10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001213900-24-033517 |
| Period End Date | 20231231 |
| Filing Date | 20240416 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | ea0203714-10k_applied_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
168 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
Cash
|
$1.13M | USD | Point-in-time |
| Cash and cash equivalents |
Cash
|
$1.13M | USD | Point-in-time |
| Cash and cash equivalents |
Cash
|
$2.73M | USD | Point-in-time |
| Cash and cash equivalents |
Cash
|
$2.73M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses |
AccountsReceivableNetCurrent
|
$3.90M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses |
AccountsReceivableNetCurrent
|
$3.90M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses |
AccountsReceivableNetCurrent
|
$1.51M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses |
AccountsReceivableNetCurrent
|
$1.51M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
CostsAndEstimatedEarningsInExcessOfBillings
|
$1.31M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
CostsAndEstimatedEarningsInExcessOfBillings
|
$1.31M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
CostsAndEstimatedEarningsInExcessOfBillings
|
$3.29M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
CostsAndEstimatedEarningsInExcessOfBillings
|
$3.29M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$7.17M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$7.17M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$5.51M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$5.51M | USD | Point-in-time |
| Vendor deposits |
DepositsAssetsCurrent
|
$75.55K | USD | Point-in-time |
| Vendor deposits |
DepositsAssetsCurrent
|
$75.55K | USD | Point-in-time |
| Vendor deposits |
DepositsAssetsCurrent
|
$451.99K | USD | Point-in-time |
| Vendor deposits |
DepositsAssetsCurrent
|
$451.99K | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.08M | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.08M | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.19M | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.19M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$17.02M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$17.02M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$12.32M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$12.32M | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$1.38M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$1.38M | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$1.13M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$1.13M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$153.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$153.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
26.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
26.00M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$61.50K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$61.50K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
26.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
26.00M | shares | Point-in-time |
| Common stock , share issued |
CommonStockSharesIssued
|
1.68M | shares | Point-in-time |
| Common stock , share issued |
CommonStockSharesIssued
|
1.68M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$14.65M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$14.65M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.72M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.72M | USD | Point-in-time |
| Common stock , share issued |
CommonStockSharesIssued
|
109,411.00 | shares | Point-in-time |
| Common stock , share issued |
CommonStockSharesIssued
|
109,411.00 | shares | Point-in-time |
| Common stock, share outstanding |
CommonStockSharesOutstanding
|
1.68M | shares | Point-in-time |
| Common stock, share outstanding |
CommonStockSharesOutstanding
|
1.68M | shares | Point-in-time |
| Common stock, share outstanding |
CommonStockSharesOutstanding
|
108,503.00 | shares | Point-in-time |
| Common stock, share outstanding |
CommonStockSharesOutstanding
|
108,503.00 | shares | Point-in-time |
| Other intangible assets, net of accumulated amortization |
OtherIntangibleAssetsNet
|
$22.29M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization |
OtherIntangibleAssetsNet
|
$22.29M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization |
OtherIntangibleAssetsNet
|
$11.35M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization |
OtherIntangibleAssetsNet
|
$11.35M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$4.04M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$4.04M | USD | Point-in-time |
| Treasury shares |
TreasuryStockCommonShares
|
908.00 | shares | Point-in-time |
| Treasury shares |
TreasuryStockCommonShares
|
908.00 | shares | Point-in-time |
| Treasury shares |
TreasuryStockCommonShares
|
908.00 | shares | Point-in-time |
| Treasury shares |
TreasuryStockCommonShares
|
908.00 | shares | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$2.98M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$2.98M | USD | Point-in-time |
| Total Assets |
Assets
|
$32.73M | USD | Point-in-time |
| Total Assets |
Assets
|
$32.73M | USD | Point-in-time |
| Total Assets |
Assets
|
$58.39M | USD | Point-in-time |
