S-4/A Filing

Intuitive Machines, Inc. CIK: 1844452

Filing Information

Form Type	S-4/A
Accession Number	`0001213900-22-076947`
Period End Date	20220930
Filing Date	20221201
Fiscal Year	N/A
Fiscal Period	N/A
XBRL Instance	fs42022a1_inflection_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 57 Income Statement 35 Cash Flow Statement 68 Stockholders Equity 48

Balance Sheet 57 line items

Line Item	Tag	Value	Unit	Period
Cash	`CashAndCashEquivalentsAtCarryingValue`	$359.61K	USD	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$19.44K	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$475.53K	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$457.85K	USD	Point-in-time
Total current assets	`AssetsCurrent`	$477.29K	USD	Point-in-time
Total current assets	`AssetsCurrent`	$835.14K	USD	Point-in-time
Prepaid expenses noncurrent portion	`PrepaidExpenseNoncurrent`	$326.03K	USD	Point-in-time
Prepaid expenses noncurrent portion	`PrepaidExpenseNoncurrent`	-	USD	Point-in-time
Marketable Securities held in Trust Account	`AssetsHeldInTrustNoncurrent`	$331.74M	USD	Point-in-time
Marketable Securities held in Trust Account	`AssetsHeldInTrustNoncurrent`	$329.76M	USD	Point-in-time
Total assets	`Assets`	$332.22M	USD	Point-in-time
Ordinary share subject to possible redemption	`OrdinaryShareSubjectToPossibleRedemption`	31.59M	shares	Point-in-time
Ordinary share subject to possible redemption	`OrdinaryShareSubjectToPossibleRedemption`	31.59M	shares	Point-in-time
Total assets	`Assets`	$330.92M	USD	Point-in-time
Preference shares, par value (in Dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Preference shares, par value (in Dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Accrued offering costs and expenses	`AccountsPayableAndOtherAccruedLiabilitiesCurrent`	$2.24M	USD	Point-in-time
Preference shares, shares authorized	`PreferredStockSharesAuthorized`	5.00M	shares	Point-in-time
Preference shares, shares authorized	`PreferredStockSharesAuthorized`	5.00M	shares	Point-in-time
Accrued offering costs and expenses	`AccountsPayableAndOtherAccruedLiabilitiesCurrent`	$218.42K	USD	Point-in-time
Due to related party	`DueToRelatedPartiesCurrent`	$1.03K	USD	Point-in-time
Due to related party	`DueToRelatedPartiesCurrent`	$110.00K	USD	Point-in-time
Preference shares, shares issued	`PreferredStockSharesIssued`	-	shares	Point-in-time
Preference shares, shares issued	`PreferredStockSharesIssued`	-	shares	Point-in-time
Working Capital Loan	`OtherLiabilitiesCurrent`	-	USD	Point-in-time
Preference shares, shares outstanding	`PreferredStockSharesOutstanding`	-	shares	Point-in-time
Preference shares, shares outstanding	`PreferredStockSharesOutstanding`	-	shares	Point-in-time
Working Capital Loan	`OtherLiabilitiesCurrent`	$125.00K	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$2.47M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$219.45K	USD	Point-in-time
Deferred underwriting fee	`DeferredRevenueNoncurrent`	$11.54M	USD	Point-in-time
Deferred underwriting fee	`DeferredRevenueNoncurrent`	$11.54M	USD	Point-in-time
Total liabilities	`Liabilities`	$14.01M	USD	Point-in-time
Total liabilities	`Liabilities`	$11.76M	USD	Point-in-time
Commitments and Contingencies (Note 7)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Class A ordinary share subject to possible redemption, 31,588,011 shares at redemption value	`TemporaryEquityCarryingAmountAttributableToParent`	$315.88M	USD	Point-in-time
Class A ordinary share subject to possible redemption, 31,588,011 shares at redemption value	`TemporaryEquityCarryingAmountAttributableToParent`	$317.87M	USD	Point-in-time
Preference shares, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding	`PreferredStockValue`	-	USD	Point-in-time
Preference shares, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding	`PreferredStockValue`	-	USD	Point-in-time
Class A ordinary shares, $0.0001 par value; 500,000,000 shares authorized; 1,386,989 shares issued and outstanding (excluding 31,588,011 shares subject to possible redemption)	`CommonStockValue`	$139.00	USD	Point-in-time
Class A ordinary shares, $0.0001 par value; 500,000,000 shares authorized; 1,386,989 shares issued and outstanding (excluding 31,588,011 shares subject to possible redemption)	`CommonStockValue`	$139.00	USD	Point-in-time
Class B ordinary shares, $0.0001 par value; 50,000,000 shares authorized; 8,243,750 shares issued and outstanding	`CommonStockValue1`	$825.00	USD	Point-in-time
Class B ordinary shares, $0.0001 par value; 50,000,000 shares authorized; 8,243,750 shares issued and outstanding	`CommonStockValue1`	$825.00	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$3.59M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$1.60M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-315.51K	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-1.27M	USD	Point-in-time
Total Shareholders Equity	`StockholdersEquity`	$2.96M	USD	Point-in-time
Total Shareholders Equity	`StockholdersEquity`	$8.89K	USD	Point-in-time
Total Shareholders Equity	`StockholdersEquity`	$5.11K	USD	Point-in-time
Total Shareholders Equity	`StockholdersEquity`	$2.35M	USD	Point-in-time
Total Shareholders Equity	`StockholdersEquity`	$333.52K	USD	Point-in-time
Total Shareholders Equity	`StockholdersEquity`	-	USD	Point-in-time
Total Shareholders Equity	`StockholdersEquity`	$3.28M	USD	Point-in-time
Total Shareholders Equity	`StockholdersEquity`	$4.76M	USD	Point-in-time
Total Liabilities, Redeemable Ordinary Shares and Shareholders Equity	`LiabilitiesAndStockholdersEquity`	$332.22M	USD	Point-in-time
Total Liabilities, Redeemable Ordinary Shares and Shareholders Equity	`LiabilitiesAndStockholdersEquity`	$330.92M	USD	Point-in-time

