
| Short term investments |
ShortTermInvestments
|
$2.16M | USD | Point-in-time |
| Short term investments |
ShortTermInvestments
|
$2.11M | USD | Point-in-time |
| Short term investments |
ShortTermInvestments
|
$2.11M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
16.02M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
16.02M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
13.25M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
13.25M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
16.02M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
16.02M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$58.77K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$58.77K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
13.25M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
13.25M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$43.18K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$43.18K | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$204.38K | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$204.38K | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$125.84K | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$125.84K | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$68.50K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$68.50K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$106.39K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$106.39K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.49M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.49M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.55M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.55M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.08K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.08K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$20.30K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$20.30K | USD | Point-in-time |
| Internally developed software, net |
CapitalizedComputerSoftwareNet
|
$895.53K | USD | Point-in-time |
| Internally developed software, net |
CapitalizedComputerSoftwareNet
|
$895.53K | USD | Point-in-time |
| Internally developed software, net |
CapitalizedComputerSoftwareNet
|
$789.18K | USD | Point-in-time |
| Internally developed software, net |
CapitalizedComputerSoftwareNet
|
$789.18K | USD | Point-in-time |
| Operating lease right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$169.67K | USD | Point-in-time |
| Operating lease right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$169.67K | USD | Point-in-time |
| Operating lease right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$208.44K | USD | Point-in-time |
| Operating lease right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$208.44K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$14.12K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$14.12K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$20.90K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$20.90K | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$65.00K | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$65.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.00K | USD | Point-in-time |
| Total assets |
Assets
|
$3.57M | USD | Point-in-time |
| Total assets |
Assets
|
$3.57M | USD | Point-in-time |
| Total assets |
Assets
|
$4.70M | USD | Point-in-time |
| Total assets |
Assets
|
$4.70M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.33M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.33M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$804.53K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$804.53K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$379.95K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$379.95K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$169.28K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$169.28K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$9.20K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$9.20K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$4.28K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$4.28K | USD | Point-in-time |
| Current operating lease right of use liability |
OperatingLeaseLiabilityCurrent
|
$83.74K | USD | Point-in-time |
| Current operating lease right of use liability |
OperatingLeaseLiabilityCurrent
|
$83.74K | USD | Point-in-time |
| Current operating lease right of use liability |
OperatingLeaseLiabilityCurrent
|
$86.55K | USD | Point-in-time |
| Current operating lease right of use liability |
OperatingLeaseLiabilityCurrent
|
$86.55K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$795.64K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$795.64K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$3.53K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$3.53K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$350.00K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$350.00K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$2.00M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$2.00M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$1.54M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$1.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.82M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.82M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.39M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.39M | USD | Point-in-time |
| Noncurrent operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$100.45K | USD | Point-in-time |
| Noncurrent operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$100.45K | USD | Point-in-time |
| Noncurrent operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$144.32K | USD | Point-in-time |
| Noncurrent operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$144.32K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.49M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.49M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.96M | USD | Point-in-time |
| Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 16,017,086 and 13,248,552 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$1.33K | USD | Point-in-time |
| Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 16,017,086 and 13,248,552 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$1.33K | USD | Point-in-time |
| Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 16,017,086 and 13,248,552 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$1.60K | USD | Point-in-time |
| Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 16,017,086 and 13,248,552 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$1.60K | USD | Point-in-time |
| Preferred Stock: 150,000,000 authorized shares, 0 shares issued and outstanding as of June 30, 2024 December 31, 2023, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock: 150,000,000 authorized shares, 0 shares issued and outstanding as of June 30, 2024 December 31, 2023, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock: 150,000,000 authorized shares, 0 shares issued and outstanding as of June 30, 2024 December 31, 2023, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock: 150,000,000 authorized shares, 0 shares issued and outstanding as of June 30, 2024 December 31, 2023, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.85M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.85M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.70M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.70M | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$11.00 | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$11.00 | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$11.00 | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$11.00 | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.77M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.77M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.96M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-11.55M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-11.55M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$230.12K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$230.12K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-915.95K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-915.95K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-10.63M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-10.63M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-9.59M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-9.59M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$4.70M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$4.70M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$3.57M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$3.57M | USD | Point-in-time |
