◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

NATURE'S MIRACLE HOLDING INC. CIK: 1947861 Q2 2024
Filing Information
Form Type 10-Q
Accession Number 0001213900-24-069099
Period End Date 20240630
Filing Date 20240814
Fiscal Year 2024
Fiscal Period Q2
XBRL Instance ea0210765-10q_natures_htm.xml
Filing Contents
Balance Sheet 168 line items
Line Item Tag Value Unit Period
Preferred Stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred Stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Preferred Stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Preferred Stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Preferred Stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Preferred Stock shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Preferred Stock shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Preferred Stock shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Preferred Stock shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Common Stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Cash and cash equivalent CashAndCashEquivalentsAtCarryingValue $30.53K USD Point-in-time
Cash and cash equivalent CashAndCashEquivalentsAtCarryingValue $30.53K USD Point-in-time
Common Stock, shares issued CommonStockSharesIssued 22.27M shares Point-in-time
Common Stock, shares issued CommonStockSharesIssued 22.27M shares Point-in-time
Cash and cash equivalent CashAndCashEquivalentsAtCarryingValue $45.50K USD Point-in-time
Cash and cash equivalent CashAndCashEquivalentsAtCarryingValue $45.50K USD Point-in-time
Common Stock, shares issued CommonStockSharesIssued 26.46M shares Point-in-time
Common Stock, shares issued CommonStockSharesIssued 26.46M shares Point-in-time
Cash and cash equivalent CashAndCashEquivalentsAtCarryingValue $221.76K USD Point-in-time
Cash and cash equivalent CashAndCashEquivalentsAtCarryingValue $221.76K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.05M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.05M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.24M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.24M USD Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 26.46M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 26.46M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 22.27M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 22.27M shares Point-in-time
Inventories, net InventoryNet $4.17M USD Point-in-time
Inventories, net InventoryNet $4.17M USD Point-in-time
Inventories, net InventoryNet $5.05M USD Point-in-time
Inventories, net InventoryNet $5.05M USD Point-in-time
Prepayments and other current assets PrepaidExpenseAndOtherAssetsCurrent $347.46K USD Point-in-time
Prepayments and other current assets PrepaidExpenseAndOtherAssetsCurrent $347.46K USD Point-in-time
Prepayments and other current assets PrepaidExpenseAndOtherAssetsCurrent $139.73K USD Point-in-time
Prepayments and other current assets PrepaidExpenseAndOtherAssetsCurrent $139.73K USD Point-in-time
Total Current Assets AssetsCurrent $7.32M USD Point-in-time
Total Current Assets AssetsCurrent $7.32M USD Point-in-time
Total Current Assets AssetsCurrent $7.41M USD Point-in-time
Total Current Assets AssetsCurrent $7.41M USD Point-in-time
Security deposit SecurityDeposit $27.63K USD Point-in-time
Security deposit SecurityDeposit $27.63K USD Point-in-time
Security deposit SecurityDeposit $47.63K USD Point-in-time
Security deposit SecurityDeposit $47.63K USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $578.18K USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $578.18K USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $503.09K USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $503.09K USD Point-in-time
Cost method investment EquityMethodInvestments $1.00M USD Point-in-time
Cost method investment EquityMethodInvestments $1.00M USD Point-in-time
Cost method investment EquityMethodInvestments $1.00M USD Point-in-time
Cost method investment EquityMethodInvestments $1.00M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.33M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.33M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.41M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.41M USD Point-in-time
Deferred offering costs DeferredCosts $833.93K USD Point-in-time
Deferred offering costs DeferredCosts $833.93K USD Point-in-time
Deferred offering costs DeferredCosts - USD Point-in-time
Deferred offering costs DeferredCosts - USD Point-in-time
Total Assets Assets $14.20M USD Point-in-time
Total Assets Assets $14.20M USD Point-in-time
Total Assets Assets $13.25M USD Point-in-time
Total Assets Assets $13.25M USD Point-in-time
Short-term loans ShortTermBorrowings $509.44K USD Point-in-time
Short-term loans ShortTermBorrowings $509.44K USD Point-in-time
Short-term loans ShortTermBorrowings $2.93M USD Point-in-time
Short-term loans ShortTermBorrowings $2.93M USD Point-in-time
Current portion of long-term debts LongTermDebtCurrent $284.49K USD Point-in-time
Current portion of long-term debts LongTermDebtCurrent $284.49K USD Point-in-time
Current portion of long-term debts LongTermDebtCurrent $268.81K USD Point-in-time
Current portion of long-term debts LongTermDebtCurrent $268.81K USD Point-in-time
Accounts payable AccountsPayableCurrent $8.03M USD Point-in-time
Accounts payable AccountsPayableCurrent $8.03M USD Point-in-time
Accounts payable AccountsPayableCurrent $8.88M USD Point-in-time
Accounts payable AccountsPayableCurrent $8.88M USD Point-in-time
Other payables and accrued liabilities OtherAccountsPayableAndAccruedLiabilities $1.35M USD Point-in-time
Other payables and accrued liabilities OtherAccountsPayableAndAccruedLiabilities $1.35M USD Point-in-time
Other payables and accrued liabilities OtherAccountsPayableAndAccruedLiabilities $3.39M USD Point-in-time
Other payables and accrued liabilities OtherAccountsPayableAndAccruedLiabilities $3.39M USD Point-in-time
Operating lease liabilities - current OperatingLeaseLiabilityCurrent $460.31K USD Point-in-time
Operating lease liabilities - current OperatingLeaseLiabilityCurrent $460.31K USD Point-in-time
Operating lease liabilities - current OperatingLeaseLiabilityCurrent $359.46K USD Point-in-time
