10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001213900-22-019460 |
| Period End Date | 20211231 |
| Filing Date | 20220412 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | f10k2021_veritasfarms_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$107.69K | USD | Point-in-time |
| Cash |
Cash
|
$481.76K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$3.21M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$5.89M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$386.38K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$104.77K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$270.56K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$243.27K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.66M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.04M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$3.86M | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$4.49M | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets, net of accumulated amortization |
IntellectualProperty
|
$55.00K | USD | Point-in-time |
| Intangible assets, net of accumulated amortization |
IntellectualProperty
|
$55.00K | USD | Point-in-time |
| Right of use assets, net of accumulated amortization |
OperatingLeaseRightOfUseAsset
|
$414.32K | USD | Point-in-time |
| Right of use assets, net of accumulated amortization |
OperatingLeaseRightOfUseAsset
|
$930.83K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$228.61K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$271.21K | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$12.41M | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
41.63M | shares | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
45.78M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$8.60M | USD | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
41.63M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
45.78M | shares | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.42M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.02M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$144.53K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$414.78K | USD | Point-in-time |
| Accrued interest |
AccruedInterestNonRelatedParties
|
$13.68K | USD | Point-in-time |
| Accrued interest |
AccruedInterestNonRelatedParties
|
$28.88K | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrent
|
$195.83K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableNetOfDiscount
|
$176.25K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableNetOfDiscount
|
$200.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$4.58K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$16.26K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiability
|
$150.13K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiability
|
$240.32K | USD | Point-in-time |
| Paycheck Protection Program loan |
CurrentPortionOfPppLoan
|
$803.99K | USD | Point-in-time |
| Paycheck Protection Program loan |
CurrentPortionOfPppLoan
|
- | USD | Point-in-time |
| Notes payable, current portion |
NotesPayableCurrent
|
$61.84K | USD | Point-in-time |
| Notes payable, current portion |
NotesPayableCurrent
|
$66.08K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.21M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.75M | USD | Point-in-time |
| Notes payable, long term, net of current portion |
LongTermDebtNoncurrent
|
$278.53K | USD | Point-in-time |
| Notes payable, long term, net of current portion |
LongTermDebtNoncurrent
|
$186.59K | USD | Point-in-time |
| Notes payable, related parties, long term, net of discount |
ConvertibleNotesPayablesNoncurrent
|
$308.69K | USD | Point-in-time |
| Paycheck Protection Program loan |
PaycheckProtectionProgramLoanNonCurrent
|
$803.99K | USD | Point-in-time |
| Paycheck Protection Program loan |
PaycheckProtectionProgramLoanNonCurrent
|
- | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$730.16K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$264.18K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$4.76M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.77M | USD | Point-in-time |
| Preferred stock, 5,000,000 shares authorized at $0.001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, 5,000,000 shares authorized at $0.001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Series A convertible preferred stock, 4,000,000 shares authorized, 4,000,000 and -0- issued and outstanding, respectively, at $0.001 par value |
ConvertiblePreferredStock
|
- | USD | Point-in-time |
| Series A convertible preferred stock, 4,000,000 shares authorized, 4,000,000 and -0- issued and outstanding, respectively, at $0.001 par value |
ConvertiblePreferredStock
|
$4.00K | USD | Point-in-time |
| Series B convertible preferred stock, 1,000,000 shares authorized, 1,000,000 and -0- issued and outstanding, respectively, at $0.001 par value |
ConvertiblePreferredStockValue1
|
$1.00K | USD | Point-in-time |
| Series B convertible preferred stock, 1,000,000 shares authorized, 1,000,000 and -0- issued and outstanding, respectively, at $0.001 par value |
ConvertiblePreferredStockValue1
|
- | USD | Point-in-time |
| Common stock, 200,000,000 shares authorized, 41,625,331 and 45,784,977 issued and outstanding, respectively, at $0.001 par value |
CommonStockValue
|
$41.62K | USD | Point-in-time |
| Common stock, 200,000,000 shares authorized, 41,625,331 and 45,784,977 issued and outstanding, respectively, at $0.001 par value |
CommonStockValue
|
$45.78K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$38.71M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$34.27M | USD | Point-in-time |
| Accumulated (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-26.67M | USD | Point-in-time |