Income Statement
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, net |
Revenues
|
$439.59K | USD | 2 Qtrs |
| Revenues, net |
Revenues
|
$439.59K | USD | 2 Qtrs |
| Revenues, net |
Revenues
|
$170.83K | USD | 2 Qtrs |
| Revenues, net |
Revenues
|
$170.83K | USD | 2 Qtrs |
| Revenues, net |
Revenues
|
$116.81K | USD | 1 Quarter |
| Revenues, net |
Revenues
|
$116.81K | USD | 1 Quarter |
| Revenues, net |
Revenues
|
$204.96K | USD | 1 Quarter |
| Revenues, net |
Revenues
|
$204.96K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$62.16K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$62.16K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$131.19K | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$131.19K | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$14.23K | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$14.23K | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$9.69K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$9.69K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$142.80K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$142.80K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$107.12K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$107.12K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$156.60K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$156.60K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$308.39K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$308.39K | USD | 2 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$93.61K | USD | 2 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$93.61K | USD | 2 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$107.19K | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$107.19K | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$884.00 | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$884.00 | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$197.82K | USD | 2 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$197.82K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.31M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.31M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.22M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.22M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.27M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.27M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$665.39K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$665.39K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.27M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.27M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.40M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.40M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.41M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.41M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$772.59K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$772.59K | USD | 1 Quarter |
| Net loss from operations |
OperatingIncomeLoss
|
$-1.26M | USD | 2 Qtrs |
| Net loss from operations |
OperatingIncomeLoss
|
$-1.26M | USD | 2 Qtrs |
| Net loss from operations |
OperatingIncomeLoss
|
$-3.10M | USD | 2 Qtrs |
| Net loss from operations |
OperatingIncomeLoss
|
$-3.10M | USD | 2 Qtrs |
| Net loss from operations |
OperatingIncomeLoss
|
$-1.13M | USD | 1 Quarter |
| Net loss from operations |
OperatingIncomeLoss
|
$-1.13M | USD | 1 Quarter |
| Net loss from operations |
OperatingIncomeLoss
|
$-665.46K | USD | 1 Quarter |
| Net loss from operations |
OperatingIncomeLoss
|
$-665.46K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$79.23K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$79.23K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$455.45K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$455.45K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$41.16K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$41.16K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$255.14K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$255.14K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$27.83K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$27.83K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$57.12K | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$57.12K | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$1.10K | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$1.10K | USD | 2 Qtrs |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
$65.00K | USD | Annual |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
$65.00K | USD | Annual |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
$-32.57K | USD | 2 Qtrs |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
$-32.57K | USD | 2 Qtrs |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
$-16.57K | USD | 1 Quarter |
| Deferred tax income, net |
DeferredIncomeTaxExpenseBenefit
|
$-16.57K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-190.06K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-190.06K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-725.05K | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-725.05K | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$58.26K | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$58.26K | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$29.68K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$29.68K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-396.08K | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-396.08K | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-186.81K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-186.81K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-714.59K | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-714.59K | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-225.46K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-225.46K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.65M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.65M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-890.92K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-890.92K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.81M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.81M | USD | 2 Qtrs |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.52M | shares | 2 Qtrs |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.52M | shares | 2 Qtrs |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.61M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.61M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.84M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.84M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.61M | shares | 2 Qtrs |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.61M | shares | 2 Qtrs |
| Weighted average common shares outstanding - diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.05M | shares | 2 Qtrs |
| Weighted average common shares outstanding - diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.05M | shares | 2 Qtrs |
| Weighted average common shares outstanding - diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.61M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.61M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.66M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.66M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.61M | shares | 2 Qtrs |