Income Statement 35 line items

Line Item	Tag	Value	Unit	Period
Formation and operating costs	`OperatingCostsAndExpenses`	$41.62K	USD	3 Qtrs
Formation and operating costs	`OperatingCostsAndExpenses`	$21.74K	USD	1 Quarter
Formation and operating costs	`OperatingCostsAndExpenses`	$491.34K	USD	Annual
Formation and operating costs	`OperatingCostsAndExpenses`	$2.94M	USD	3 Qtrs
Formation and operating costs	`OperatingCostsAndExpenses`	$2.01M	USD	1 Quarter
Loss from operations	`OperatingIncomeLoss`	$-41.62K	USD	3 Qtrs
Loss from operations	`OperatingIncomeLoss`	$-2.94M	USD	3 Qtrs
Loss from operations	`OperatingIncomeLoss`	$-491.34K	USD	Annual
Loss from operations	`OperatingIncomeLoss`	$-21.74K	USD	1 Quarter
Loss from operations	`OperatingIncomeLoss`	$-2.01M	USD	1 Quarter
Change in fair value of over-allotment	`UnrealizedGainLossOnDerivatives`	$193.47K	USD	Annual
Issuance cost of over-allotment	`DerivativeGainLossOnDerivativeNet`	$-23.44K	USD	Annual
Issuance cost of over-allotment	`DerivativeGainLossOnDerivativeNet`	$-23.44K	USD	1 Quarter
Issuance cost of over-allotment	`DerivativeGainLossOnDerivativeNet`	-	USD	1 Quarter
Issuance cost of over-allotment	`DerivativeGainLossOnDerivativeNet`	-	USD	3 Qtrs
Issuance cost of over-allotment	`DerivativeGainLossOnDerivativeNet`	$-23.44K	USD	3 Qtrs
Interest income	`InvestmentIncomeInterest`	$1.99M	USD	3 Qtrs
Interest income	`InvestmentIncomeInterest`	$1.49M	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$5.80K	USD	Annual
Interest income	`InvestmentIncomeInterest`	$200.00	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$200.00	USD	3 Qtrs
Total other income	`OtherOperatingIncomeExpenseNet`	$-23.24K	USD	3 Qtrs
Total other income	`OtherOperatingIncomeExpenseNet`	$1.99M	USD	3 Qtrs
Total other income	`OtherOperatingIncomeExpenseNet`	$175.83K	USD	Annual
Total other income	`OtherOperatingIncomeExpenseNet`	$-23.24K	USD	1 Quarter
Total other income	`OtherOperatingIncomeExpenseNet`	$1.49M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-16.11K	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-320.45K	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-108.68K	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-950.02K	USD	3 Qtrs
Net loss	`NetIncomeLoss`	$-315.51K	USD	Annual
Net loss	`NetIncomeLoss`	$-44.98K	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-64.86K	USD	3 Qtrs
Net loss	`NetIncomeLoss`	$-520.89K	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-3.77K	USD	1 Quarter