| Total Assets |
Assets
|
$58.39M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$2.98M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$2.98M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$9.16M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$9.16M | USD | Point-in-time |
| Contingent consideration |
AssetAcquisitionContingentConsiderationLiability
|
- | USD | Point-in-time |
| Contingent consideration |
AssetAcquisitionContingentConsiderationLiability
|
- | USD | Point-in-time |
| Contingent consideration |
AssetAcquisitionContingentConsiderationLiability
|
$9.76M | USD | Point-in-time |
| Contingent consideration |
AssetAcquisitionContingentConsiderationLiability
|
$9.76M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$6.37M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$6.37M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$4.73M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$4.73M | USD | Point-in-time |
| Due to landlord (Note 2) |
DueToLandlord
|
$229.23K | USD | Point-in-time |
| Due to landlord (Note 2) |
DueToLandlord
|
$229.23K | USD | Point-in-time |
| Due to landlord (Note 2) |
DueToLandlord
|
$302.37K | USD | Point-in-time |
| Due to landlord (Note 2) |
DueToLandlord
|
$302.37K | USD | Point-in-time |
| Warrant liability |
ExtendedProductWarrantyAccrualCurrent
|
$7.25K | USD | Point-in-time |
| Warrant liability |
ExtendedProductWarrantyAccrualCurrent
|
$7.25K | USD | Point-in-time |
| Warrant liability |
ExtendedProductWarrantyAccrualCurrent
|
$9.99K | USD | Point-in-time |
| Warrant liability |
ExtendedProductWarrantyAccrualCurrent
|
$9.99K | USD | Point-in-time |
| Financing lease obligations |
FinanceLeaseLiabilityCurrent
|
$33.71K | USD | Point-in-time |
| Financing lease obligations |
FinanceLeaseLiabilityCurrent
|
$33.71K | USD | Point-in-time |
| Financing lease obligations |
FinanceLeaseLiabilityCurrent
|
$42.45K | USD | Point-in-time |
| Financing lease obligations |
FinanceLeaseLiabilityCurrent
|
$42.45K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$1.44M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$1.44M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$1.74M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$1.74M | USD | Point-in-time |
| Officer loan |
LoansPayableCurrent
|
$200.00K | USD | Point-in-time |
| Officer loan |
LoansPayableCurrent
|
$200.00K | USD | Point-in-time |
| Officer loan |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Officer loan |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$2.10M | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$2.10M | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$290.50K | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$290.50K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$27.87M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$27.87M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$11.52M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$11.52M | USD | Point-in-time |
| Due to landlord - less current portion (Note 2) |
DueToLandlordlessCurrentPortion
|
$393.23K | USD | Point-in-time |
| Due to landlord - less current portion (Note 2) |
DueToLandlordlessCurrentPortion
|
$393.23K | USD | Point-in-time |
| Due to landlord - less current portion (Note 2) |
DueToLandlordlessCurrentPortion
|
$90.86K | USD | Point-in-time |
| Due to landlord - less current portion (Note 2) |
DueToLandlordlessCurrentPortion
|
$90.86K | USD | Point-in-time |
| Notes payable, net - less current portion |
LongTermLoansPayable
|
$4.10M | USD | Point-in-time |
| Notes payable, net - less current portion |
LongTermLoansPayable
|
$4.10M | USD | Point-in-time |
| Notes payable, net - less current portion |
LongTermLoansPayable
|
$765.14K | USD | Point-in-time |
| Notes payable, net - less current portion |
LongTermLoansPayable
|
$765.14K | USD | Point-in-time |
| Financing lease obligations - less current portion |
FinanceLeaseLiabilityNoncurrent
|
$158.07K | USD | Point-in-time |
| Financing lease obligations - less current portion |
FinanceLeaseLiabilityNoncurrent
|
$158.07K | USD | Point-in-time |
| Financing lease obligations - less current portion |
FinanceLeaseLiabilityNoncurrent
|
$133.19K | USD | Point-in-time |
| Financing lease obligations - less current portion |
FinanceLeaseLiabilityNoncurrent
|
$133.19K | USD | Point-in-time |
| Operating lease liability - less current portion |
OperatingLeaseLiabilityNoncurrent
|
$2.66M | USD | Point-in-time |
| Operating lease liability - less current portion |
OperatingLeaseLiabilityNoncurrent
|
$2.66M | USD | Point-in-time |
| Operating lease liability - less current portion |
OperatingLeaseLiabilityNoncurrent
|
$1.31M | USD | Point-in-time |
| Operating lease liability - less current portion |
OperatingLeaseLiabilityNoncurrent
|
$1.31M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$3.97M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$3.97M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$5.63M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$5.63M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$15.49M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$15.49M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$33.50M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$33.50M | USD | Point-in-time |
