S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001213900-21-020667 |
| Period End Date | 20201231 |
| Filing Date | 20210407 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | silo-20201231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.13M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$336.68K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$111.75K | USD | Point-in-time |
| Equity investments, at cost |
EquityMethodInvestmentAggregateCost
|
$9.39K | USD | Point-in-time |
| Equity investments, at cost |
EquityMethodInvestmentAggregateCost
|
$200.00 | USD | Point-in-time |
| Notes receivable, net |
NotesAndLoansReceivableNetCurrent
|
$200.00K | USD | Point-in-time |
| Notes receivable, net |
NotesAndLoansReceivableNetCurrent
|
$23.50K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.33K | USD | Point-in-time |
| Redeemable Series A, Convertible Preferred stock, par value (in Dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Redeemable Series A, Convertible Preferred stock, par value (in Dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$241.09K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$33.48K | USD | Point-in-time |
| Redeemable Series A, Convertible Preferred stock, shares designated |
TemporaryEquitySharesDesignated
|
1.00M | shares | Point-in-time |
| Redeemable Series A, Convertible Preferred stock, shares designated |
TemporaryEquitySharesDesignated
|
1.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$156.37K | USD | Point-in-time |
| Redeemable Series A, Convertible Preferred stock, shares issued |
TemporaryEquitySharesIssued
|
- | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$493.85K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.43M | USD | Point-in-time |
| Redeemable Series A, Convertible Preferred stock, shares issued |
TemporaryEquitySharesIssued
|
4,000.00 | shares | Point-in-time |
| Total Assets |
Assets
|
$1.43M | USD | Point-in-time |
| Redeemable Series A, Convertible Preferred stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
- | shares | Point-in-time |
| Total Assets |
Assets
|
$493.85K | USD | Point-in-time |
| Redeemable Series A, Convertible Preferred stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
4,000.00 | shares | Point-in-time |
| Redeemable Series A, Convertible Preferred stock,100 per share redemption and liquidation value (in Dollars per share) |
TemporaryEquityRedemptionPricePerShare
|
$100.00 | USD | Point-in-time |
| Redeemable Series A, Convertible Preferred stock,100 per share redemption and liquidation value (in Dollars per share) |
TemporaryEquityRedemptionPricePerShare
|
$100.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible note payable, net of discount |
ConvertibleNotesPayableCurrent
|
$61.88K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Convertible note payable, net of discount |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$54.86K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$127.07K | USD | Point-in-time |
| Note payable - current portion |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Note payable - current portion |
NotesPayableCurrent
|
$14.65K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$141.72K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$116.74K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Note payable - long-term portion |
LongTermNotesAndLoans
|
$4.25K | USD | Point-in-time |
| Note payable - long-term portion |
LongTermNotesAndLoans
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total Long Term Liabilities |
LiabilitiesNoncurrent
|
$4.25K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
85.14M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
23.60M | shares | Point-in-time |
| Total Long Term Liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$116.74K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
85.14M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
23.60M | shares | Point-in-time |
| Total Liabilities |
Liabilities
|
$145.97K | USD | Point-in-time |
| Commitment and Contingencies (see Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitment and Contingencies (see Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable Series A, Convertible Preferred stock, $0.0001 par value, 1,000,000 shares designated; None and 4,000 shares issued and outstanding at December 31, 2020 and December 31, 2019, respectively ($100 per share redemption value) |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable Series A, Convertible Preferred stock, $0.0001 par value, 1,000,000 shares designated; None and 4,000 shares issued and outstanding at December 31, 2020 and December 31, 2019, respectively ($100 per share redemption value) |
