20-F Filing
Filing Information
| Form Type | 20-F |
| Accession Number | 0001213900-23-024297 |
| Period End Date | 20221231 |
| Filing Date | 20230330 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | f20f2022_nanodimen_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalents
|
$685.36M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalents
|
$853.63M | USD | Point-in-time |
| Bank deposits |
ShorttermDepositsNotClassifiedAsCashEquivalents
|
$346.66M | USD | Point-in-time |
| Bank deposits |
ShorttermDepositsNotClassifiedAsCashEquivalents
|
$437.60M | USD | Point-in-time |
| Restricted deposits |
RestrictedDeposits
|
$148.00K | USD | Point-in-time |
| Restricted deposits |
RestrictedDeposits
|
$60.00K | USD | Point-in-time |
| Trade receivables |
CurrentTradeReceivables
|
$3.42M | USD | Point-in-time |
| Trade receivables |
CurrentTradeReceivables
|
$6.34M | USD | Point-in-time |
| Other receivables |
OtherCurrentReceivables
|
$6.49M | USD | Point-in-time |
| Other receivables |
OtherCurrentReceivables
|
$5.90M | USD | Point-in-time |
| Inventory |
Inventories
|
$19.40M | USD | Point-in-time |
| Inventory |
Inventories
|
$11.20M | USD | Point-in-time |
| Total current assets |
CurrentAssets
|
$1.31B | USD | Point-in-time |
| Total current assets |
CurrentAssets
|
$1.06B | USD | Point-in-time |
| Restricted deposits |
LongtermDeposits
|
$850.00K | USD | Point-in-time |
| Restricted deposits |
LongtermDeposits
|
$501.00K | USD | Point-in-time |
| Bank deposits |
BankDepositsNonCurrent
|
$64.37M | USD | Point-in-time |
| Bank deposits |
BankDepositsNonCurrent
|
- | USD | Point-in-time |
| Investment in securities |
CurrentHeldtomaturityInvestments
|
- | USD | Point-in-time |
| Investment in securities |
CurrentHeldtomaturityInvestments
|
$114.98M | USD | Point-in-time |
| Deferred tax |
DeferredTaxAssets
|
$1.01M | USD | Point-in-time |
| Deferred tax |
DeferredTaxAssets
|
$115.00K | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
- | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$809.00K | USD | Point-in-time |
| Property plant and equipment, net |
PropertyPlantAndEquipment
|
$7.69M | USD | Point-in-time |
| Property plant and equipment, net |
PropertyPlantAndEquipment
|
$5.84M | USD | Point-in-time |
| Right of use assets |
RightofuseAssets
|
$4.49M | USD | Point-in-time |
| Right of use assets |
RightofuseAssets
|
$16.54M | USD | Point-in-time |
| Right of use assets |
RightofuseAssets
|
$3.17M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsOtherThanGoodwill
|
- | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsOtherThanGoodwill
|
- | USD | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
$139.14M | USD | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
$78.06M | USD | Point-in-time |
| Total assets |
Assets
|
$1.39B | USD | Point-in-time |
| Total assets |
Assets
|
$1.20B | USD | Point-in-time |
| Trade payables |
TradeAndOtherCurrentPayablesToTradeSuppliers
|
$2.83M | USD | Point-in-time |
| Trade payables |
TradeAndOtherCurrentPayablesToTradeSuppliers
|
$3.72M | USD | Point-in-time |
| Financial derivatives and deferred consideration |
CurrentDerivativeFinancialLiabilities
|
$14.91M | USD | Point-in-time |
| Financial derivatives and deferred consideration |
CurrentDerivativeFinancialLiabilities
|
$8.80M | USD | Point-in-time |
| Other payables |
OtherCurrentPayables
|
$13.84M | USD | Point-in-time |
| Other payables |
OtherCurrentPayables
|
$24.15M | USD | Point-in-time |
| Current portion of other long-term liability |
OtherCurrentFinancialLiabilities
|
$363.00K | USD | Point-in-time |
| Current portion of other long-term liability |
OtherCurrentFinancialLiabilities
|
$417.00K | USD | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
$32.00M | USD | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
$37.03M | USD | Point-in-time |
| Liability in respect of government grants |
NoncurrentGovernmentGrants
|
$1.49M | USD | Point-in-time |
| Liability in respect of government grants |