Operating lease liabilities - current OperatingLeaseLiabilityCurrent $359.46K USD Point-in-time
Tax accrual AccruedIncomeTaxesCurrent $452.73K USD Point-in-time
Tax accrual AccruedIncomeTaxesCurrent $452.73K USD Point-in-time
Tax accrual AccruedIncomeTaxesCurrent $340.63K USD Point-in-time
Tax accrual AccruedIncomeTaxesCurrent $340.63K USD Point-in-time
Deferred income - Contract liabilities ContractWithCustomerLiabilityCurrent $64.07K USD Point-in-time
Deferred income - Contract liabilities ContractWithCustomerLiabilityCurrent $64.07K USD Point-in-time
Deferred income - Contract liabilities ContractWithCustomerLiabilityCurrent $808.12K USD Point-in-time
Deferred income - Contract liabilities ContractWithCustomerLiabilityCurrent $808.12K USD Point-in-time
Deferred income - Contract liabilities ContractWithCustomerLiabilityCurrent $118.91K USD Point-in-time
Deferred income - Contract liabilities ContractWithCustomerLiabilityCurrent $118.91K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $14.78M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $14.78M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $20.36M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $20.36M USD Point-in-time
Long-term debts, net of current portion LongTermDebtNoncurrent $5.83M USD Point-in-time
Long-term debts, net of current portion LongTermDebtNoncurrent $5.83M USD Point-in-time
Long-term debts, net of current portion LongTermDebtNoncurrent $5.98M USD Point-in-time
Long-term debts, net of current portion LongTermDebtNoncurrent $5.98M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $157.90K USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $157.90K USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $184.15K USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $184.15K USD Point-in-time
Total Non-Current Liabilities LiabilitiesNoncurrent $6.14M USD Point-in-time
Total Non-Current Liabilities LiabilitiesNoncurrent $6.14M USD Point-in-time
Total Non-Current Liabilities LiabilitiesNoncurrent $6.02M USD Point-in-time
Total Non-Current Liabilities LiabilitiesNoncurrent $6.02M USD Point-in-time
Total Liabilities Liabilities $26.38M USD Point-in-time
Total Liabilities Liabilities $26.38M USD Point-in-time
Total Liabilities Liabilities $20.92M USD Point-in-time
Total Liabilities Liabilities $20.92M USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
Preferred Stock ($0.0001 par value, 1,000,000 shares authorized, none issued and outstanding at June 30, 2024 and December 31, 2023, respectively) PreferredStockValue - USD Point-in-time
Preferred Stock ($0.0001 par value, 1,000,000 shares authorized, none issued and outstanding at June 30, 2024 and December 31, 2023, respectively) PreferredStockValue - USD Point-in-time
Preferred Stock ($0.0001 par value, 1,000,000 shares authorized, none issued and outstanding at June 30, 2024 and December 31, 2023, respectively) PreferredStockValue - USD Point-in-time
Preferred Stock ($0.0001 par value, 1,000,000 shares authorized, none issued and outstanding at June 30, 2024 and December 31, 2023, respectively) PreferredStockValue - USD Point-in-time
Common Stock ($0.0001 par value,100,000,000 shares authorized, 26,456,764 and 22,272,478 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively)* CommonStockValue $2.23K USD Point-in-time
Common Stock ($0.0001 par value,100,000,000 shares authorized, 26,456,764 and 22,272,478 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively)* CommonStockValue $2.23K USD Point-in-time
Common Stock ($0.0001 par value,100,000,000 shares authorized, 26,456,764 and 22,272,478 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively)* CommonStockValue $2.65K USD Point-in-time
Common Stock ($0.0001 par value,100,000,000 shares authorized, 26,456,764 and 22,272,478 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively)* CommonStockValue $2.65K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.53M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.53M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.89M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.89M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-15.03M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-15.03M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-8.25M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-8.25M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.11K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.11K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.07K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.07K USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-11.56M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-11.56M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-6.72M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-6.72M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-355.71K USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-355.71K USD Point-in-time
Total Stockholders Deficit StockholdersEquity $617.45K USD Point-in-time
Total Stockholders Deficit StockholdersEquity $617.45K USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-13.13M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-13.13M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $50.92K USD Point-in-time
Total Stockholders Deficit StockholdersEquity $50.92K USD Point-in-time
Total Liabilities and Stockholders Deficit LiabilitiesAndStockholdersEquity $13.25M USD Point-in-time
Total Liabilities and Stockholders Deficit LiabilitiesAndStockholdersEquity $13.25M USD Point-in-time
Total Liabilities and Stockholders Deficit LiabilitiesAndStockholdersEquity $14.20M USD Point-in-time
Total Liabilities and Stockholders Deficit LiabilitiesAndStockholdersEquity $14.20M USD Point-in-time
Income Statement 180 line items
Line Item Tag Value Unit Period
Related party revenue RevenueFromContractWithCustomerExcludingAssessedTax $994.10K USD 2 Qtrs
Related party revenue RevenueFromContractWithCustomerExcludingAssessedTax $994.10K USD 2 Qtrs
Related party revenue RevenueFromContractWithCustomerExcludingAssessedTax $25.10K USD 2 Qtrs
Related party revenue RevenueFromContractWithCustomerExcludingAssessedTax $25.10K USD 2 Qtrs