| Accumulated (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-33.93M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$12.20M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$7.65M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$4.83M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$8.60M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$12.41M | USD | Point-in-time |
Income Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$3.08M | USD | Annual |
| Revenues |
Revenues
|
$6.23M | USD | Annual |
| Cost of goods sold |
CostOfRevenue
|
$3.27M | USD | Annual |
| Cost of goods sold |
CostOfRevenue
|
$2.12M | USD | Annual |
| Inventory write-down |
InventoryWritedown
|
- | USD | Annual |
| Inventory write-down |
InventoryWritedown
|
$1.99M | USD | Annual |
| Total Cost of goods sold |
TotalCostOfGoodsSold
|
$3.27M | USD | Annual |
| Total Cost of goods sold |
TotalCostOfGoodsSold
|
$4.11M | USD | Annual |
| Gross margin/(expense) |
GrossProfit
|
$2.96M | USD | Annual |
| Gross margin/(expense) |
GrossProfit
|
$-1.03M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$6.30M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$10.42M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$10.42M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$6.30M | USD | Annual |
| Operating (loss) |
OperatingIncomeLoss
|
$-7.46M | USD | Annual |
| Operating (loss) |
OperatingIncomeLoss
|
$-7.33M | USD | Annual |
| Interest expense, related parties |
InterestExpenseRelatedParty
|
- | USD | Annual |
| Interest expense, related parties |
InterestExpenseRelatedParty
|
$65.65K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$86.64K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$129.57K | USD | Annual |
| Derivative (loss) |
DerivativeGainLossOnDerivativeNet
|
$-3.50K | USD | Annual |
| Derivative (loss) |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Gain on loan forgiveness |
UnrealizedGainLossOnDerivatives
|
$947.25K | USD | Annual |
| Gain on loan forgiveness |
UnrealizedGainLossOnDerivatives
|
- | USD | Annual |
| (Loss) on disposal |
MarketableSecuritiesGainLoss
|
$-287.27K | USD | Annual |
| (Loss) on disposal |
MarketableSecuritiesGainLoss
|
- | USD | Annual |
| (Loss) on lease termination |
GainLossOnContractTermination
|
$-244.84K | USD | Annual |
| (Loss) on lease termination |
GainLossOnContractTermination
|
- | USD | Annual |
| Total other income/(expense) |
OtherNonoperatingIncomeExpense
|
$-129.57K | USD | Annual |
| Total other income/(expense) |
OtherNonoperatingIncomeExpense
|
$259.34K | USD | Annual |
| (Loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.59M | USD | Annual |
| (Loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.07M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net (loss) |
ProfitLoss
|
$-7.59M | USD | Annual |
| Net (loss) |
ProfitLoss
|
$-7.07M | USD | Annual |
| Preferred stock dividends in arrears |
PreferredStockAmountOfPreferredDividendsInArrears
|
- | USD | Annual |
| Preferred stock dividends in arrears |
PreferredStockAmountOfPreferredDividendsInArrears
|
- | USD | Annual |
| Series A preferred stock |
SeriesAPreferredStock
|
$144.76K | USD | Annual |
| Series A preferred stock |
SeriesAPreferredStock
|
- | USD | Annual |
| Series B preferred stock |
DividendsPreferredStockBStock
|
$51.07K | USD | Annual |
| Series B preferred stock |
DividendsPreferredStockBStock
|
- | USD | Annual |
| Total preferred stock dividends |
DividendsPreferredStock
|
$195.83K | USD | Annual |
| Total preferred stock dividends |
DividendsPreferredStock
|
- | USD | Annual |
| Net (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.59M | USD | Annual |
| Net (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.26M | USD | Annual |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.18 | USD | Annual |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.17 | USD | Annual |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.18 | USD | Annual |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.17 | USD | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.59M | shares | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
43.38M | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
42.59M | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
43.38M | shares | Annual |
Cash Flow Statement
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.59M | USD | Annual |
| Net (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.26M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$507.73K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$499.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$214.15K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$2.03M | USD | Annual |
| Dividends payable |
DividendPayable
|
$195.83K | USD | Annual |
| Gain on loan forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
$947.25K | USD | Annual |
| Gain on loan forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-217.44K | USD | Annual |
| Amortization of debt discount |
AmortizationOfFinancingCosts
|
$57.44K | USD | Annual |
| Amortization of debt discount |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Net change in operating lease assets and liabilities |
NetChangeInOperatingLeaseAssetsAndLiabilities
|
$-41.16K | USD | Annual |
| Net change in operating lease assets and liabilities |
NetChangeInOperatingLeaseAssetsAndLiabilities
|
$39.66K | USD | Annual |
| Inventory write down |
InventoryWriteDown
|
$1.99M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-688.11K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-708.47K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-27.28K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-313.74K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-144.77K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-281.61K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-51.49K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-42.60K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-11.68K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedLiabilities
|
$13.68K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedLiabilities
|
$34.05K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$360.96K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-270.24K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-472.90K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$453.00K | USD | Annual |
| Net cash (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.97M | USD | Annual |
| Net cash (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.76M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$80.29K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$88.04K | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-88.04K | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-80.29K | USD | Annual |
| Repayments of notes payable |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-68.12K | USD | Annual |
| Repayments of notes payable |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-96.18K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$136.15K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$750.00K | USD | Annual |
| Proceeds from Paycheck Protection Program loan |
ProceedsFromRelatedPartyDebt
|
$803.99K | USD | Annual |
| Proceeds from Paycheck Protection Program loan |
ProceedsFromRelatedPartyDebt
|
$803.99K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$86.89K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.02M | USD | Annual |
| Proceeds from issuance of preferred stock, net of transaction fees |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$3.67M | USD | Annual |
| Proceeds from issuance of preferred stock, net of transaction fees |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from issuance of preferred stock, net of transaction fees |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$2.00M | USD | Point-in-time |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$200.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.09M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.21M | USD | Annual |
| Net increase/(decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$374.07K | USD | Annual |
| Net increase/(decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-968.85K | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.08M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$481.76K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$107.69K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.08M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$481.76K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$107.69K | USD | Point-in-time |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
$115.89K | USD | Annual |
| Interest |
InterestPaidNet
|
$53.81K | USD | Annual |
| Right of use asset and lease liability recognized at issuance |
OperatingLeaseRightOfUseAssetObtainedInExchangeForLeaseObligations
|
$458.84K | USD | Annual |
| Right of use asset and lease liability recognized at issuance |
OperatingLeaseRightOfUseAssetObtainedInExchangeForLeaseObligations
|
- | USD | Annual |
| Issuance of preferred stock in exchange for common stock |
IssuanceOfPreferredStockInExchangeForCommonStock
|
- | USD | Annual |
| Issuance of preferred stock in exchange for common stock |
IssuanceOfPreferredStockInExchangeForCommonStock
|
$971.93K | USD | Annual |
| Issuance of preferred stock in exchange for notes payable |
IssuanceOfPreferredStockInExchangeForNotesPayable
|
$1.60M | USD | Annual |
| Issuance of preferred stock in exchange for notes payable |
IssuanceOfPreferredStockInExchangeForNotesPayable
|
- | USD | Annual |
Stockholders Equity
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances |
StockholdersEquity
|
$12.20M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$7.65M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$4.83M | USD | Point-in-time |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$214.15K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.03M | USD | Annual |
| Issuance of common stock for cash |
StockIssuedDuringPeriodValueNewIssues
|
$4.00M | USD | Point-in-time |
| Issuance of common stock for cash |
StockIssuedDuringPeriodValueNewIssues
|
$86.89K | USD | Annual |
| Issuance of common stock for cash |
StockIssuedDuringPeriodValueNewIssues
|
$885.03K | USD | Annual |
| Issuance of common stock for cash (in Shares) |
StockIssuedDuringPeriodSharesNewIssues
|
8.00M | shares | Point-in-time |
| Issuance of Series A preferred stock |
IssuanceOfSeriesAPreferredStock
|
$2.76M | USD | Annual |
| Issuance of Series B preferred stock |
IssuanceOfSeriesBPreferredStockForCash
|
$902.72K | USD | Annual |
| Issuance of common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$36.20K | USD | Annual |
| Cashless issuance of common stock, warrant exercise |
CashlessIssuanceOfCommonStockWarrantExercise
|
- | USD | Annual |
| Beneficial conversion feature |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$95.00K | USD | Annual |
| Beneficial conversion feature |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$475.00K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStockStock
|
$195.83K | USD | Annual |
| Net (loss) |
NetIncomeLoss
|
$-7.07M | USD | Annual |
| Net (loss) |
NetIncomeLoss
|
$-7.59M | USD | Annual |
| Balances |
StockholdersEquity
|
$12.20M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$7.65M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$4.83M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.