| Redeemable Preferred Stock |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable Preferred Stock |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable Preferred Stock |
TemporaryEquityCarryingAmountAttributableToParent
|
$4.78M | USD | Point-in-time |
| Redeemable Preferred Stock |
TemporaryEquityCarryingAmountAttributableToParent
|
$4.78M | USD | Point-in-time |
| Common Stock $0.0001 par value, 26,000,000 shares authorized 1,678,855 shares issued and 1,677,947 outstanding as of December 31, 2023 and 109,411 shares issued and 108,503 outstanding as of December 31, 2022, respectively |
CommonStockValue
|
$11.00 | USD | Point-in-time |
| Common Stock $0.0001 par value, 26,000,000 shares authorized 1,678,855 shares issued and 1,677,947 outstanding as of December 31, 2023 and 109,411 shares issued and 108,503 outstanding as of December 31, 2022, respectively |
CommonStockValue
|
$11.00 | USD | Point-in-time |
| Common Stock $0.0001 par value, 26,000,000 shares authorized 1,678,855 shares issued and 1,677,947 outstanding as of December 31, 2023 and 109,411 shares issued and 108,503 outstanding as of December 31, 2022, respectively |
CommonStockValue
|
$168.00 | USD | Point-in-time |
| Common Stock $0.0001 par value, 26,000,000 shares authorized 1,678,855 shares issued and 1,677,947 outstanding as of December 31, 2023 and 109,411 shares issued and 108,503 outstanding as of December 31, 2022, respectively |
CommonStockValue
|
$168.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$63.32M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$63.32M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$45.62M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$45.62M | USD | Point-in-time |
| Treasury stock at cost, 908 shares, as of December 31 2023 and 2022 |
TreasuryStockValue
|
$149.69K | USD | Point-in-time |
| Treasury stock at cost, 908 shares, as of December 31 2023 and 2022 |
TreasuryStockValue
|
$149.69K | USD | Point-in-time |
| Treasury stock at cost, 908 shares, as of December 31 2023 and 2022 |
TreasuryStockValue
|
$149.69K | USD | Point-in-time |
| Treasury stock at cost, 908 shares, as of December 31 2023 and 2022 |
TreasuryStockValue
|
$149.69K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-43.06M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-43.06M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-28.24M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-28.24M | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$32.67M | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$32.67M | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$20.11M | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$20.11M | USD | Point-in-time |
| Total Liabilities, Redeemable Preferred Stock and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$32.73M | USD | Point-in-time |
| Total Liabilities, Redeemable Preferred Stock and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$32.73M | USD | Point-in-time |
| Total Liabilities, Redeemable Preferred Stock and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$58.39M | USD | Point-in-time |
| Total Liabilities, Redeemable Preferred Stock and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$58.39M | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Diluted Loss Per Common Share |
EarningsPerShareDiluted
|
$-40.00 | USD | Annual |
| Diluted Loss Per Common Share |
EarningsPerShareDiluted
|
$-40.00 | USD | Annual |
| Diluted Loss Per Common Share |
EarningsPerShareDiluted
|
$-176.64 | USD | Annual |
| Diluted Loss Per Common Share |
EarningsPerShareDiluted
|
$-176.64 | USD | Annual |
| Net Sales |
Revenues
|
$40.72M | USD | Annual |
| Net Sales |
Revenues
|
$40.72M | USD | Annual |
| Net Sales |
Revenues
|
$20.14M | USD | Annual |
| Net Sales |
Revenues
|
$20.14M | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsAndServicesSold
|
$16.10M | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsAndServicesSold
|
$16.10M | USD | Annual |
| Weighted Average Shares Outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
370,571.00 | shares | Annual |
| Weighted Average Shares Outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
370,571.00 | shares | Annual |
| Weighted Average Shares Outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
102,040.00 | shares | Annual |
| Weighted Average Shares Outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
102,040.00 | shares | Annual |
| Cost of Goods Sold |
CostOfGoodsAndServicesSold
|
$32.89M | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsAndServicesSold
|
$32.89M | USD | Annual |
| Gross Profit |
GrossProfit
|
$7.83M | USD | Annual |
| Gross Profit |
GrossProfit
|
$7.83M | USD | Annual |
| Gross Profit |
GrossProfit
|
$4.04M | USD | Annual |
| Gross Profit |
GrossProfit
|
$4.04M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$552.22K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$552.22K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$319.17K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$319.17K | USD | Annual |
| Selling general and administrative |
SellingGeneralAndAdministrativeExpense
|
$20.37M | USD | Annual |
| Selling general and administrative |