NoncurrentGovernmentGrants
|
$1.56M | USD | Point-in-time |
| Employee benefits |
CurrentProvisionsForEmployeeBenefits
|
$4.14M | USD | Point-in-time |
| Employee benefits |
CurrentProvisionsForEmployeeBenefits
|
$1.46M | USD | Point-in-time |
| Liability in respect of warrants |
LiabilityInRespectOfConvertibleNotesAndWarrants
|
$69.00K | USD | Point-in-time |
| Liability in respect of warrants |
LiabilityInRespectOfConvertibleNotesAndWarrants
|
$3.35M | USD | Point-in-time |
| Lease liability |
NoncurrentLeaseLiabilities
|
$3.34M | USD | Point-in-time |
| Lease liability |
NoncurrentLeaseLiabilities
|
$12.37M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilities
|
$236.00K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilities
|
- | USD | Point-in-time |
| Loan from banks |
OtherNoncurrentLiabilities
|
$1.10M | USD | Point-in-time |
| Loan from banks |
OtherNoncurrentLiabilities
|
$736.00K | USD | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
$16.13M | USD | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
$13.73M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$45.72M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$53.17M | USD | Point-in-time |
| Non-controlling interests |
NoncontrollingInterests
|
$767.00K | USD | Point-in-time |
| Non-controlling interests |
NoncontrollingInterests
|
$875.00K | USD | Point-in-time |
| Share capital |
IssuedCapital
|
$388.41M | USD | Point-in-time |
| Share capital |
IssuedCapital
|
$386.67M | USD | Point-in-time |
| Share premium and capital reserves |
SharePremiumAndCapitalReserves
|
$1.30B | USD | Point-in-time |
| Share premium and capital reserves |
SharePremiumAndCapitalReserves
|
$1.27B | USD | Point-in-time |
| Treasury shares |
TreasuryShares
|
$1.51M | USD | Point-in-time |
| Treasury shares |
TreasuryShares
|
$1.51M | USD | Point-in-time |
| Foreign currency translation reserve |
ReserveOfExchangeDifferencesOnTranslation
|
$583.00K | USD | Point-in-time |
| Foreign currency translation reserve |
ReserveOfExchangeDifferencesOnTranslation
|
$1.41M | USD | Point-in-time |
| Remeasurement of net defined benefit liability (IAS 19) |
RemeasurementOfNetDefinedBenefitLiability
|
- | USD | Point-in-time |
| Remeasurement of net defined benefit liability (IAS 19) |
RemeasurementOfNetDefinedBenefitLiability
|
$2.51M | USD | Point-in-time |
| Accumulated loss |
AccumulatedOtherComprehensiveIncome
|
$-309.23M | USD | Point-in-time |
| Accumulated loss |
AccumulatedOtherComprehensiveIncome
|
$-536.66M | USD | Point-in-time |
| Equity attributable to owners of the Company |
EquityAttributableToOwnersOfParent
|
$1.15B | USD | Point-in-time |
| Equity attributable to owners of the Company |
EquityAttributableToOwnersOfParent
|
$1.34B | USD | Point-in-time |
| Total equity |
Equity
|
$1.34B | USD | Point-in-time |
| Total equity |
Equity
|
$11.60M | USD | Point-in-time |
| Total equity |
Equity
|
$667.12M | USD | Point-in-time |
| Total equity |
Equity
|
$1.15B | USD | Point-in-time |
| Total liabilities and equity |
EquityAndLiabilities
|
$1.39B | USD | Point-in-time |
| Total liabilities and equity |
EquityAndLiabilities
|
$1.20B | USD | Point-in-time |
Income Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenue
|
$3.40M | USD | Annual |
| Revenues |
Revenue
|
$43.63M | USD | Annual |
| Revenues |
Revenue
|
$10.49M | USD | Annual |
| Cost of revenues |
CostOfRevenuesBeforeAmortizationOfIntangible
|
$24.94M | USD | Annual |
| Cost of revenues |
CostOfRevenuesBeforeAmortizationOfIntangible
|
$5.73M | USD | Annual |
| Cost of revenues |
CostOfRevenuesBeforeAmortizationOfIntangible
|
$1.56M | USD | Annual |
| Cost of revenues - write-down of inventories and impairment of assets recognized in business combination and technology |
CostOfRevenueAmortizationOfIntangible
|
$771.00K | USD | Annual |
| Cost of revenues - write-down of inventories and impairment of assets recognized in business combination and technology |
CostOfRevenueAmortizationOfIntangible
