10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-23-066533 |
| Period End Date | 20230630 |
| Filing Date | 20230814 |
| Fiscal Year | 2023 |
| Fiscal Period | Q2 |
| XBRL Instance | f10q0623_ondashold_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.06M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$29.78M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$40.81K | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$4.91M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$104.28K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.91M | USD | Point-in-time |
| Convertible note payable, net of debt discount and issuance cost (in Dollars) |
DebtInstrumentUnamortizedDiscountCurrent
|
$1.17M | USD | Point-in-time |
| Convertible note payable, net of debt discount and issuance cost (in Dollars) |
DebtInstrumentUnamortizedDiscountCurrent
|
$2.30M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.17M | USD | Point-in-time |
| Net of unamortized debt discount and issuance cost (in Dollars) |
DebtInstrumentUnamortizedDiscount
|
$404.96K | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
$2.00M | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Net of unamortized debt discount and issuance cost (in Dollars) |
DebtInstrumentUnamortizedDiscount
|
$948.20K | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.75M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.17M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$35.80M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$13.09M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.02M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.69M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Goodwill, net |
Goodwill
|
$25.61M | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$45.03M | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$27.67M | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
116.67M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
116.67M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$28.86M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$33.45M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
44.11M | shares | Point-in-time |
| Long-term equity investment |
LongTermInvestments
|
$1.50M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
52.45M | shares | Point-in-time |
| Long-term equity investment |
LongTermInvestments
|
$1.50M | USD | Point-in-time |
| Deposits and other assets |
DeferredCostsLeasingNetNoncurrent
|
$419.61K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
44.11M | shares | Point-in-time |
| Deposits and other assets |
DeferredCostsLeasingNetNoncurrent
|
$218.21K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
52.45M | shares | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$2.93M | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$2.74M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$65.78M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$59.12M | USD | Point-in-time |
| Total assets |
Assets
|
$97.95M | USD | Point-in-time |
| Total assets |
Assets
|
$84.56M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.97M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.89M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$614.23K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$580.59K | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$2.87M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$3.27M | USD | Point-in-time |
| Convertible note payable, net of unamortized debt discount and issuance cost of $1,171,661 and $2,303,664, respectively |
ConvertibleNotesPayableCurrent
|
$15.85M | USD | Point-in-time |
| Convertible note payable, net of unamortized debt discount and issuance cost of $1,171,661 and $2,303,664, respectively |
ConvertibleNotesPayableCurrent
|
$20.28M | USD | Point-in-time |
| Government grant liability |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Government grant liability |
OtherLiabilitiesCurrent
|
$248.01K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$512.40K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$61.51K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$142.63K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$29.05M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$22.73M | USD | Point-in-time |
| Notes payable |
NotesPayableToBankNoncurrent
|
$300.00K | USD | Point-in-time |
| Notes payable |
NotesPayableToBankNoncurrent
|
$300.00K | USD | Point-in-time |
| Convertible notes payable, net of current, net of unamortized debt discount and issuance cost of $404,964 and $948,201, respectively |
OtherLongTermNotesPayable
|
$1.60M | USD | Point-in-time |
| Convertible notes payable, net of current, net of unamortized debt discount and issuance cost of $404,964 and $948,201, respectively |
OtherLongTermNotesPayable
|
$14.20M | USD | Point-in-time |
| Accrued interest |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$40.54K | USD | Point-in-time |
| Accrued interest |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$40.97K | USD | Point-in-time |
| Government grant liability, net of current |
GovernmentGrantLiabilityNetOfCurrent
|
- | USD | Point-in-time |
| Government grant liability, net of current |
GovernmentGrantLiabilityNetOfCurrent
|
$1.76M | USD | Point-in-time |
| Operating lease liabilities, net of current |
OperatingLeaseLiabilityNoncurrent
|
$2.46M | USD | Point-in-time |
| Operating lease liabilities, net of current |
OperatingLeaseLiabilityNoncurrent
|
$2.29M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$17.00M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$5.99M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$39.72M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$35.04M | USD | Point-in-time |
