S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001213900-21-063995 |
| Period End Date | 20210930 |
| Filing Date | 20211207 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | ea151630-s1_silopharma_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.13M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$111.75K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.26M | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$336.68K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.65M | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Equity investments |
EquityInvestmentsatCost
|
$200.00 | USD | Point-in-time |
| Equity investments |
EquityInvestmentsatCost
|
$820.13K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Equity investments |
EquityInvestmentsatCost
|
$9.39K | USD | Point-in-time |
| Notes receivable, net |
NotesAndLoansReceivableNetCurrent
|
$200.00K | USD | Point-in-time |
| Notes receivable, net |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Notes receivable, net |
NotesAndLoansReceivableNetCurrent
|
$23.50K | USD | Point-in-time |
| Prepaid expenses and other current assets - current |
PrepaidExpenseAndOtherAssetsCurrent
|
$241.09K | USD | Point-in-time |
| Prepaid expenses and other current assets - current |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.33K | USD | Point-in-time |
| Prepaid expenses and other current assets - current |
PrepaidExpenseAndOtherAssetsCurrent
|
$220.59K | USD | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$33.48K | USD | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Inventory |
Inventories
|
$33.48K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.08 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory |
Inventories
|
$156.37K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.43M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$493.85K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$11.30M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
85.14M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
23.60M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
98.64M | shares | Point-in-time |
| Note receivable - non-current |
OtherAssetsNoncurrent
|
$60.00K | USD | Point-in-time |
| Note receivable - non-current |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
98.64M | shares | Point-in-time |
| Prepaid expenses - non-current |
PrepaidExpenseNoncurrent
|
$28.12K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
23.60M | shares | Point-in-time |
| Prepaid expenses - non-current |
PrepaidExpenseNoncurrent
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
85.14M | shares | Point-in-time |
| Total Assets |
Assets
|
$11.39M | USD | Point-in-time |
| Total Assets |
Assets
|
$493.85K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.43M | USD | Point-in-time |
| Convertible note payable, net of discount |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible note payable, net of discount |
ConvertibleNotesPayableCurrent
|
$61.88K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$211.29K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$127.07K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$54.86K | USD | Point-in-time |
| Note payable - current portion |
SubordinatedDebtCurrent
|
- | USD | Point-in-time |
| Note payable - current portion |
SubordinatedDebtCurrent
|
- | USD | Point-in-time |
| Note payable - current portion |
SubordinatedDebtCurrent
|
$14.65K | USD | Point-in-time |
| Deferred revenue - current portion |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Deferred revenue - current portion |
DueToRelatedPartiesCurrent
|
$72.10K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$283.39K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$141.72K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$116.74K | USD | Point-in-time |
| Deferred revenue - long-term portion |
DeferredRevenueNoncurrent
|
- | USD | Point-in-time |
| Deferred revenue - long-term portion |
DeferredRevenueNoncurrent
|
$955.91K | USD | Point-in-time |
| Note payable - long-term portion |
LongTermNotesPayable
|
$4.25K | USD | Point-in-time |
| Note payable - long-term portion |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Note payable - long-term portion |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Total Long Term Liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total Long Term Liabilities |
LiabilitiesNoncurrent
|
$955.91K | USD | Point-in-time |
| Total Long Term Liabilities |
LiabilitiesNoncurrent
|
$4.25K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$116.74K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.24M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$145.97K | USD | Point-in-time |
| Commitment and Contingencies (see Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitment and Contingencies (see Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue1