|
$3.64M | USD | Annual |
| Cost of revenues - write-down of inventories and impairment of assets recognized in business combination and technology |
CostOfRevenueAmortizationOfIntangible
|
$4.64M | USD | Annual |
| Total cost of revenues |
CostOfSales
|
$9.37M | USD | Annual |
| Total cost of revenues |
CostOfSales
|
$29.58M | USD | Annual |
| Total cost of revenues |
CostOfSales
|
$2.33M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.06M | USD | Annual |
| Gross profit |
GrossProfit
|
$14.05M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.12M | USD | Annual |
| Research and development expenses, net |
ResearchAndDevelopmentExpense
|
$75.76M | USD | Annual |
| Research and development expenses, net |
ResearchAndDevelopmentExpense
|
$9.88M | USD | Annual |
| Research and development expenses, net |
ResearchAndDevelopmentExpense
|
$41.69M | USD | Annual |
| Sales and marketing expenses |
SalesAndMarketingExpense
|
$6.60M | USD | Annual |
| Sales and marketing expenses |
SalesAndMarketingExpense
|
$22.71M | USD | Annual |
| Sales and marketing expenses |
SalesAndMarketingExpense
|
$38.83M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$30.46M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$19.64M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$20.29M | USD | Annual |
| Impairment losses on intangible assets |
ImpairmentLossesOnIntangibleAssets
|
- | USD | Annual |
| Impairment losses on intangible assets |
ImpairmentLossesOnIntangibleAssets
|
$140.29M | USD | Annual |
| Impairment losses on intangible assets |
ImpairmentLossesOnIntangibleAssets
|
$40.52M | USD | Annual |
| Operating loss |
OtherOperatingIncomeExpense
|
$-223.21M | USD | Annual |
| Operating loss |
OtherOperatingIncomeExpense
|
$-35.70M | USD | Annual |
| Operating loss |
OtherOperatingIncomeExpense
|
$-171.53M | USD | Annual |
| Finance income |
FinanceIncome
|
$17.91M | USD | Annual |
| Finance income |
FinanceIncome
|
$22.96M | USD | Annual |
| Finance income |
FinanceIncome
|
$446.00K | USD | Annual |
| Finance expense |
FinanceCosts
|
$79.47M | USD | Annual |
| Finance expense |
FinanceCosts
|
$13.24M | USD | Annual |
| Finance expense |
FinanceCosts
|
$428.00K | USD | Annual |
| Loss before taxes on income |
ProfitLossBeforeTax
|
$-48.49M | USD | Annual |
| Loss before taxes on income |
ProfitLossBeforeTax
|
$-205.73M | USD | Annual |
| Loss before taxes on income |
ProfitLossBeforeTax
|
$-228.03M | USD | Annual |
| Taxes benefit (expense) |
IncomeTaxExpenseContinuingOperations
|
- | USD | Annual |
| Taxes benefit (expense) |
IncomeTaxExpenseContinuingOperations
|
$264.00K | USD | Annual |
| Taxes benefit (expense) |
IncomeTaxExpenseContinuingOperations
|
$-4.91M | USD | Annual |
| Loss for the year |
ProfitLoss
|
$-228.29M | USD | Annual |
| Loss for the year |
ProfitLoss
|
$-200.82M | USD | Annual |
| Loss for the year |
ProfitLoss
|
$-48.49M | USD | Annual |
| Loss attributable to non-controlling interests |
ProfitLossAttributableToOwnersOfParent
|
- | USD | Annual |
| Loss attributable to non-controlling interests |
ProfitLossAttributableToOwnersOfParent
|
$872.00K | USD | Annual |
| Loss attributable to non-controlling interests |
ProfitLossAttributableToOwnersOfParent
|
$47.00K | USD | Annual |
| Loss attributable to owners |
TotalOwnerLossAfterTax
|
$-48.49M | USD | Annual |
| Loss attributable to owners |
TotalOwnerLossAfterTax
|
$-200.78M | USD | Annual |
| Loss attributable to owners |
TotalOwnerLossAfterTax
|
$-227.42M | USD | Annual |
| Basic loss per share (in Dollars per share) |
BasicEarningsLossPerShare
|
$-0.81 | USD | Annual |
| Basic loss per share (in Dollars per share) |
BasicEarningsLossPerShare
|
$-0.88 | USD | Annual |
| Basic loss per share (in Dollars per share) |
BasicEarningsLossPerShare
|
$-1.13 | USD | Annual |
| Diluted loss per share (in Dollars per share) |
DilutedEarningsLossPerShare
|
$-1.13 | USD | Annual |
| Diluted loss per share (in Dollars per share) |
