10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001213900-23-099909 |
| Period End Date | 20230930 |
| Filing Date | 20231229 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | f10q0923a1_signingday_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$22.52K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$254.41K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.74M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$15.67K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
8.09M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
8.09M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
7.74M | shares | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$7.82K | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$13.84K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.00 | shares | Point-in-time |
| Current operating lease right of use asset |
OperatingLeaseRightOfUseAssetCurrent
|
$82.35K | USD | Point-in-time |
| Current operating lease right of use asset |
OperatingLeaseRightOfUseAssetCurrent
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$17.41K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$301.33K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$112.69K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$10.30K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.10K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$16.50K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$22.00K | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$145.21K | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Internally developed software |
CapitalizedComputerSoftwareNet
|
$1.08M | USD | Point-in-time |
| Internally developed software |
CapitalizedComputerSoftwareNet
|
$12.53K | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$100.00K | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$100.00K | USD | Point-in-time |
| Deferred offering cost |
DeferredCosts
|
$431.43K | USD | Point-in-time |
| Deferred offering cost |
DeferredCosts
|
- | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$8.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.00K | USD | Point-in-time |
| Total assets |
Assets
|
$1.92M | USD | Point-in-time |
| Total assets |
Assets
|
$454.16K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.70M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$614.16K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$512.69K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.03M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$44.07K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$4.26K | USD | Point-in-time |
| Deferred rent |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Deferred rent |
OtherLiabilitiesCurrent
|
$9.89K | USD | Point-in-time |
| Current operating lease right of use liability |
OperatingLeaseLiabilityCurrent
|
$13.92K | USD | Point-in-time |
| Current operating lease right of use liability |
OperatingLeaseLiabilityCurrent
|
$82.35K | USD | Point-in-time |
| Tenant deposit |
TenantDeposit
|
$9.89K | USD | Point-in-time |
| Tenant deposit |
TenantDeposit
|
$9.89K | USD | Point-in-time |
| Convertible notes - current maturities |
ConvertibleNotesPayableCurrent
|
$1.47M | USD | Point-in-time |
| Convertible notes - current maturities |
ConvertibleNotesPayableCurrent
|
$1.31M | USD | Point-in-time |
| Convertible notes - current maturities |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$120.00K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$678.67K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.64M | USD | Point-in-time |
| Convertible and nonconvertible notes - net of current maturities, less unamortized debt issuance costs |
LongTermDebtNoncurrent
|
$9.80M | USD | Point-in-time |
| Convertible and nonconvertible notes - net of current maturities, less unamortized debt issuance costs |
LongTermDebtNoncurrent
|
$5.92M | USD | Point-in-time |
| Noncurrent operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$165.75K | USD | Point-in-time |
| Noncurrent operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.56M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.47M | USD | Point-in-time |
| Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 7,737,652 and 8,086,152 shares issued and outstanding as of September 30, 2023, and December 31, 2022 respectively. |
CommonStockValue
|
$760.00 | USD | Point-in-time |
| Common stock: par value $0.0001 per share; 150,000,000 authorized shares, 7,737,652 and 8,086,152 shares issued and outstanding as of September 30, 2023, and December 31, 2022 respectively. |
CommonStockValue
|
$809.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.38M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.61M | USD | Point-in-time |
| Subscription Receivable |
SubscriptionReceivable
|
- | USD | Point-in-time |
| Subscription Receivable |
SubscriptionReceivable
|
$11.00 | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-14.16M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-11.48M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-10.63M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-7.29M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-9.59M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.58M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.56M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-11.55M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$1.92M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$454.16K | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, net |
Revenues
|
$71.70K | USD | 3 Qtrs |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.42M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.42M | shares | 3 Qtrs |
| Revenues, net |
Revenues
|
$55.21K | USD | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.61M | shares | 3 Qtrs |
| Revenues, net |
Revenues
|
$226.04K | USD | 3 Qtrs |
| Revenues, net |
Revenues
|
$3.35K | USD | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.61M | shares | 1 Quarter |
| Net loss per common share -diluted |
EarningsPerShareDiluted
|
$0.18 | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$36.27K | USD | 3 Qtrs |
| Net loss per common share -diluted |
EarningsPerShareDiluted
|
$0.35 | USD | 3 Qtrs |
| Net loss per common share -diluted |
EarningsPerShareDiluted
|
$0.87 | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$10.24K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$680.56K | USD | 3 Qtrs |
| Net loss per common share -diluted |
EarningsPerShareDiluted
|
$0.12 | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$162.05K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$189.77K | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$44.97K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-608.86K | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$-158.70K | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$75.56K | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$818.03K | USD | 3 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$312.30K | USD | 3 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$131.07K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.33M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$733.19K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.84M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$567.52K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$643.09K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$864.27K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.15M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$4.15M | USD | 3 Qtrs |
| Net income (loss) from operations |
OperatingIncomeLoss
|
$-4.76M | USD | 3 Qtrs |
| Net income (loss) from operations |
OperatingIncomeLoss
|
$-1.96M | USD | 3 Qtrs |
| Net income (loss) from operations |