Cash Flow Statement 68 line items

Line Item	Tag	Value	Unit	Period
Net loss	`ProfitLoss`	$-950.02K	USD	3 Qtrs
Net loss	`ProfitLoss`	$-315.51K	USD	Annual
Net loss	`ProfitLoss`	$-64.86K	USD	3 Qtrs
Formation cost paid by Sponsor in exchange of issuance of Class B ordinary shares	`FormationCostPaidByTheSponsorInExchangeForIssuanceOfClassBOrdinaryShares`	$11.39K	USD	3 Qtrs
Formation cost paid by Sponsor in exchange of issuance of Class B ordinary shares	`FormationCostPaidByTheSponsorInExchangeForIssuanceOfClassBOrdinaryShares`	$11.39K	USD	Annual
Operating costs paid by related party	`CostsAndExpensesRelatedParty`	$8.50K	USD	3 Qtrs
Interest earned on marketable securities held in trust account	`InterestAndDividendIncomeSecuritiesHeldToMaturity`	$1.99M	USD	3 Qtrs
Interest earned on marketable securities held in trust account	`InterestAndDividendIncomeSecuritiesHeldToMaturity`	$200.00	USD	3 Qtrs
Issuance cost of over-allotment	`GainLossOnSaleOfProject`	$-23.44K	USD	3 Qtrs
Operating expense paid by promissory note related party	`RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty`	$15.00K	USD	Point-in-time
Operating expense paid by promissory note related party	`RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty`	$8.50K	USD	Annual
Change in fair value of over-allotment	`FairValueAdjustmentOfWarrants`	$-193.47K	USD	Annual
Issuance cost of over-allotment	`GainLossOnSaleOfOtherAssets`	$-23.44K	USD	Annual
Interest earned on marketable securities held in trust account	`GainLossOnSaleOfInvestments`	$5.80K	USD	Annual
Prepaid assets	`IncreaseDecreaseInPrepaidExpense`	$476.93K	USD	3 Qtrs
Prepaid assets	`IncreaseDecreaseInPrepaidExpense`	$475.53K	USD	Annual
Prepaid assets	`IncreaseDecreaseInPrepaidExpense`	$-343.72K	USD	3 Qtrs
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$326.03K	USD	Annual
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$439.22K	USD	3 Qtrs
Due to related party	`IncreaseDecreaseInDueToRelatedParties`	$1.03K	USD	Annual
Due to related party	`IncreaseDecreaseInDueToRelatedParties`	$4.50K	USD	3 Qtrs
Due to related party	`IncreaseDecreaseInDueToRelatedParties`	$108.97K	USD	3 Qtrs
Accrued offering costs and expenses	`IncreaseDecreaseInOtherAccruedLiabilities`	$2.02M	USD	3 Qtrs
Accrued offering costs and expenses	`IncreaseDecreaseInOtherAccruedLiabilities`	$6.00K	USD	3 Qtrs
Accrued offering costs and expenses	`IncreaseDecreaseInOtherAccruedLiabilities`	$67.42K	USD	Annual
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-1.20M	USD	Annual
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-465.17K	USD	3 Qtrs
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-927.39K	USD	3 Qtrs
Investment of cash in Trust Account	`PaymentsToAcquireOtherInvestments`	$300.00M	USD	3 Qtrs
Investment of cash in Trust Account	`PaymentsToAcquireOtherInvestments`	$329.75M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-329.75M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-300.00M	USD	3 Qtrs
Proceeds from issuance of Private Placement Warrants	`ProceedsFromIssuanceOfPrivatePlacement`	$6.25M	USD	3 Qtrs
Proceeds from issuance of Private Placement Warrants	`ProceedsFromIssuanceOfPrivatePlacement`	$6.84M	USD	1 Quarter
Proceeds from issuance of Private Placement Warrants	`ProceedsFromIssuanceOfPrivatePlacement`	$6.84M	USD	Annual
Proceeds from sale of Units, net of underwriting discount	`ProceedsFromOtherEquity`	$296.00M	USD	3 Qtrs