DilutedEarningsLossPerShare
|
$-0.88 | USD | Annual |
| Diluted loss per share (in Dollars per share) |
DilutedEarningsLossPerShare
|
$-0.83 | USD | Annual |
| Foreign currency translation differences for foreign operations |
ForeignCurrencyTranslationDifferencesForForeignOperations
|
$-46.00K | USD | Annual |
| Foreign currency translation differences for foreign operations |
ForeignCurrencyTranslationDifferencesForForeignOperations
|
- | USD | Annual |
| Foreign currency translation differences for foreign operations |
ForeignCurrencyTranslationDifferencesForForeignOperations
|
$-844.00K | USD | Annual |
| Remeasurement of net defined benefit liability (IAS 19), net of tax |
IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss
|
- | USD | Annual |
| Remeasurement of net defined benefit liability (IAS 19), net of tax |
IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss
|
- | USD | Annual |
| Remeasurement of net defined benefit liability (IAS 19), net of tax |
IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss
|
$-2.51M | USD | Annual |
| Total other comprehensive income (loss) for the year |
OtherComprehensiveIncome
|
$1.66M | USD | Annual |
| Total other comprehensive income (loss) for the year |
OtherComprehensiveIncome
|
- | USD | Annual |
| Total other comprehensive income (loss) for the year |
OtherComprehensiveIncome
|
$-46.00K | USD | Annual |
| Total comprehensive loss for the year |
ComprehensiveIncome
|
$-226.63M | USD | Annual |
| Total comprehensive loss for the year |
ComprehensiveIncome
|
$-48.49M | USD | Annual |
| Total comprehensive loss for the year |
ComprehensiveIncome
|
$-200.87M | USD | Annual |
| Comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeAttributableToNoncontrollingInterests
|
$892.00K | USD | Annual |
| Comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeAttributableToNoncontrollingInterests
|
$69.00K | USD | Annual |
| Comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeAttributableToNoncontrollingInterests
|
- | USD | Annual |
| Comprehensive loss attributable to owners of the Company |
ComprehensiveIncomeAttributableToOwnersOfParent
|
$-200.80M | USD | Annual |
| Comprehensive loss attributable to owners of the Company |
ComprehensiveIncomeAttributableToOwnersOfParent
|
$-225.74M | USD | Annual |
| Comprehensive loss attributable to owners of the Company |
ComprehensiveIncomeAttributableToOwnersOfParent
|
$-48.49M | USD | Annual |
Cash Flow Statement
140 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-228.29M | USD | Annual |
| Net loss |
ProfitLoss
|
$-200.82M | USD | Annual |
| Net loss |
ProfitLoss
|
$-48.49M | USD | Annual |
| Depreciation and amortization |
AdjustmentsForDepreciationAndAmortisationExpense
|
$7.38M | USD | Annual |
| Depreciation and amortization |
AdjustmentsForDepreciationAndAmortisationExpense
|
$7.28M | USD | Annual |
| Depreciation and amortization |
AdjustmentsForDepreciationAndAmortisationExpense
|
$2.66M | USD | Annual |
| Impairment losses |
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss
|
- | USD | Annual |
| Impairment losses |
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss
|
$140.29M | USD | Annual |
| Impairment losses |
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss
|
$40.52M | USD | Annual |
| Financing (income) expenses, net |
AdjustmentsForFinanceIncomeCost
|
$1.77M | USD | Annual |
| Financing (income) expenses, net |
AdjustmentsForFinanceIncomeCost
|
$6.87M | USD | Annual |
| Financing (income) expenses, net |
AdjustmentsForFinanceIncomeCost
|
$60.00K | USD | Annual |
| Revaluation of financial liabilities accounted at fair value |
RevaluationOfFinancialLiabilities
|
$10.61M | USD | Annual |
| Revaluation of financial liabilities accounted at fair value |
RevaluationOfFinancialLiabilities
|
$4.52M | USD | Annual |
| Revaluation of financial liabilities accounted at fair value |
RevaluationOfFinancialLiabilities
|
$-12.82M | USD | Annual |
| Revaluation of financial assets accounted at fair value |