OperatingIncomeLoss
|
$-598.11K | USD | 1 Quarter |
| Net income (loss) from operations |
OperatingIncomeLoss
|
$-1.02M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$309.27K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$764.72K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
- | USD | 3 Qtrs |
| Interest income |
InterestIncomeOther
|
$1.10K | USD | 3 Qtrs |
| Interest income |
InterestIncomeOther
|
- | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$5.00 | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
- | USD | 3 Qtrs |
| Other expense |
OtherExpenses
|
- | USD | 3 Qtrs |
| Other expense |
OtherExpenses
|
$2.35K | USD | 1 Quarter |
| Other expense |
OtherExpenses
|
- | USD | 1 Quarter |
| Other expense |
OtherExpenses
|
$53.64K | USD | 3 Qtrs |
| Other Income |
OtherIncome
|
$29.68K | USD | 1 Quarter |
| Other Income |
OtherIncome
|
$49.47K | USD | 3 Qtrs |
| Other Income |
OtherIncome
|
$85.72K | USD | 3 Qtrs |
| Other Income |
OtherIncome
|
$-9.89K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-715.25K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$29.69K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-321.51K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$33.18K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-993.28K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-919.62K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-890.92K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.68M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.72M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-865.25K | USD | 1 Quarter |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.61M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.42M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.61M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.42M | shares | 1 Quarter |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.12 | USD | 1 Quarter |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.87 | USD | 3 Qtrs |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.18 | USD | 1 Quarter |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.35 | USD | 3 Qtrs |
Cash Flow Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-993.28K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-919.62K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-890.92K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.68M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.72M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-865.25K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
- | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$1.84K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$33.28K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.13K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-15.67K | USD | 3 Qtrs |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-185.03K | USD | 3 Qtrs |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-7.44K | USD | 3 Qtrs |
| Operating lease right of use asset |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | 3 Qtrs |
| Operating lease right of use asset |
IncreaseDecreaseInOtherOperatingAssets
|
$227.57K | USD | 3 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredCharges
|
$431.43K | USD | 3 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredCharges
|
- | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.60M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$77.78K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-32.27K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-39.81K | USD | 3 Qtrs |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
$-9.89K | USD | 3 Qtrs |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
$-31.96K | USD | 3 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-22.31K | USD | 3 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$234.18K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.50M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.55M | USD | 3 Qtrs |
| Development of internal software |
PaymentsToDevelopSoftware
|
$648.79K | USD | 3 Qtrs |
| Development of internal software |
PaymentsToDevelopSoftware
|
$1.07M | USD | 3 Qtrs |
| Purchase of intellectual property |
PaymentsToAcquireIntangibleAsset
|
$22.00K | USD | 3 Qtrs |
| Purchase of intellectual property |
PaymentsToAcquireIntangibleAsset
|
$-5.50K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.64K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.07M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-670.79K | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$700.00K | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$2.57M | USD | 3 Qtrs |
| Proceeds from loans |
ProceedsFromNotesPayable
|
$120.00K | USD | 3 Qtrs |
| Proceeds from loans |
ProceedsFromNotesPayable
|
$558.67K | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$-49.00 | USD | 3 Qtrs |
| Distribution to member |
PaymentsOfDistributionsToAffiliates
|
$800.00K | USD | 3 Qtrs |
| Distribution to member |
PaymentsOfDistributionsToAffiliates
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.33M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$820.00K | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-4.40M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-231.89K | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.41K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$291.42K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.69M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.52K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.41K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$291.42K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.69M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.52K | USD | Point-in-time |
| Supplemental cash flow information Cash paid for interest expense |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Supplemental cash flow information Cash paid for interest expense |
InterestPaidNet
|
- | USD | 3 Qtrs |
Stockholders Equity
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-10.63M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-7.29M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.58M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.56M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-11.55M | USD | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
8.09M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
7.74M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
5.00 | shares | Point-in-time |
| Stock-based compensation expense adjustment |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$178.33K | USD | 1 Quarter |
| Stock-based compensation expense adjustment |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$-145.10K | USD | 1 Quarter |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Stock repurchase and retirement |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-800.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-993.28K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-919.62K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-890.92K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.68M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.72M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-865.25K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-10.63M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-7.29M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.58M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.56M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-11.55M | USD | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
8.09M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
7.74M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
5.00 | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.