SellingGeneralAndAdministrativeExpense
|
$20.37M | USD | Annual |
| Selling general and administrative |
SellingGeneralAndAdministrativeExpense
|
$14.80M | USD | Annual |
| Selling general and administrative |
SellingGeneralAndAdministrativeExpense
|
$14.80M | USD | Annual |
| Loss on impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$6.99M | USD | Annual |
| Loss on impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$6.99M | USD | Annual |
| Loss on impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$6.47M | USD | Annual |
| Loss on impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$6.47M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$22.12M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$22.12M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$27.40M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$27.40M | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-18.08M | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-18.08M | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-19.57M | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-19.57M | USD | Annual |
| Change in Fair Market Value of Warrant Liability |
FairValueAdjustmentOfWarrants
|
$-2.74K | USD | Annual |
| Change in Fair Market Value of Warrant Liability |
FairValueAdjustmentOfWarrants
|
$-2.74K | USD | Annual |
| Change in Fair Market Value of Warrant Liability |
FairValueAdjustmentOfWarrants
|
$-58.28K | USD | Annual |
| Change in Fair Market Value of Warrant Liability |
FairValueAdjustmentOfWarrants
|
$-58.28K | USD | Annual |
| Interest expense |
InterestExpense
|
$1.74M | USD | Annual |
| Interest expense |
InterestExpense
|
$1.74M | USD | Annual |
| Interest expense |
InterestExpense
|
$290.34K | USD | Annual |
| Interest expense |
InterestExpense
|
$290.34K | USD | Annual |
| Loss on change in Fair Market Value of Contingent Consideration |
GainLossOnChangeInFairMarketValueOfContingentConsideration
|
- | USD | Annual |
| Loss on change in Fair Market Value of Contingent Consideration |
GainLossOnChangeInFairMarketValueOfContingentConsideration
|
- | USD | Annual |
| Loss on change in Fair Market Value of Contingent Consideration |
GainLossOnChangeInFairMarketValueOfContingentConsideration
|
$240.00K | USD | Annual |
| Loss on change in Fair Market Value of Contingent Consideration |
GainLossOnChangeInFairMarketValueOfContingentConsideration
|
$240.00K | USD | Annual |
| Gain on Settlement of Contingent Consideration (Note 2) |
GainOnSettlementOfContingentConsideration
|
$7.05M | USD | Annual |
| Gain on Settlement of Contingent Consideration (Note 2) |
GainOnSettlementOfContingentConsideration
|
$7.05M | USD | Annual |
| Gain on Settlement of Contingent Consideration (Note 2) |
GainOnSettlementOfContingentConsideration
|
$1.70M | USD | Annual |
| Gain on Settlement of Contingent Consideration (Note 2) |
GainOnSettlementOfContingentConsideration
|
$1.70M | USD | Annual |
| Other Income |
OtherNonoperatingIncomeExpense
|
$274.76K | USD | Annual |
| Other Income |
OtherNonoperatingIncomeExpense
|
$274.76K | USD | Annual |
| Other Income |
OtherNonoperatingIncomeExpense
|
$261.84K | USD | Annual |
| Other Income |
OtherNonoperatingIncomeExpense
|
$261.84K | USD | Annual |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$796.45K | USD | Annual |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$796.45K | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$6.36M | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$6.36M | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$1.50M | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$1.50M | USD | Annual |
| Loss Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-16.58M | USD | Annual |
| Loss Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-16.58M | USD | Annual |
| Loss Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.20M | USD | Annual |
| Loss Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.20M | USD | Annual |
| Benefit from Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Benefit from Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Benefit from Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Benefit from Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-16.58M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-16.58M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-13.20M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-13.20M | USD | Annual |
| Dividends to preferred shareholders |
PreferredStockDividendsAndOtherAdjustments
|
$1.62M | USD | Annual |
| Dividends to preferred shareholders |
PreferredStockDividendsAndOtherAdjustments
|
$1.62M | USD | Annual |
| Dividends to preferred shareholders |
PreferredStockDividendsAndOtherAdjustments
|
$1.45M | USD | Annual |
| Dividends to preferred shareholders |
PreferredStockDividendsAndOtherAdjustments
|
$1.45M | USD | Annual |
| Net Loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-18.02M | USD | Annual |
| Net Loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-18.02M | USD | Annual |
| Net Loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-14.82M | USD | Annual |
| Net Loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-14.82M | USD | Annual |
| Basic Loss Per Common Share (in Dollars per share) |
