◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1 Filing

Serve Robotics Inc. /DE/ CIK: 1832483
Filing Information
Form Type S-1
Accession Number 0001213900-24-050861
Period End Date 20231231
Filing Date 20240607
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance ea0207442-s1_serverobo_htm.xml
Filing Contents
Balance Sheet 152 line items
Line Item Tag Value Unit Period
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares issued PreferredStockSharesOutstanding - shares Point-in-time
Preferred stock, shares issued PreferredStockSharesOutstanding - shares Point-in-time
Preferred stock, shares issued PreferredStockSharesOutstanding - shares Point-in-time
Preferred stock, shares issued PreferredStockSharesOutstanding - shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesIssued 257,639.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesIssued 257,639.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesIssued - shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesIssued - shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesIssued - shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesIssued - shares Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $6.76K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $6.76K USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $2.72M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $2.72M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $2.96K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $2.96K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $23.70K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $23.70K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 24.83M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 24.83M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 7.16M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 7.16M shares Point-in-time
Inventory InventoryNet $618.26K USD Point-in-time
Inventory InventoryNet $618.26K USD Point-in-time
Inventory InventoryNet $774.35K USD Point-in-time
Inventory InventoryNet $774.35K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 24.51M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 24.51M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $81.34K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $81.34K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $676.97K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $676.97K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 6.83M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 6.83M shares Point-in-time
Total current assets AssetsCurrent $3.44M USD Point-in-time
Total current assets AssetsCurrent $3.44M USD Point-in-time
Total current assets AssetsCurrent $1.46M USD Point-in-time
Total current assets AssetsCurrent $1.46M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $48.42K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $48.42K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $3.38M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $3.38M USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $782.44K USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $782.44K USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $1.22M USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $1.22M USD Point-in-time
Deposits DepositsAssetsNoncurrent $512.66K USD Point-in-time
Deposits DepositsAssetsNoncurrent $512.66K USD Point-in-time
Deposits DepositsAssetsNoncurrent $512.66K USD Point-in-time
Deposits DepositsAssetsNoncurrent $512.66K USD Point-in-time
Total assets Assets $2.80M USD Point-in-time
Total assets Assets $2.80M USD Point-in-time
Total assets Assets $8.54M USD Point-in-time
Total assets Assets $8.54M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.05M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.05M USD Point-in-time
Accounts payable AccountsPayableCurrent $162.03K USD Point-in-time
Accounts payable AccountsPayableCurrent $162.03K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $37.43K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $37.43K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $255.85K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $255.85K USD Point-in-time
Note payable, current NotesPayableCurrent $1.00M USD Point-in-time
Note payable, current NotesPayableCurrent $1.00M USD Point-in-time
Note payable, current NotesPayableCurrent $1.00M USD Point-in-time
Note payable, current NotesPayableCurrent $1.00M USD Point-in-time