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue1
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue1
|
$400.00K | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValueOne
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValueTwo
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValueTwo
|
- | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$2.36K | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$9.86K | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$8.51K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$12.31M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.63M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$7.03M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.17M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.66M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.76M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-22.89K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$407.44K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.15M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-261.77K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.30M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.28M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.23M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.77M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.07M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$11.39M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$493.85K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$1.43M | USD | Point-in-time |
Income Statement
187 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| SALES |
Revenues
|
$40.57K | USD | Annual |
| SALES |
Revenues
|
$40.92K | USD | Annual |
| COST OF SALES |
CostOfGoodsAndServicesSold
|
$27.39K | USD | Annual |
| COST OF SALES |
CostOfGoodsAndServicesSold
|
$176.13K | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$49.69K | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
- | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$-135.20K | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$16.57K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
- | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$13.18K | USD | Annual |
| Compensation expense |
ShareBasedCompensation
|
$755.99K | USD | Annual |
| Compensation expense |
ShareBasedCompensation
|
$717.20K | USD | 3 Qtrs |
| Compensation expense |
ShareBasedCompensation
|
$37.31K | USD | 1 Quarter |
| Compensation expense |
ShareBasedCompensation
|
$54.94K | USD | 1 Quarter |
| Compensation expense |
ShareBasedCompensation
|
$222.18K | USD | 3 Qtrs |
| Compensation expense |
ShareBasedCompensation
|
$319.59K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$757.62K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$331.42K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$1.28M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$431.01K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$415.41K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$1.27M | USD | 3 Qtrs |
| Product development |
DevelopmentCosts
|
$63.47K | USD | Annual |
| Product development |
DevelopmentCosts
|
$62.55K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$217.96K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$26.25K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$70.51K | USD | 1 Quarter |
| Insurance expense |
GeneralInsuranceExpense
|
$29.01K | USD | 1 Quarter |
| Insurance expense |
GeneralInsuranceExpense
|
$26.57K | USD | Annual |
| Insurance expense |
GeneralInsuranceExpense
|
$79.73K | USD | 3 Qtrs |
| Insurance expense |
GeneralInsuranceExpense
|
$17.56K | USD | 3 Qtrs |
| Insurance expense |
GeneralInsuranceExpense
|
$13.58K | USD | 1 Quarter |
| Insurance expense |
GeneralInsuranceExpense
|
$30.19K | USD | Annual |
| Bad debt expense (recovery) |
BadDebtRecoveryExpense
|
$85.00K | USD | 1 Quarter |
| Bad debt expense (recovery) |
BadDebtRecoveryExpense
|
$-30.00K | USD | 1 Quarter |
| Bad debt expense (recovery) |
BadDebtRecoveryExpense
|
$-83.50K | USD | 3 Qtrs |
| Bad debt expense (recovery) |
BadDebtRecoveryExpense
|
$165.38K | USD | Annual |
| Bad debt expense (recovery) |
BadDebtRecoveryExpense
|
$-13.50K | USD | Annual |
| Bad debt expense (recovery) |
BadDebtRecoveryExpense
|
$84.00K | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$120.84K | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$87.01K | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$33.76K | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$24.62K | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$141.35K | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$7.60K | USD | 1 Quarter |
| Impairment Loss |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment Loss |
AssetImpairmentCharges
|