EarningsPerShareBasic
|
$-40.00 | USD | Annual |
| Basic Loss Per Common Share (in Dollars per share) |
EarningsPerShareBasic
|
$-40.00 | USD | Annual |
| Basic Loss Per Common Share (in Dollars per share) |
EarningsPerShareBasic
|
$-176.64 | USD | Annual |
| Basic Loss Per Common Share (in Dollars per share) |
EarningsPerShareBasic
|
$-176.64 | USD | Annual |
| Weighted Average Shares Outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
102,040.00 | shares | Annual |
| Weighted Average Shares Outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
102,040.00 | shares | Annual |
| Weighted Average Shares Outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
370,571.00 | shares | Annual |
| Weighted Average Shares Outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
370,571.00 | shares | Annual |
Cash Flow Statement
180 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-16.58M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-16.58M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-13.20M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-13.20M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$718.55K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$718.55K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$720.40K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$720.40K | USD | Annual |
| Credit losses |
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
$439.16K | USD | Annual |
| Credit losses |
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
$439.16K | USD | Annual |
| Credit losses |
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
$94.71K | USD | Annual |
| Credit losses |
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
$94.71K | USD | Annual |
| Gain on settlement of assumed liabilities |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Gain on settlement of assumed liabilities |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Change in fair market value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-2.74K | USD | Annual |
| Change in fair market value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-2.74K | USD | Annual |
| Change in fair market value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-58.28K | USD | Annual |
| Change in fair market value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-58.28K | USD | Annual |
| Loss on change in fair market value of contingent consideration (Note 2) |
LossOnChangeInFairMarketValueOfContingentConsiderations
|
- | USD | Annual |
| Loss on change in fair market value of contingent consideration (Note 2) |
LossOnChangeInFairMarketValueOfContingentConsiderations
|
- | USD | Annual |
| Loss on change in fair market value of contingent consideration (Note 2) |
LossOnChangeInFairMarketValueOfContingentConsiderations
|
$240.00K | USD | Annual |
| Loss on change in fair market value of contingent consideration (Note 2) |
LossOnChangeInFairMarketValueOfContingentConsiderations
|
$240.00K | USD | Annual |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$796.45K | USD | Annual |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$796.45K | USD | Annual |
| Gain on settlement of accounts payable |
GainOnSettlementOfAccountsPayable
|
$268.38K | USD | Annual |
| Gain on settlement of accounts payable |
GainOnSettlementOfAccountsPayable
|
$268.38K | USD | Annual |
| Gain on settlement of contingent consideration |
GainOnSettlementOfContingentConsiderations
|
$7.05M | USD | Annual |
| Gain on settlement of contingent consideration |
GainOnSettlementOfContingentConsiderations
|
$7.05M | USD | Annual |
| Gain on settlement of contingent consideration |
GainOnSettlementOfContingentConsiderations
|
$1.70M | USD | Annual |
| Gain on settlement of contingent consideration |
GainOnSettlementOfContingentConsiderations
|
$1.70M | USD | Annual |
| Loss on impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$6.99M | USD | Annual |
| Loss on impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$6.99M | USD | Annual |
| Loss on impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$6.47M | USD | Annual |
| Loss on impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$6.47M | USD | Annual |
| Change in reserve for Obsolescence in Inventory |
ChangeInReserveForObsolescenceInInventory
|
$-451.20K | USD | Annual |
| Change in reserve for Obsolescence in Inventory |
ChangeInReserveForObsolescenceInInventory
|
$-451.20K | USD | Annual |
| Change in reserve for Obsolescence in Inventory |
ChangeInReserveForObsolescenceInInventory
|
$52.21K | USD | Annual |
| Change in reserve for Obsolescence in Inventory |
ChangeInReserveForObsolescenceInInventory
|
$52.21K | USD | Annual |
| Amortization of right-of-use asset |
AmortizationOfRightofuseAsset
|
$1.21M | USD | Annual |
| Amortization of right-of-use asset |
AmortizationOfRightofuseAsset
|
$1.21M | USD | Annual |
| Amortization of right-of-use asset |
AmortizationOfRightofuseAsset
|
$1.07M | USD | Annual |
| Amortization of right-of-use asset |
AmortizationOfRightofuseAsset
|