Right of use liability, current portion OperatingLeaseLiabilityCurrent $483.19K USD Point-in-time
Right of use liability, current portion OperatingLeaseLiabilityCurrent $483.19K USD Point-in-time
Right of use liability, current portion OperatingLeaseLiabilityCurrent $496.96K USD Point-in-time
Right of use liability, current portion OperatingLeaseLiabilityCurrent $496.96K USD Point-in-time
Lease liability, current portion FinanceLeaseLiabilityCurrent $2.36M USD Point-in-time
Lease liability, current portion FinanceLeaseLiabilityCurrent $2.36M USD Point-in-time
Lease liability, current portion FinanceLeaseLiabilityCurrent $2.21M USD Point-in-time
Lease liability, current portion FinanceLeaseLiabilityCurrent $2.21M USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.24M USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.24M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.90M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.90M USD Point-in-time
Note payable, net of current portion LongTermNotesPayable $230.93K USD Point-in-time
Note payable, net of current portion LongTermNotesPayable $230.93K USD Point-in-time
Note payable, net of current portion LongTermNotesPayable $1.21M USD Point-in-time
Note payable, net of current portion LongTermNotesPayable $1.21M USD Point-in-time
Simple agreements for future equity SimpleAgreementsForFutureEquity $13.15M USD Point-in-time
Simple agreements for future equity SimpleAgreementsForFutureEquity $13.15M USD Point-in-time
Simple agreements for future equity SimpleAgreementsForFutureEquity - USD Point-in-time
Simple agreements for future equity SimpleAgreementsForFutureEquity - USD Point-in-time
Restricted stock award liability RestrictedStockAwardLiability $162.75K USD Point-in-time
Restricted stock award liability RestrictedStockAwardLiability $162.75K USD Point-in-time
Restricted stock award liability RestrictedStockAwardLiability $158.62K USD Point-in-time
Restricted stock award liability RestrictedStockAwardLiability $158.62K USD Point-in-time
Right of use liability OperatingLeaseLiabilityNoncurrent $708.14K USD Point-in-time
Right of use liability OperatingLeaseLiabilityNoncurrent $708.14K USD Point-in-time
Right of use liability OperatingLeaseLiabilityNoncurrent $211.18K USD Point-in-time
Right of use liability OperatingLeaseLiabilityNoncurrent $211.18K USD Point-in-time
Lease liability FinanceLeaseLiabilityNoncurrent $1.86M USD Point-in-time
Lease liability FinanceLeaseLiabilityNoncurrent $1.86M USD Point-in-time
Lease liability FinanceLeaseLiabilityNoncurrent - USD Point-in-time
Lease liability FinanceLeaseLiabilityNoncurrent - USD Point-in-time
Total liabilities Liabilities $21.00M USD Point-in-time
Total liabilities Liabilities $21.00M USD Point-in-time
Total liabilities Liabilities $6.84M USD Point-in-time
Total liabilities Liabilities $6.84M USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, value PreferredStockValue - USD Point-in-time
Preferred stock, value PreferredStockValue - USD Point-in-time
Preferred stock, value PreferredStockValue - USD Point-in-time
Preferred stock, value PreferredStockValue - USD Point-in-time
Common stock, $0.0001 par value; 300,000,000 shares authorized, 24,832,814 and 7,161,654 shares issued and 24,508,795 and 6,826,352 shares outstanding as of December 31, 2023 and 2022, respectively CommonStockValue $683.00 USD Point-in-time
Common stock, $0.0001 par value; 300,000,000 shares authorized, 24,832,814 and 7,161,654 shares issued and 24,508,795 and 6,826,352 shares outstanding as of December 31, 2023 and 2022, respectively CommonStockValue $683.00 USD Point-in-time
Common stock, $0.0001 par value; 300,000,000 shares authorized, 24,832,814 and 7,161,654 shares issued and 24,508,795 and 6,826,352 shares outstanding as of December 31, 2023 and 2022, respectively CommonStockValue $2.45K USD Point-in-time
Common stock, $0.0001 par value; 300,000,000 shares authorized, 24,832,814 and 7,161,654 shares issued and 24,508,795 and 6,826,352 shares outstanding as of December 31, 2023 and 2022, respectively CommonStockValue $2.45K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $64.47M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $64.47M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $31.23M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $31.23M USD Point-in-time
Subscription receivable StockholdersEquityNoteSubscriptionsReceivable $169.62K USD Point-in-time
