10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001213900-23-019939 |
| Period End Date | 20221231 |
| Filing Date | 20230314 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | f10k2022_ondashold_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$40.82M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$29.78M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$104.28K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.21M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.17M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$1.18M | USD | Point-in-time |
| Note receivable |
NotesReceivableRelatedPartiesCurrent
|
$2.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.45M | USD | Point-in-time |
| Convertible note payable, net of debt discount and issuance cost (in Dollars) |
DebtInstrumentUnamortizedDiscountCurrent
|
$3.25M | USD | Point-in-time |
| Convertible note payable, net of debt discount and issuance cost (in Dollars) |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.75M | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$44.66M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$35.80M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.10M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.03M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Goodwill |
Goodwill
|
$25.61M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Goodwill |
Goodwill
|
$45.03M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$28.79M | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$25.17M | USD | Point-in-time |
| Long-term equity investment |
LongTermInvestments
|
$1.50M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
116.67M | shares | Point-in-time |
| Long-term equity investment |
LongTermInvestments
|
$500.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
116.67M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
44.11M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
40.99M | shares | Point-in-time |
| Lease deposits |
DeferredCostsLeasingNetNoncurrent
|
$218.21K | USD | Point-in-time |
| Lease deposits |
DeferredCostsLeasingNetNoncurrent
|
$218.21K | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$2.93M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
40.99M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
44.11M | shares | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$836.02K | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$59.04M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$71.75M | USD | Point-in-time |
| Total assets |
Assets
|
$117.44M | USD | Point-in-time |
| Total assets |
Assets
|
$97.95M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.41M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.97M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$550.52K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$580.59K | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$3.09M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$1.15M | USD | Point-in-time |
| Convertible note payable, net of debt discount and issuance cost of $3,251,865 and $0, respectively |
ConvertibleNotesPayableCurrent
|
$14.90M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$512.40K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$165.03K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$61.51K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.62M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.60M | USD | Point-in-time |
| Notes payable |
NotesPayableToBankNoncurrent
|
$300.00K | USD | Point-in-time |
| Notes payable |
NotesPayableToBankNoncurrent
|
$300.00K | USD | Point-in-time |
| Convertible notes payable, net of current |
OtherLongTermNotesPayable
|
$15.15M | USD | Point-in-time |
| Accrued interest |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$40.15K | USD | Point-in-time |
| Accrued interest |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$217.59K | USD | Point-in-time |
| Operating lease liabilities, net of current |
OperatingLeaseLiabilityNoncurrent
|
$2.46M | USD | Point-in-time |
| Operating lease liabilities, net of current |
OperatingLeaseLiabilityNoncurrent
|
$241.68K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$18.12M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$581.83K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.21M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$39.72M | USD | Point-in-time |
| Commitments and Contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock - par value $0.0001; 5,000,000 shares authorized at December 31, 2022 and December 31, 2021, respectively, and none issued or outstanding at December 31, 2022 and December 31, 2021, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock - par value $0.0001; 5,000,000 shares authorized at December 31, 2022 and December 31, 2021, respectively, and none issued or outstanding at December 31, 2022 and December 31, 2021, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, Series A - par value $0.0001; 5,000,000 shares authorized at December 31, 2022 and December 31, 2021, respectively, and none issued or outstanding at December 31, 2022 and December 31, 2021, respectively |
PreferredStockValue1
|
- | USD | Point-in-time |
| Preferred stock, Series A - par value $0.0001; 5,000,000 shares authorized at December 31, 2022 and December 31, 2021, respectively, and none issued or outstanding at December 31, 2022 and December 31, 2021, respectively |
PreferredStockValue1
|
- | USD | Point-in-time |
| Common stock - par value $0.0001; 116,666,667 shares authorized; 44,108,661 and 40,990,604 issued and outstanding, respectively December 31, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$4.41K | USD | Point-in-time |
| Common stock - par value $0.0001; 116,666,667 shares authorized; 44,108,661 and 40,990,604 issued and outstanding, respectively December 31, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$4.10K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$192.50M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$211.73M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-153.52M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-80.27M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$112.23M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$15.08M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$58.22M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$97.95M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$117.44M | USD | Point-in-time |