AdjustmentsForFairValueGainsLosses
|
- | USD | Annual |
| Revaluation of financial assets accounted at fair value |
AdjustmentsForFairValueGainsLosses
|
- | USD | Annual |
| Revaluation of financial assets accounted at fair value |
AdjustmentsForFairValueGainsLosses
|
$62.79M | USD | Annual |
| Loss from disposal of property plant and equipment and ROU Assets |
GainLossOnDispositionOfAsset
|
$-567.00K | USD | Annual |
| Loss from disposal of property plant and equipment and ROU Assets |
GainLossOnDispositionOfAsset
|
$-948.00K | USD | Annual |
| Loss from disposal of property plant and equipment and ROU Assets |
GainLossOnDispositionOfAsset
|
- | USD | Annual |
| Increase in deferred tax |
IncreaseInDeferredTax
|
$-5.01M | USD | Annual |
| Increase in deferred tax |
IncreaseInDeferredTax
|
- | USD | Annual |
| Increase in deferred tax |
IncreaseInDeferredTax
|
$-581.00K | USD | Annual |
| Share-based payments |
AdjustmentsForSharebasedPayments
|
$32.56M | USD | Annual |
| Share-based payments |
AdjustmentsForSharebasedPayments
|
$20.50M | USD | Annual |
| Share-based payments |
AdjustmentsForSharebasedPayments
|
$29.78M | USD | Annual |
| Other |
others
|
- | USD | Annual |
| Other |
others
|
$275.00K | USD | Annual |
| Other |
others
|
- | USD | Annual |
| Fees paid |
FeesPaid
|
- | USD | Annual |
| Fees paid |
FeesPaid
|
$-70.00K | USD | Annual |
| Fees paid |
FeesPaid
|
$-109.00K | USD | Annual |
| Profit loss |
AdjustmentsForReconcileProfitLoss
|
$137.41M | USD | Annual |
| Profit loss |
AdjustmentsForReconcileProfitLoss
|
$35.92M | USD | Annual |
| Profit loss |
AdjustmentsForReconcileProfitLoss
|
$155.46M | USD | Annual |
| (Increase) decrease in inventory |
AdjustmentsForDecreaseIncreaseInInventories
|
$-4.60M | USD | Annual |
| (Increase) decrease in inventory |
AdjustmentsForDecreaseIncreaseInInventories
|
$2.38M | USD | Annual |
| (Increase) decrease in inventory |
AdjustmentsForDecreaseIncreaseInInventories
|
$229.00K | USD | Annual |
| (Increase) in other receivables |
AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables
|
$-556.00K | USD | Annual |
| (Increase) in other receivables |
AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables
|
$-1.98M | USD | Annual |
| (Increase) in other receivables |
AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables
|
$-429.00K | USD | Annual |
| (Increase) decrease in trade receivables |
AdjustmentForIncreaseDecreaseInTradePayables
|
$-1.99M | USD | Annual |
| (Increase) decrease in trade receivables |
AdjustmentForIncreaseDecreaseInTradePayables
|
$1.10M | USD | Annual |
| (Increase) decrease in trade receivables |
AdjustmentForIncreaseDecreaseInTradePayables
|
$-449.00K | USD | Annual |
| Increase in other payables |
AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables
|
$2.25M | USD | Annual |
| Increase in other payables |
AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables
|
$5.28M | USD | Annual |
| Increase in other payables |
AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables
|
$1.14M | USD | Annual |
| Increase in employee benefits |
AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities
|
- | USD | Annual |
| Increase in employee benefits |
AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities
|
$1.50M | USD | Annual |
| Increase in employee benefits |
AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities
|
- | USD | Annual |
| Increase (decrease) in trade payables |
AdjustmentsForIncreaseDecreaseInTradeAccountPayable
|
$74.00K | USD | Annual |
| Increase (decrease) in trade payables |
AdjustmentsForIncreaseDecreaseInTradeAccountPayable
|
$628.00K | USD | Annual |
| Increase (decrease) in trade payables |
AdjustmentsForIncreaseDecreaseInTradeAccountPayable
|
$-99.00K | USD | Annual |
| Changes in assets and liabilities |
AdjustmentsForChangesInAssetsAndLiabilities
|
$2.72M | USD | Annual |
| Changes in assets and liabilities |
AdjustmentsForChangesInAssetsAndLiabilities
|
$2.92M | USD | Annual |