Subscription receivable StockholdersEquityNoteSubscriptionsReceivable $169.62K USD Point-in-time
Subscription receivable StockholdersEquityNoteSubscriptionsReceivable $165.72K USD Point-in-time
Subscription receivable StockholdersEquityNoteSubscriptionsReceivable $165.72K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-68.33M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-68.33M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-43.52M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-43.52M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $8.32M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $8.32M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-4.03M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-4.03M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-12.45M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-12.45M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $2.80M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $2.80M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $8.54M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $8.54M USD Point-in-time
Income Statement 80 line items
Line Item Tag Value Unit Period
Revenues Revenues $107.82K USD Annual
Revenues Revenues $107.82K USD Annual
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 14.20M shares Annual
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 14.20M shares Annual
Revenues Revenues $207.54K USD Annual
Revenues Revenues $207.54K USD Annual
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 6.90M shares Annual
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 6.90M shares Annual
Cost of revenues CostOfRevenue $1.15M USD Annual
Cost of revenues CostOfRevenue $1.15M USD Annual
Net loss per common share - diluted EarningsPerShareDiluted $-1.75 USD Annual
Net loss per common share - diluted EarningsPerShareDiluted $-1.75 USD Annual
Cost of revenues CostOfRevenue $1.73M USD Annual
Cost of revenues CostOfRevenue $1.73M USD Annual
Net loss per common share - diluted EarningsPerShareDiluted $-3.17 USD Annual
Net loss per common share - diluted EarningsPerShareDiluted $-3.17 USD Annual
Gross loss GrossProfit $-1.04M USD Annual
Gross loss GrossProfit $-1.04M USD Annual
Gross loss GrossProfit $-1.52M USD Annual
Gross loss GrossProfit $-1.52M USD Annual
General and administrative GeneralAndAdministrativeExpense $4.62M USD Annual
General and administrative GeneralAndAdministrativeExpense $4.62M USD Annual
General and administrative GeneralAndAdministrativeExpense $3.79M USD Annual
General and administrative GeneralAndAdministrativeExpense $3.79M USD Annual
Operations OtherCostAndExpenseOperating $2.04M USD Annual
Operations OtherCostAndExpenseOperating $2.04M USD Annual
Operations OtherCostAndExpenseOperating $2.56M USD Annual
Operations OtherCostAndExpenseOperating $2.56M USD Annual
Research and development ResearchAndDevelopmentExpense $9.95M USD Annual
Research and development ResearchAndDevelopmentExpense $9.95M USD Annual
Research and development ResearchAndDevelopmentExpense $13.57M USD Annual
Research and development ResearchAndDevelopmentExpense $13.57M USD Annual
Sales and marketing SellingAndMarketingExpense $605.21K USD Annual
Sales and marketing SellingAndMarketingExpense $605.21K USD Annual
Sales and marketing SellingAndMarketingExpense $525.49K USD Annual
Sales and marketing SellingAndMarketingExpense $525.49K USD Annual
Impairment of long-lived assets ImpairmentOfLongLivedAssetsHeldForUse - USD Annual
Impairment of long-lived assets ImpairmentOfLongLivedAssetsHeldForUse - USD Annual
Impairment of long-lived assets ImpairmentOfLongLivedAssetsHeldForUse $1.47M USD Annual
Impairment of long-lived assets ImpairmentOfLongLivedAssetsHeldForUse $1.47M USD Annual
Total operating expenses OperatingExpenses $19.91M USD Annual
Total operating expenses OperatingExpenses $19.91M USD Annual
Total operating expenses OperatingExpenses $19.20M USD Annual
Total operating expenses OperatingExpenses $19.20M USD Annual
Loss from operations OperatingIncomeLoss $-20.73M USD Annual
Loss from operations OperatingIncomeLoss $-20.73M USD Annual
Loss from operations OperatingIncomeLoss $-20.95M USD Annual
Loss from operations OperatingIncomeLoss $-20.95M USD Annual
Interest expense, net InterestExpense $636.33K USD Annual
Interest expense, net InterestExpense $636.33K USD Annual
Interest expense, net InterestExpense $2.26M USD Annual