Income Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Basic and diluted |
EarningsPerShareDiluted
|
$-1.73 | USD | Annual |
| Basic and diluted |
EarningsPerShareDiluted
|
$-0.44 | USD | Annual |
| Revenues, net |
Revenues
|
$2.91M | USD | Annual |
| Revenues, net |
Revenues
|
$2.13M | USD | Annual |
| Basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
42.24M | shares | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$1.81M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$1.02M | USD | Annual |
| Basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.18M | shares | Annual |
| Gross profit |
GrossProfit
|
$1.11M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.10M | USD | Annual |
| General and administration |
GeneralAndAdministrativeExpense
|
$11.78M | USD | Annual |
| General and administration |
GeneralAndAdministrativeExpense
|
$23.62M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$3.46M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.49M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$24.04M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$5.80M | USD | Annual |
| Goodwill impairment |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Goodwill impairment |
GoodwillAndIntangibleAssetImpairment
|
$19.42M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$19.07M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$70.54M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-69.43M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-17.97M | USD | Annual |
| Other income (expense), net |
OtherIncome
|
$591.90K | USD | Annual |
| Other income (expense), net |
OtherIncome
|
$-76.13K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$25.54K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$11.58K | USD | Annual |
| Interest expense |
InterestExpense
|
$3.76M | USD | Annual |
| Interest expense |
InterestExpense
|
$575.68K | USD | Annual |
| Total other income (expense), net |
OtherNonoperatingIncomeExpense
|
$27.79K | USD | Annual |
| Total other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-3.81M | USD | Annual |
| Loss before benefit from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-73.24M | USD | Annual |
| Loss before benefit from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-17.95M | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-2.92M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-73.24M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-15.02M | USD | Annual |
| Net loss per share - basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
$-1.73 | USD | Annual |
| Net loss per share - basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
$-0.44 | USD | Annual |
| Weighted average number of common shares outstanding, basic and diluted (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.24M | shares | Annual |
| Weighted average number of common shares outstanding, basic and diluted (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.18M | shares | Annual |
Cash Flow Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-73.24M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-15.02M | USD | Annual |
| Depreciation |
Depreciation
|
$116.23K | USD | Annual |
| Depreciation |
Depreciation
|
$449.46K | USD | Annual |
| Amortization of debt discount and issuance cost |
AmortizationOfFinancingCosts
|
$3.55M | USD | Annual |
| Amortization of debt discount and issuance cost |
AmortizationOfFinancingCosts
|
$120.71K | USD | Annual |
| Provision for obsolete inventory |
InventoryWriteDown
|
$100.25K | USD | Annual |
| PPP Loan forgiveness |
IncreaseDecreaseInSecuritiesLoanedTransactions
|
$-666.09K | USD | Annual |
| PPP Loan forgiveness |
IncreaseDecreaseInSecuritiesLoanedTransactions
|
- | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$1.40M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$3.57M | USD | Annual |
| Deferred income taxes, release of valuation allowance |
IncreaseDecreaseInDeferredLiabilities
|
$-2.92M | USD | Annual |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$833.94K | USD | Annual |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$302.93K | USD | Annual |
| Retirement of assets |
AssetRetirementObligationAccretionExpense
|
$382.06K | USD | Annual |
| Impairment of goodwill |
ImpairmentOfIntangibleAssetsFinitelived
|
$19.42M | USD | Annual |
| Loss on Intellectual Property |
LossOnIntellectualProperty
|
$97.79K | USD | Annual |
| Loss on Intellectual Property |
LossOnIntellectualProperty
|
$12.34K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$5.86M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$3.25M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.15M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.11M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$994.67K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$126.49K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$300.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$696.28K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-86.66K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$554.74K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$314.37K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-450.89K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-336.43K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-684.21K | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$1.97M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-1.59M | USD | Annual |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-16.90M | USD | Annual |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-37.96M | USD | Annual |
| Patent costs |
PaymentsToAcquireIntangibleAssets
|
$104.11K | USD | Annual |
| Patent costs |
PaymentsToAcquireIntangibleAssets
|
$49.50K | USD | Annual |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.88M | USD | Annual |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$923.72K | USD | Annual |
| Cash paid for Ardenna Inc. asset acquisition |
CashPaidForArdennaIncAssetAcquisition
|
- | USD | Annual |
| Cash paid for Ardenna Inc. asset acquisition |
CashPaidForArdennaIncAssetAcquisition
|
$-900.00K | USD | Annual |