Related party revenue RevenueFromContractWithCustomerExcludingAssessedTax $25.10K USD 1 Quarter
Related party revenue RevenueFromContractWithCustomerExcludingAssessedTax $25.10K USD 1 Quarter
REVENUE (including related party revenue of $588,720 and $25,097 for the three months ended June 30, 2024 and 2023; $994,098 and $25,097 for the six months ended June 30, 2024 and 2023) Revenues $5.61M USD 2 Qtrs
REVENUE (including related party revenue of $588,720 and $25,097 for the three months ended June 30, 2024 and 2023; $994,098 and $25,097 for the six months ended June 30, 2024 and 2023) Revenues $5.61M USD 2 Qtrs
Related party revenue RevenueFromContractWithCustomerExcludingAssessedTax $588.72K USD 1 Quarter
Related party revenue RevenueFromContractWithCustomerExcludingAssessedTax $588.72K USD 1 Quarter
REVENUE (including related party revenue of $588,720 and $25,097 for the three months ended June 30, 2024 and 2023; $994,098 and $25,097 for the six months ended June 30, 2024 and 2023) Revenues $4.91M USD 2 Qtrs
REVENUE (including related party revenue of $588,720 and $25,097 for the three months ended June 30, 2024 and 2023; $994,098 and $25,097 for the six months ended June 30, 2024 and 2023) Revenues $4.91M USD 2 Qtrs
REVENUE (including related party revenue of $588,720 and $25,097 for the three months ended June 30, 2024 and 2023; $994,098 and $25,097 for the six months ended June 30, 2024 and 2023) Revenues $1.94M USD 1 Quarter
REVENUE (including related party revenue of $588,720 and $25,097 for the three months ended June 30, 2024 and 2023; $994,098 and $25,097 for the six months ended June 30, 2024 and 2023) Revenues $1.94M USD 1 Quarter
REVENUE (including related party revenue of $588,720 and $25,097 for the three months ended June 30, 2024 and 2023; $994,098 and $25,097 for the six months ended June 30, 2024 and 2023) Revenues $3.40M USD 1 Quarter
REVENUE (including related party revenue of $588,720 and $25,097 for the three months ended June 30, 2024 and 2023; $994,098 and $25,097 for the six months ended June 30, 2024 and 2023) Revenues $3.40M USD 1 Quarter
COST OF REVENUE CostOfRevenue $4.85M USD 2 Qtrs
COST OF REVENUE CostOfRevenue $4.85M USD 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 22.27M shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 22.27M shares 2 Qtrs
COST OF REVENUE CostOfRevenue $1.84M USD 1 Quarter
COST OF REVENUE CostOfRevenue $1.84M USD 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 24.79M shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 24.79M shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 26.41M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 26.41M shares 1 Quarter
COST OF REVENUE CostOfRevenue $4.51M USD 2 Qtrs
COST OF REVENUE CostOfRevenue $4.51M USD 2 Qtrs
COST OF REVENUE CostOfRevenue $2.95M USD 1 Quarter
COST OF REVENUE CostOfRevenue $2.95M USD 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 22.27M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 22.27M shares 1 Quarter
GROSS PROFIT GrossProfit $452.22K USD 1 Quarter
GROSS PROFIT GrossProfit $452.22K USD 1 Quarter
GROSS PROFIT GrossProfit $397.53K USD 2 Qtrs
GROSS PROFIT GrossProfit $397.53K USD 2 Qtrs
Diluted EarningsPerShareDiluted $-0.04 USD 2 Qtrs
Diluted EarningsPerShareDiluted $-0.04 USD 2 Qtrs
Diluted EarningsPerShareDiluted $-0.07 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.07 USD 1 Quarter
GROSS PROFIT GrossProfit $764.54K USD 2 Qtrs
GROSS PROFIT GrossProfit $764.54K USD 2 Qtrs
GROSS PROFIT GrossProfit $100.27K USD 1 Quarter
GROSS PROFIT GrossProfit $100.27K USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.02 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.02 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.16 USD 2 Qtrs
Diluted EarningsPerShareDiluted $-0.16 USD 2 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $2.68M USD 2 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $2.68M USD 2 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.54M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.54M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $458.04K USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $458.04K USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.02M USD 2 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.02M USD 2 Qtrs
Stock compensation expenses ShareBasedCompensation $195.91K USD 1 Quarter
Stock compensation expenses ShareBasedCompensation $195.91K USD 1 Quarter
Stock compensation expenses ShareBasedCompensation $367.81K USD 2 Qtrs
Stock compensation expenses ShareBasedCompensation $367.81K USD 2 Qtrs
Stock compensation expenses ShareBasedCompensation - USD 2 Qtrs
Stock compensation expenses ShareBasedCompensation - USD 2 Qtrs
Stock compensation expenses ShareBasedCompensation - USD 1 Quarter
Stock compensation expenses ShareBasedCompensation - USD 1 Quarter
Total operating expenses OperatingExpenses $3.05M USD 2 Qtrs
Total operating expenses OperatingExpenses $3.05M USD 2 Qtrs
Total operating expenses OperatingExpenses $1.74M USD 1 Quarter
Total operating expenses OperatingExpenses $1.74M USD 1 Quarter
Total operating expenses OperatingExpenses $458.04K USD 1 Quarter
Total operating expenses OperatingExpenses $458.04K USD 1 Quarter
Total operating expenses OperatingExpenses $1.02M USD 2 Qtrs
Total operating expenses OperatingExpenses $1.02M USD 2 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-2.29M USD 2 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-2.29M USD 2 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-617.51K USD 2 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-617.51K USD 2 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-1.28M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-1.28M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-357.77K USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-357.77K USD 1 Quarter
Interest (expense) income, net InterestIncomeExpenseNonoperatingNet $38.89K USD 1 Quarter
Interest (expense) income, net InterestIncomeExpenseNonoperatingNet $38.89K USD 1 Quarter
Interest (expense) income, net InterestIncomeExpenseNonoperatingNet $-486.59K USD 1 Quarter