Interest expense, net InterestExpense $2.26M USD Annual
Change in fair value of derivative liability FairValueAdjustmentOfWarrants $149.00K USD Annual
Change in fair value of derivative liability FairValueAdjustmentOfWarrants $149.00K USD Annual
Change in fair value of derivative liability FairValueAdjustmentOfWarrants - USD Annual
Change in fair value of derivative liability FairValueAdjustmentOfWarrants - USD Annual
Change in fair value of simple agreements for future equity ChangeInFairValueOfSimpleAgreementsForFutureEquity $1.67M USD Annual
Change in fair value of simple agreements for future equity ChangeInFairValueOfSimpleAgreementsForFutureEquity $1.67M USD Annual
Change in fair value of simple agreements for future equity ChangeInFairValueOfSimpleAgreementsForFutureEquity $265.74K USD Annual
Change in fair value of simple agreements for future equity ChangeInFairValueOfSimpleAgreementsForFutureEquity $265.74K USD Annual
Total other income (expense), net NonoperatingIncomeExpense $-4.09M USD Annual
Total other income (expense), net NonoperatingIncomeExpense $-4.09M USD Annual
Total other income (expense), net NonoperatingIncomeExpense $-902.07K USD Annual
Total other income (expense), net NonoperatingIncomeExpense $-902.07K USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Net loss NetIncomeLoss $-24.81M USD Annual
Net loss NetIncomeLoss $-24.81M USD Annual
Net loss NetIncomeLoss $-21.86M USD Annual
Net loss NetIncomeLoss $-21.86M USD Annual
Weighted average common shares outstanding - basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 14.20M shares Annual
Weighted average common shares outstanding - basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 14.20M shares Annual
Weighted average common shares outstanding - basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 6.90M shares Annual
Weighted average common shares outstanding - basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 6.90M shares Annual
Net loss per common share - basic (in Dollars per share) EarningsPerShareBasic $-1.75 USD Annual
Net loss per common share - basic (in Dollars per share) EarningsPerShareBasic $-1.75 USD Annual
Net loss per common share - basic (in Dollars per share) EarningsPerShareBasic $-3.17 USD Annual
Net loss per common share - basic (in Dollars per share) EarningsPerShareBasic $-3.17 USD Annual
Cash Flow Statement 176 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-24.81M USD Annual
Net loss NetIncomeLoss $-24.81M USD Annual
Net loss NetIncomeLoss $-21.86M USD Annual
Net loss NetIncomeLoss $-21.86M USD Annual
Depreciation Depreciation $388.14K USD Annual
Depreciation Depreciation $388.14K USD Annual
Depreciation Depreciation $1.86M USD Annual
Depreciation Depreciation $1.86M USD Annual
Stock-based compensation ShareBasedCompensation $544.38K USD Annual
Stock-based compensation ShareBasedCompensation $544.38K USD Annual
Stock-based compensation ShareBasedCompensation $195.06K USD Annual
Stock-based compensation ShareBasedCompensation $195.06K USD Annual
Change in fair value of simple agreements for future equity ChangeInFairValueOfSimpleAgreementForFutureEquity $1.67M USD Annual
Change in fair value of simple agreements for future equity ChangeInFairValueOfSimpleAgreementForFutureEquity $1.67M USD Annual
Change in fair value of simple agreements for future equity ChangeInFairValueOfSimpleAgreementForFutureEquity $265.74K USD Annual
Change in fair value of simple agreements for future equity ChangeInFairValueOfSimpleAgreementForFutureEquity $265.74K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $13.60K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $13.60K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $1.81M USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $1.81M USD Annual
Change in fair value of derivative liability FairValueAdjustmentOfWarrants $149.00K USD Annual
Change in fair value of derivative liability FairValueAdjustmentOfWarrants $149.00K USD Annual
Change in fair value of derivative liability FairValueAdjustmentOfWarrants - USD Annual
Change in fair value of derivative liability FairValueAdjustmentOfWarrants - USD Annual
Impairment of long-lived assets ImpairmentOfLongLivedAssetsHeldForUse - USD Annual
Impairment of long-lived assets ImpairmentOfLongLivedAssetsHeldForUse - USD Annual
Impairment of long-lived assets ImpairmentOfLongLivedAssetsHeldForUse $1.47M USD Annual
Impairment of long-lived assets ImpairmentOfLongLivedAssetsHeldForUse $1.47M USD Annual