Proceeds from sale of Units, net of underwriting discount	`ProceedsFromOtherEquity`	$325.15M	USD	Annual
Proceeds from working capital loan	`ProceedsFromWorkingCapitalLoan`	$125.00K	USD	3 Qtrs
Payment of promissory note related party	`RepaymentsOfRelatedPartyDebt`	$188.81K	USD	Annual
Payment of promissory note related party	`RepaymentsOfRelatedPartyDebt`	$188.81K	USD	3 Qtrs
Payment of offering costs	`PaymentsOfStockIssuanceCosts`	$497.02K	USD	Annual
Payment of offering costs	`PaymentsOfStockIssuanceCosts`	$497.02K	USD	3 Qtrs
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$331.31M	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$125.00K	USD	3 Qtrs
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$301.56M	USD	3 Qtrs
Net change in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$636.79K	USD	3 Qtrs
Net change in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-340.17K	USD	3 Qtrs
Net change in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$359.61K	USD	Annual
Cash, beginning of the period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	-	USD	Point-in-time
Cash, beginning of the period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$636.79K	USD	Point-in-time
Cash, beginning of the period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$359.61K	USD	Point-in-time
Cash, beginning of the period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$19.44K	USD	Point-in-time
Cash, end of the period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	-	USD	Point-in-time
Cash, end of the period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$636.79K	USD	Point-in-time
Cash, end of the period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$359.61K	USD	Point-in-time
Cash, end of the period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$19.44K	USD	Point-in-time
Offering costs paid by Sponsor in exchange for issuance of Class B ordinary shares	`StockIssued1`	-	USD	3 Qtrs
Offering costs paid by Sponsor in exchange for issuance of Class B ordinary shares	`StockIssued1`	$13.61K	USD	Annual
Offering costs paid by Sponsor in exchange for issuance of Class B ordinary shares	`StockIssued1`	$13.61K	USD	3 Qtrs
Offering costs paid by promissory note related party	`DeferredOfferingCostPaidByRelatedParty`	$180.31K	USD	Annual
Offering costs paid by promissory note related party	`DeferredOfferingCostPaidByRelatedParty`	$180.31K	USD	3 Qtrs
Capital contribution for excess fair value of Class B shares sold by the Sponsor to Anchor Investors determined to be offering cost	`CapitalContributionForExcessFairValueOfClassBSharesSoldByTheSponsorToAnchorInvestor`	$9.68M	USD	Annual
Deferred underwriting commissions payable charged to additional paid in capital	`DeferredUnderwritingCommissionsPayableChargedToAdditionalPaidInCapital`	$11.54M	USD	Annual
Deferred underwriting commissions payable charged to additional paid in capital	`DeferredUnderwritingCommissionsPayableChargedToAdditionalPaidInCapital`	$10.50M	USD	3 Qtrs
Remeasurement of Class A ordinary shares subject to possible redemption	`AccretionOfClassAOrdinarySharesSubjectToPossibleRedemption`	$36.82M	USD	Annual
Accrued offering costs	`AccruedOfferingCosts`	$151.00K	USD	3 Qtrs
Accrued offering costs	`AccruedOfferingCosts`	$151.00K	USD	Annual
Re-measurement of Class A ordinary shares subject to possible redemption	`AccretionOfClassAOrdinarySharesSubjectToPossibleRedemptioninShares`	$1.99M	USD	3 Qtrs