$29.44K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.61M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$558.89K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$480.51K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.44M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.85M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$943.59K | USD | Annual |
| OPERATING LOSS FROM CONTINUING OPERATIONS |
OperatingIncomeLoss
|
$-1.80M | USD | 3 Qtrs |
| OPERATING LOSS FROM CONTINUING OPERATIONS |
OperatingIncomeLoss
|
$-2.57M | USD | Annual |
| OPERATING LOSS FROM CONTINUING OPERATIONS |
OperatingIncomeLoss
|
$-463.94K | USD | 1 Quarter |
| OPERATING LOSS FROM CONTINUING OPERATIONS |
OperatingIncomeLoss
|
$-1.61M | USD | 3 Qtrs |
| OPERATING LOSS FROM CONTINUING OPERATIONS |
OperatingIncomeLoss
|
$-930.40K | USD | Annual |
| OPERATING LOSS FROM CONTINUING OPERATIONS |
OperatingIncomeLoss
|
$-558.89K | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$12.20K | USD | Annual |
| Interest income |
InterestIncomeOther
|
- | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$8.79K | USD | 3 Qtrs |
| Interest income |
InterestIncomeOther
|
- | USD | 3 Qtrs |
| Interest income |
InterestIncomeOther
|
$11.54K | USD | Annual |
| Interest income |
InterestIncomeOther
|
$2.82K | USD | 1 Quarter |
| Other income |
OtherIncome
|
- | USD | Annual |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
$3.00K | USD | Annual |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
$3.00K | USD | 3 Qtrs |
| Other income |
OtherIncome
|
- | USD | 3 Qtrs |
| Gain on forgiveness of PPP note payable |
GainsLossesOnRecourseDebt
|
- | USD | 3 Qtrs |
| Gain on forgiveness of PPP note payable |
GainsLossesOnRecourseDebt
|
$19.08K | USD | 3 Qtrs |
| Gain on forgiveness of PPP note payable |
GainsLossesOnRecourseDebt
|
- | USD | 1 Quarter |
| Gain on forgiveness of PPP note payable |
GainsLossesOnRecourseDebt
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebt
|
$393.00 | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebt
|
$269.04K | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$62.74K | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$2.87K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseDebt
|
$483.00 | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebt
|
$269.00K | USD | 3 Qtrs |
| Interest expense - related party |
InterestExpenseRelatedParty
|
- | USD | 1 Quarter |
| Interest expense - related party |
InterestExpenseRelatedParty
|
- | USD | 3 Qtrs |
| Interest expense - related party |
InterestExpenseRelatedParty
|
$224.00 | USD | 3 Qtrs |
| Interest expense - related party |
InterestExpenseRelatedParty
|
- | USD | 1 Quarter |
| Interest expense - related party |
InterestExpenseRelatedParty
|
$224.00 | USD | Annual |
| Interest expense - related party |
InterestExpenseRelatedParty
|
$189.00 | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-2.95K | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-198.00K | USD | 3 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-197.68K | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Net realized gain on equity investments |
GainLossOnInvestments
|
$6.66M | USD | 3 Qtrs |
| Net realized gain on equity investments |
GainLossOnInvestments
|
$138.03K | USD | Annual |
| Net realized gain on equity investments |
GainLossOnInvestments
|
- | USD | 1 Quarter |
| Net realized gain on equity investments |
GainLossOnInvestments
|
$6.66M | USD | 1 Quarter |
| Net realized gain on equity investments |
GainLossOnInvestments
|
- | USD | Annual |
| Net realized gain on equity investments |
GainLossOnInvestments
|
- | USD | 3 Qtrs |
| Net unrealized gain on equity investments |
MarketableSecuritiesUnrealizedGainLoss
|
- | USD | 3 Qtrs |
| Net unrealized gain on equity investments |
MarketableSecuritiesUnrealizedGainLoss
|
$369.63K | USD | 3 Qtrs |
| Net unrealized gain on equity investments |
MarketableSecuritiesUnrealizedGainLoss
|
$300.88K | USD | 1 Quarter |
| Net unrealized gain on equity investments |
MarketableSecuritiesUnrealizedGainLoss
|
- | USD | 1 Quarter |
| Net unrealized gain on equity investments |
MarketableSecuritiesUnrealizedGainLoss
|
$-9.19K | USD | Annual |
| Net unrealized gain on equity investments |
MarketableSecuritiesUnrealizedGainLoss
|
$-170.19K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$6.96M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-82.89K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$2.42K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$7.04M | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-464.55K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-455.43K | USD | 3 Qtrs |
| INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-556.47K | USD | 1 Quarter |
| INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$5.24M | USD | 3 Qtrs |
| INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$6.49M | USD | 1 Quarter |
| INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.07M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$19.13K | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$19.13K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| INCOME (LOSS) FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperations
|
$5.22M | USD | 3 Qtrs |
| INCOME (LOSS) FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperations
|
$-2.07M | USD | 3 Qtrs |
| INCOME (LOSS) FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperations
|
$6.47M | USD | 1 Quarter |
| INCOME (LOSS) FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperations
|
$-556.47K | USD | 1 Quarter |
| Gain from sale of assets of discontinued operations, net of tax |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$1.55K | USD | 1 Quarter |
| Gain from sale of assets of discontinued operations, net of tax |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
- | USD | 1 Quarter |
| Gain from sale of assets of discontinued operations, net of tax |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
- | USD | 3 Qtrs |
| Gain from sale of assets of discontinued operations, net of tax |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$1.55K | USD | 3 Qtrs |
| Loss from discontinued operations, net of tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-77.33K | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-88.87K | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-229.02K | USD | 3 Qtrs |
| Loss from discontinued operations, net of tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-182.13K | USD | 3 Qtrs |
| LOSS FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-77.33K | USD | 1 Quarter |
| LOSS FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-227.47K | USD | 3 Qtrs |
| LOSS FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-182.13K | USD | 3 Qtrs |
| LOSS FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-87.32K | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-633.79K | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-3.04M | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$4.99M | USD | 3 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-1.01M | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-2.25M | USD | 3 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$6.39M | USD | 1 Quarter |
| Deemed dividend |
PreferredStockDividendsIncomeStatementImpact
|
$69.00K | USD | 3 Qtrs |
| Deemed dividend |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 1 Quarter |
| Deemed dividend |
PreferredStockDividendsIncomeStatementImpact
|
$69.00K | USD | Annual |
| Deemed dividend |
PreferredStockDividendsIncomeStatementImpact
|
$1.40M | USD | 3 Qtrs |
| Deemed dividend |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 1 Quarter |
| Deemed dividend |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$3.59M | USD | 3 Qtrs |
| NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-2.32M | USD | 3 Qtrs |
| NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$6.39M | USD | 1 Quarter |
| NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-1.01M | USD | Annual |
| NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-633.79K | USD | 1 Quarter |
| NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-3.11M | USD | Annual |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.04 | USD | 3 Qtrs |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.04 | USD | 3 Qtrs |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.06 | USD | 1 Quarter |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$0.06 | USD | 1 Quarter |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$0.04 | USD | 3 Qtrs |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.04 | USD | 3 Qtrs |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
93.59M | shares | 3 Qtrs |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
84.42M | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
98.64M | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
59.51M | shares | 3 Qtrs |
| Diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
94.65M | shares | 3 Qtrs |
| Diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
84.42M | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
59.51M | shares | 3 Qtrs |
| Diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
99.69M | shares | 1 Quarter |
| Basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | Annual |
| Basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | Annual |
| Basic and diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
23.47M | shares | Annual |
| Basic and diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
65.95M | shares | Annual |
| LICENSE FEE REVENUES: |
LicenseFees
|
- | USD | 3 Qtrs |
| LICENSE FEE REVENUES: |
LicenseFees
|
$18.02K | USD | 1 Quarter |
| LICENSE FEE REVENUES: |
LicenseFees
|
- | USD | 1 Quarter |
| LICENSE FEE REVENUES: |
LicenseFees
|
$53.24K | USD | 3 Qtrs |