Interest on recourse loan InterestOnRecourseLoan - USD Annual
Interest on recourse loan InterestOnRecourseLoan - USD Annual
Interest on recourse loan InterestOnRecourseLoan $3.90K USD Annual
Interest on recourse loan InterestOnRecourseLoan $3.90K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $23.70K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $23.70K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-20.74K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-20.74K USD Annual
Inventory IncreaseDecreaseInInventories $156.09K USD Annual
Inventory IncreaseDecreaseInInventories $156.09K USD Annual
Inventory IncreaseDecreaseInInventories $154.84K USD Annual
Inventory IncreaseDecreaseInInventories $154.84K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $595.63K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $595.63K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $81.34K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $81.34K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-11.16K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-11.16K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets - USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets - USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-174.28K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-174.28K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $1.89M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $1.89M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $37.43K USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $37.43K USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $228.02K USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $228.02K USD Annual
Right of use liabilities, net IncreaseDecreaseInOperatingLeaseLiability $-24.64K USD Annual
Right of use liabilities, net IncreaseDecreaseInOperatingLeaseLiability $-24.64K USD Annual
Right of use liabilities, net IncreaseDecreaseInOperatingLeaseLiability $-49.66K USD Annual
Right of use liabilities, net IncreaseDecreaseInOperatingLeaseLiability $-49.66K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-15.97M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-15.97M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-21.40M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-21.40M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $3.64M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $3.64M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $4.91K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $4.91K USD Annual
Deposits PaymentsToAcquireAssetsInvestingActivities - USD Annual
Deposits PaymentsToAcquireAssetsInvestingActivities - USD Annual
Deposits PaymentsToAcquireAssetsInvestingActivities $416.01K USD Annual
Deposits PaymentsToAcquireAssetsInvestingActivities $416.01K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-4.91K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-4.91K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-4.06M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-4.06M USD Annual
Proceeds from simple agreement for future equity ProceedsFromIssuanceOrSaleOfEquity $2.67M USD Annual
Proceeds from simple agreement for future equity ProceedsFromIssuanceOrSaleOfEquity $2.67M USD Annual
Proceeds from simple agreement for future equity ProceedsFromIssuanceOrSaleOfEquity $12.89M USD Annual
Proceeds from simple agreement for future equity ProceedsFromIssuanceOrSaleOfEquity $12.89M USD Annual
Proceeds from notes payable ProceedsFromNotesPayable $2.50M USD Annual
Proceeds from notes payable ProceedsFromNotesPayable $2.50M USD Annual
Proceeds from notes payable ProceedsFromNotesPayable $750.00K USD Annual
Proceeds from notes payable ProceedsFromNotesPayable $750.00K USD Annual
Repayments of notes payable RepaymentsOfNotesPayable $250.00K USD Annual
Repayments of notes payable RepaymentsOfNotesPayable $250.00K USD Annual
Repayments of notes payable RepaymentsOfNotesPayable $1.75M USD Annual
Repayments of notes payable RepaymentsOfNotesPayable $1.75M USD Annual
Proceeds from convertible notes payable ProceedsFromConvertibleDebt $2.80M USD Annual
Proceeds from convertible notes payable ProceedsFromConvertibleDebt $2.80M USD Annual
Proceeds from convertible notes payable ProceedsFromConvertibleDebt - USD Annual
Proceeds from convertible notes payable ProceedsFromConvertibleDebt - USD Annual
Proceeds from notes payable, related party ProceedsFromRelatedPartyDebt - USD Annual