| Changes in assets and liabilities |
AdjustmentsForChangesInAssetsAndLiabilities
|
$-1.17M | USD | Annual |
| Net cash used in operating activities |
CashFlowsFromUsedInOperatingActivities
|
$-92.05M | USD | Annual |
| Net cash used in operating activities |
CashFlowsFromUsedInOperatingActivities
|
$-9.65M | USD | Annual |
| Net cash used in operating activities |
CashFlowsFromUsedInOperatingActivities
|
$-42.65M | USD | Annual |
| Change in bank deposits, net |
InvestmentInRestrictedBankDeposits
|
$-85.50M | USD | Annual |
| Change in bank deposits, net |
InvestmentInRestrictedBankDeposits
|
$141.56M | USD | Annual |
| Change in bank deposits, net |
InvestmentInRestrictedBankDeposits
|
$-416.02M | USD | Annual |
| Interest received |
InterestReceived
|
$17.46M | USD | Annual |
| Interest received |
InterestReceived
|
$152.00K | USD | Annual |
| Interest received |
InterestReceived
|
$3.71M | USD | Annual |
| Change in restricted bank deposits |
RedemptionOfRestrictedBankDepositsClassifiedAsInvestingActivities
|
$-60.00K | USD | Annual |
| Change in restricted bank deposits |
RedemptionOfRestrictedBankDepositsClassifiedAsInvestingActivities
|
$-32.00K | USD | Annual |
| Change in restricted bank deposits |
RedemptionOfRestrictedBankDepositsClassifiedAsInvestingActivities
|
$-327.00K | USD | Annual |
| Acquisition of property plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
$9.39M | USD | Annual |
| Acquisition of property plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
$1.36M | USD | Annual |
| Acquisition of property plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
$9.76M | USD | Annual |
| Acquisition of subsidiaries, net of cash acquired |
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
|
$74.57M | USD | Annual |
| Acquisition of subsidiaries, net of cash acquired |
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
|
$31.06M | USD | Annual |
| Acquisition of subsidiaries, net of cash acquired |
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
|
- | USD | Annual |
| Payment of a liability to pay a contingent consideration of business combination |
PaymentOfALiabilityToPayAContingentConsiderationOfBusinessCombination
|
- | USD | Annual |
| Payment of a liability to pay a contingent consideration of business combination |
PaymentOfALiabilityToPayAContingentConsiderationOfBusinessCombination
|
$10.71M | USD | Annual |
| Payment of a liability to pay a contingent consideration of business combination |
PaymentOfALiabilityToPayAContingentConsiderationOfBusinessCombination
|
- | USD | Annual |
| Acquisition of financial assets in fair value through profit and loss |
GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss
|
- | USD | Annual |
| Acquisition of financial assets in fair value through profit and loss |
GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss
|
$177.78M | USD | Annual |
| Acquisition of financial assets in fair value through profit and loss |
GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss
|
- | USD | Annual |
| Proceeds from sale of property plant and equipment |
ProceedsFromSaleOfFixedAssets
|
- | USD | Annual |
| Proceeds from sale of property plant and equipment |
ProceedsFromSaleOfFixedAssets
|
- | USD | Annual |
| Proceeds from sale of property plant and equipment |
ProceedsFromSaleOfFixedAssets
|
$4.00K | USD | Annual |
| Decrease in deposit in escrow |
DecreaseInDepositInEscrow
|
- | USD | Annual |
| Decrease in deposit in escrow |
DecreaseInDepositInEscrow
|
$3.36M | USD | Annual |
| Decrease in deposit in escrow |
DecreaseInDepositInEscrow
|
- | USD | Annual |
| Other |
OtherCashPaymentsToAcquireEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities
|
- | USD | Annual |
| Other |
OtherCashPaymentsToAcquireEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities
|
- | USD | Annual |
| Other |
OtherCashPaymentsToAcquireEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities
|
$800.00K | USD | Annual |