| COST OF REVENUES |
CostOfRevenue
|
$3.54K | USD | 3 Qtrs |
| COST OF REVENUES |
CostOfRevenue
|
$1.46K | USD | 1 Quarter |
| COST OF REVENUES |
CostOfRevenue
|
- | USD | 1 Quarter |
| COST OF REVENUES |
CostOfRevenue
|
- | USD | 3 Qtrs |
Cash Flow Statement
157 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-633.79K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.04M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$4.99M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-1.01M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-2.25M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$6.39M | USD | 1 Quarter |
| Bad debt (recovery) expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Bad debt (recovery) expense |
ProvisionForDoubtfulAccounts
|
$165.38K | USD | Annual |
| Bad debt (recovery) expense |
ProvisionForDoubtfulAccounts
|
$-83.50K | USD | 3 Qtrs |
| Bad debt (recovery) expense |
ProvisionForDoubtfulAccounts
|
$90.00K | USD | 3 Qtrs |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
$29.44K | USD | Annual |
| Stock-based compensation |
EmployeeBenefitsAndShareBasedCompensation
|
$83.73K | USD | 3 Qtrs |
| Stock-based compensation |
EmployeeBenefitsAndShareBasedCompensation
|
$610.48K | USD | 3 Qtrs |
| Stock-based compensation |
EmployeeBenefitsAndShareBasedCompensation
|
$177.96K | USD | Annual |
| Stock-based compensation |
EmployeeBenefitsAndShareBasedCompensation
|
$610.48K | USD | Annual |
| Amortization of prepaid stock-based expense |
AmortizationOfPrepaidStockbasedExpense
|
- | USD | Annual |
| Amortization of prepaid stock-based expense |
AmortizationOfPrepaidStockbasedExpense
|
$578.92K | USD | Annual |
| Amortization of prepaid stock-based expense |
AmortizationOfPrepaidStockbasedExpense
|
$107.97K | USD | 3 Qtrs |
| Amortization of prepaid stock-based expense |
AmortizationOfPrepaidStockbasedExpense
|
$460.29K | USD | 3 Qtrs |
| Amortization of debt discount to interest expense |
OtherDepreciationAndAmortization
|
$61.88K | USD | Annual |
| Amortization of debt discount to interest expense |
OtherDepreciationAndAmortization
|
$268.12K | USD | 3 Qtrs |
| Amortization of debt discount to interest expense |
OtherDepreciationAndAmortization
|
$268.12K | USD | Annual |
| Amortization of debt discount to interest expense |
OtherDepreciationAndAmortization
|
- | USD | 3 Qtrs |
| Inventory write-down |
InventoryWriteDown
|
- | USD | 3 Qtrs |
| Inventory write-down |
InventoryWriteDown
|
$19.88K | USD | 3 Qtrs |
| Inventory write-down |
InventoryWriteDown
|
$137.95K | USD | Annual |
| Inventory write-down |
InventoryWriteDown
|
- | USD | Annual |
| Net realized gain on equity investments |
GainOnSaleOfInvestments
|
$6.66M | USD | 3 Qtrs |
| Net realized gain on equity investments |
GainOnSaleOfInvestments
|
$138.03K | USD | Annual |
| Net realized gain on equity investments |
GainOnSaleOfInvestments
|
- | USD | 3 Qtrs |
| Net realized gain on equity investments |
GainOnSaleOfInvestments
|
- | USD | Annual |
| Net unrealized gain on equity investments |
UnrealizedGainLossOnInvestment
|
$-369.63K | USD | 3 Qtrs |
| Net unrealized gain on equity investments |
UnrealizedGainLossOnInvestment
|
$170.19K | USD | Annual |
| Net unrealized gain on equity investments |
UnrealizedGainLossOnInvestment
|
$9.19K | USD | Annual |
| Net unrealized gain on equity investments |
UnrealizedGainLossOnInvestment
|
- | USD | 3 Qtrs |
| Gain on forgiveness of PPP note payable and accrued interest |
GainsLossesOnRestructuringOfDebt
|
$19.08K | USD | 3 Qtrs |
| Gain on forgiveness of PPP note payable and accrued interest |
GainsLossesOnRestructuringOfDebt
|
- | USD | 3 Qtrs |
| Loss from disposal of assets from discontinued operations |
GainLossOnDispositionOfAssets
|
$1.55K | USD | 3 Qtrs |
| Loss from disposal of assets from discontinued operations |
GainLossOnDispositionOfAssets
|
- | USD | 3 Qtrs |
| Loss from debt extinguishment |
LossesFromDebtExtinguishment
|
$198.00K | USD | 3 Qtrs |
| Loss from debt extinguishment |
LossesFromDebtExtinguishment
|
- | USD | 3 Qtrs |
| Loss from debt extinguishment |
LossesFromDebtExtinguishment
|
$197.68K | USD | Annual |
| Loss from debt extinguishment |
LossesFromDebtExtinguishment
|
- | USD | Annual |
| (Increase) in inventory |
IncreaseDecreaseInInventories
|
$15.06K | USD | Annual |
| (Increase) in inventory |
IncreaseDecreaseInInventories
|
$129.39K | USD | Annual |
| Increase in prepaid expenses and other current assets - current |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-17.70K | USD | Annual |
| Increase in prepaid expenses and other current assets - current |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$68.05K | USD | 3 Qtrs |
| Increase in prepaid expenses and other current assets - current |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$144.66K | USD | Annual |