Interest (expense) income, net InterestIncomeExpenseNonoperatingNet $-486.59K USD 1 Quarter
Interest (expense) income, net InterestIncomeExpenseNonoperatingNet $-788.98K USD 2 Qtrs
Interest (expense) income, net InterestIncomeExpenseNonoperatingNet $-788.98K USD 2 Qtrs
Interest (expense) income, net InterestIncomeExpenseNonoperatingNet $-360.02K USD 2 Qtrs
Interest (expense) income, net InterestIncomeExpenseNonoperatingNet $-360.02K USD 2 Qtrs
Non cash finance expense NonCashFinanceExpense $1.00M USD 2 Qtrs
Non cash finance expense NonCashFinanceExpense $1.00M USD 2 Qtrs
Non cash finance expense NonCashFinanceExpense - USD 1 Quarter
Non cash finance expense NonCashFinanceExpense - USD 1 Quarter
Non cash finance expense NonCashFinanceExpense - USD 1 Quarter
Non cash finance expense NonCashFinanceExpense - USD 1 Quarter
Non cash finance expense NonCashFinanceExpense - USD 2 Qtrs
Non cash finance expense NonCashFinanceExpense - USD 2 Qtrs
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt $-233.45K USD 2 Qtrs
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt $-233.45K USD 2 Qtrs
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt $-233.45K USD 1 Quarter
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt $-233.45K USD 1 Quarter
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Other expenses OtherNonoperatingIncomeExpense $6.72K USD 1 Quarter
Other expenses OtherNonoperatingIncomeExpense $6.72K USD 1 Quarter
Other expenses OtherNonoperatingIncomeExpense $3.74K USD 1 Quarter
Other expenses OtherNonoperatingIncomeExpense $3.74K USD 1 Quarter
Other expenses OtherNonoperatingIncomeExpense $6.35K USD 2 Qtrs
Other expenses OtherNonoperatingIncomeExpense $6.35K USD 2 Qtrs
Other expenses OtherNonoperatingIncomeExpense $3.74K USD 2 Qtrs
Other expenses OtherNonoperatingIncomeExpense $3.74K USD 2 Qtrs
Total other expense, net NonoperatingIncomeExpense $-187.84K USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-187.84K USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-1.79M USD 2 Qtrs
Total other expense, net NonoperatingIncomeExpense $-1.79M USD 2 Qtrs
Total other expense, net NonoperatingIncomeExpense $-482.85K USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-482.85K USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-587.12K USD 2 Qtrs
Total other expense, net NonoperatingIncomeExpense $-587.12K USD 2 Qtrs
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.77M USD 1 Quarter
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.77M USD 1 Quarter
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-545.61K USD 1 Quarter
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-545.61K USD 1 Quarter
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.20M USD 2 Qtrs
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.20M USD 2 Qtrs
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.07M USD 2 Qtrs
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.07M USD 2 Qtrs
PROVISION FOR (BENEFIT OF) INCOME TAXES IncomeTaxExpenseBenefit $-230.69K USD 2 Qtrs
PROVISION FOR (BENEFIT OF) INCOME TAXES IncomeTaxExpenseBenefit $-230.69K USD 2 Qtrs
PROVISION FOR (BENEFIT OF) INCOME TAXES IncomeTaxExpenseBenefit $2.50K USD 2 Qtrs
PROVISION FOR (BENEFIT OF) INCOME TAXES IncomeTaxExpenseBenefit $2.50K USD 2 Qtrs
PROVISION FOR (BENEFIT OF) INCOME TAXES IncomeTaxExpenseBenefit $800.00 USD 1 Quarter
PROVISION FOR (BENEFIT OF) INCOME TAXES IncomeTaxExpenseBenefit $800.00 USD 1 Quarter
PROVISION FOR (BENEFIT OF) INCOME TAXES IncomeTaxExpenseBenefit $-139.04K USD 1 Quarter
PROVISION FOR (BENEFIT OF) INCOME TAXES IncomeTaxExpenseBenefit $-139.04K USD 1 Quarter
NET LOSS NetIncomeLoss $-567.38K USD 1 Quarter
NET LOSS NetIncomeLoss $-567.38K USD 1 Quarter
NET LOSS NetIncomeLoss $-2.31M USD 1 Quarter
NET LOSS NetIncomeLoss $-2.31M USD 1 Quarter
NET LOSS NetIncomeLoss $-406.57K USD 1 Quarter
NET LOSS NetIncomeLoss $-406.57K USD 1 Quarter
NET LOSS NetIncomeLoss $-4.08M USD 2 Qtrs
NET LOSS NetIncomeLoss $-4.08M USD 2 Qtrs
NET LOSS NetIncomeLoss $-973.95K USD 2 Qtrs
NET LOSS NetIncomeLoss $-973.95K USD 2 Qtrs
NET LOSS NetIncomeLoss $-1.77M USD 1 Quarter
NET LOSS NetIncomeLoss $-1.77M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-65.00 USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-65.00 USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-83.00 USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-83.00 USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $791.00 USD 2 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $791.00 USD 2 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-33.00 USD 2 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-33.00 USD 2 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-1.77M USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-1.77M USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-406.63K USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-406.63K USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-4.08M USD 2 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-4.08M USD 2 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-973.16K USD 2 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-973.16K USD 2 Qtrs
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 26.41M shares 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 26.41M shares 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 22.27M shares 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 22.27M shares 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 24.79M shares 2 Qtrs
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 24.79M shares 2 Qtrs
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 22.27M shares 2 Qtrs
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 22.27M shares 2 Qtrs
Basic (in Dollars per share) EarningsPerShareBasic $-0.02 USD 1 Quarter
Basic (in Dollars per share) EarningsPerShareBasic $-0.02 USD 1 Quarter
Basic (in Dollars per share) EarningsPerShareBasic $-0.16 USD 2 Qtrs
Basic (in Dollars per share) EarningsPerShareBasic $-0.16 USD 2 Qtrs
Basic (in Dollars per share) EarningsPerShareBasic $-0.07 USD 1 Quarter
Basic (in Dollars per share) EarningsPerShareBasic $-0.07 USD 1 Quarter
Basic (in Dollars per share) EarningsPerShareBasic $-0.04 USD 2 Qtrs
