10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-21-028458 |
| Period End Date | 20210331 |
| Filing Date | 20210524 |
| Fiscal Year | 2021 |
| Fiscal Period | Q1 |
| XBRL Instance | nvve-20210331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$61.55M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.28M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$495.00K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$999.90K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$848.19K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$2.91M | USD | Point-in-time |
| Preferred stock par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.05M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Security deposit, current |
DepositsAssetsCurrent
|
$20.43K | USD | Point-in-time |
| Security deposit, current |
DepositsAssetsCurrent
|
$20.43K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.11M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$416.99K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$67.92M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$4.77M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$95.23K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$79.05K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$670.95K | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.62M | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Investment |
Investments
|
$1.59M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Investment |
Investments
|
$670.95K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.12M | shares | Point-in-time |
| Security deposit, long-term |
DepositsAssetsNoncurrent
|
$3.06K | USD | Point-in-time |
| Security deposit, long-term |
DepositsAssetsNoncurrent
|
$3.06K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
18.76M | shares | Point-in-time |
| Total Assets |
Assets
|
$70.26M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.12M | shares | Point-in-time |
| Total Assets |
Assets
|
$7.16M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
18.76M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.66M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.96M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$4.45M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$585.40K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$196.45K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$429.87K | USD | Point-in-time |
| Debt |
DebtCurrent
|
$492.10K | USD | Point-in-time |
| Debt |
DebtCurrent
|
$4.29M | USD | Point-in-time |
| Stock liability |
OtherLiabilitiesCurrent
|
$2.00M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$8.04M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$12.04M | USD | Point-in-time |
| Warrants liability |
DerivativeLiabilitiesNoncurrent
|
$831.40K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$12.87M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$8.04M | USD | Point-in-time |
| Convertible preferred stock, $0.0001 par value, zero and 30,000,000 shares authorized; zero and 16,789,088 shares issued and outstanding; aggregate liquidation preference of $0 and $12,156,676 at March 31, 2021 and December 31, 2020, respectively |
PreferredStockValue1
|
$1.68K | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 1,000,000 shares authorized; zero shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 1,000,000 shares authorized; zero shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 100,000,000 and 30,000,000 shares authorized; 18,761,124 and 9,122,996 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$2.62K | USD | Point-in-time |
| Common stock, $0.0001 par value, 100,000,000 and 30,000,000 shares authorized; 18,761,124 and 9,122,996 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$1.88K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$83.17M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.65M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-77.84K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$38.91K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.46M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.82M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-880.71K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$1.22M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$57.39M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$1.67M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$70.26M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$7.16M | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Products and services |
RevenueFromProductsAndServices
|
$306.64K | USD | 1 Quarter |
| Products and services |
RevenueFromProductsAndServices
|
$311.90K | USD | 1 Quarter |
| Grants |
GrantsRevenue
|
$638.69K | USD | 1 Quarter |
| Grants |
GrantsRevenue
|
$487.13K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$799.03K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$945.33K | USD | 1 Quarter |
| Cost of product and service revenue |
CostOfProductAndServiceRevenue
|
$22.40K | USD | 1 Quarter |
| Cost of product and service revenue |
CostOfProductAndServiceRevenue
|
$127.23K | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.48M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$848.61K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$541.62K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.26M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.41M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$5.87M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-467.30K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-5.07M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$597.55K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.88K | USD | 1 Quarter |