$1.07M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.99M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.99M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.97M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.97M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$896.30K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$896.30K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$223.64K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$223.64K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.09M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.09M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-19.85K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-19.85K | USD | Annual |
| Cost and estimated earnings excess of billings |
CostAndEstimatedEarningsExcessOfBillings
|
$1.13M | USD | Annual |
| Cost and estimated earnings excess of billings |
CostAndEstimatedEarningsExcessOfBillings
|
$1.13M | USD | Annual |
| Cost and estimated earnings excess of billings |
CostAndEstimatedEarningsExcessOfBillings
|
$1.45M | USD | Annual |
| Cost and estimated earnings excess of billings |
CostAndEstimatedEarningsExcessOfBillings
|
$1.45M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-1.90M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-1.90M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$3.63M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$3.63M | USD | Annual |
| Vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-916.49K | USD | Annual |
| Vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-916.49K | USD | Annual |
| Vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$769.00 | USD | Annual |
| Vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$769.00 | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-951.72K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-951.72K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$448.68K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$448.68K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.34M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.34M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.84M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.84M | USD | Annual |
| Billings in excess of costs and earnings on uncompleted contracts |
BillingsInExcessOfCostsAndEarningOnUncompletedContract
|
$1.39M | USD | Annual |
| Billings in excess of costs and earnings on uncompleted contracts |
BillingsInExcessOfCostsAndEarningOnUncompletedContract
|
$1.39M | USD | Annual |
| Billings in excess of costs and earnings on uncompleted contracts |
BillingsInExcessOfCostsAndEarningOnUncompletedContract
|
- | USD | Annual |
| Billings in excess of costs and earnings on uncompleted contracts |
BillingsInExcessOfCostsAndEarningOnUncompletedContract
|
- | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-656.93K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-656.93K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$3.94M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$3.94M | USD | Annual |
| Due to landlord |
IncreaseDecreaseInDueToLandlord
|
$-279.52K | USD | Annual |
| Due to landlord |
IncreaseDecreaseInDueToLandlord
|
$-279.52K | USD | Annual |
| Due to landlord |
IncreaseDecreaseInDueToLandlord
|
$-372.69K | USD | Annual |
| Due to landlord |
IncreaseDecreaseInDueToLandlord
|
$-372.69K | USD | Annual |
| Operating lease payments |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.04M | USD | Annual |
| Operating lease payments |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.04M | USD | Annual |
| Operating lease payments |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.17M | USD | Annual |
| Operating lease payments |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.17M | USD | Annual |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.74M | USD | Annual |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.74M | USD | Annual |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.22M | USD | Annual |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.22M | USD | Annual |
| Cash paid for patent costs |
PaymentsToAcquireIntangibleAssets
|
$682.00 | USD | Annual |
| Cash paid for patent costs |
PaymentsToAcquireIntangibleAssets
|
$682.00 | USD | Annual |
| Cash paid for patent costs |
PaymentsToAcquireIntangibleAssets
|
$76.75K | USD | Annual |
| Cash paid for patent costs |
PaymentsToAcquireIntangibleAssets
|
$76.75K | USD | Annual |
| Purchase of machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$23.02K | USD | Annual |
| Purchase of machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$23.02K | USD | Annual |
| Purchase of machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$482.89K | USD | Annual |
| Purchase of machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$482.89K | USD | Annual |
| Acquisitions, net of cash acquired (Note 2) |
BusinessCombinationConsiderationTransferred1
|
$4.12M | USD | Annual |
| Acquisitions, net of cash acquired (Note 2) |
BusinessCombinationConsiderationTransferred1
|
$4.12M | USD | Annual |
| Acquisitions, net of cash acquired (Note 2) |
BusinessCombinationConsiderationTransferred1
|
$10.00 | USD | Annual |
| Acquisitions, net of cash acquired (Note 2) |
BusinessCombinationConsiderationTransferred1
|
$10.00 | USD | Annual |
| Payments on note payable |
PaymentsForProceedsFromOtherInvestingActivities
|
$166.26K | USD | Annual |
| Payments on note payable |