Stockholders Equity 48 line items

Line Item	Tag	Value	Unit	Period
Sale of private placement warrants	`ProceedsFromIssuanceOfPrivatePlacement`	$6.25M	USD	3 Qtrs
Sale of private placement warrants	`ProceedsFromIssuanceOfPrivatePlacement`	$6.84M	USD	1 Quarter
Sale of private placement warrants	`ProceedsFromIssuanceOfPrivatePlacement`	$6.84M	USD	Annual
Sale of units not subject to redemption	`TemporaryEquityAccretionToRedemptionValueAdjustment`	$1.39M	USD	1 Quarter
Sale of units not subject to redemption	`TemporaryEquityAccretionToRedemptionValueAdjustment`	$1.39M	USD	Annual
Forfeiture of founder shares (in Shares)	`ForfeitureOfFounderShares`	381,250.00	shares	Annual
Balance	`StockholdersEquity`	$2.96M	USD	Point-in-time
Balance	`StockholdersEquity`	$8.89K	USD	Point-in-time
Balance	`StockholdersEquity`	$5.11K	USD	Point-in-time
Balance	`StockholdersEquity`	$2.35M	USD	Point-in-time
Balance	`StockholdersEquity`	$333.52K	USD	Point-in-time
Balance	`StockholdersEquity`	-	USD	Point-in-time
Balance	`StockholdersEquity`	$3.28M	USD	Point-in-time
Balance	`StockholdersEquity`	$4.76M	USD	Point-in-time
Issuance of Class B ordinary share to initial shareholders	`StockIssuedDuringPeriodValueNewIssues`	$25.00K	USD	1 Quarter
Issuance of Class B ordinary share to initial shareholders	`StockIssuedDuringPeriodValueNewIssues`	$25.00K	USD	Annual
Sale of 6,845,000 Private Placement Warrants, net of offering costs	`AdjustmentsToAdditionalPaidInCapitalWarrantIssued`	$6.24M	USD	1 Quarter
Sale of 6,845,000 Private Placement Warrants, net of offering costs	`AdjustmentsToAdditionalPaidInCapitalWarrantIssued`	$6.83M	USD	Annual
Capital contribution for sale of Class B shares to Anchor Investors	`StockIssuedDuringPeriodValueIssuedForServices`	$9.68M	USD	1 Quarter
Capital contribution for sale of Class B shares to Anchor Investors	`StockIssuedDuringPeriodValueIssuedForServices`	$9.68M	USD	Annual
Sale of 1,386,989 Units not subject to redemption, net of underwriter discount and offering costs	`OfferingCostsAllocatedToWarrantsAndClassASharesNotSubjectToRedemption`	$12.76M	USD	Annual
Sale of 1,386,989 Units not subject to redemption, net of underwriter discount and offering costs	`OfferingCostsAllocatedToWarrantsAndClassASharesNotSubjectToRedemption`	$12.76M	USD	1 Quarter
Allocated proceeds to Public Warrants, net of underwriter discount and offering costs	`AllocatedProceedsToPublicWarrantsNetOfUnderwriterDiscountAndOfferingCosts`	$10.04M	USD	1 Quarter
Fair value of over-allotment at issuance	`FairValueOfOverallotmentAtIssuance`	$281.30K	USD	1 Quarter
Allocated discount and offering costs	`AllocatedDiscountAndOfferingCosts`	$11.03M	USD	Annual
Forfeiture of 381,250 Class B founder shares	`StockIssuedDuringPeriodValueShareBasedCompensationForfeited`	-	USD	Annual
Remeasurement of exercised over-allotment option	`FairValueOfExpiredOverallotmentOption`	$87.83K	USD	Annual
Remeasurement of Class A ordinary shares subject to redemption	`StockRedeemedOrCalledDuringPeriodValue`	$-36.82M	USD	Annual
Remeasurement of Class A ordinary shares subject to redemption	`StockRedeemedOrCalledDuringPeriodValue`	$-1.49M	USD	1 Quarter
Remeasurement of Class A ordinary shares subject to redemption	`StockRedeemedOrCalledDuringPeriodValue`	$-34.20M	USD	1 Quarter
Remeasurement of Class A ordinary shares subject to redemption	`StockRedeemedOrCalledDuringPeriodValue`	$-501.56K	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-16.11K	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-320.45K	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-108.68K	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-950.02K	USD	3 Qtrs
Net loss	`NetIncomeLoss`	$-315.51K	USD	Annual
Net loss	`NetIncomeLoss`	$-44.98K	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-64.86K	USD	3 Qtrs
Net loss	`NetIncomeLoss`	$-520.89K	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-3.77K	USD	1 Quarter
Balance	`StockholdersEquity`	$2.96M	USD	Point-in-time
Balance	`StockholdersEquity`	$8.89K	USD	Point-in-time
Balance	`StockholdersEquity`	$5.11K	USD	Point-in-time
Balance	`StockholdersEquity`	$2.35M	USD	Point-in-time
Balance	`StockholdersEquity`	$333.52K	USD	Point-in-time
Balance	`StockholdersEquity`	-	USD	Point-in-time
Balance	`StockholdersEquity`	$3.28M	USD	Point-in-time
Balance	`StockholdersEquity`	$4.76M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.