| Change in fair value of conversion option on convertible notes |
ChangeInFairValueOfConversionOptionOnConvertibleNotes
|
$3.11K | USD | 1 Quarter |
| Change in fair value of conversion option on convertible notes |
ChangeInFairValueOfConversionOptionOnConvertibleNotes
|
- | USD | 1 Quarter |
| Change in fair value of warrants liability |
FairValueAdjustmentOfWarrants
|
$-421.83K | USD | 1 Quarter |
| Change in fair value of warrants liability |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Other, net |
OtherOperatingIncomeExpenseNet
|
$-112.11K | USD | 1 Quarter |
| Other, net |
OtherOperatingIncomeExpenseNet
|
$-25.53K | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-30.51K | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-287.83K | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-497.81K | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-5.36M | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.52 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10.41M | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8.78M | shares | 1 Quarter |
Cash Flow Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-497.81K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.36M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$41.39K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$32.63K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$262.11K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$17.56K | USD | 1 Quarter |
| Beneficial conversion feature on convertible debenture |
InterestExpenseShortTermBorrowings
|
$427.80K | USD | 1 Quarter |
| Beneficial conversion feature on convertible debenture |
InterestExpenseShortTermBorrowings
|
- | USD | 1 Quarter |
| Accretion of discount on convertible debenture |
AccretionExpense
|
$116.15K | USD | 1 Quarter |
| Accretion of discount on convertible debenture |
AccretionExpense
|
- | USD | 1 Quarter |
| Change in fair value of warrants liability |
IncreaseDecreaseInDerivativeLiabilities
|
- | USD | 1 Quarter |
| Change in fair value of warrants liability |
IncreaseDecreaseInDerivativeLiabilities
|
$-421.83K | USD | 1 Quarter |
| Loss on disposal of asset |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Loss on disposal of asset |
GainLossOnDispositionOfAssets1
|
$-1.41K | USD | 1 Quarter |
| Noncash lease expense |
NoncashLeaseExpens
|
$764.00 | USD | 1 Quarter |
| Noncash lease expense |
NoncashLeaseExpens
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$89.17K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-151.20K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$1.85M | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$-17.14K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpensesOther
|
$-16.85K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpensesOther
|
$1.66M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$187.71K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.70M | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$15.02K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$3.72M | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$233.43K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-49.92K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-349.98K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.63M | USD | 1 Quarter |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$8.11K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.50K | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-22.50K | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$8.11K | USD | 1 Quarter |
| Deposit with Newborn |
ProceedsFromDepositWithNewborn
|
$287.50K | USD | 1 Quarter |
| Proceeds from Newborn Escrow Account |
ProceedsFromEscrowAccount
|
$58.47M | USD | 1 Quarter |
| Redemption of Newborn shares |
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock
|
$18.63K | USD | 1 Quarter |
| Issuance costs related to reverse recapitalization and PIPE offering |
IssuanceCostsRelatedToReverseRecapitalizationAndPIPEOffering
|
$3.70M | USD | 1 Quarter |
| Proceeds from PIPE offering |
ProceedsFromDebtNetOfIssuanceCosts
|
$14.25M | USD | 1 Quarter |
| Proceeds from PIPE offering |
ProceedsFromDebtNetOfIssuanceCosts
|
$3.74M | USD | Point-in-time |
| Repayment of Newborn sponsor loans |
RepaymentsOfDebt
|
$487.50K | USD | 1 Quarter |
| Repurchase of common stock from EDF |
PaymentsForRepurchaseOfCommonStock
|
$6.00M | USD | 1 Quarter |
| Newborn cash acquired |
CashAcquired
|
$50.21K | USD | 1 Quarter |
| Proceeds from shareholder loan |
ProceedsFromRelatedPartyDebt
|
$75.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$75.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$62.27M | USD | 1 Quarter |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$119.54K | USD | 1 Quarter |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$26.96K | USD | 1 Quarter |
| Net increase (decrease) in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$59.77M | USD | 1 Quarter |