Basic (in Dollars per share) EarningsPerShareBasic $-0.04 USD 2 Qtrs
Cash Flow Statement 238 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-567.38K USD 1 Quarter
Net loss NetIncomeLoss $-567.38K USD 1 Quarter
Net loss NetIncomeLoss $-2.31M USD 1 Quarter
Net loss NetIncomeLoss $-2.31M USD 1 Quarter
Net loss NetIncomeLoss $-406.57K USD 1 Quarter
Net loss NetIncomeLoss $-406.57K USD 1 Quarter
Net loss NetIncomeLoss $-4.08M USD 2 Qtrs
Net loss NetIncomeLoss $-4.08M USD 2 Qtrs
Net loss NetIncomeLoss $-973.95K USD 2 Qtrs
Net loss NetIncomeLoss $-973.95K USD 2 Qtrs
Net loss NetIncomeLoss $-1.77M USD 1 Quarter
Net loss NetIncomeLoss $-1.77M USD 1 Quarter
Depreciation expense Depreciation $83.39K USD 2 Qtrs
Depreciation expense Depreciation $83.39K USD 2 Qtrs
Depreciation expense Depreciation $41.69K USD 1 Quarter
Depreciation expense Depreciation $41.69K USD 1 Quarter
Depreciation expense Depreciation $39.86K USD 1 Quarter
Depreciation expense Depreciation $39.86K USD 1 Quarter
Depreciation expense Depreciation $79.72K USD 2 Qtrs
Depreciation expense Depreciation $79.72K USD 2 Qtrs
Allowance for credit losses ProvisionForOtherCreditLosses $14.18K USD 1 Quarter
Allowance for credit losses ProvisionForOtherCreditLosses $14.18K USD 1 Quarter
Allowance for credit losses ProvisionForOtherCreditLosses $24.39K USD 2 Qtrs
Allowance for credit losses ProvisionForOtherCreditLosses $24.39K USD 2 Qtrs
Allowance for credit losses ProvisionForOtherCreditLosses $-23.40K USD 1 Quarter
Allowance for credit losses ProvisionForOtherCreditLosses $-23.40K USD 1 Quarter
Allowance for credit losses ProvisionForOtherCreditLosses $789.00 USD 2 Qtrs
Allowance for credit losses ProvisionForOtherCreditLosses $789.00 USD 2 Qtrs
Amortization of operating right-of-use asset OperatingLeaseRightOfUseAssetAmortizationExpense $204.73K USD 2 Qtrs
Amortization of operating right-of-use asset OperatingLeaseRightOfUseAssetAmortizationExpense $204.73K USD 2 Qtrs
Amortization of operating right-of-use asset OperatingLeaseRightOfUseAssetAmortizationExpense $155.29K USD 2 Qtrs
Amortization of operating right-of-use asset OperatingLeaseRightOfUseAssetAmortizationExpense $155.29K USD 2 Qtrs
Amortization of debt issuance cost GainLossOnSaleOfPropertyPlantEquipment - USD 2 Qtrs
Amortization of debt issuance cost GainLossOnSaleOfPropertyPlantEquipment - USD 2 Qtrs
Amortization of debt issuance cost GainLossOnSaleOfPropertyPlantEquipment $-73.78K USD 2 Qtrs
Amortization of debt issuance cost GainLossOnSaleOfPropertyPlantEquipment $-73.78K USD 2 Qtrs
Deferred taxes benefits DeferredIncomeTaxExpenseBenefit $-242.91K USD 2 Qtrs
Deferred taxes benefits DeferredIncomeTaxExpenseBenefit $-242.91K USD 2 Qtrs
Deferred taxes benefits DeferredIncomeTaxExpenseBenefit - USD 2 Qtrs
Deferred taxes benefits DeferredIncomeTaxExpenseBenefit - USD 2 Qtrs
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt $-233.45K USD 2 Qtrs
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt $-233.45K USD 2 Qtrs
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt $-233.45K USD 1 Quarter
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt $-233.45K USD 1 Quarter
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Loss on loan extinguishment GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Loss on early termination of right-of-use asset GainLossOnTerminationOfLease $-33.42K USD 2 Qtrs
Loss on early termination of right-of-use asset GainLossOnTerminationOfLease $-33.42K USD 2 Qtrs
Loss on early termination of right-of-use asset GainLossOnTerminationOfLease - USD 2 Qtrs
Loss on early termination of right-of-use asset GainLossOnTerminationOfLease - USD 2 Qtrs
Stock compensation expenses ShareBasedCompensation $195.91K USD 1 Quarter
Stock compensation expenses ShareBasedCompensation $195.91K USD 1 Quarter
Stock compensation expenses ShareBasedCompensation $367.81K USD 2 Qtrs
Stock compensation expenses ShareBasedCompensation $367.81K USD 2 Qtrs
Stock compensation expenses ShareBasedCompensation - USD 2 Qtrs
Stock compensation expenses ShareBasedCompensation - USD 2 Qtrs
Stock compensation expenses ShareBasedCompensation - USD 1 Quarter
Stock compensation expenses ShareBasedCompensation - USD 1 Quarter
Non cash finance expense OtherNoncashExpense - USD 2 Qtrs
Non cash finance expense OtherNoncashExpense - USD 2 Qtrs
Non cash finance expense OtherNoncashExpense $1.00M USD 2 Qtrs
Non cash finance expense OtherNoncashExpense $1.00M USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $105.36K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $105.36K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.25M USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.25M USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-2.24M USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-2.24M USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-876.75K USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-876.75K USD 2 Qtrs
Prepayments and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $207.73K USD 2 Qtrs
Prepayments and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $207.73K USD 2 Qtrs
Prepayments and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-89.68K USD 2 Qtrs
Prepayments and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-89.68K USD 2 Qtrs
Security deposit IncreaseDecreaseInSecurityDeposits $49.96K USD 2 Qtrs
Security deposit IncreaseDecreaseInSecurityDeposits $49.96K USD 2 Qtrs
Security deposit IncreaseDecreaseInSecurityDeposits $20.00K USD 2 Qtrs
Security deposit IncreaseDecreaseInSecurityDeposits $20.00K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-1.78M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-1.78M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $796.88K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $796.88K USD 2 Qtrs
Other payables and accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-68.25K USD 2 Qtrs
Other payables and accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-68.25K USD 2 Qtrs
Other payables and accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $485.31K USD 2 Qtrs
Other payables and accrued liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $485.31K USD 2 Qtrs