PaymentsForProceedsFromOtherInvestingActivities
|
$166.26K | USD | Annual |
| Payments on note payable |
PaymentsForProceedsFromOtherInvestingActivities
|
$152.57K | USD | Annual |
| Payments on note payable |
PaymentsForProceedsFromOtherInvestingActivities
|
$152.57K | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.84M | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.84M | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-176.28K | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-176.28K | USD | Annual |
| Payments on financing leases |
FinanceLeasePrincipalPayments
|
$6.59K | USD | Annual |
| Payments on financing leases |
FinanceLeasePrincipalPayments
|
$6.59K | USD | Annual |
| Payments on financing leases |
FinanceLeasePrincipalPayments
|
$41.38K | USD | Annual |
| Payments on financing leases |
FinanceLeasePrincipalPayments
|
$41.38K | USD | Annual |
| Proceeds from officer loan |
ProceedsFromBankDebt
|
- | USD | Annual |
| Proceeds from officer loan |
ProceedsFromBankDebt
|
- | USD | Annual |
| Proceeds from officer loan |
ProceedsFromBankDebt
|
$200.00K | USD | Annual |
| Proceeds from officer loan |
ProceedsFromBankDebt
|
$200.00K | USD | Annual |
| Shares repurchased |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Shares repurchased |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Shares repurchased |
PaymentsForRepurchaseOfCommonStock
|
$149.69K | USD | Annual |
| Shares repurchased |
PaymentsForRepurchaseOfCommonStock
|
$149.69K | USD | Annual |
| Dividends to preferred shareholders |
PaymentsOfDividends
|
$769.48K | USD | Annual |
| Dividends to preferred shareholders |
PaymentsOfDividends
|
$769.48K | USD | Annual |
| Dividends to preferred shareholders |
PaymentsOfDividends
|
$1.45M | USD | Annual |
| Dividends to preferred shareholders |
PaymentsOfDividends
|
$1.45M | USD | Annual |
| Proceeds from equity raises, net |
ProceedsFromOtherEquity
|
$11.63M | USD | Annual |
| Proceeds from equity raises, net |
ProceedsFromOtherEquity
|
$11.63M | USD | Annual |
| Proceeds from equity raises, net |
ProceedsFromOtherEquity
|
$2.02M | USD | Annual |
| Proceeds from equity raises, net |
ProceedsFromOtherEquity
|
$2.02M | USD | Annual |
| Proceeds from note payable, net |
ProceedsFromNotesPayable
|
$2.46M | USD | Annual |
| Proceeds from note payable, net |
ProceedsFromNotesPayable
|
$2.46M | USD | Annual |
| Proceeds from note payable, net |
ProceedsFromNotesPayable
|
$441.12K | USD | Annual |
| Proceeds from note payable, net |
ProceedsFromNotesPayable
|
$441.12K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.88M | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.88M | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$11.46M | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$11.46M | USD | Annual |
| Net Decrease in Cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.60M | USD | Annual |
| Net Decrease in Cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.60M | USD | Annual |
| Net Decrease in Cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-6.03M | USD | Annual |
| Net Decrease in Cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-6.03M | USD | Annual |
| Cash, restricted cash, and cash equivalents at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.77M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.77M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.73M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.73M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.13M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.13M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at December 31, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.77M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at December 31, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.77M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at December 31, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.73M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at December 31, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.73M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at December 31, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.13M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at December 31, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.13M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$816.26K | USD | Annual |
| Interest |
InterestPaidNet
|
$816.26K | USD | Annual |
| Interest |
InterestPaidNet
|
$57.53K | USD | Annual |
| Interest |
InterestPaidNet
|
$57.53K | USD | Annual |
| Conversion of debt into common stock |
ConversionOfDebtIntoCommonStock
|
$767.50K | USD | Annual |
| Conversion of debt into common stock |
ConversionOfDebtIntoCommonStock
|
$767.50K | USD | Annual |
| Conversion of debt into common stock |
ConversionOfDebtIntoCommonStock
|
- | USD | Annual |
| Conversion of debt into common stock |
ConversionOfDebtIntoCommonStock
|
- | USD | Annual |
| Recognition of right of use asset and corresponding liability |
RecognitionOfRightOfUseAssetAndCorrespondingLeaseLiability
|
$563.32K | USD | Annual |
| Recognition of right of use asset and corresponding liability |
RecognitionOfRightOfUseAssetAndCorrespondingLeaseLiability
|
$563.32K | USD | Annual |