Proceeds from notes payable, related party ProceedsFromRelatedPartyDebt - USD Annual
Proceeds from notes payable, related party ProceedsFromRelatedPartyDebt $519.00K USD Annual
Proceeds from notes payable, related party ProceedsFromRelatedPartyDebt $519.00K USD Annual
Repayments of notes payable, related party RepaymentsOfRelatedPartyDebt $449.00K USD Annual
Repayments of notes payable, related party RepaymentsOfRelatedPartyDebt $449.00K USD Annual
Repayments of notes payable, related party RepaymentsOfRelatedPartyDebt - USD Annual
Repayments of notes payable, related party RepaymentsOfRelatedPartyDebt - USD Annual
Proceeds from lease liability financing ProceedsFromLeaseLiabilityFinancing - USD Annual
Proceeds from lease liability financing ProceedsFromLeaseLiabilityFinancing - USD Annual
Proceeds from lease liability financing ProceedsFromLeaseLiabilityFinancing $4.46M USD Annual
Proceeds from lease liability financing ProceedsFromLeaseLiabilityFinancing $4.46M USD Annual
Repayment of lease liability financing RepaymentOfLeaseLiabilityFinancing $1.71M USD Annual
Repayment of lease liability financing RepaymentOfLeaseLiabilityFinancing $1.71M USD Annual
Repayment of lease liability financing RepaymentOfLeaseLiabilityFinancing $378.52K USD Annual
Repayment of lease liability financing RepaymentOfLeaseLiabilityFinancing $378.52K USD Annual
Issuance of restricted common stock, net of repurchases IssuanceOfRestrictedCommonStockNetOfRepurchases $-3.00 USD Annual
Issuance of restricted common stock, net of repurchases IssuanceOfRestrictedCommonStockNetOfRepurchases $-3.00 USD Annual
Issuance of restricted common stock, net of repurchases IssuanceOfRestrictedCommonStockNetOfRepurchases $1.28K USD Annual
Issuance of restricted common stock, net of repurchases IssuanceOfRestrictedCommonStockNetOfRepurchases $1.28K USD Annual
Issuance of common stock pursuant to Merger and private placement, net of offering costs IssuanceOfCommonStockPursuantToMergerAndPrivatePlacementNetOfOfferingCosts $10.44M USD Annual
Issuance of common stock pursuant to Merger and private placement, net of offering costs IssuanceOfCommonStockPursuantToMergerAndPrivatePlacementNetOfOfferingCosts $10.44M USD Annual
Issuance of common stock pursuant to Merger and private placement, net of offering costs IssuanceOfCommonStockPursuantToMergerAndPrivatePlacementNetOfOfferingCosts - USD Annual
Issuance of common stock pursuant to Merger and private placement, net of offering costs IssuanceOfCommonStockPursuantToMergerAndPrivatePlacementNetOfOfferingCosts - USD Annual
Issuance of Series Seed preferred stock IssuanceOfSeriesSeedPreferredStock $1,000.00K USD Annual
Issuance of Series Seed preferred stock IssuanceOfSeriesSeedPreferredStock $1,000.00K USD Annual
Issuance of Series Seed preferred stock IssuanceOfSeriesSeedPreferredStock - USD Annual
Issuance of Series Seed preferred stock IssuanceOfSeriesSeedPreferredStock - USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $13.27M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $13.27M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $20.21M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $20.21M USD Annual
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations $-2.71M USD Annual
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations $-2.71M USD Annual
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations $-5.25M USD Annual
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations $-5.25M USD Annual
Cash and cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.76K USD Point-in-time
Cash and cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.76K USD Point-in-time
Cash and cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.72M USD Point-in-time
Cash and cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.72M USD Point-in-time
Cash and cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.97M USD Point-in-time
Cash and cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.97M USD Point-in-time
Cash and cash equivalents at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.76K USD Point-in-time
Cash and cash equivalents at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.76K USD Point-in-time
Cash and cash equivalents at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.72M USD Point-in-time
Cash and cash equivalents at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.72M USD Point-in-time