Accrued interest payable - related parties IncreaseDecreaseInDueToRelatedParties $34.20K USD 2 Qtrs
Accrued interest payable - related parties IncreaseDecreaseInDueToRelatedParties $34.20K USD 2 Qtrs
Accrued interest payable - related parties IncreaseDecreaseInDueToRelatedParties $26.03K USD 2 Qtrs
Accrued interest payable - related parties IncreaseDecreaseInDueToRelatedParties $26.03K USD 2 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-103.28K USD 2 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-103.28K USD 2 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-260.48K USD 2 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-260.48K USD 2 Qtrs
Tax accrual IncreaseDecreaseInPrepaidTaxes $-12.60K USD 2 Qtrs
Tax accrual IncreaseDecreaseInPrepaidTaxes $-12.60K USD 2 Qtrs
Tax accrual IncreaseDecreaseInPrepaidTaxes $-112.10K USD 2 Qtrs
Tax accrual IncreaseDecreaseInPrepaidTaxes $-112.10K USD 2 Qtrs
Deferred income - Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-121.01K USD 2 Qtrs
Deferred income - Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-121.01K USD 2 Qtrs
Deferred income - Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-54.84K USD 2 Qtrs
Deferred income - Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-54.84K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.74M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.74M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-497.27K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-497.27K USD 2 Qtrs
Proceeds from the reverse recapitalization ProceedsFromTheReverseRecapitalizaiton $1.12M USD 2 Qtrs
Proceeds from the reverse recapitalization ProceedsFromTheReverseRecapitalizaiton $1.12M USD 2 Qtrs
Proceeds from the reverse recapitalization ProceedsFromTheReverseRecapitalizaiton - USD 2 Qtrs
Proceeds from the reverse recapitalization ProceedsFromTheReverseRecapitalizaiton - USD 2 Qtrs
Payments of transaction costs incurred by Lakeshore PaymentsOfTransactionCostsIncurredByLakeshore $-1.04M USD Point-in-time
Payments of transaction costs incurred by Lakeshore PaymentsOfTransactionCostsIncurredByLakeshore $-1.04M USD Point-in-time
Payments of transaction costs incurred by Lakeshore PaymentsOfTransactionCostsIncurredByLakeshore - USD 2 Qtrs
Payments of transaction costs incurred by Lakeshore PaymentsOfTransactionCostsIncurredByLakeshore - USD 2 Qtrs
Payments of transaction costs incurred by Lakeshore PaymentsOfTransactionCostsIncurredByLakeshore $1.04M USD 2 Qtrs
Payments of transaction costs incurred by Lakeshore PaymentsOfTransactionCostsIncurredByLakeshore $1.04M USD 2 Qtrs
Repayments of promissory note related party of Lakeshore RepaymentsOfPromissoryNoteRelatedPartyOfLakeshore $75.00K USD 2 Qtrs
Repayments of promissory note related party of Lakeshore RepaymentsOfPromissoryNoteRelatedPartyOfLakeshore $75.00K USD 2 Qtrs
Repayments of promissory note related party of Lakeshore RepaymentsOfPromissoryNoteRelatedPartyOfLakeshore $-75.00K USD Point-in-time
Repayments of promissory note related party of Lakeshore RepaymentsOfPromissoryNoteRelatedPartyOfLakeshore $-75.00K USD Point-in-time
Repayments of promissory note related party of Lakeshore RepaymentsOfPromissoryNoteRelatedPartyOfLakeshore - USD 2 Qtrs
Repayments of promissory note related party of Lakeshore RepaymentsOfPromissoryNoteRelatedPartyOfLakeshore - USD 2 Qtrs
Loan to related parties PaymentsForLoanToRelatedParty $150.00K USD 2 Qtrs
Loan to related parties PaymentsForLoanToRelatedParty $150.00K USD 2 Qtrs
Loan to related parties PaymentsForLoanToRelatedParty - USD 2 Qtrs
Loan to related parties PaymentsForLoanToRelatedParty - USD 2 Qtrs
Loan to Lakeshore PaymentsForLoanToLakeshore - USD 2 Qtrs
Loan to Lakeshore PaymentsForLoanToLakeshore - USD 2 Qtrs
Loan to Lakeshore PaymentsForLoanToLakeshore $40.00K USD 2 Qtrs
Loan to Lakeshore PaymentsForLoanToLakeshore $40.00K USD 2 Qtrs
Loan repayment from third parties ProceedsfromLoanRepaymentFromThirdParties $132.91K USD 2 Qtrs
Loan repayment from third parties ProceedsfromLoanRepaymentFromThirdParties $132.91K USD 2 Qtrs
Loan repayment from third parties ProceedsfromLoanRepaymentFromThirdParties - USD 2 Qtrs
Loan repayment from third parties ProceedsfromLoanRepaymentFromThirdParties - USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-39.80K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-39.80K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-17.09K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-17.09K USD 2 Qtrs
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $14.00K USD Point-in-time
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $14.00K USD Point-in-time
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $266.93K USD 2 Qtrs
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $266.93K USD 2 Qtrs
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $533.93K USD 2 Qtrs
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $533.93K USD 2 Qtrs
Long-term loan borrowing ProceedsFromIssuanceOfLongTermDebt - USD 2 Qtrs
Long-term loan borrowing ProceedsFromIssuanceOfLongTermDebt - USD 2 Qtrs
Long-term loan borrowing ProceedsFromIssuanceOfLongTermDebt $3.34M USD 2 Qtrs
Long-term loan borrowing ProceedsFromIssuanceOfLongTermDebt $3.34M USD 2 Qtrs
Repayments on long-term loan RepaymentsOfLongTermDebt $130.69K USD 2 Qtrs
Repayments on long-term loan RepaymentsOfLongTermDebt $130.69K USD 2 Qtrs
Repayments on long-term loan RepaymentsOfLongTermDebt $55.00K USD 2 Qtrs
Repayments on long-term loan RepaymentsOfLongTermDebt $55.00K USD 2 Qtrs
Short-term loan borrowing from third parties ProceedsFromShortTermDebt $2.49M USD 2 Qtrs
Short-term loan borrowing from third parties ProceedsFromShortTermDebt $2.49M USD 2 Qtrs
Short-term loan borrowing from third parties ProceedsFromShortTermDebt $4.81K USD 2 Qtrs
Short-term loan borrowing from third parties ProceedsFromShortTermDebt $4.81K USD 2 Qtrs
Repayments on short-term loan from third parties RepaymentsOfShortTermDebt $498.76K USD 2 Qtrs
Repayments on short-term loan from third parties RepaymentsOfShortTermDebt $498.76K USD 2 Qtrs
Repayments on short-term loan from third parties RepaymentsOfShortTermDebt $1.76M USD 2 Qtrs