TemporaryEquityCarryingAmountAttributableToParent
|
$400.00K | USD | Point-in-time |
| Common stock, $0.0001 par value, 500,000,000 shares authorized; 85,141,956 and 23,604,207 shares issued and outstanding at December 31, 2020 and 2019, respectively |
CommonStockValue
|
$2.36K | USD | Point-in-time |
| Common stock, $0.0001 par value, 500,000,000 shares authorized; 85,141,956 and 23,604,207 shares issued and outstanding at December 31, 2020 and 2019, respectively |
CommonStockValue
|
$8.51K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$7.03M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.63M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.76M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.66M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$1.28M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-22.89K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$407.44K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$1.43M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$493.85K | USD | Point-in-time |
Income Statement
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| SALES |
Revenues
|
$40.57K | USD | Annual |
| SALES |
Revenues
|
$40.92K | USD | Annual |
| COST OF SALES |
CostOfGoodsAndServicesSold
|
$176.13K | USD | Annual |
| COST OF SALES |
CostOfGoodsAndServicesSold
|
$27.39K | USD | Annual |
| GROSS PROFIT (LOSS) |
GrossProfit
|
$13.18K | USD | Annual |
| GROSS PROFIT (LOSS) |
GrossProfit
|
$-135.20K | USD | Annual |
| Compensation expense |
ShareBasedCompensation
|
$755.99K | USD | Annual |
| Compensation expense |
ShareBasedCompensation
|
$319.59K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.28M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$431.01K | USD | Annual |
| Product development |
DevelopmentCosts
|
$62.55K | USD | Annual |
| Product development |
DevelopmentCosts
|
$63.47K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$26.25K | USD | Annual |
| Insurance expense |
GeneralInsuranceExpense
|
$30.19K | USD | Annual |
| Insurance expense |
GeneralInsuranceExpense
|
$26.57K | USD | Annual |
| Bad debt (recovery), net |
BadDebtRecoveryExpense
|
$-13.50K | USD | Annual |
| Bad debt (recovery), net |
BadDebtRecoveryExpense
|
$165.38K | USD | Annual |
| Selling, general and administrative expenses |
GeneralAndAdministrativeExpense
|
$120.84K | USD | Annual |
| Selling, general and administrative expenses |
GeneralAndAdministrativeExpense
|
$87.01K | USD | Annual |
| Impairment Loss |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment Loss |
AssetImpairmentCharges
|
$29.44K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.44M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$943.59K | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-930.40K | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.57M | USD | Annual |
| Interest income |
InvestmentIncomeNet
|
$11.54K | USD | Annual |
| Interest income |
InvestmentIncomeNet
|
$12.20K | USD | Annual |
| Other income |
OtherIncome
|
- | USD | Annual |
| Other income |
OtherIncome
|
$3.00K | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$269.04K | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$62.74K | USD | Annual |
| Interest expense - related party |
InterestExpenseRelatedParty
|
$189.00 | USD | Annual |
| Interest expense - related party |
InterestExpenseRelatedParty
|
$224.00 | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-2.95K | USD | Annual |
| Loss on debt extinguishment, net |
GainsLossesOnExtinguishmentOfDebt
|
$-197.68K | USD | Annual |
| Net realized gain on equity investments (non-controlled/non-affiliated investments) |
NetRealizedGainOnEquityInvestmentsNoncontrollednonaffiliatedInvestments
|
$138.03K | USD | Annual |
| Net unrealized loss on equity investments (non-controlled/non-affiliated investments) |
UnrealizedGainLossOnEquityInvestments
|
$-9.19K | USD | Annual |
| Net unrealized loss on equity investments (non-controlled/non-affiliated investments) |
UnrealizedGainLossOnEquityInvestments
|
$-170.19K | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-464.55K | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-82.89K | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-1.01M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-3.04M | USD | Annual |
| Deemed dividend |
PreferredStockDividendsIncomeStatementImpact
|
$69.00K | USD | Annual |