Cash and cash equivalents at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.97M USD Point-in-time
Cash and cash equivalents at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.97M USD Point-in-time
Cash paid for income taxes IncomeTaxesPaidNet - USD Annual
Cash paid for income taxes IncomeTaxesPaidNet - USD Annual
Cash paid for income taxes IncomeTaxesPaidNet - USD Annual
Cash paid for income taxes IncomeTaxesPaidNet - USD Annual
Cash paid for interest InterestPaidNet $622.73K USD Annual
Cash paid for interest InterestPaidNet $622.73K USD Annual
Cash paid for interest InterestPaidNet $507.19K USD Annual
Cash paid for interest InterestPaidNet $507.19K USD Annual
Restricted stock award liability RestrictedStockAwardsLiability - USD Annual
Restricted stock award liability RestrictedStockAwardsLiability - USD Annual
Restricted stock award liability RestrictedStockAwardsLiability $162.75K USD Annual
Restricted stock award liability RestrictedStockAwardsLiability $162.75K USD Annual
Derivative liability in connection with convertible note DerivativeLiabilityInConnectionWithConvertibleNote - USD Annual
Derivative liability in connection with convertible note DerivativeLiabilityInConnectionWithConvertibleNote - USD Annual
Derivative liability in connection with convertible note DerivativeLiabilityInConnectionWithConvertibleNote $601.00K USD Annual
Derivative liability in connection with convertible note DerivativeLiabilityInConnectionWithConvertibleNote $601.00K USD Annual
Debt discount issued as accrued liability DebtDiscountIssuedAsAccruedLiability $63.84K USD Annual
Debt discount issued as accrued liability DebtDiscountIssuedAsAccruedLiability $63.84K USD Annual
Debt discount issued as accrued liability DebtDiscountIssuedAsAccruedLiability - USD Annual
Debt discount issued as accrued liability DebtDiscountIssuedAsAccruedLiability - USD Annual
Conversion of simple agreement for future equity into common stock ConversionOfStockAmountIssued1 $17.49M USD Annual
Conversion of simple agreement for future equity into common stock ConversionOfStockAmountIssued1 $17.49M USD Annual
Conversion of simple agreement for future equity into common stock ConversionOfStockAmountIssued1 - USD Annual
Conversion of simple agreement for future equity into common stock ConversionOfStockAmountIssued1 - USD Annual
Conversion of convertible note and derivative into common stock in connection with Merger ConversionOfConvertibleNoteAndDerivativeIntoCommonStockInConnectionWithMerger - USD Annual
Conversion of convertible note and derivative into common stock in connection with Merger ConversionOfConvertibleNoteAndDerivativeIntoCommonStockInConnectionWithMerger - USD Annual
Conversion of convertible note and derivative into common stock in connection with Merger ConversionOfConvertibleNoteAndDerivativeIntoCommonStockInConnectionWithMerger $3.75M USD Annual
Conversion of convertible note and derivative into common stock in connection with Merger ConversionOfConvertibleNoteAndDerivativeIntoCommonStockInConnectionWithMerger $3.75M USD Annual
Warrants issued in connection with note payable WarrantsIssuedInConnectionWithNotePayable $991.00K USD Annual
Warrants issued in connection with note payable WarrantsIssuedInConnectionWithNotePayable $991.00K USD Annual
Warrants issued in connection with note payable WarrantsIssuedInConnectionWithNotePayable $49.00K USD Annual
Warrants issued in connection with note payable WarrantsIssuedInConnectionWithNotePayable $49.00K USD Annual
Subscription receivable SubscriptionReceivable - USD Annual
Subscription receivable SubscriptionReceivable - USD Annual
Subscription receivable SubscriptionReceivable $165.72K USD Annual
Subscription receivable SubscriptionReceivable $165.72K USD Annual
Stockholders Equity 50 line items
Line Item Tag Value Unit Period
Balances StockholdersEquity $8.32M USD Point-in-time
Balances StockholdersEquity $8.32M USD Point-in-time
Balances StockholdersEquity $-4.03M USD Point-in-time
Balances StockholdersEquity $-4.03M USD Point-in-time
Balances StockholdersEquity $-12.45M USD Point-in-time
Balances StockholdersEquity $-12.45M USD Point-in-time
Issuance of common stock pursuant to private placement StockIssuedDuringPeriodValueIssuedForServices $12.16M USD Annual
Issuance of common stock pursuant to private placement StockIssuedDuringPeriodValueIssuedForServices $12.16M USD Annual