| Increase in prepaid expenses and other current assets - current |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$87.47K | USD | 3 Qtrs |
| Increase in prepaid expenses - non-current |
IncreaseDecreaseInPrepaidExpense
|
$117.35K | USD | 3 Qtrs |
| Increase in prepaid expenses - non-current |
IncreaseDecreaseInPrepaidExpense
|
$28.12K | USD | 3 Qtrs |
| (Increase) decrease in assets of discontinued operations |
IncreaseDecreaseInAssetsOfDiscontinuedOperation
|
$-24.96K | USD | 3 Qtrs |
| (Increase) decrease in assets of discontinued operations |
IncreaseDecreaseInAssetsOfDiscontinuedOperation
|
$105.74K | USD | 3 Qtrs |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$84.40K | USD | 3 Qtrs |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$59.91K | USD | 3 Qtrs |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$29.23K | USD | Annual |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$72.53K | USD | Annual |
| Increase in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 3 Qtrs |
| Increase in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$496.76K | USD | 3 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.16M | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.50M | USD | 3 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-794.32K | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-620.67K | USD | 3 Qtrs |
| Proceeds from sale of equity investments |
ProceedsFromSaleOfEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Proceeds from sale of equity investments |
ProceedsFromSaleOfEquityMethodInvestments
|
$191.94K | USD | Annual |
| Proceeds from sale of equity investments |
ProceedsFromSaleOfEquityMethodInvestments
|
- | USD | Annual |
| Proceeds from sale of equity investments |
ProceedsFromSaleOfEquityMethodInvestments
|
$6.74M | USD | 3 Qtrs |
| Collection on note receivable written off prior to 2019 |
CollectionOnNoteReceivables
|
$7.50K | USD | 3 Qtrs |
| Collection on note receivable written off prior to 2019 |
CollectionOnNoteReceivables
|
- | USD | 3 Qtrs |
| Purchase of equity investment |
PurchaseOfEquityInvestment
|
- | USD | Annual |
| Purchase of equity investment |
PurchaseOfEquityInvestment
|
$-5.20K | USD | Annual |
| Collection on note receivable |
ProceedsFromCollectionOfNotesReceivable
|
$20.00K | USD | 3 Qtrs |
| Collection on note receivable |
ProceedsFromCollectionOfNotesReceivable
|
$39.00K | USD | Annual |
| Collection on note receivable |
ProceedsFromCollectionOfNotesReceivable
|
- | USD | Annual |
| Collection on note receivable |
ProceedsFromCollectionOfNotesReceivable
|
$99.50K | USD | 3 Qtrs |
| NET CASH PROVIDED BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$186.74K | USD | Annual |
| NET CASH PROVIDED BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$6.84M | USD | 3 Qtrs |
| NET CASH PROVIDED BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$20.00K | USD | 3 Qtrs |
| NET CASH PROVIDED BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$39.00K | USD | Annual |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
$35.00K | USD | Annual |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
$35.00K | USD | 3 Qtrs |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
$25.00K | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$18.90K | USD | 3 Qtrs |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$18.90K | USD | Annual |
| Repayment of note payable - related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-25.00K | USD | Annual |
| Repayment of note payable - related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Repayment of note payable - related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-35.00K | USD | Annual |
| Repayment of note payable - related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-35.00K | USD | 3 Qtrs |
| Proceeds from sale of Series B preferred stock, net |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$110.00K | USD | Annual |
| Proceeds from sale of Series B preferred stock, net |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | Annual |
| Net proceeds from convertible debt |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Net proceeds from convertible debt |
ProceedsFromConvertibleDebt
|
$295.00K | USD | Annual |
| Net proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Net proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$2.12M | USD | Annual |
| Net proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$2.12M | USD | 3 Qtrs |
| Net proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Net proceeds from sale of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Net proceeds from sale of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$3.79M | USD | 3 Qtrs |
| Repayment of advance from a related party |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$-2.37K | USD | 3 Qtrs |
| Repayment of advance from a related party |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
- | USD | 3 Qtrs |