| Commitments and Contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock - par value $0.0001; 5,000,000 shares authorized at June 30, 2023 and December 31, 2022, respectively, and none issued or outstanding at June 30, 2023 and December 31, 2022, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock - par value $0.0001; 5,000,000 shares authorized at June 30, 2023 and December 31, 2022, respectively, and none issued or outstanding at June 30, 2023 and December 31, 2022, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, Series A - par value $0.0001; 5,000,000 shares authorized at June 30, 2023 and December 31, 2022, respectively, and none issued or outstanding at June 30, 2023 and December 31, 2022, respectively |
PreferredStockValue1
|
- | USD | Point-in-time |
| Preferred stock, Series A - par value $0.0001; 5,000,000 shares authorized at June 30, 2023 and December 31, 2022, respectively, and none issued or outstanding at June 30, 2023 and December 31, 2022, respectively |
PreferredStockValue1
|
- | USD | Point-in-time |
| Common Stock - par value $0.0001; 116,666,667 shares authorized; 52,451,402 and 44,108,661 issued and outstanding, respectively June 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$5.25K | USD | Point-in-time |
| Common Stock - par value $0.0001; 116,666,667 shares authorized; 52,451,402 and 44,108,661 issued and outstanding, respectively June 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$4.41K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$226.44M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$211.73M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-176.93M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-153.52M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$105.70M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$112.23M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$58.22M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$54.08M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$49.52M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$103.55M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$84.56M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$97.95M | USD | Point-in-time |
Income Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.51 | USD | 2 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.47 | USD | 2 Qtrs |
| Revenues, net |
Revenues
|
$8.06M | USD | 2 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.27 | USD | 1 Quarter |
| Revenues, net |
Revenues
|
$604.22K | USD | 1 Quarter |
| Revenues, net |
Revenues
|
$1.01M | USD | 2 Qtrs |
| Revenues, net |
Revenues
|
$5.47M | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.18 | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$3.97M | USD | 2 Qtrs |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.41M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.11M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
42.17M | shares | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$285.64K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$573.57K | USD | 2 Qtrs |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
41.58M | shares | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$2.40M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.10M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$440.85K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$3.07M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$318.58K | USD | 1 Quarter |
| General and administration |
GeneralAndAdministrativeExpense
|
$5.32M | USD | 1 Quarter |
| General and administration |
GeneralAndAdministrativeExpense
|
$10.78M | USD | 2 Qtrs |
| General and administration |
GeneralAndAdministrativeExpense
|
$6.09M | USD | 1 Quarter |
| General and administration |
GeneralAndAdministrativeExpense
|
$11.61M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$731.25K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.41M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$2.98M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.74M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$4.51M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$8.78M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$11.48M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$4.87M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$11.69M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$21.81M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$25.25M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$11.57M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-21.36M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-11.37M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-8.50M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-21.15M | USD | 2 Qtrs |
| Other income (expense), net |
OtherIncome
|
$-11.26K | USD | 2 Qtrs |
| Other income (expense), net |
OtherIncome
|
$-6.87K | USD | 1 Quarter |
| Other income (expense), net |
OtherIncome
|
$103.60K | USD | 1 Quarter |
| Other income (expense), net |
OtherIncome
|
$70.39K | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$7.34K | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$26.14K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$11.47K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$541.39K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.30M | USD | 2 Qtrs |
| Foreign exchange gain (loss), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | 1 Quarter |
| Foreign exchange gain (loss), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-23.63K | USD | 1 Quarter |
| Foreign exchange gain (loss), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-38.38K | USD | 2 Qtrs |