Conversion of convertible note and derivative into common stock in connection with Merger StockIssuedDuringPeriodValueConversionOfUnits $3.75M USD Annual
Conversion of convertible note and derivative into common stock in connection with Merger StockIssuedDuringPeriodValueConversionOfUnits $3.75M USD Annual
Conversion of SAFEs into common stock in connection with Merger ConversionOfStockAmountConverted1 $17.49M USD Annual
Conversion of SAFEs into common stock in connection with Merger ConversionOfStockAmountConverted1 $17.49M USD Annual
Conversion of preferred stock into common stock in connection with Merger StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Conversion of preferred stock into common stock in connection with Merger StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Patricia shares converted into common stock upon the Merger PatriciaSharesConvertedIntoCommonStockUponTheMerger - USD Annual
Patricia shares converted into common stock upon the Merger PatriciaSharesConvertedIntoCommonStockUponTheMerger - USD Annual
Issuance of common stock pursuant to private placement offering, net of offering costs IssuanceOfCommonStockPursuantToPrivatePlacementOfferingNetOfOfferingCosts $574.12K USD Annual
Issuance of common stock pursuant to private placement offering, net of offering costs IssuanceOfCommonStockPursuantToPrivatePlacementOfferingNetOfOfferingCosts $574.12K USD Annual
Issuance of common stock pursuant to private placement offering, net of offering costs (in Shares) IssuanceOfCommonStockPursuantToPrivatePlacementOfferingNetOfOfferingCostsinShares 143,531.00 shares Point-in-time
Issuance of common stock pursuant to private placement offering, net of offering costs (in Shares) IssuanceOfCommonStockPursuantToPrivatePlacementOfferingNetOfOfferingCostsinShares 143,531.00 shares Point-in-time
Offering costs consists in connection with issuance of common stock pursuant to Merger AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $2.29M USD Annual
Offering costs consists in connection with issuance of common stock pursuant to Merger AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $2.29M USD Annual
Issuance of Series Seed preferred stock StockIssuedDuringPeriodValueNewIssues $1,000.00K USD Annual
Issuance of Series Seed preferred stock StockIssuedDuringPeriodValueNewIssues $1,000.00K USD Annual
Restricted stock awards repurchased StockIssuedDuringPeriodValueRestrictedStockAwardsRepurchased - USD Annual
Restricted stock awards repurchased StockIssuedDuringPeriodValueRestrictedStockAwardsRepurchased - USD Annual
Restricted stock awards repurchased StockIssuedDuringPeriodValueRestrictedStockAwardsRepurchased $-3.00 USD Annual
Restricted stock awards repurchased StockIssuedDuringPeriodValueRestrictedStockAwardsRepurchased $-3.00 USD Annual
Vested restricted stock purchased with recourse notes StockIssuedDuringPeriodValueRestrictedStockAwardGross $-9.84K USD Annual
Vested restricted stock purchased with recourse notes StockIssuedDuringPeriodValueRestrictedStockAwardGross $-9.84K USD Annual
Vested restricted stock purchased with recourse notes StockIssuedDuringPeriodValueRestrictedStockAwardGross $161.47K USD Annual
Vested restricted stock purchased with recourse notes StockIssuedDuringPeriodValueRestrictedStockAwardGross $161.47K USD Annual
Warrants issued with convertible note AdjustmentsToAdditionalPaidInCapitalWarrantIssued $991.00K USD Annual
Warrants issued with convertible note AdjustmentsToAdditionalPaidInCapitalWarrantIssued $991.00K USD Annual
Warrants issued with convertible note AdjustmentsToAdditionalPaidInCapitalWarrantIssued $49.00K USD Annual
Warrants issued with convertible note AdjustmentsToAdditionalPaidInCapitalWarrantIssued $49.00K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $195.06K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $195.06K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $544.38K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $544.38K USD Annual
Net loss NetIncomeLoss $-24.81M USD Annual
Net loss NetIncomeLoss $-24.81M USD Annual
Net loss NetIncomeLoss $-21.86M USD Annual
Net loss NetIncomeLoss $-21.86M USD Annual
Balances StockholdersEquity $8.32M USD Point-in-time
Balances StockholdersEquity $8.32M USD Point-in-time
Balances StockholdersEquity $-4.03M USD Point-in-time
Balances StockholdersEquity $-4.03M USD Point-in-time
Balances StockholdersEquity $-12.45M USD Point-in-time
Balances StockholdersEquity $-12.45M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...