| Advance from a related party |
AdvanceFromARelatedParty
|
- | USD | 3 Qtrs |
| Advance from a related party |
AdvanceFromARelatedParty
|
$2.37K | USD | 3 Qtrs |
| Repayment of insurance finance loan |
RepaymentOfInsuranceFinanceLoan
|
- | USD | Annual |
| Repayment of insurance finance loan |
RepaymentOfInsuranceFinanceLoan
|
$22.34K | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$2.13M | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$382.66K | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$3.79M | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$2.13M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-224.93K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.53M | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$9.13M | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.02M | USD | Annual |
| CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsAtCarryingValue
|
$1.13M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsAtCarryingValue
|
$111.75K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsAtCarryingValue
|
$10.26M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsAtCarryingValue
|
$336.68K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsAtCarryingValue
|
$1.65M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsAtCarryingValue
|
$1.13M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsAtCarryingValue
|
$111.75K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsAtCarryingValue
|
$10.26M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsAtCarryingValue
|
$336.68K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsAtCarryingValue
|
$1.65M | USD | Point-in-time |
| Interest |
InterestPaidinNet
|
$224.00 | USD | 3 Qtrs |
| Interest |
InterestPaidinNet
|
- | USD | Annual |
| Interest |
InterestPaidinNet
|
$224.00 | USD | Annual |
| Interest |
InterestPaidinNet
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Common stock issued for prepaid services |
CommonStockIssuedForPrepaidServices
|
- | USD | 3 Qtrs |
| Common stock issued for prepaid services |
CommonStockIssuedForPrepaidServices
|
- | USD | Annual |
| Common stock issued for prepaid services |
CommonStockIssuedForPrepaidServices
|
$686.89K | USD | Annual |
| Common stock issued for prepaid services |
CommonStockIssuedForPrepaidServices
|
$686.89K | USD | 3 Qtrs |
| Common stock issued for acquisition of intangible assets and prepaid expenses |
CommonStockIssuedForAcquisitionOfIntangibleAssetsAndPrepaidExpenses
|
- | USD | Annual |
| Common stock issued for acquisition of intangible assets and prepaid expenses |
CommonStockIssuedForAcquisitionOfIntangibleAssetsAndPrepaidExpenses
|
$300.00K | USD | Annual |
| Common stock issued for Exchange of Notes |
CommonStockIssuedForExchangeOfNote
|
- | USD | 3 Qtrs |
| Common stock issued for Exchange of Notes |
CommonStockIssuedForExchangeOfNote
|
$528.00K | USD | 3 Qtrs |
| Common stock issued for Exchange of Notes |
CommonStockIssuedForExchangeOfNote
|
- | USD | Annual |
| Common stock issued for Exchange of Notes |
CommonStockIssuedForExchangeOfNote
|
$528.00K | USD | Annual |
| Common stock issued for due diligence fee and related increase in debt discount |
CommonStockIssuedForDueDiligenceFeeAndRelatedIncreaseInDebtDiscount
|
- | USD | Annual |
| Common stock issued for due diligence fee and related increase in debt discount |
CommonStockIssuedForDueDiligenceFeeAndRelatedIncreaseInDebtDiscount
|
$42.00K | USD | Annual |
| Warrants issued in connection with convertible debt and related increase in debt discount |
WarrantsIssuedInConnectionWithConvertibleDebtAndRelatedIncreaseInDebtDiscount
|
$253.00K | USD | Annual |
| Warrants issued in connection with convertible debt and related increase in debt discount |
WarrantsIssuedInConnectionWithConvertibleDebtAndRelatedIncreaseInDebtDiscount
|
- | USD | Annual |
| Common stock issued for conversion of Redeemable Series A Preferred Stock |
CommonStockIssuedForConversionOfRedeemablePreferredStock
|
$400.00K | USD | 3 Qtrs |
| Common stock issued for conversion of Redeemable Series A Preferred Stock |
CommonStockIssuedForConversionOfRedeemablePreferredStock
|
- | USD | 3 Qtrs |
| Common stock issued for conversion of Redeemable Series A Preferred Stock |
CommonStockIssuedForConversionOfRedeemablePreferredStock
|
- | USD | Annual |
| Common stock issued for conversion of Redeemable Series A Preferred Stock |
CommonStockIssuedForConversionOfRedeemablePreferredStock
|
$400.00K | USD | Annual |
| Common stock issued for conversion of Redeemable Series A Preferred Stock |
CommonStockIssuedForConversionOfRedeemablePreferredStock
|
$575.00K | USD | Point-in-time |
| Increase in equity investments recorded as deferred revenue pursuant to a patent license agreement |
IncreaseInEquityInvestmentsRecordedAsDeferredRevenuePursuantToAPatentLicenseAgree
|
- | USD | 3 Qtrs |
| Increase in equity investments recorded as deferred revenue pursuant to a patent license agreement |