| Foreign exchange gain (loss), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | 2 Qtrs |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-2.26M | USD | 2 Qtrs |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-461.42K | USD | 1 Quarter |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-18.34K | USD | 1 Quarter |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-37.40K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-21.40M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.96M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-23.41M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-14.46M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.01M | USD | 1 Quarter |
| Net loss per share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.51 | USD | 2 Qtrs |
| Net loss per share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.47 | USD | 2 Qtrs |
| Net loss per share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.27 | USD | 1 Quarter |
| Net loss per share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.18 | USD | 1 Quarter |
| Weighted average number of common shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.41M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
41.58M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.11M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.17M | shares | 1 Quarter |
Cash Flow Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-21.40M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.96M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-23.41M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-14.46M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.01M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$87.40K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$160.08K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$412.62K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$127.04K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$1.79M | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | 2 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$2.04M | USD | 2 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$1.82M | USD | 2 Qtrs |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$400.37K | USD | 2 Qtrs |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$529.67K | USD | 2 Qtrs |
| Loss on intellectual property |
GainLossOnSaleOfPropertyPlantEquipment
|
$-12.22K | USD | 2 Qtrs |
| Loss on intellectual property |
GainLossOnSaleOfPropertyPlantEquipment
|
$-11.10K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$2.88M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$2.90M | USD | 2 Qtrs |
| Change in fair value of government grant liability |
FairValueAdjustmentOfWarrants
|
- | USD | 2 Qtrs |
| Change in fair value of government grant liability |
FairValueAdjustmentOfWarrants
|
$-72.38K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-947.92K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.70M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-760.46K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$91.40K | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$49.99K | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-387.34K | USD | 2 Qtrs |
| Deposits and other assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 2 Qtrs |
| Deposits and other assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$-138.55K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-34.47K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$955.36K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.52M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-312.73K | USD | 2 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-513.81K | USD | 2 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-263.88K | USD | 2 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-1.29M | USD | 2 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$660.06K | USD | 2 Qtrs |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-21.86M | USD | 2 Qtrs |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-15.30M | USD | 2 Qtrs |
| Patent costs |
PaymentsToAcquireIntangibleAssets
|
$49.63K | USD | 2 Qtrs |
| Patent costs |
PaymentsToAcquireIntangibleAssets
|
$25.54K | USD | 2 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$65.17K | USD | 2 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.61M | USD | 2 Qtrs |
| Cash paid for Ardenna Inc. asset acquisition |
CashPaidForArdennaIncAssetAcquisitions
|
$900.00K | USD | 2 Qtrs |
| Cash paid for Ardenna Inc. asset acquisition |
CashPaidForArdennaIncAssetAcquisitions
|
- | USD | 2 Qtrs |
| Cash paid for Iron Drone asset acquisition |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$135.00K | USD | 2 Qtrs |
| Cash paid for Iron Drone asset acquisition |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Cash acquired on the acquisition of Airobotics Ltd. |
CashAcquiredOnTheAcquisitionOfAiroboticsLtd
|
- | USD | 2 Qtrs |
| Cash acquired on the acquisition of Airobotics Ltd. |
CashAcquiredOnTheAcquisitionOfAiroboticsLtd
|
$1.05M | USD | 2 Qtrs |
| Cash paid for Field of View LLC asset acquisition |
CashDisbursementOnNoteReceivable
|
$104.17K | USD | 2 Qtrs |
| Cash paid for Field of View LLC asset acquisition |
CashDisbursementOnNoteReceivable
|
- | USD | 2 Qtrs |
| Net cash flows provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.54M | USD | 2 Qtrs |
| Net cash flows provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$695.48K | USD | 2 Qtrs |
| Proceeds from sale of shares under ATM agreement |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Proceeds from sale of shares under ATM agreement |
ProceedsFromIssuanceOfCommonStock
|
$6.04M | USD | 2 Qtrs |
| Proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
$701.00 | USD | 2 Qtrs |
| Proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
- | USD | 2 Qtrs |
| Payments on convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Payments on convertible notes payable |
ProceedsFromConvertibleDebt
|
$-4.35M | USD | 2 Qtrs |
| Payments on government grant liability |
PaymentsOnGovernmentGrantLiability
|
- | USD | 2 Qtrs |
| Payments on government grant liability |
PaymentsOnGovernmentGrantLiability
|
$6.58K | USD | 2 Qtrs |
| Payments on loan payable |
RepaymentsOfNotesPayable
|
$1.14M | USD | 2 Qtrs |
| Payments on loan payable |
RepaymentsOfNotesPayable
|
- | USD | 2 Qtrs |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.04M | USD | 2 Qtrs |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-5.50M | USD | 2 Qtrs |
| Decrease in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-12.80M | USD | 2 Qtrs |
| Decrease in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-26.67M | USD | 2 Qtrs |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.01M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.78M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.10M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$40.82M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.01M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.78M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.10M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$40.82M | USD | Point-in-time |
| Cash paid for interest |
IncomeTaxesPaidNet
|
$4.00K | USD | 2 Qtrs |
| Cash paid for interest |
IncomeTaxesPaidNet
|
$155.34K | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Common Stock and warrants issued in relation to acquisition of Airobotics, Ltd. |
StockIssued1
|
$5.96M | USD | 2 Qtrs |
| Common Stock and warrants issued in relation to acquisition of Airobotics, Ltd. |
StockIssued1
|
- | USD | 2 Qtrs |
| Common Stock issued in relation to acquisition of the assets of Iron Drone, Ltd. |
CommonStockInRelationToAcquisitionOfIronDroneLtd
|
$85.80K | USD | 2 Qtrs |
| Common Stock issued in relation to acquisition of the assets of Iron Drone, Ltd. |
CommonStockInRelationToAcquisitionOfIronDroneLtd
|
- | USD | 2 Qtrs |
| Common stock issued in exchange for debt repayment |
DebtExchangedForCommonStock
|
- | USD | 2 Qtrs |
| Common stock issued in exchange for debt repayment |
DebtExchangedForCommonStock
|
$5.76M | USD | 2 Qtrs |
| Noncash consideration for purchase of intangibles asset |
NoncashConsiderationForPurchaseOfIntangiblesAsset
|
- | USD | 2 Qtrs |
| Noncash consideration for purchase of intangibles asset |
NoncashConsiderationForPurchaseOfIntangiblesAsset
|
$5.94M | USD | 2 Qtrs |
| Operating leases right-of-use assets obtained in exchange of lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$2.93M | USD | 2 Qtrs |
| Operating leases right-of-use assets obtained in exchange of lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | 2 Qtrs |
Stockholders Equity
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$105.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$112.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$58.22M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$54.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$49.52M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$103.55M | USD | Point-in-time |
| Issuance of shares in connection with acquisition of intangible asset from Ardenna, Inc. |
StockIssuedDuringPeriodValueAcquisitions
|
$5.94M | USD | 1 Quarter |
| Issuance of shares upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$701.00 | USD | 1 Quarter |
| Issuance of shares upon exercise of options (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1.79M | shares | Point-in-time |
| Issuance of shares upon exercise of options (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
317,625.00 | shares | Point-in-time |
| Issuance of shares in connection with acquisition of Airobotics, Ltd. |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$5.26M | USD | 1 Quarter |
| Issuance of shares in connection with acquisition of the assets of Iron Drone, Ltd. |
IssuanceofsharesinconnectionwithacquisitionoftheassetsofIronDroneLtd
|
$85.80K | USD | 1 Quarter |
| Assumption of vested stock options in connection with acquisition of Airobotics, Ltd. |
StockIssuedDuringPeriodValueNewIssues
|
$700.69K | USD | 1 Quarter |
| Delivery of shares for restricted stock units |
DeliveryOfSharesForRestrictedStockUnitsAmount
|
- | USD | 1 Quarter |
| Issuance of shares for payment on convertible debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$3.00M | USD | 1 Quarter |
| Issuance of shares for payment on convertible debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$2.75M | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.33M | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.64M | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.26M | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.56M | USD | 1 Quarter |
| Shares issued as per ATM agreement (Net of offering costs) |
StockIssuedDuringPeriodValueIssuedForServices
|
$6.04M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.40M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.96M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-23.41M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-14.46M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.01M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$105.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$112.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$58.22M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$54.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$49.52M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$103.55M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.