| Net cash used in investing activities |
CashFlowsFromUsedInInvestingActivities
|
$-67.67M | USD | Annual |
| Net cash used in investing activities |
CashFlowsFromUsedInInvestingActivities
|
$-496.68M | USD | Annual |
| Net cash used in investing activities |
CashFlowsFromUsedInInvestingActivities
|
$-86.76M | USD | Annual |
| Proceeds from issuance of ordinary shares, warrants and convertible notes, net |
ProceedsFromIssueOfOrdinaryShares
|
- | USD | Annual |
| Proceeds from issuance of ordinary shares, warrants and convertible notes, net |
ProceedsFromIssueOfOrdinaryShares
|
$676.13M | USD | Annual |
| Proceeds from issuance of ordinary shares, warrants and convertible notes, net |
ProceedsFromIssueOfOrdinaryShares
|
$805.50M | USD | Annual |
| Exercise of warrants and options |
ProceedsFromExerciseOfOptions
|
- | USD | Annual |
| Exercise of warrants and options |
ProceedsFromExerciseOfOptions
|
$2.84M | USD | Annual |
| Exercise of warrants and options |
ProceedsFromExerciseOfOptions
|
$212.00K | USD | Annual |
| Lease payments |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities
|
$4.15M | USD | Annual |
| Lease payments |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities
|
$1.12M | USD | Annual |
| Lease payments |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities
|
$1.49M | USD | Annual |
| Repayment of long-term bank debt |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities
|
$814.00K | USD | Annual |
| Repayment of long-term bank debt |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities
|
- | USD | Annual |
| Repayment of long-term bank debt |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities
|
$406.00K | USD | Annual |
| Proceeds from non-controlling interests |
ProceedsFromContributionsOfNoncontrollingInterests
|
- | USD | Annual |
| Proceeds from non-controlling interests |
ProceedsFromContributionsOfNoncontrollingInterests
|
$510.00K | USD | Annual |
| Proceeds from non-controlling interests |
ProceedsFromContributionsOfNoncontrollingInterests
|
$944.00K | USD | Annual |
| Amounts recognized in respect of government grants liability, net |
AmountsRecognizedInRespectOfGovernmentGrantsLiabilityNet
|
$126.00K | USD | Annual |
| Amounts recognized in respect of government grants liability, net |
AmountsRecognizedInRespectOfGovernmentGrantsLiabilityNet
|
$96.00K | USD | Annual |
| Amounts recognized in respect of government grants liability, net |
AmountsRecognizedInRespectOfGovernmentGrantsLiabilityNet
|
$221.00K | USD | Annual |
| Payments of share price protection recognized in business combination |
PaymentsFromChangesInOwnershipInterestsInSubsidiaries
|
$1.00M | USD | Annual |
| Payments of share price protection recognized in business combination |
PaymentsFromChangesInOwnershipInterestsInSubsidiaries
|
- | USD | Annual |
| Payments of share price protection recognized in business combination |
PaymentsFromChangesInOwnershipInterestsInSubsidiaries
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
CashFlowsFromUsedInFinancingActivities
|
$804.25M | USD | Annual |
| Net cash provided by (used in) financing activities |
CashFlowsFromUsedInFinancingActivities
|
$677.73M | USD | Annual |
| Net cash provided by (used in) financing activities |
CashFlowsFromUsedInFinancingActivities
|
$-5.27M | USD | Annual |
| (Decrease) increase in cash and cash equivalents |
IncreaseDecreaseInCashAndCashEquivalents
|
$581.32M | USD | Annual |
| (Decrease) increase in cash and cash equivalents |
IncreaseDecreaseInCashAndCashEquivalents
|
$264.92M | USD | Annual |
| (Decrease) increase in cash and cash equivalents |
IncreaseDecreaseInCashAndCashEquivalents
|
$-165.00M | USD | Annual |
| Cash and cash equivalents at beginning of the year |
Cash
|
$3.89M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the year |
Cash
|
$585.34M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the year |
Cash
|
$853.63M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the year |
Cash
|