| Weighted average common shares outstanding - diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.61M | shares | 2 Qtrs |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.22 | USD | 2 Qtrs |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.22 | USD | 2 Qtrs |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.12 | USD | 1 Quarter |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.12 | USD | 1 Quarter |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.26 | USD | 2 Qtrs |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.26 | USD | 2 Qtrs |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.09 | USD | 1 Quarter |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.09 | USD | 1 Quarter |
| Net loss per common share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$0.11 | USD | 1 Quarter |
| Net loss per common share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$0.11 | USD | 1 Quarter |
| Net loss per common share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$0.08 | USD | 1 Quarter |
| Net loss per common share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$0.08 | USD | 1 Quarter |
| Net loss per common share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$0.22 | USD | 2 Qtrs |
| Net loss per common share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$0.22 | USD | 2 Qtrs |
| Net loss per common share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$0.25 | USD | 2 Qtrs |
| Net loss per common share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$0.25 | USD | 2 Qtrs |
Cash Flow Statement
130 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.65M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.65M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-890.92K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-890.92K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.81M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.81M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$26.27K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$26.27K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$49.51K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$49.51K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$509.72K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$509.72K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$33.28K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$33.28K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-5.78K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-5.78K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-15.59K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-15.59K | USD | 2 Qtrs |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$116.43K | USD | 2 Qtrs |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$116.43K | USD | 2 Qtrs |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$14.47K | USD | 2 Qtrs |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$14.47K | USD | 2 Qtrs |
| Operating lease right of use asset |
IncreaseDecreaseInOtherOperatingAssets
|
$246.52K | USD | 2 Qtrs |
| Operating lease right of use asset |
IncreaseDecreaseInOtherOperatingAssets
|
$246.52K | USD | 2 Qtrs |
| Operating lease right of use asset |
IncreaseDecreaseInOtherOperatingAssets
|
$-38.77K | USD | 2 Qtrs |
| Operating lease right of use asset |
IncreaseDecreaseInOtherOperatingAssets
|
$-38.77K | USD | 2 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredOfferingCosts
|
$86.14K | USD | 2 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredOfferingCosts
|
$86.14K | USD | 2 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredOfferingCosts
|
- | USD | 2 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredOfferingCosts
|
- | USD | 2 Qtrs |
| Deferred tax asset |
IncreaseDecreaseInDeferredIncomeTaxes
|
- | USD | 2 Qtrs |
| Deferred tax asset |
IncreaseDecreaseInDeferredIncomeTaxes
|
- | USD | 2 Qtrs |
| Deferred tax asset |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-65.00K | USD | 2 Qtrs |
| Deferred tax asset |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-65.00K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayable
|
$310.34K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayable
|
$310.34K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayable
|
$521.84K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayable
|
$521.84K | USD | 2 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$237.56K | USD | 2 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$237.56K | USD | 2 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-210.67K | USD | 2 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-210.67K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$4.91K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$4.91K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-33.76K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-33.76K | USD | 2 Qtrs |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
$-9.89K | USD | 2 Qtrs |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
$-9.89K | USD | 2 Qtrs |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
- | USD | 2 Qtrs |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
- | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-41.06K | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-41.06K | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$246.70K | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$246.70K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.18M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.18M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.97M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.97M | USD | 2 Qtrs |
| Proceeds from investments |
PaymentsForProceedsFromInvestments
|
$55.37K | USD | 2 Qtrs |
| Proceeds from investments |
PaymentsForProceedsFromInvestments
|
$55.37K | USD | 2 Qtrs |
| Proceeds from investments |
PaymentsForProceedsFromInvestments
|
- | USD | 2 Qtrs |
| Proceeds from investments |
PaymentsForProceedsFromInvestments
|
- | USD | 2 Qtrs |
| Development of internal software |
DevelopmentOfInternalSoftware
|
$-53.18K | USD | 2 Qtrs |
| Development of internal software |
DevelopmentOfInternalSoftware
|
$-53.18K | USD | 2 Qtrs |
| Development of internal software |
DevelopmentOfInternalSoftware
|
$768.45K | USD | 2 Qtrs |
| Development of internal software |
DevelopmentOfInternalSoftware
|
$768.45K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.78K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.78K | USD | 2 Qtrs |
| Net cash used in investing activates |
NetCashProvidedByUsedInInvestingActivities
|
$-6.97K | USD | 2 Qtrs |
| Net cash used in investing activates |
NetCashProvidedByUsedInInvestingActivities
|
$-6.97K | USD | 2 Qtrs |
| Net cash used in investing activates |
NetCashProvidedByUsedInInvestingActivities
|
$-768.45K | USD | 2 Qtrs |
| Net cash used in investing activates |
NetCashProvidedByUsedInInvestingActivities
|
$-768.45K | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$2.49M | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$2.49M | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$1.25M | USD | 2 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$1.25M | USD | 2 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 2 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 2 Qtrs |
| Proceeds from loans |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds from loans |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds from loans |
ProceedsFromNotesPayable
|
$60.00K | USD | 2 Qtrs |
| Proceeds from loans |
ProceedsFromNotesPayable
|
$60.00K | USD | 2 Qtrs |
| Proceeds from issuance of common stock pursuant to initial public offering |
ProceedsFromIssuanceOfCommonStockPursuantToInitialPublicOffering
|
$-49.00 | USD | 2 Qtrs |