| Recognition of right of use asset and corresponding liability |
RecognitionOfRightOfUseAssetAndCorrespondingLeaseLiability
|
$3.53M | USD | Annual |
| Recognition of right of use asset and corresponding liability |
RecognitionOfRightOfUseAssetAndCorrespondingLeaseLiability
|
$3.53M | USD | Annual |
| Accrued dividends |
AccruedDividends
|
- | USD | Annual |
| Accrued dividends |
AccruedDividends
|
- | USD | Annual |
| Accrued dividends |
AccruedDividends
|
$849.50K | USD | Annual |
| Accrued dividends |
AccruedDividends
|
$849.50K | USD | Annual |
| Issuance of Note Payable for payment of prepaid expense |
IssuanceOfNotePayableForPaymentOfPrepaidExpense
|
$318.83K | USD | Annual |
| Issuance of Note Payable for payment of prepaid expense |
IssuanceOfNotePayableForPaymentOfPrepaidExpense
|
$318.83K | USD | Annual |
| Issuance of Note Payable for payment of prepaid expense |
IssuanceOfNotePayableForPaymentOfPrepaidExpense
|
$279.35K | USD | Annual |
| Issuance of Note Payable for payment of prepaid expense |
IssuanceOfNotePayableForPaymentOfPrepaidExpense
|
$279.35K | USD | Annual |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$32.67M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$32.67M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.11M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.11M | USD | Point-in-time |
| Settlement of stock in connection with prior acquisition (Note 2) |
SettlementOfStockInConnectionWithPriorAcquisition
|
- | USD | Annual |
| Settlement of stock in connection with prior acquisition (Note 2) |
SettlementOfStockInConnectionWithPriorAcquisition
|
- | USD | Annual |
| Common shares repurchased |
TreasuryStockRetiredCostMethodAmount
|
$149.69K | USD | Annual |
| Common shares repurchased |
TreasuryStockRetiredCostMethodAmount
|
$149.69K | USD | Annual |
| Reissuance of preferred stock |
ReissuanceOfPreferredStock
|
- | USD | Annual |
| Reissuance of preferred stock |
ReissuanceOfPreferredStock
|
- | USD | Annual |
| Common stock issued in public offering, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.09M | USD | Annual |
| Common stock issued in public offering, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.09M | USD | Annual |
| Common stock issued in public offering, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$9.42M | USD | Annual |
| Common stock issued in public offering, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$9.42M | USD | Annual |
| Common and Preferred stock issued for acquisitions (Note 2) acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$4.03M | USD | Annual |
| Common and Preferred stock issued for acquisitions (Note 2) acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$4.03M | USD | Annual |
| Common stock issued in settlement |
CommonStockIssuedInSettlement
|
$39.00K | USD | Annual |
| Common stock issued in settlement |
CommonStockIssuedInSettlement
|
$39.00K | USD | Annual |
| Common stock issued in connection for conversion of debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$767.50K | USD | Annual |
| Common stock issued in connection for conversion of debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$767.50K | USD | Annual |
| Common stock issued in public offering (ATM), net of costs |
CommonStockIssuedInPublicOfferingATMNetOfCosts
|
$2.25M | USD | Annual |
| Common stock issued in public offering (ATM), net of costs |
CommonStockIssuedInPublicOfferingATMNetOfCosts
|
$2.25M | USD | Annual |
| Common stock issued in public offering (ATM), net of costs |
CommonStockIssuedInPublicOfferingATMNetOfCosts
|
$929.74K | USD | Annual |
| Common stock issued in public offering (ATM), net of costs |
CommonStockIssuedInPublicOfferingATMNetOfCosts
|
$929.74K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$679.55K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$679.55K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$720.40K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$720.40K | USD | Annual |
| Dividends paid to preferred shareholder |
DividendsPreferredStock
|
$1.62M | USD | Annual |
| Dividends paid to preferred shareholder |
DividendsPreferredStock
|
$1.62M | USD | Annual |
| Dividends paid to preferred shareholder |
DividendsPreferredStock
|
$1.45M | USD | Annual |
| Dividends paid to preferred shareholder |
DividendsPreferredStock
|
$1.45M | USD | Annual |
| Cancellation of restricted stock |
CancellationValueOfRestrictedStock
|
- | USD | Annual |
| Cancellation of restricted stock |
CancellationValueOfRestrictedStock
|
- | USD | Annual |
| Cancellation of restricted stock |
CancellationValueOfRestrictedStock
|
$515.94K | USD | Annual |
| Cancellation of restricted stock |
CancellationValueOfRestrictedStock
|
$515.94K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-16.58M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-16.58M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-13.20M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-13.20M | USD | Annual |
| Balance |
StockholdersEquity
|
$32.67M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$32.67M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.11M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.11M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.