IncreaseInEquityInvestmentsRecordedAsDeferredRevenuePursuantToAPatentLicenseAgree
|
$531.25K | USD | 3 Qtrs |
| Note receivable issued in connection with asset purchase agreement |
NoteReceivableIssuedInConnectionWithAssetPurchaseAgreement
|
$60.00K | USD | 3 Qtrs |
| Note receivable issued in connection with asset purchase agreement |
NoteReceivableIssuedInConnectionWithAssetPurchaseAgreement
|
- | USD | 3 Qtrs |
Stockholders Equity
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-22.89K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$407.44K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.15M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-261.77K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.30M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.28M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.23M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.77M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.07M | USD | Point-in-time |
| Series B preferred stock issued for cash, net of costs |
StockIssuedDuringPeriodValueOther
|
$110.00K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$35.00K | USD | Annual |
| Common stock issued for due diligence fee |
CommonStockIssuedForDueDiligenceFee
|
$42.00K | USD | Annual |
| Accretion of stock options for services |
StockIssueDuringPeriodAccretionOfStockOptionsForServices
|
$142.96K | USD | Annual |
| Warrants issued in connection with convertible debt |
DebtConversionConvertedInstrumentAmount1
|
$253.00K | USD | Annual |
| Series C preferred stock issued for cash, net of offering cost |
SeriesCPreferredStockIssuedForCashNetOfOfferingCost
|
$3.79M | USD | 1 Quarter |
| Deemed dividend upon issuance of preferred stock |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
- | USD | 1 Quarter |
| Common stock warrants granted for services |
CommonStockWarrantsGrantedForServices
|
$83.73K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-633.79K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-238.88K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-930.70K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$6.39M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.04M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-1.01M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-461.99K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-1.38M | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-22.89K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$407.44K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.15M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-261.77K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.30M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.28M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.23M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.77M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.07M | USD | Point-in-time |
| Issuance of common stock for conversion of preferred stock |
IssuanceOfCommonStockForConversionOfPreferredStock
|
- | USD | 1 Quarter |
| Common Stock issued for cash, net of offering cost |
StockIssuedDuringPeriodValueNewIssues
|
$2.12M | USD | Annual |
| Common Stock issued for cash, net of offering cost |
StockIssuedDuringPeriodValueNewIssues
|
$2.12M | USD | 1 Quarter |
| Common Stock issued for future services |
CommonStockIssuedForFutureServices
|
$686.89K | USD | Annual |
| Common Stock issued for future services |
CommonStockIssuedForFutureServices
|
$686.89K | USD | 1 Quarter |
| Preferred Shares Exchanged for Common Stock |
PreferredSharesExchangedForCommonStock
|
- | USD | Annual |
| Preferred Shares Exchanged for Common Stock |
PreferredSharesExchangedForCommonStock
|
- | USD | 1 Quarter |
| Common Stock issued in connection with employment agreement |
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
$610.48K | USD | 1 Quarter |
| Common Stock issued in connection with employment agreement |
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
$610.48K | USD | Annual |
| Common Stock issued for Exchange of Notes |
CommonStockIssuedForExchangeOfNotes
|
$528.00K | USD | 1 Quarter |
| Common Stock issued for Exchange of Notes |
CommonStockIssuedForExchangeOfNotes
|
$528.00K | USD | Annual |
| Common Stock issued for conversion of Redeemable Series A Preferred stock |
CommonStockIssuedForConversionOfRedeemableSeriesAPreferredStock
|
$400.00K | USD | Annual |
| Common Stock issued for conversion of Redeemable Series A Preferred stock |
CommonStockIssuedForConversionOfRedeemableSeriesAPreferredStock
|
$400.00K | USD | 1 Quarter |
| Deemed dividend on Preferred Stock Exchange |
DeemedDividendOnPreferredStockExchange
|
- | USD | 1 Quarter |
| Deemed dividend on Preferred Stock Exchange |
DeemedDividendOnPreferredStockExchange
|
- | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.