| Purchase of American Robotics, Inc., net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Purchase of American Robotics, Inc., net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$6.52M | USD | Annual |
| Investment in Dynam A.I. |
InvestmentInDynamAI
|
$-1.00M | USD | Annual |
| Investment in Dynam A.I. |
InvestmentInDynamAI
|
$-500.00K | USD | Annual |
| Cash paid for Field of View LLC asset acquisition |
PaymentsForProceedsFromPreviousAcquisition
|
$104.17K | USD | Annual |
| Security deposit |
PaymentsForSecurityDeposit
|
$165.46K | USD | Annual |
| Security deposit |
PaymentsForSecurityDeposit
|
- | USD | Annual |
| Cash disbursement on note receivable |
CashDisbursementOnNoteReceivable
|
$2.00M | USD | Annual |
| Cash disbursement on note receivable |
CashDisbursementOnNoteReceivable
|
$2.00M | USD | Annual |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.93M | USD | Annual |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.21M | USD | Annual |
| Proceeds from sale of common stock, net of costs |
ProceedsFromIssuanceInitialPublicOffering
|
$47.52M | USD | Annual |
| Proceeds from sale of common stock, net of costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from exercise of stock options and warrants |
ProceedsFromStockOptionsExercised
|
$1.46M | USD | Annual |
| Proceeds from exercise of stock options and warrants |
ProceedsFromStockOptionsExercised
|
$64.91K | USD | Annual |
| Proceeds from convertible notes payable, net of issuance costs |
ProceedsFromConvertibleDebt
|
$27.70M | USD | Annual |
| Payments on loan payable |
RepaymentsOfNotesPayable
|
$7.12M | USD | Annual |
| Payments on loan payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Proceeds from sale of shares under ATM agreement |
ProceedsFromSaleOfSharesUnderATMAgreement
|
$6.09M | USD | Annual |
| Proceeds from sale of shares under ATM agreement |
ProceedsFromSaleOfSharesUnderATMAgreement
|
- | USD | Annual |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$33.86M | USD | Annual |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$41.86M | USD | Annual |
| Increase (Decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-11.04M | USD | Annual |
| Increase (Decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$14.75M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.78M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$26.06M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$40.82M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.78M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$26.06M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$40.82M | USD | Point-in-time |
| Cash paid for interest |
IncomeTaxesPaidNet
|
$1.04M | USD | Annual |
| Cash paid for interest |
IncomeTaxesPaidNet
|
$14.19K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Forgiveness of accrued officers salary |
ForgivenessOfAccruedOfficersSalary
|
- | USD | Annual |
| Forgiveness of accrued officers salary |
ForgivenessOfAccruedOfficersSalary
|
$135.10K | USD | Annual |
| Debt exchanged for common stock |
DebtExchangedForCommonStock
|
$1.20M | USD | Annual |
| Common stock, warrants and forgiveness of note receivable in relation to acquisition of American Robotics |
CommonStockWarrantsAndForgivenessOfNoteReceivableInRelationToAcquisitionOfAmerican
|
$61.81M | USD | Annual |
| Non-cash consideration for purchase of intangible assets |
ConversionOfStockAmountIssued1
|
$6.02M | USD | Annual |
| Non-cash consideration for purchase of intangible assets |
ConversionOfStockAmountIssued1
|
- | USD | Annual |
| Operating leases right-of-use assets obtained in exchange of lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$2.93M | USD | Annual |
| Operating leases right-of-use assets obtained in exchange of lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$937.25K | USD | Annual |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$112.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$15.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$58.22M | USD | Point-in-time |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.25M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$5.86M | USD | Annual |
| Issuance of shares in connection with acquisition of Ardenna, Inc. |
IssuanceOfSharesInConnectionWithAcquisitionOfArdennaInc
|
$5.94M | USD | Annual |
| Issuance of shares per ATM agreement (net of offering costs) |
IssuanceOfSharesPerATMAgreementnetOfOfferingCosts
|
$6.09M | USD | Annual |
| Issuance of shares in connection with acquisition of asset from Field of View LLC |
IssuanceOfSharesInConnectionWithAcquisitionOfAssetFromFieldOfViewLLC
|
$75.52K | USD | Annual |
| Issuance of shares for payment on convertible debt |
IssuanceOfSharesForPaymentOnConvertibleDebt
|
$1.20M | USD | Annual |
| Delivery of shares for restricted stock units |
DeliveryOfSharesForRestrictedStockUnits
|
- | USD | Annual |
| Issuance of shares from 2021 Public Offering, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$47.52M | USD | Annual |
| Issuance of shares in connection with acquisition of American Robotics, Inc. |
StockIssuedDuringPeriodValueAcquisitions
|
$52.51M | USD | Annual |
| Issuance of warrants in connection with acquisition of American Robotics, Inc. |
IssuanceOfWarrantsInConnectionWithAcquisitionOfAmericanRoboticsInc
|
$6.90M | USD | Annual |
| Issuance of vested stock options in connection with acquisition of American Robotics, Inc. |
IssuanceOfVestedStockOptionsInConnectionWithAcquisitionOfAmericanRoboticsInc
|
$380.33K | USD | Annual |
| Restricted stock units issued |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Shares issued in exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$100.00K | USD | Annual |
| Shares issued in exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$64.91K | USD | Annual |
| Shares issued in exercise of warrants |
StockIssuedDuringPeriodValueOther
|
$1.36M | USD | Annual |
| Forgiveness of accrued officers salary |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$135.10K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-73.24M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-15.02M | USD | Annual |
| Balance |
StockholdersEquity
|
$112.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$15.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$58.22M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.