| NET LOSS AVAILABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-3.11M | USD | Annual |
| NET LOSS AVAILABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-1.01M | USD | Annual |
| Basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | Annual |
| Basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | Annual |
| Basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23.47M | shares | Annual |
| Basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
65.95M | shares | Annual |
Cash Flow Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.01M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.04M | USD | Annual |
| Bad debt expense, net |
BadDebtExpense
|
$165.38K | USD | Annual |
| Bad debt expense, net |
BadDebtExpense
|
- | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
$29.44K | USD | Annual |
| Stock-based compensation |
AllocatedStockbasedCompensation
|
$610.48K | USD | Annual |
| Stock-based compensation |
AllocatedStockbasedCompensation
|
$177.96K | USD | Annual |
| Amortization of debt discount to interest expense |
OtherDepreciationAndAmortization
|
$268.12K | USD | Annual |
| Amortization of debt discount to interest expense |
OtherDepreciationAndAmortization
|
$61.88K | USD | Annual |
| Inventory write-down |
InventoryWriteDown
|
$137.95K | USD | Annual |
| Inventory write-down |
InventoryWriteDown
|
- | USD | Annual |
| Net realized gain on equity investments |
GainOnSaleOfInvestments
|
$138.03K | USD | Annual |
| Net realized gain on equity investments |
GainOnSaleOfInvestments
|
- | USD | Annual |
| Net unrealized loss on equity investments |
UnrealizedGainLossOnInvestments
|
$-9.19K | USD | Annual |
| Net unrealized loss on equity investments |
UnrealizedGainLossOnInvestments
|
$-170.19K | USD | Annual |
| Loss from debt extinguishment |
LossFromDebtExtinguishment
|
$-197.68K | USD | Annual |
| Loss from debt extinguishment |
LossFromDebtExtinguishment
|
- | USD | Annual |
| (Increase) in inventory |
IncreaseDecreaseInInventories
|
$15.06K | USD | Annual |
| (Increase) in inventory |
IncreaseDecreaseInInventories
|
$129.39K | USD | Annual |
| (Increase) decrease in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$144.66K | USD | Annual |
| (Increase) decrease in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-17.70K | USD | Annual |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$72.53K | USD | Annual |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$29.23K | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.16M | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-794.32K | USD | Annual |
| Proceeds from sale of equity investments |
ProceedsFromSaleOfEquityMethodInvestments
|
- | USD | Annual |
| Proceeds from sale of equity investments |
ProceedsFromSaleOfEquityMethodInvestments
|
$191.94K | USD | Annual |
| Purchase of equity investment |
PurchaseOfEquityInvestment
|
$-5.20K | USD | Annual |
| Purchase of equity investment |
PurchaseOfEquityInvestment
|
- | USD | Annual |
| Collection on notes receivable |
ProceedsFromCollectionOfNotesReceivable
|
- | USD | Annual |
| Collection on notes receivable |
ProceedsFromCollectionOfNotesReceivable
|
$39.00K | USD | Annual |
| NET CASH PROVIDED BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$39.00K | USD | Annual |
| NET CASH PROVIDED BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$186.74K | USD | Annual |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
$25.00K | USD | Annual |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
$35.00K | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$18.90K | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Repayment of note payable - related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-25.00K | USD | Annual |
| Repayment of note payable - related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-35.00K | USD | Annual |
| Net proceeds from convertible debt |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Net proceeds from convertible debt |
ProceedsFromConvertibleDebt
|
$295.00K | USD | Annual |
| Repayment of insurance finance loan |
RepaymentOfInsuranceFinanceLoan
|
- | USD | Annual |
| Repayment of insurance finance loan |
RepaymentOfInsuranceFinanceLoan
|
$22.34K | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$2.13M | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$382.66K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-224.93K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.02M | USD | Annual |