$685.36M | USD | Point-in-time |
| Effect of exchange rate fluctuations on cash and cash equivalents |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
$-3.26M | USD | Annual |
| Effect of exchange rate fluctuations on cash and cash equivalents |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
$3.37M | USD | Annual |
| Effect of exchange rate fluctuations on cash and cash equivalents |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
$127.00K | USD | Annual |
| Cash and cash equivalents at end of year |
Cash
|
$3.89M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
Cash
|
$585.34M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
Cash
|
$853.63M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
Cash
|
$685.36M | USD | Point-in-time |
| Property plant and equipment acquired on credit |
PropertyPlantAndEquipmentAcquiredInCredit
|
$52.00K | USD | Annual |
| Property plant and equipment acquired on credit |
PropertyPlantAndEquipmentAcquiredInCredit
|
$25.00K | USD | Annual |
| Property plant and equipment acquired on credit |
PropertyPlantAndEquipmentAcquiredInCredit
|
$249.00K | USD | Annual |
| Conversion of convertible notes and warrants to equity |
ConversionOfConvertibleNotesAndWarrantsToEquity
|
- | USD | Annual |
| Conversion of convertible notes and warrants to equity |
ConversionOfConvertibleNotesAndWarrantsToEquity
|
$4.89M | USD | Annual |
| Conversion of convertible notes and warrants to equity |
ConversionOfConvertibleNotesAndWarrantsToEquity
|
$2.83M | USD | Annual |
| Recognition of a right-of-use asset |
AcquisitionOfARightofuseAsset
|
$15.20M | USD | Annual |
| Recognition of a right-of-use asset |
AcquisitionOfARightofuseAsset
|
$1.92M | USD | Annual |
| Recognition of a right-of-use asset |
AcquisitionOfARightofuseAsset
|
$1.42M | USD | Annual |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
Equity
|
$1.34B | USD | Point-in-time |
| Balance |
Equity
|
$11.60M | USD | Point-in-time |
| Balance |
Equity
|
$667.12M | USD | Point-in-time |
| Balance |
Equity
|
$1.15B | USD | Point-in-time |
| Investment of non-controlling party in subsidiary |
DividendsPaidToNoncontrollingInterests
|
$944.00K | USD | Annual |
| Investment of non-controlling party in subsidiary |
DividendsPaidToNoncontrollingInterests
|
$784.00K | USD | Annual |
| Loss for the year |
ProfitLoss
|
$-228.29M | USD | Annual |
| Loss for the year |
ProfitLoss
|
$-200.82M | USD | Annual |
| Loss for the year |
ProfitLoss
|
$-48.49M | USD | Annual |
| Other comprehensive loss for the year |
OtherComprehensiveIncomeBeforeTax
|
$1.66M | USD | Annual |
| Other comprehensive loss for the year |
OtherComprehensiveIncomeBeforeTax
|
$-46.00K | USD | Annual |
| Issuance of ordinary shares, net |
IssueOfEquity
|
$650.12M | USD | Annual |
| Issuance of ordinary shares, net |
IssueOfEquity
|
$796.35M | USD | Annual |
| Exercise of warrants and options and conversion of convertible notes |
IncreaseDecreaseThroughExerciseOfWarrantsEquity
|
$7.72M | USD | Annual |
| Exercise of warrants and options and conversion of convertible notes |
IncreaseDecreaseThroughExerciseOfWarrantsEquity
|
$3.04M | USD | Annual |
| Share issuance as part of business combination |
ShareIssueRelatedCost
|
$38.72M | USD | Annual |
| Exercise of warrants and options |
ExerciseOfWarrantsAndOptions
|
- | USD | Annual |
| Share based payment acquired |
IncreaseDecreaseThroughAcquisitionOfSubsidiary
|
$-1.00M | USD | Annual |
| Share-based payments |
IncreaseDecreaseThroughSharebasedPaymentTransactions
|
$46.17M | USD | Annual |
| Share-based payments |
IncreaseDecreaseThroughSharebasedPaymentTransactions
|
$38.93M | USD | Annual |
| Share-based payments |
IncreaseDecreaseThroughSharebasedPaymentTransactions
|
$32.91M | USD | Annual |
| Balance |
Equity
|
$1.34B | USD | Point-in-time |
| Balance |
Equity
|
$11.60M | USD | Point-in-time |
| Balance |
Equity
|
$667.12M | USD | Point-in-time |
| Balance |
Equity
|
$1.15B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.