| Net increase (decrease) in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-270.52K | USD | 1 Quarter |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$62.04M | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$326.70K | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$56.18K | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.28M | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$62.04M | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$326.70K | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$56.18K | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.28M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
- | USD | 1 Quarter |
| Cash paid for interest |
InterestPaid
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Conversion of preferred stock to common stock |
ConversionOfPreferredStockToCommonStock
|
- | USD | 1 Quarter |
| Conversion of preferred stock to common stock |
ConversionOfPreferredStockToCommonStock
|
$1.68K | USD | 1 Quarter |
| Conversion of debenture and accrued interest to common shares |
ConversionOfDebentureAndAccruedInterestToCommonShares
|
- | USD | 1 Quarter |
| Conversion of debenture and accrued interest to common shares |
ConversionOfDebentureAndAccruedInterestToCommonShares
|
$4.00M | USD | 1 Quarter |
| Conversion of shares due to reverse recapitalization |
ConversionOfSharesDueToReverseRecapitalization
|
$3.38K | USD | 1 Quarter |
| Conversion of shares due to reverse recapitalization |
ConversionOfSharesDueToReverseRecapitalization
|
- | USD | 1 Quarter |
| Stock liability |
StockLiability
|
$2.00M | USD | 1 Quarter |
| Stock liability |
StockLiability
|
- | USD | 1 Quarter |
| Issuance of common stock for merger success fee |
ProceedsFromIssuanceOfCommonStock
|
$2.09M | USD | 1 Quarter |
| Issuance of common stock for merger success fee |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Non-cash merger transaction costs |
NoncashMergerRelatedCosts
|
$2.09M | USD | 1 Quarter |
| Non-cash merger transaction costs |
NoncashMergerRelatedCosts
|
- | USD | 1 Quarter |
| Accrued transaction costs related to reverse recapitalization |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$189.43K | USD | 1 Quarter |
| Accrued transaction costs related to reverse recapitalization |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | 1 Quarter |
| Issuance of private warrants |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | 1 Quarter |
| Issuance of private warrants |
ProceedsFromIssuanceOfPrivatePlacement
|
$1.25M | USD | 1 Quarter |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Merger recapitalization, net of share redemption |
MergerRecapitalizationNetOfShareRedemption
|
$18.63K | USD | 1 Quarter |
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$5.98M | USD | 1 Quarter |
| Less issuance costs |
LessIssuanceCosts
|
$2.50K | USD | 1 Quarter |
| Balances |
StockholdersEquity
|
$-880.71K | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$1.22M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$57.39M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$1.67M | USD | Point-in-time |
| Conversion of shares due to merger capitalization |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | 1 Quarter |
| Balances December 31, 2020, effect of reverse recapitalization (refer to Note 2) |
EffectOfReverseRecapitalizationrefer
|
$-880.71K | USD | 1 Quarter |
| Balances December 31, 2020, effect of reverse recapitalization (refer to Note 2) |
EffectOfReverseRecapitalizationrefer
|
$1.67M | USD | 1 Quarter |
| Beneficial conversion feature - convertible debenture |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$427.80K | USD | 1 Quarter |
| Conversion of convertible debenture |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$4.00M | USD | 1 Quarter |
| Buyback of shares |
BuybackOfEDFShares
|
$-6.00M | USD | 1 Quarter |
| Assumption of private warrant liability from Newborn |
AssumptionOfPrivateWarrantLiabilityFromNewborn
|
$-1.25M | USD | 1 Quarter |
| Merger recapitalization, net of share redemption of issuance costs |
MergerRecapitalizationNetOfShareRedemptionOfIssuanceCosts
|
$51.75M | USD | 1 Quarter |
| Placement agent fee paid in common stock |
StockIssuedDuringPeriodValueNewIssues
|
$2.09M | USD | 1 Quarter |
| PIPE offering, less issuance costs |
StockIssuedDuringPeriodValueOther
|
$14.25M | USD | 1 Quarter |
| Notice of exercise of put option |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-2.00M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$262.11K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$17.56K | USD | 1 Quarter |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$26.78K | USD | 1 Quarter |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$116.75K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-497.81K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.36M | USD | 1 Quarter |
| Balances |
StockholdersEquity
|
$-880.71K | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$1.22M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$57.39M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$1.67M | USD | Point-in-time |
Comprehensive Income
6 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-497.81K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.36M | USD | 1 Quarter |
| Foreign currency translation adjustments, net of nil tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-116.75K | USD | 1 Quarter |
| Foreign currency translation adjustments, net of nil tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-26.78K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-5.24M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-471.03K | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.