| CASH AND CASH EQUIVALENTS - beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.13M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$336.68K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$111.75K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - end of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.13M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - end of year |
CashAndCashEquivalentsAtCarryingValue
|
$336.68K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - end of year |
CashAndCashEquivalentsAtCarryingValue
|
$111.75K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
$224.00 | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Common stock issued for prepaid services |
CommonStockIssuedForPrepaidServices
|
- | USD | Annual |
| Common stock issued for prepaid services |
CommonStockIssuedForPrepaidServices
|
$686.89K | USD | Annual |
| Common stock issued for acquisition of intangible assets and prepaid expenses |
CommonStockIssuedForAcquisitionOfIntangibleAssetsAndPrepaidExpenses
|
$300.00K | USD | Annual |
| Common stock issued for acquisition of intangible assets and prepaid expenses |
CommonStockIssuedForAcquisitionOfIntangibleAssetsAndPrepaidExpenses
|
- | USD | Annual |
| Common Stock issued for Exchange of Notes |
CommonStockIssuedForExchangeOfNotesCash
|
- | USD | Annual |
| Common Stock issued for Exchange of Notes |
CommonStockIssuedForExchangeOfNotesCash
|
$528.00K | USD | Annual |
| Common stock issued for due diligence fee and related increase in debt discount |
CommonStockIssuedForDueDiligeCommonStockIssuedForDueDiligenceFeeAndRelatedIncreaseInDebtDiscountnceFeeAndRelatedIncreaseInDebtDiscount
|
$42.00K | USD | Annual |
| Common stock issued for due diligence fee and related increase in debt discount |
CommonStockIssuedForDueDiligeCommonStockIssuedForDueDiligenceFeeAndRelatedIncreaseInDebtDiscountnceFeeAndRelatedIncreaseInDebtDiscount
|
- | USD | Annual |
| Warrants issued in connection with convertible debt and related increase in debt discount |
WarrantsIssuedInConnectionWithConvertibleDebtAndRelatedIncreaseInDebtDiscount
|
- | USD | Annual |
| Warrants issued in connection with convertible debt and related increase in debt discount |
WarrantsIssuedInConnectionWithConvertibleDebtAndRelatedIncreaseInDebtDiscount
|
$253.00K | USD | Annual |
| Common Stock issued for conversion of Redeemable Series A Preferred stock |
CommonStockIssuedForConversionOfRedeemableSerieAPreferredStock
|
- | USD | Annual |
| Common Stock issued for conversion of Redeemable Series A Preferred stock |
CommonStockIssuedForConversionOfRedeemableSerieAPreferredStock
|
$400.00K | USD | Annual |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$1.28M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-22.89K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$407.44K | USD | Point-in-time |
| Series B preferred stock issued for cash, net of costs |
StockIssuedDuringPeriodValueOther
|
$110.00K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$35.00K | USD | Annual |
| Common stock issued for due diligence fee |
CommonStockIssuedForDueDiligenceFee
|
$42.00K | USD | Annual |
| Accretion of stock options for services |
StockIssueDuringPeriodAccretionOfStockOptionsForServices
|
$142.96K | USD | Annual |
| Warrants issued in connection with convertible debt |
DebtConversionConvertedInstrumentAmount1
|
$253.00K | USD | Annual |
| Common Stock issued for cash, net of offering cost |
StockIssuedDuringPeriodValueNewIssues
|
$2.12M | USD | Annual |
| Common Stock issued for future services |
StockIssuedForFutureServices
|
$686.89K | USD | Annual |
| Common Stock issued in connection with employment agreement |
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
$610.48K | USD | Annual |
| Common Stock issued in connection with employment agreement (in Shares) |
StockIssuedDuringPeriodSharesEmployeeStockOwnershipPlan
|
4.12M | shares | Point-in-time |
| Common Stock issued for Exchange of Notes |
CommonStockIssuedForExchangeOfNotes
|
$528.00K | USD | Annual |
| Common Stock issued for conversion of Redeemable Series A Preferred stock |
CommonStockIssuedForConversionOfRedeemableSeriesPreferredStock
|
$400.00K | USD | Annual |
| Deemed dividend on Preferred Stock Exchange |
DeemedDividendOnPreferredStockExchange
|
- | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.01M | USD | Annual |
| Net loss |
ProfitLoss
|
$-3.04M | USD | Annual |
| Balance |
StockholdersEquity
|
$1.28M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-22.89K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$407.44K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.