Repayments on short-term loan from third parties RepaymentsOfShortTermDebt $1.76M USD 2 Qtrs
Short-term loan borrowing from related parties ShorttermLoanBorrowingFromRelatedParties - USD 2 Qtrs
Short-term loan borrowing from related parties ShorttermLoanBorrowingFromRelatedParties - USD 2 Qtrs
Short-term loan borrowing from related parties ShorttermLoanBorrowingFromRelatedParties $773.25K USD 2 Qtrs
Short-term loan borrowing from related parties ShorttermLoanBorrowingFromRelatedParties $773.25K USD 2 Qtrs
Repayments on short-term loan from related parties RepaymentsOnShorttermLoanFromRelatedParties - USD 2 Qtrs
Repayments on short-term loan from related parties RepaymentsOnShorttermLoanFromRelatedParties - USD 2 Qtrs
Repayments on short-term loan from related parties RepaymentsOnShorttermLoanFromRelatedParties $700.00K USD 2 Qtrs
Repayments on short-term loan from related parties RepaymentsOnShorttermLoanFromRelatedParties $700.00K USD 2 Qtrs
Borrowings from other payables - related parties ProceedsFromOtherDebt $1.00K USD 2 Qtrs
Borrowings from other payables - related parties ProceedsFromOtherDebt $1.00K USD 2 Qtrs
Borrowings from other payables - related parties ProceedsFromOtherDebt - USD 2 Qtrs
Borrowings from other payables - related parties ProceedsFromOtherDebt - USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.06M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.06M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.59M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.59M USD 2 Qtrs
EFFECT OF FOREIGN EXCHANGE ON CASH EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $792.00 USD 2 Qtrs
EFFECT OF FOREIGN EXCHANGE ON CASH EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $792.00 USD 2 Qtrs
EFFECT OF FOREIGN EXCHANGE ON CASH EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-36.00 USD 2 Qtrs
EFFECT OF FOREIGN EXCHANGE ON CASH EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-36.00 USD 2 Qtrs
CHANGES IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-191.23K USD 2 Qtrs
CHANGES IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-191.23K USD 2 Qtrs
CHANGES IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $551.30K USD 2 Qtrs
CHANGES IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $551.30K USD 2 Qtrs
CASH AND CASH EQUIVALENT, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $30.53K USD Point-in-time
CASH AND CASH EQUIVALENT, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $30.53K USD Point-in-time
CASH AND CASH EQUIVALENT, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $810.37K USD Point-in-time
CASH AND CASH EQUIVALENT, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $810.37K USD Point-in-time
CASH AND CASH EQUIVALENT, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $221.76K USD Point-in-time
CASH AND CASH EQUIVALENT, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $221.76K USD Point-in-time
CASH AND CASH EQUIVALENT, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.36M USD Point-in-time
CASH AND CASH EQUIVALENT, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.36M USD Point-in-time
CASH AND CASH EQUIVALENT, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $30.53K USD Point-in-time
CASH AND CASH EQUIVALENT, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $30.53K USD Point-in-time
CASH AND CASH EQUIVALENT, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $810.37K USD Point-in-time
CASH AND CASH EQUIVALENT, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $810.37K USD Point-in-time
CASH AND CASH EQUIVALENT, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $221.76K USD Point-in-time
CASH AND CASH EQUIVALENT, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $221.76K USD Point-in-time
CASH AND CASH EQUIVALENT, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.36M USD Point-in-time
CASH AND CASH EQUIVALENT, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.36M USD Point-in-time
Cash paid for income tax IncomeTaxesPaid $3.31K USD 2 Qtrs
Cash paid for income tax IncomeTaxesPaid $3.31K USD 2 Qtrs
Cash paid for income tax IncomeTaxesPaid $5.38K USD 2 Qtrs
Cash paid for income tax IncomeTaxesPaid $5.38K USD 2 Qtrs
Cash paid for interest InterestPaidNet $185.98K USD 2 Qtrs
Cash paid for interest InterestPaidNet $185.98K USD 2 Qtrs
Cash paid for interest InterestPaidNet $604.51K USD 2 Qtrs
Cash paid for interest InterestPaidNet $604.51K USD 2 Qtrs
Right of use assets acquired under new operating leases RightOfUseAssetsAcquiredUnderNewOperatingLeases $285.19K USD 2 Qtrs
Right of use assets acquired under new operating leases RightOfUseAssetsAcquiredUnderNewOperatingLeases $285.19K USD 2 Qtrs
Right of use assets acquired under new operating leases RightOfUseAssetsAcquiredUnderNewOperatingLeases $46.28K USD 2 Qtrs
Right of use assets acquired under new operating leases RightOfUseAssetsAcquiredUnderNewOperatingLeases $46.28K USD 2 Qtrs
Long term investment converted from accounts receivable LoansAssumed1 $1.00M USD 2 Qtrs
Long term investment converted from accounts receivable LoansAssumed1 $1.00M USD 2 Qtrs
Long term investment converted from accounts receivable LoansAssumed1 - USD 2 Qtrs
Long term investment converted from accounts receivable LoansAssumed1 - USD 2 Qtrs
Derecognition of early termination of right-of-use asset DerecognitionOfEarlyTerminationOfRightofuseAsset - USD 2 Qtrs
Derecognition of early termination of right-of-use asset DerecognitionOfEarlyTerminationOfRightofuseAsset - USD 2 Qtrs
Derecognition of early termination of right-of-use asset DerecognitionOfEarlyTerminationOfRightofuseAsset $144.60K USD 2 Qtrs
Derecognition of early termination of right-of-use asset DerecognitionOfEarlyTerminationOfRightofuseAsset $144.60K USD 2 Qtrs
Derecognition of early termination of operating lease liabilities DerecognitionOfEarlyTerminationOfOperatingLeaseLiabilities $152.18K USD 2 Qtrs
Derecognition of early termination of operating lease liabilities DerecognitionOfEarlyTerminationOfOperatingLeaseLiabilities $152.18K USD 2 Qtrs
Derecognition of early termination of operating lease liabilities DerecognitionOfEarlyTerminationOfOperatingLeaseLiabilities - USD 2 Qtrs