| Proceeds from issuance of common stock pursuant to initial public offering |
ProceedsFromIssuanceOfCommonStockPursuantToInitialPublicOffering
|
$-49.00 | USD | 2 Qtrs |
| Proceeds from issuance of common stock pursuant to initial public offering |
ProceedsFromIssuanceOfCommonStockPursuantToInitialPublicOffering
|
$50.63K | USD | 2 Qtrs |
| Proceeds from issuance of common stock pursuant to initial public offering |
ProceedsFromIssuanceOfCommonStockPursuantToInitialPublicOffering
|
$50.63K | USD | 2 Qtrs |
| Payments for commitment fee of the equity line of credit |
PaymentOfCommitmentFeeForEquityLineOfCreditByIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Payments for commitment fee of the equity line of credit |
PaymentOfCommitmentFeeForEquityLineOfCreditByIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Payments for commitment fee of the equity line of credit |
PaymentOfCommitmentFeeForEquityLineOfCreditByIssuanceOfCommonStock
|
$-505.36K | USD | 2 Qtrs |
| Payments for commitment fee of the equity line of credit |
PaymentOfCommitmentFeeForEquityLineOfCreditByIssuanceOfCommonStock
|
$-505.36K | USD | 2 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$84.95K | USD | 2 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$84.95K | USD | 2 Qtrs |
| Distribution to member |
PaymentsOfDistributionsToAffiliates
|
$800.00K | USD | 2 Qtrs |
| Distribution to member |
PaymentsOfDistributionsToAffiliates
|
$800.00K | USD | 2 Qtrs |
| Distribution to member |
PaymentsOfDistributionsToAffiliates
|
- | USD | 2 Qtrs |
| Distribution to member |
PaymentsOfDistributionsToAffiliates
|
- | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.75M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.75M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.89M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.89M | USD | 2 Qtrs |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-199.21K | USD | 2 Qtrs |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-199.21K | USD | 2 Qtrs |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.09M | USD | 2 Qtrs |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.09M | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.94K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.94K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.41K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.41K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.20K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.20K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.94K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.94K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.41K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.41K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.20K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.20K | USD | Point-in-time |
| Cash paid for interest expense |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for interest expense |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for interest expense |
InterestPaidNet
|
$3.83K | USD | 2 Qtrs |
| Cash paid for interest expense |
InterestPaidNet
|
$3.83K | USD | 2 Qtrs |
Stockholders Equity
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net of issuance costs |
PaymentsOfStockIssuanceCosts
|
$1.34M | USD | 1 Quarter |
| Net of issuance costs |
PaymentsOfStockIssuanceCosts
|
$1.34M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-11.55M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-11.55M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$230.12K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$230.12K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-915.95K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-915.95K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-10.63M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-10.63M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.59M | USD | Point-in-time |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$427.89K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$427.89K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-145.10K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-145.10K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$81.83K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$81.83K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$514.69K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$514.69K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$178.33K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$178.33K | USD | 1 Quarter |
| Stock-based compensation canceled / returned |
StockbasedCompensationCanceledReturnedinShares
|
- | USD | 1 Quarter |
| Stock-based compensation canceled / returned |
StockbasedCompensationCanceledReturnedinShares
|
- | USD | 1 Quarter |
| Issuance of commitment fee Firstfire Prom Note |
StockIssuanceOfCommitmentFeeFirstfirePromNote
|
$81.11K | USD | 1 Quarter |
| Issuance of commitment fee Firstfire Prom Note |
StockIssuanceOfCommitmentFeeFirstfirePromNote
|
$81.11K | USD | 1 Quarter |
| Boustead Issuance on Firstfire Transaction |
StockIssuedDuringPeriodValueOther
|
$3.83K | USD | 1 Quarter |
| Boustead Issuance on Firstfire Transaction |
StockIssuedDuringPeriodValueOther
|
$3.83K | USD | 1 Quarter |
| Issuance of commitment fee pursuant to equity line of credit |
StockIssuedDuringPeriodValueIssuanceOfCommitmentFeePursuantToEquityLineOfCredit
|
$505.36K | USD | 1 Quarter |
| Issuance of commitment fee pursuant to equity line of credit |
StockIssuedDuringPeriodValueIssuanceOfCommitmentFeePursuantToEquityLineOfCredit
|
$505.36K | USD | 1 Quarter |
| Issuance of common stock pursuant to equity line of credit |
StockIssuedDuringPeriodValueIssuanceOfCommonStockPursuantToEquityLineOfCredit
|
$50.63K | USD | 1 Quarter |
| Issuance of common stock pursuant to equity line of credit |
StockIssuedDuringPeriodValueIssuanceOfCommonStockPursuantToEquityLineOfCredit
|
$50.63K | USD | 1 Quarter |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$4.66M | USD | 1 Quarter |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$4.66M | USD | 1 Quarter |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Issuance of common stock pursuant to convertible notes, net of interest cancelled |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$10.92M | USD | 1 Quarter |
| Issuance of common stock pursuant to convertible notes, net of interest cancelled |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$10.92M | USD | 1 Quarter |
| Stock repurchase and retirement |
StockRepurchasedDuringPeriodValue
|
$800.00K | USD | 1 Quarter |
| Stock repurchase and retirement |
StockRepurchasedDuringPeriodValue
|
$800.00K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-865.25K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-865.25K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.31M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.31M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-890.92K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-890.92K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.50M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.50M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.80M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.80M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-919.62K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-919.62K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-11.55M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-11.55M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$230.12K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$230.12K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-915.95K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-915.95K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-10.63M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-10.63M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.59M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.