Derecognition of early termination of operating lease liabilities DerecognitionOfEarlyTerminationOfOperatingLeaseLiabilities - USD 2 Qtrs
Reduce of right-of-use asset and operating lease liabilities based on modification RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD 2 Qtrs
Reduce of right-of-use asset and operating lease liabilities based on modification RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD 2 Qtrs
Reduce of right-of-use asset and operating lease liabilities based on modification RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $54.80K USD 2 Qtrs
Reduce of right-of-use asset and operating lease liabilities based on modification RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $54.80K USD 2 Qtrs
Accumulated deficit acquired upon the reverse recapitalization RetainedDeficitAcquiredUponTheReverseRecaitalization - USD 2 Qtrs
Accumulated deficit acquired upon the reverse recapitalization RetainedDeficitAcquiredUponTheReverseRecaitalization - USD 2 Qtrs
Accumulated deficit acquired upon the reverse recapitalization RetainedDeficitAcquiredUponTheReverseRecaitalization $1.60M USD 2 Qtrs
Accumulated deficit acquired upon the reverse recapitalization RetainedDeficitAcquiredUponTheReverseRecaitalization $1.60M USD 2 Qtrs
Deferred offering cost converted to APIC upon the reverse recapitalization DeferredOfferingCostCovertedToAPICUponTheReverseRecaitalization - USD 2 Qtrs
Deferred offering cost converted to APIC upon the reverse recapitalization DeferredOfferingCostCovertedToAPICUponTheReverseRecaitalization - USD 2 Qtrs
Deferred offering cost converted to APIC upon the reverse recapitalization DeferredOfferingCostCovertedToAPICUponTheReverseRecaitalization $1.10M USD 2 Qtrs
Deferred offering cost converted to APIC upon the reverse recapitalization DeferredOfferingCostCovertedToAPICUponTheReverseRecaitalization $1.10M USD 2 Qtrs
Stockholders Equity 62 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $-11.56M USD Point-in-time
Balance StockholdersEquity $-11.56M USD Point-in-time
Balance StockholdersEquity $-6.72M USD Point-in-time
Balance StockholdersEquity $-6.72M USD Point-in-time
Balance StockholdersEquity $-355.71K USD Point-in-time
Balance StockholdersEquity $-355.71K USD Point-in-time
Balance StockholdersEquity $617.45K USD Point-in-time
Balance StockholdersEquity $617.45K USD Point-in-time
Balance StockholdersEquity $-13.13M USD Point-in-time
Balance StockholdersEquity $-13.13M USD Point-in-time
Balance StockholdersEquity $50.92K USD Point-in-time
Balance StockholdersEquity $50.92K USD Point-in-time
Balance (in Shares) SharesOutstanding 1.03M shares Point-in-time
Balance (in Shares) SharesOutstanding 1.03M shares Point-in-time
Issuance of shares upon the reverse recapitalization StockIssuedDuringPeriodValueIssuanceOfSharesUponTheReverseRecapitalization $-2.70M USD 1 Quarter
Issuance of shares upon the reverse recapitalization StockIssuedDuringPeriodValueIssuanceOfSharesUponTheReverseRecapitalization $-2.70M USD 1 Quarter
Issuance of shares upon the reverse recapitalization (in Shares) StockIssuedDuringPeriodSharesNewIssues 150,000.00 shares Point-in-time
Issuance of shares upon the reverse recapitalization (in Shares) StockIssuedDuringPeriodSharesNewIssues 150,000.00 shares Point-in-time
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensationGross $195.91K USD 1 Quarter
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensationGross $195.91K USD 1 Quarter
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensationGross $171.90K USD 1 Quarter
Stock compensation expense StockIssuedDuringPeriodValueShareBasedCompensationGross $171.90K USD 1 Quarter
Shares to be issued for stock compensation StockIssuedDuringPeriodValueShareBasedCompensation - USD 1 Quarter
Shares to be issued for stock compensation StockIssuedDuringPeriodValueShareBasedCompensation - USD 1 Quarter
Shares to be issued for stock compensation StockIssuedDuringPeriodValueShareBasedCompensation - USD 1 Quarter
Shares to be issued for stock compensation StockIssuedDuringPeriodValueShareBasedCompensation - USD 1 Quarter
Shares to be issued for stock compensation (in Shares) StockIssuedDuringPeriodSharesShareBasedCompensation 26.31M shares 2 Qtrs
Shares to be issued for stock compensation (in Shares) StockIssuedDuringPeriodSharesShareBasedCompensation 26.31M shares 2 Qtrs
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-83.00 USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-83.00 USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-65.00 USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-65.00 USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $856.00 USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $856.00 USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $50.00 USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $50.00 USD 1 Quarter
Net loss NetIncomeLoss $-567.38K USD 1 Quarter
Net loss NetIncomeLoss $-567.38K USD 1 Quarter
Net loss NetIncomeLoss $-2.31M USD 1 Quarter
Net loss NetIncomeLoss $-2.31M USD 1 Quarter
Net loss NetIncomeLoss $-406.57K USD 1 Quarter
Net loss NetIncomeLoss $-406.57K USD 1 Quarter
Net loss NetIncomeLoss $-4.08M USD 2 Qtrs
Net loss NetIncomeLoss $-4.08M USD 2 Qtrs
Net loss NetIncomeLoss $-973.95K USD 2 Qtrs
Net loss NetIncomeLoss $-973.95K USD 2 Qtrs
Net loss NetIncomeLoss $-1.77M USD 1 Quarter
Net loss NetIncomeLoss $-1.77M USD 1 Quarter
Balance StockholdersEquity $-11.56M USD Point-in-time
Balance StockholdersEquity $-11.56M USD Point-in-time
Balance StockholdersEquity $-6.72M USD Point-in-time
Balance StockholdersEquity $-6.72M USD Point-in-time
Balance StockholdersEquity $-355.71K USD Point-in-time
Balance StockholdersEquity $-355.71K USD Point-in-time
Balance StockholdersEquity $617.45K USD Point-in-time
Balance StockholdersEquity $617.45K USD Point-in-time
Balance StockholdersEquity $-13.13M USD Point-in-time
Balance StockholdersEquity $-13.13M USD Point-in-time
Balance StockholdersEquity $50.92K USD Point-in-time
Balance StockholdersEquity $50.92K USD Point-in-time
Balance (in Shares) SharesOutstanding 1.03M shares Point-in-time
Balance (in Shares) SharesOutstanding 1.03M shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...